|
Assets Growth (1y)
|
| | | | | 4.91% | | 14.30% | 4.74% | 20.15% | 16.88% | 5.70% | 14.35% | 1.20% | -1.45% | 0.27% | -0.99% | 1.00% | 4.28% | 3.29% | 0.91% | 4.74% | 1.44% | 3.71% | 3.74% | 0.94% | 4.53% | 2.72% | 6.77% | 2.65% | 3.08% | 9.80% | 10.09% | 42.43% | 41.14% | 29.37% | 23.71% | -1.90% | -0.65% | 7.41% | 10.69% | 9.42% | 4.89% | 3.72% | 5.80% | 21.74% | 37.25% | 31.68% | 117.02% | 88.44% | 69.45% | 62.36% | -7.22% | -5.80% | -1.42% | 0.20% | -2.91% | -4.00% | -8.23% | -5.58% | -4.86% | -8.64% | -7.98% | -7.91% | -4.94% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.45% | | 6.60% | 5.85% | 7.09% | 6.30% | 3.06% | 4.54% | 2.30% | 1.40% | 2.41% | 1.20% | 2.21% | 3.41% | 3.24% | 3.78% | 2.76% | 3.01% | 5.37% | 6.83% | 13.85% | 15.00% | 13.43% | 13.29% | 12.77% | 13.07% | 15.12% | 14.66% | 15.20% | 13.73% | 12.96% | 13.15% | 9.33% | 12.67% | 13.62% | 36.47% | 35.91% | 34.62% | 30.40% | 28.67% | 29.29% | 31.86% | 28.91% | 25.04% | 19.44% | 15.30% | 15.38% | -5.01% | -6.17% | -5.93% | -4.49% | -4.24% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.18% | | 5.35% | 4.42% | 5.36% | 4.96% | 3.13% | 4.82% | 2.09% | 2.35% | 3.91% | 4.03% | 9.32% | 9.98% | 9.35% | 8.76% | 8.68% | 8.92% | 10.20% | 10.80% | 9.64% | 9.65% | 10.20% | 11.23% | 13.82% | 15.79% | 15.82% | 28.19% | 28.53% | 27.89% | 25.24% | 23.88% | 18.33% | 19.03% | 19.00% | 18.02% | 17.82% | 17.15% | 15.97% | 14.50% | 13.64% | 14.13% | 13.25% | 12.07% |
|
Assets (QoQ)
|
| | | | 3.24% | -1.20% | 3.03% | 8.76% | -5.39% | 13.34% | 0.22% | -1.64% | 2.34% | 0.30% | -2.40% | 0.08% | 1.06% | 2.32% | 0.77% | -0.87% | -1.27% | 6.20% | -2.41% | 1.35% | -1.25% | 3.34% | 1.07% | -0.40% | 2.64% | -0.65% | 1.49% | 6.10% | 2.91% | 28.54% | 0.57% | -2.75% | -1.60% | 1.93% | 1.86% | 5.14% | 1.41% | 0.76% | -2.36% | 3.95% | 3.45% | 15.95% | 10.08% | -0.27% | 70.49% | 0.68% | -1.01% | -4.44% | -2.58% | 2.21% | 3.60% | -2.87% | -5.61% | 1.07% | -0.97% | -0.06% | -4.88% | -2.95% | -0.26% | 0.02% | -1.81% |
|
Capital Expenditures Growth (1y)
|
| | | | 315.71% | | 2.40% | | | | -31.94% | | | 134.12% | 126.26% | 77.19% | -32.55% | -58.86% | -49.11% | -23.55% | -10.74% | -33.51% | -25.60% | -33.31% | -0.67% | | 71.00% | | | | -21.91% | | | 20.44% | 278.73% | 208.74% | 91.34% | 96.15% | -12.26% | -2.18% | -20.23% | -29.14% | 3.08% | 0.39% | 21.85% | -73.15% | -30.15% | 22.31% | 20.43% | | 88.45% | | | | -22.33% | | | -9.22% | -14.81% | 57.94% | -0.17% | 1.40% | -10.43% | -14.36% | -17.11% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 80.96% | 19.06% | 16.40% | 20.30% | -1.30% | | -7.80% | | | -13.80% | -5.02% | -3.33% | -15.75% | | -13.49% | | | 23.20% | -0.22% | -13.30% | 11.92% | 50.18% | 71.65% | 44.50% | 39.26% | | 37.42% | | | 18.74% | 