|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.04M | | | | 0.07M | | | | 0.11M | | | | 0.14M | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.05M | 37.30M | 77.40M | 63.42M | 150.41M | 154.32M | 146.75M | 33.74M | 16.04M | 8.10M | 12.50M | 5.90M | 70.40M | 10.47M | 8.90M | 14.60M | 94.11M | 9.10M | 11.90M | 11.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.40M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.05M | 0.69M | 0.92M | 1.69M | 1.30M | 0.86M | 2.46M | 3.01M | 3.92M | 3.49M | 2.19M | 1.78M | 1.91M | 2.15M | 1.84M | 3.29M | 2.51M | 2.17M | 1.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.99M | 38.34M | 78.10M | 64.33M | 152.10M | 155.63M | 147.61M | 105.53M | 104.91M | 102.64M | 96.08M | 82.21M | 128.65M | 110.18M | 98.69M | 88.73M | 171.15M | 154.71M | 135.11M | 122.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.08M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.20M | 16.47M | 8.10M | 3.35M | 1.57M | 0.26M | 9.55M | 8.78M | 1.50M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.07M | 5.00M | 5.00M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.46M | 1.84M | 1.84M | 1.84M | 2.83M | 2.92M | 2.92M | 2.68M | 2.40M | 2.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.41M | 5.31M | 5.24M | 0.32M | 0.36M | 2.60M | 28.68M | 18.81M | 10.35M | 6.07M | 5.53M | 4.08M | 13.24M | 13.31M | 6.00M | 4.34M | 3.96M | 3.52M | 3.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 38.76M | 83.41M | 69.57M | 152.42M | 155.99M | 150.21M | 134.21M | 123.72M | 113.00M | 102.15M | 87.74M | 132.74M | 123.41M | 112.01M | 94.74M | 175.49M | 158.66M | 138.63M | 125.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.59M | 4.35M | 1.56M | 1.13M | 1.11M | 2.84M | 2.95M | 3.27M | 2.43M | 3.59M | 3.50M | 4.90M | 2.18M | 3.15M | 6.50M | 5.81M | 3.26M | 3.78M | 3.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.59M | 4.35M | 1.56M | 1.13M | 1.11M | 2.84M | 2.95M | 3.27M | 2.43M | 3.59M | 3.50M | 4.90M | 2.18M | 3.15M | 6.50M | 5.81M | 3.26M | 3.78M | 3.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | 1.47M | 0.45M | | | 2.23M | | 0.88M | 1.68M | 2.48M | 0.88M | 1.81M | 2.65M | 3.98M | 1.04M | 2.27M | 3.32M | 1.53M | 1.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.12M | 0.48M | 0.76M | 0.24M | 0.12M | 1.07M | 1.12M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.21M | 0.15M | 0.11M | 0.11M | 0.11M | 0.17M | 0.32M | 0.54M | 0.53M | 0.54M | 0.55M | 0.57M | 0.58M | 0.60M | 0.61M | 0.63M | 0.65M | 0.67M | 0.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.60M | 6.40M | 2.90M | 2.46M | 2.43M | 6.30M | 4.40M | 5.20M | 7.20M | 8.01M | 6.96M | 9.61M | 8.00M | 10.61M | 10.53M | 11.91M | 10.21M | 9.50M | 7.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.16M | 0.13M | 0.11M | 0.08M | 0.05M | 2.20M | 2.06M | 1.94M | 1.81M | 1.98M | 1.82M | 1.66M | 1.50M | 1.33M | 1.16M | 0.98M | 0.80M | 0.62M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.37M | 0.38M | 0.40M | 0.41M | 0.42M | 0.43M | 0.45M | 0.41M | 0.43M | 0.44M | 0.45M | 0.47M | 0.48M | 0.48M | 0.48M | 0.47M | 0.48M | 0.48M | 0.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 16.83M | 20.76M | 17.27M | 2.54M | 2.48M | 8.51M | 6.44M | 7.14M | 9.01M | 9.96M | 16.42M | 11.27M | 9.52M | 11.94M | 11.69M | 12.89M | 11.01M | 10.15M | 8.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 17.20M | 21.14M | 17.67M | 2.95M | 2.90M | 8.94M | 6.89M | 7.55M | 9.44M | 10.40M | 16.88M | 11.73M | 10.00M | 12.42M | 12.17M | 13.36M | 11.50M | 10.63M | 8.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.10M | 21.56M | 62.27M | 51.91M | 149.47M | 153.09M | 141.26M | 127.32M | 116.17M | 103.56M | 91.73M | 70.86M | 121.00M | 113.44M | 99.59M | 82.57M | 162.13M | 147.17M | 128.00M | 116.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.10M | 21.56M | 62.27M | 51.91M | 149.47M | 153.09M | 141.26M | 127.32M | 116.17M | 103.56M | 91.73M | 70.86M | 121.00M | 113.44M | 99.59M | 82.57M | 162.13M | 147.17M | 128.00M | 116.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.61M | 38.76M | 83.41M | 69.57M | 152.42M | 155.99M | 150.21M | 134.21M | 123.72M | 113.00M | 102.15M | 87.74M | 132.74M | 123.41M | 112.01M | 94.74M | 175.49M | 158.66M | 138.63M | 125.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -168.14M | -175.97M | -188.60M | -199.78M | -209.20M | -219.03M | -232.60M | -248.26M | -0.35M | -0.28M | -0.05M | -306.50M | -329.44M | 0.29M | -360.55M | 0.04M | -0.01M | -422.00M | -444.78M | -0.12M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.06M | 1.08M | 2.62M | 2.28M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.64M | 15.56M | 15.56M | 33.58M | 36.83M | 36.83M | 36.83M | 36.83M | 36.83M | 39.63M | 40.13M | 53.25M | 55.39M | 60.53M | 60.54M | 87.00M | 91.04M | 95.55M | 96.29M |