Insteel Industries Inc (NYSE: IIIN)

Sector: Industrials Industry: Metal Fabrication CIK: 0000764401
Market Cap 723.84 Mn
P/B 2.02
P/E 15.23
P/S 1.07
ROIC (Qtr) 13.05
Div Yield % 3.00
Rev 1y % (Qtr) 23.28
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Insteel Industries Inc., commonly recognized by its ticker symbol IIIN, operates in the steel manufacturing industry, specializing as the nation's largest producer of steel wire reinforcing products for concrete construction applications. The company's primary business activities revolve around the manufacture and marketing of prestressed concrete strand (PC strand), welded wire reinforcement (WWR), ESM, concrete pipe reinforcement (CPR), and standard welded wire reinforcement (SWWR). Insteel's operations span across the United States, with some...

Read more

Investment thesis

Bull case

  • Operating cash flow of 7.48M provides exceptional 143.83x coverage of interest expenses 52000, showing strong debt service capability.
  • Retained earnings of 249.75M provide strong 16.77x coverage of other current liabilities 14.90M, indicating earnings quality.
  • Free cash flow of 546000 provides exceptional 10.50x coverage of interest expense 52000, showing strong debt service ability.
  • Cash reserves of 15.59M provide ample 3.56x coverage of acquisition spending 4.38M, enabling strategic growth opportunities.
  • Tangible assets of 402.24M provide robust 27x coverage of other current liabilities 14.90M, indicating strong asset backing.

Bear case

  • Operating cash flow of 7.48M barely covers its investment activities of (3.35M), with a coverage ratio of -2.23, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 15.59M against inventory of 172.29M, the 0.09 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 7.48M provides thin coverage of dividend payments of (21.73M) with a -0.34 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 7.48M shows concerning coverage of stock compensation expenses of 3.58M, with a 2.09 ratio indicating potential earnings quality issues.
  • Free cash flow of 546000 provides weak coverage of capital expenditures of 6.93M, with a 0.08 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Metal Fabrication
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ATI Ati Inc 20.40 Bn 45.86 4.45 1.91 Bn
2 CRS Carpenter Technology Corp 18.78 Bn 45.38 6.49 0.69 Bn
3 MLI Mueller Industries Inc 13.25 Bn 20.13 3.33 0.03 Bn
4 ESAB ESAB Corp 8.11 Bn 30.60 2.96 1.34 Bn
5 WOR Worthington Enterprises, Inc. 4.07 Bn 25.93 1.54 0.35 Bn
6 PRLB Proto Labs Inc 1.57 Bn 106.06 3.04 0.00 Bn
7 RYI Ryerson Holding Corp 0.89 Bn 7.72 0.16 0.86 Bn
8 IIIN Insteel Industries Inc 0.72 Bn 15.23 1.07 0.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.50 1.76
EV to Cash from Ops. EV/CFO 91.62 24.33
EV to Debt EV to Debt 0.00 75.42
EV to EBIT EV/EBIT 11.05 12.80
EV to EBITDA EV/EBITDA 8.69 -130.25
EV to Free Cash Flow [EV/FCF] EV/FCF 1,254.97 70.90
EV to Market Cap EV to Market Cap 0.95 0.24
EV to Revenue EV/Rev 1.01 1.91
Price to Book Value [P/B] P/B 2.02 3.80
Price to Earnings [P/E] P/E 15.23 22.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.19 2.28
Dividend Payout Ratio % Div Payout % (Qtr) 45.70 40.29
Dividend per Basic Share Div per Share (Qtr) 1.12 0.30
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 4,000.00 265.01
Interest Coverage Int. cover (Qtr) 1,192.54 618.70
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 27.38 29.14
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -56.64 42.29
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 146.36 -10.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 113.89 118.55
EBIT Growth (1y) % EBIT 1y % (Qtr) 145.43 -10.94
EBT Growth (1y) % EBT 1y % (Qtr) 145.93 -12.52
EPS Growth (1y) % EPS 1y % (Qtr) 145.00 -38.14
FCF Growth (1y) % FCF 1y % (Qtr) -98.81 28.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 92.79 17.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.49 0.97
Cash Payout Ratio Cash Payout (Qtr) 1.51 0.08
Cash Ratio Cash Ratio (Qtr) 0.22 0.67
Current Ratio Curr Ratio (Qtr) 3.58 2.58
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.60
Interest Cover Ratio Int Coverage (Qtr) 1,192.54 618.70
Times Interest Earned Times Interest Earned (Qtr) 1,192.54 618.70
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.90 6.15
EBIT Margin % EBIT Margin % (Qtr) 9.15 2.67
EBT Margin % EBT Margin % (Qtr) 9.14 1.83
Gross Margin % Gross Margin % (Qtr) 15.00 26.31
Net Profit Margin % Net Margin % (Qtr) 7.00 0.14