50.74% | 44.73% | 22.98% | -28.00% | -14.19% | 6.30% | 5.39% | | 10.71% | | | 4.55% | 0.74% | -5.73% | 3.35% | 56.91% | 7.63% | 2.66% | -2.92% | | -16.00% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.97% | -14.32% | -9.80% | -2.35% | -3.14% | | -0.06% | | | 12.49% | 2.73% | -2.46% | -3.33% | -1.51% | 13.88% | 8.99% | 19.08% | 34.60% | 26.98% | 14.50% | 16.43% | 36.32% | 35.54% | 24.26% | 21.29% | | 13.32% | | | | 35.15% | | | 9.69% | -1.55% | -3.83% | 1.42% | -5.97% | -2.13% | 5.84% | 6.07% | 1.02% | -4.85% | 2.53% | -1.79% |
|
Capital Expenditures (QoQ)
|
| 391.32% | -29.87% | -15.60% | 42.95% | | | | | | -32.19% | 18.99% | 107.38% | 39.92% | -34.47% | -6.81% | -21.06% | -14.65% | -18.94% | 39.98% | -7.83% | -36.42% | -9.30% | 25.47% | 37.28% | | | | | | -56.93% | -8.18% | 98.27% | 53.61% | 35.42% | -25.15% | 22.88% | 57.48% | -39.42% | -16.55% | 0.21% | 39.88% | -11.88% | -18.73% | 21.64% | -69.17% | 129.23% | 42.30% | 19.78% | | | | | | -21.15% | -33.40% | 60.28% | 7.87% | -26.01% | 23.46% | 1.31% | 9.57% | -34.64% | 18.06% | -1.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 42.50% | 66.67% | 133.76% | 128.81% | 83.25% | -1.15% | -66.12% | -65.19% | -56.63% | -31.15% | 21.71% | -13.05% | -34.38% | -22.55% | 0.91% | 78.05% | 82.50% | 53.95% | 0.00% | -24.63% | -6.38% | -4.23% | 36.10% | 24.75% | 29.10% | 59.77% | 50.99% | 36.82% | 148.43% | 127.65% | -43.74% | -37.29% | -73.49% | -78.93% | -19.31% | -25.75% | -8.19% | 162.83% | 17.64% | 45.36% | 45.68% | -34.27% | 101.72% | 406.41% | 162.11% | 82.88% | 55.87% | -33.74% | -39.62% | -15.16% | -24.69% | 246.26% | 285.10% | 183.65% | 100.98% | -55.98% | -6.29% | 8.19% | 27.40% | 13.98% | -20.53% | -24.26% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 4.24% | 4.29% | -1.21% | -11.52% | -19.51% | -19.22% | -25.34% | -18.62% | -19.62% | -6.36% | 7.09% | 5.28% | 3.89% | 4.52% | 11.16% | 18.74% | 30.17% | 33.06% | 27.14% | 8.76% | 44.27% | 51.59% | 4.96% | 2.29% | -5.26% | -8.48% | -11.83% | -13.95% | -15.44% | 8.03% | -18.87% | -12.20% | -29.22% | -28.60% | 24.18% | 76.15% | 51.91% | 46.74% | 54.65% | 69.58% | 32.11% | 0.65% | 33.29% | 126.49% | 82.66% | 63.88% | 33.12% | 0.33% | 29.64% | 37.57% | 24.47% | 20.22% | 42.07% | 32.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.28% | 6.23% | -0.55% | -1.45% | -2.28% | -4.92% | -10.75% | -12.71% | -8.89% | 4.67% | 20.34% | 14.78% | 29.17% | 32.95% | 3.13% | 7.51% | 7.76% | 2.48% | -1.38% | -9.74% | -6.08% | 14.05% | 1.88% | 2.93% | 2.60% | 5.78% | 10.22% | 36.22% | 18.22% | 8.67% | 10.92% | 17.83% | -10.91% | -10.80% | 17.58% | 65.83% | 52.14% | 50.04% | 41.13% | 49.37% | 52.76% | 25.63% | 43.40% | 42.27% | 35.33% | 29.24% |
|
Cash & Equivalents (QoQ)
|
