Ryerson Holding Corp (NYSE: RYI)

Sector: Industrials Industry: Metal Fabrication CIK: 0001481582
Market Cap 894.24 Mn
P/B 1.04
P/E 7.72
P/S 0.16
ROIC (Qtr) 0.80
Div Yield % 3.36
Rev 1y % (Qtr) 3.10
Total Debt (Qtr) 856.60 Mn
Debt/Equity (Qtr) 1.09
Add ratio to table...

About

Ryerson Holding Corp, a leading company in the industrial metals industry, operates under the ticker symbol RYI. The company is known for its value-added processing and distribution of industrial metals, with operations in the United States, Canada, Mexico, and China. Ryerson Holding Corp is one of the largest value-add processors and distributors of industrial metals in North America, with approximately 4,600 employees across 110 facilities. Ryerson Holding Corp serves a diverse range of industries, including commercial ground transportation,...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 2.27B provides 2.65x coverage of total debt 856.60M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 66.50M provides exceptional 66.50x coverage of minority interest expenses 1M, showing strong core operations.
  • Tangible assets of 2.27B provide robust 21.05x coverage of other current liabilities 107.70M, indicating strong asset backing.
  • Robust tangible asset base of 2.27B provides 3.51x coverage of working capital 646.60M, indicating strong operational backing.
  • Retained earnings of 742.80M provide strong 6.90x coverage of other current liabilities 107.70M, indicating earnings quality.

Bear case

  • Operating cash flow of 66.50M barely covers its investment activities of (54.80M), with a coverage ratio of -1.21, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 30.40M against inventory of 678.70M, the 0.04 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 66.50M provides thin coverage of dividend payments of (24M) with a -2.77 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 66.50M provides minimal -10.23x coverage of tax expenses of (6.50M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 15.10M provides weak coverage of capital expenditures of 51.40M, with a 0.29 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Metal Fabrication
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ATI Ati Inc 20.40 Bn 45.86 4.45 1.91 Bn
2 CRS Carpenter Technology Corp 18.78 Bn 45.38 6.49 0.69 Bn
3 MLI Mueller Industries Inc 13.25 Bn 20.13 3.33 0.03 Bn
4 ESAB ESAB Corp 8.11 Bn 30.60 2.96 1.34 Bn
5 WOR Worthington Enterprises, Inc. 4.07 Bn 25.93 1.54 0.35 Bn
6 PRLB Proto Labs Inc 1.57 Bn 106.06 3.04 0.00 Bn
7 RYI Ryerson Holding Corp 0.89 Bn 7.72 0.16 0.86 Bn
8 IIIN Insteel Industries Inc 0.72 Bn 15.23 1.07 0.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.60 1.76
EV to Cash from Ops. EV/CFO 2.82 24.33
EV to Debt EV to Debt 1.74 75.42
EV to EBIT EV/EBIT 8.15 12.80
EV to EBITDA EV/EBITDA 6.08 -130.25
EV to Free Cash Flow [EV/FCF] EV/FCF 3.79 70.90
EV to Market Cap EV to Market Cap 1.67 0.24
EV to Revenue EV/Rev 0.27 1.91
Price to Book Value [P/B] P/B 1.04 3.80
Price to Earnings [P/E] P/E 7.72 22.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.95 2.28
Dividend Payout Ratio % Div Payout % (Qtr) -106.10 40.29
Dividend per Basic Share Div per Share (Qtr) 0.75 0.30
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 160.77 265.01
Interest Coverage Int. cover (Qtr) 0.26 618.70
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 48.19 29.14
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -17.39 42.29
Dividend Growth (1y) % Div 1y % (Qtr) 0.53 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -84.85 -10.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -38.13 118.55
EBIT Growth (1y) % EBIT 1y % (Qtr) -85.81 -10.94
EBT Growth (1y) % EBT 1y % (Qtr) -199.32 -12.52
EPS Growth (1y) % EPS 1y % (Qtr) -210.94 -38.14
FCF Growth (1y) % FCF 1y % (Qtr) -85.42 28.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.65 17.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.80 0.97
Cash Payout Ratio Cash Payout (Qtr) 0.20 0.08
Cash Ratio Cash Ratio (Qtr) 0.05 0.67
Current Ratio Curr Ratio (Qtr) 1.98 2.58
Debt to Equity Ratio Debt/Equity (Qtr) 1.09 0.60
Interest Cover Ratio Int Coverage (Qtr) 0.26 618.70
Times Interest Earned Times Interest Earned (Qtr) 0.26 618.70
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.00 6.15
EBIT Margin % EBIT Margin % (Qtr) 0.23 2.67
EBT Margin % EBT Margin % (Qtr) -0.65 1.83
Gross Margin % Gross Margin % (Qtr) 18.00 26.31
Net Profit Margin % Net Margin % (Qtr) -0.50 0.14