-0.50% | 19.34% | 1.13% | 18.66% | 16.38% | 67.37% | -1.01% | -4.96% | -37.22% | -42.63% | 1.70% | 18.41% | -0.34% | 1.41% | -27.34% | -10.65% | 17.63% | 32.14% | 28.20% | -8.41% | -0.77% | -14.17% | -3.37% | 13.76% | 1.51% | 21.98% | -11.43% | 17.72% | 25.63% | 15.27% | -19.74% | 113.75% | 15.12% | -71.51% | -10.55% | -9.63% | -8.49% | 9.09% | -17.69% | 11.74% | 161.95% | -51.17% | 1.70% | 11.99% | 18.19% | 49.85% | 155.32% | -42.04% | -17.53% | 27.72% | 8.53% | -47.18% | 15.87% | 13.38% | 398.99% | -41.25% | -14.65% | -19.67% | 9.30% | 25.05% | -1.47% | -5.40% | -2.22% | -12.81% | -6.10% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 61.86% | | -397.89% | | | | 91.87% | | | 93.29% | -99.48% | -103.49% | 295.75% | 68.36% | 42.28% | 30.09% | -124.59% | -1,542.90% | -50.15% | -130.43% | 24.62% | | -91.30% | | | | -650.86% | | | -3,485.95% | 81.77% | -120.70% | -82.31% | 94.91% | -23.50% | -357.38% | -461.92% | -95.59% | 24.68% | 90.84% | 22.39% | -153.67% | -1,998.00% | -1,130.95% | -14,555.81% | | 87.81% | | | | 3,411.37% | | | -110.58% | -100.98% | 121.28% | 58.71% | 95.82% | 13.35% | -115.53% | -102.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 38.41% | -69.58% | 6.87% | 52.98% | 47.35% | | 54.59% | | | 29.61% | -20.02% | -48.55% | 28.68% | | -18.36% | | | -42.73% | -178.36% | 223.12% | 90.47% | -85.14% | -37.83% | -41.78% | 46.63% | | -19.12% | | | -52.87% | 44.65% | -27.79% | -35.66% | 36.77% | -169.23% | -72.75% | -645.09% | | -24.43% | | | 191.56% | 342.59% | -189.40% | 177.23% | 1.68% | 65.98% | 34.24% | 30.24% | | 34.60% | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.41% | -90.89% | 6.88% | 30.05% | 25.98% | | 23.10% | | | 42.71% | -90.11% | 116.12% | 34.26% | -101.22% | -17.81% | -35.64% | -26.56% | -39.65% | -37.16% | -97.49% | -25.75% | 8.76% | -19.49% | -3.61% | -26.48% | | -92.90% | | | | 15.39% | | | 33.69% | 140.69% | -58.97% | 122.25% | -36.37% | 9.06% | 19.84% | 91.54% | 36.81% | 6.47% | 4.35% | 3.83% |
|
Cash from Investing Activities (QoQ)
|
| 86.93% | -20.28% | -812.67% | 73.43% | | | | | | 99.33% | -15.17% | -218.57% | -172.88% | 80.08% | -17.48% | 406.46% | -144.11% | 63.65% | -42.28% | -7.78% | -2,847.47% | 96.68% | -118.34% | 64.74% | | | | | | -169.65% | 309.35% | -83.32% | -3,909.29% | 98.63% | -137.69% | 114.26% | -1,196.87% | 66.77% | -780.28% | 88.72% | -492.77% | 87.20% | -7.03% | 4.41% | -1,837.57% | -5.83% | 37.20% | -1,038.15% | | | | | | -52.44% | -130.63% | 176.15% | -195.39% | 95.62% | 768.23% | 468.09% | -102.51% | 9.09% | -19.77% | 1.79% |
|
Cash from Operations Growth (1y)
|
| | | | -44.29% | | -7.72% | | | | -67.13% | | | -59.25% | -28.45% | -62.65% | 129.07% | 74.89% | 512.64% | 89.04% | 30.50% | 36.43% | -44.71% | 16.60% | -3.68% | | -14.93% | | | | 67.72% | | | -32.70% | -127.09% | 51.68% | 47.52% | 25.53% | 63.48% | -35.80% | 14.27% | 35.00% | 1,229.61% | 195.77% | 98.13% | 124.01% | 688.51% | 107.70% | 48.41% | | -31.13% | | | | -78.02% | | | 197.31% | 109.48% | 227.03% | 568.91% | -54.39% | -10.69% | -26.33% | -11.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -8.35% | -13.95% | -39.91% | -25.20% | 46.83% | | 12.94% | | | -0.93% | 34.33% | -6.28% | 42.27% | | 42.31% | | | 38.96% | -7.60% | -4.04% | 0.12% | 9.80% | -33.64% | 4.75% | 15.40% | | -29.38% | | | 4.48% | 3.77% | 42.28% | 49.47% | 56.00% | 225.62% | 58.00% | 49.78% | | 298.64% | | | -56.55% | 6.08% | -44.79% | -29.23% | -7.24% | -31.81% | -14.12% | -20.61% | | -25.64% | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.14% | 8.74% | -5.97% | -1.60% | 31.81% | | -7.49% | | | 13.84% | 28.16% | -9.01% | 24.57% | 25.86% | -27.04% | 20.43% | 14.08% | 17.78% | -15.75% | -2.96% | 11.09% | 17.54% | 9.78% | 16.90% | 28.32% | | 71.37% | | | | 43.42% | | | -38.59% | 47.25% | -31.73% | -18.72% | 19.27% | 97.76% | 31.22% | 8.03% | -4.00% | 17.43% | -0.63% | -8.10% |
|
Cash from Operations (QoQ)
|
| 130.20% | -18.80% | 34.32% | -77.81% | | | | | | -84.25% | 396.39% | -72.64% | 90.53% | -72.35% | 159.10% | 67.82% | 45.47% | -3.14% | -20.05% | 15.85% | 52.08% | -60.74% | 68.60% | -4.30% | | | | | | -71.52% | -10.46% | 31.58% | 100.59% | -111.46% | 601.34% | 27.96% | 70.70% | -103.33% | 981.47% | 127.74% | 101.67% | -72.10% | 130.80% | 52.55% | 128.01% | -1.78% | -39.21% | 9.01% | | | | | | 118.13% | -300.25% | 76.67% | 1,248.96% | -60.97% | 21.43% | -13.88% | 11.75% | -23.58% | 0.16% | 3.17% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1.04% | | -1.47% | | | | -2.27% | | | 15.14% | 1.74% | -1.72% | -1.79% | -3.77% | -2.15% | 1.15% | 0.80% | 0.51% | -0.14% | 0.01% | 0.43% | | -0.42% | | | | -2.17% | | | 9.36% | 0.82% | 0.49% | 0.79% | 0.88% | 0.09% | 0.23% | -0.19% | -0.18% | 0.49% | 0.74% | 1.02% | 1.44% | 0.91% | 0.29% | 11.39% | | 13.41% | 0.65% | -9.91% | | -0.72% | 10.28% | 9.56% | -26.82% | -2.22% | -0.51% | -0.87% | -1.16% | -2.45% | -6.66% | -6.73% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -0.76% | 0.01% | -0.68% | -1.71% | -1.70% | | -0.91% | | | 3.65% | -0.19% | -0.19% | -0.19% | | -0.91% | | | -3.53% | -0.91% | -0.99% | -0.81% | -0.78% | -0.60% | -0.83% | -0.69% | | -0.43% | | | 3.27% | 0.47% | 0.49% | 0.54% | 0.71% | 0.50% | 0.42% | 3.95% | | 4.77% | 0.56% | 0.46% | 14.93% | 4.35% | 3.64% | 3.21% | 3.07% | 3.26% | 3.37% | -0.72% | | -1.80% | 0.80% | 0.43% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.66% | -0.66% | -0.87% | -0.80% | -0.78% | | -0.66% | | | -0.11% | -0.64% | -0.71% | -0.69% | -1.13% | -0.82% | -0.27% | -0.17% | -0.19% | -0.37% | -0.45% | -0.37% | -0.33% | -0.24% | -0.30% | -0.25% | | 0.02% | | | | 3.02% | 0.48% | 0.39% | 8.86% | 2.71% | 2.37% | 2.08% | 2.09% | 2.23% | 2.22% | 1.94% | 1.89% | 1.62% | 0.67% | 0.33% |
|
Dividends Paid - Common (QoQ)
|
| 0.04% | 0.66% | 0.24% | 0.10% | | | | | | 11.58% | 0.59% | 0.19% | 2.39% | -1.41% | -2.83% | 0.11% | 0.33% | 0.25% | 0.44% | -0.23% | 0.04% | -0.39% | 0.60% | 0.19% | | | | | | 8.65% | 0.22% | 0.31% | 0.12% | 0.17% | -0.10% | 0.61% | 0.21% | -0.62% | 0.04% | 0.18% | 0.22% | 0.05% | 0.28% | 0.46% | 0.64% | -0.47% | -0.33% | 11.58% | | | -11.54% | -0.13% | 50.06% | -25.11% | -1.74% | -0.78% | 0.23% | 0.07% | -0.02% | -1.15% | -0.06% | -1.24% | -4.34% | -1.21% |
|
EBITDA Margin Growth (1y)
|
| | | 232.00 | 433.00 | 22.00 | 116.00 | 9.00 | -216.00 | -1519.00 | -214.00 | 131.00 | 50.00 | -59.00 | 17.00 | -210.00 | 262.00 | 2,108.00 | 246.00 | 508.00 | -26.00 | -1068.00 | -9.00 | -119.00 | 198.00 | 853.00 | 250.00 | 102.00 | 191.00 | 64.00 | -247.00 | 121.00 | -65.00 | 39.00 | -349.00 | -104.00 | -219.00 | 71.00 | 202.00 | 18.00 | -77.00 | 187.00 | -137.00 | 894.00 | 1,460.00 | 2,050.00 | 3,742.00 | 1,218.00 | -302.00 | -849.00 | -1707.00 | -786.00 | -714.00 | -1063.00 | -1592.00 | -1495.00 | -524.00 | | -449.00 | 139.00 | 403.00 | | 408.00 | 21.00 | -263.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 267.00 | -1556.00 | -81.00 | -70.00 | 96.00 | 531.00 | 49.00 | 429.00 | 287.00 | 982.00 | 254.00 | 179.00 | 434.00 | 1,893.00 | 487.00 | 492.00 | 363.00 | -151.00 | -7.00 | 104.00 | 324.00 | 956.00 | -346.00 | 118.00 | -93.00 | 174.00 | -394.00 | 34.00 | -360.00 | 297.00 | -284.00 | 808.00 | 1,165.00 | 2,308.00 | 3,807.00 | 2,130.00 | 1,081.00 | 1,388.00 | 1,898.00 | 1,326.00 | 444.00 | 138.00 | 443.00 | -1063.00 | -1540.00 | | -3748.00 | -2142.00 | -836.00 | -1289.00 | -1633.00 | -1336.00 | -385.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 670.00 | 503.00 | -515.00 | 156.00 | 320.00 | 268.00 | 316.00 | 290.00 | 413.00 | 675.00 | 1,899.00 | 257.00 | 402.00 | 560.00 | 1,997.00 | -109.00 | 508.00 | 79.00 | -41.00 | -153.00 | 18.00 | 28.00 | 1,214.00 | -281.00 | 1,030.00 | 1,290.00 | 2,412.00 | 3,211.00 | 2,146.00 | 797.00 | 1,498.00 | 1,751.00 | 1,240.00 | 148.00 | 396.00 | 508.00 | -151.00 | -157.00 | | -143.00 | -30.00 | 322.00 | -88.00 | 402.00 | -904.00 | -1401.00 |
|
EBITDA Margin (QoQ)
|
-1.00 | 437.00 | -208.00 | 4.00 | 200.00 | 25.00 | -113.00 | -104.00 | -25.00 | -1277.00 | 1,192.00 | 242.00 | -106.00 | -1386.00 | 1,268.00 | 14.00 | 366.00 | 460.00 | -595.00 | 277.00 | -168.00 | -582.00 | 464.00 | 168.00 | 149.00 | 73.00 | -139.00 | 19.00 | 237.00 | -54.00 | -450.00 | 387.00 | 52.00 | 51.00 | -838.00 | 632.00 | -63.00 | 340.00 | -707.00 | 448.00 | -157.00 | 604.00 | -1031.00 | 1,479.00 | 409.00 | 1,194.00 | 660.00 | -1045.00 | -1111.00 | 647.00 | -198.00 | -124.00 | -1040.00 | 298.00 | -727.00 | -27.00 | -69.00 | | | 561.00 | 196.00 | 193.00 | -542.00 | 174.00 | -88.00 |
|
EBIT Growth (1y)
|
| | | 35.54% | 94.10% | 12.01% | 29.93% | 14.86% | -15.00% | -152.93% | -12.19% | 26.30% | 19.60% | -19.29% | 0.86% | -19.22% | 34.10% | 401.29% | 41.06% | 73.16% | 1.42% | -67.11% | -9.64% | -14.50% | 14.65% | 152.64% | 29.52% | 11.29% | 12.45% | 4.17% | -17.77% | 11.95% | 2.98% | 16.34% | -19.83% | 18.71% | 2.77% | 23.62% | 33.54% | 4.17% | -1.92% | 19.51% | -16.22% | 91.46% | 215.29% | 269.09% | 918.33% | 75.36% | -21.15% | -41.23% | -42.43% | -24.51% | -43.35% | -54.16% | -70.94% | -66.43% | -37.51% | | -42.04% | 9.82% | 41.78% | | 63.73% | 5.87% | -16.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 25.28% | 25.43% | -39.37% | 4.79% | 5.43% | 10.88% | 23.91% | 7.70% | 20.89% | 17.60% | 47.09% | 8.73% | 6.15% | 15.96% | 65.14% | 18.19% | 18.11% | 9.35% | -4.70% | -1.27% | 2.13% | 9.91% | 45.20% | -5.13% | 13.93% | 5.97% | 14.42% | -4.16% | 11.45% | 1.25% | 19.78% | -3.56% | 33.28% | 47.02% | 76.01% | 125.02% | 51.79% | 34.59% | 37.37% | 69.99% | 36.34% | 12.09% | -0.19% | 19.43% | -23.69% | -34.65% | | -54.06% | -34.71% | -20.53% | -26.57% | -34.91% | -26.92% | -9.58% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.43% | 21.83% | -6.86% | 7.96% | 11.65% | 9.65% | 9.59% | 7.89% | 10.95% | 15.96% | 38.58% | 6.48% | 8.30% | 12.55% | 38.16% | 1.71% | 16.97% | 6.71% | 4.48% | 0.60% | 5.67% | 6.00% | 35.23% | -0.91% | 24.15% | 29.77% | 45.88% | 49.67% | 35.97% | 20.88% | 30.11% | 39.37% | 25.67% | 7.26% | 7.99% | 13.77% | -2.38% | -2.90% | | -3.72% | -1.35% | 4.53% | -2.99% | 10.08% | -12.37% | -19.88% |
|
EBIT Margin Growth (1y)
|
| | | 232.00 | 433.00 | 22.00 | 116.00 | 9.00 | -216.00 | -1519.00 | -214.00 | 131.00 | 50.00 | -59.00 | 17.00 | -210.00 | 262.00 | 2,108.00 | 246.00 | 508.00 | -26.00 | -1068.00 | -9.00 | -119.00 | 198.00 | 853.00 | 250.00 | 102.00 | 191.00 | 64.00 | -247.00 | 121.00 | -65.00 | 39.00 | -349.00 | -104.00 | -219.00 | 71.00 | 202.00 | 18.00 | -77.00 | 187.00 | -137.00 | 894.00 | 1,460.00 | 2,050.00 | 3,742.00 | 1,218.00 | -302.00 | -849.00 | -1707.00 | -786.00 | -714.00 | -1063.00 | -1592.00 | -1495.00 | -524.00 | | -449.00 | 139.00 | 403.00 | | 408.00 | 21.00 | -263.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 267.00 | -1556.00 | -81.00 | -70.00 | 96.00 | 531.00 | 49.00 | 429.00 | 287.00 | 982.00 | 254.00 | 179.00 | 434.00 | 1,893.00 | 487.00 | 492.00 | 363.00 | -151.00 | -7.00 | 104.00 | 324.00 | 956.00 | -346.00 | 118.00 | -93.00 | 174.00 | -394.00 | 34.00 | -360.00 | 297.00 | -284.00 | 808.00 | 1,165.00 | 2,308.00 | 3,807.00 | 2,130.00 | 1,081.00 | 1,388.00 | 1,898.00 | 1,326.00 | 444.00 | 138.00 | 443.00 | -1063.00 | -1540.00 | | -3748.00 | -2142.00 | -836.00 | -1289.00 | -1633.00 | -1336.00 | -385.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 670.00 | 503.00 | -515.00 | 156.00 | 320.00 | 268.00 | 316.00 | 290.00 | 413.00 | 675.00 | 1,899.00 | 257.00 | 402.00 | 560.00 | 1,997.00 | -109.00 | 508.00 | 79.00 | -41.00 | -153.00 | 18.00 | 28.00 | 1,214.00 | -281.00 | 1,030.00 | 1,290.00 | 2,412.00 | 3,211.00 | 2,146.00 | 797.00 | 1,498.00 | 1,751.00 | 1,240.00 | 148.00 | 396.00 | 508.00 | -151.00 | -157.00 | | -143.00 | -30.00 | 322.00 | -88.00 | 402.00 | -904.00 | -1401.00 |
|
EBIT Margin (QoQ)
|
-1.00 | 437.00 | -208.00 | 4.00 | 200.00 | 25.00 | -113.00 | -104.00 | -25.00 | -1277.00 | 1,192.00 | 242.00 | -106.00 | -1386.00 | 1,268.00 | 14.00 | 366.00 | 460.00 | -595.00 | 277.00 | -168.00 | -582.00 | 464.00 | 168.00 | 149.00 | 73.00 | -139.00 | 19.00 | 237.00 | -54.00 | -450.00 | 387.00 | 52.00 | 51.00 | -838.00 | 632.00 | -63.00 | 340.00 | -707.00 | 448.00 | -157.00 | 604.00 | -1031.00 | 1,479.00 | 409.00 | 1,194.00 | 660.00 | -1045.00 | -1111.00 | 647.00 | -198.00 | -124.00 | -1040.00 | 298.00 | -727.00 | -27.00 | -69.00 | | | 561.00 | 196.00 | 193.00 | -542.00 | 174.00 | -88.00 |
|
EBIT (QoQ)
|
-13.50% | 99.11% | -26.88% | 7.62% | 23.88% | 14.90% | -15.18% | -4.86% | -8.33% | -171.56% | 240.70% | 36.85% | -13.19% | -171.37% | 218.97% | 9.60% | 44.11% | 60.35% | -44.30% | 34.53% | -15.60% | -47.99% | 53.01% | 27.31% | 13.18% | 14.59% | -21.56% | 9.39% | 14.36% | 6.15% | -38.08% | 48.93% | 5.20% | 19.92% | -57.33% | 120.52% | -8.93% | 44.24% | -53.90% | 72.01% | -14.25% | 75.75% | -67.68% | 293.09% | 41.20% | 105.74% | -10.83% | -32.31% | -36.51% | 53.36% | -12.65% | -11.25% | -52.35% | 24.09% | -44.63% | 2.54% | -11.31% | | | 94.31% | 14.50% | 20.99% | -39.17% | 25.65% | -9.77% |
|
EBT Growth (1y)
|
| | | 173.25% | 106.49% | 11.27% | 24.02% | -37.20% | -10.09% | -185.25% | -33.98% | 9.33% | -2.71% | -10.47% | 4.68% | -28.83% | 45.52% | 254.57% | 64.16% | 121.83% | 4.81% | -68.75% | -7.72% | -19.73% | 15.97% | 226.01% | 32.51% | 25.00% | 16.36% | 2.78% | -19.21% | 16.29% | 62.83% | 16.92% | -28.71% | 1.29% | -25.71% | -1.80% | 28.98% | 0.17% | -18.95% | -17.79% | -5.65% | 129.48% | 269.55% | 624.53% | 1,247.80% | 82.82% | -42.24% | -36.65% | -51.90% | -31.52% | -39.16% | -53.81% | -86.91% | -65.32% | -38.40% | | 17.35% | 21.11% | 98.32% | | 51.62% | -20.78% | -44.51% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 23.33% | 21.79% | -44.99% | -5.01% | -21.23% | 8.38% | 13.34% | 4.30% | 19.96% | 14.06% | 36.33% | 16.61% | 8.22% | 20.94% | 52.91% | 26.15% | 30.56% | 12.25% | 1.55% | -0.41% | 5.28% | 30.01% | 57.64% | -8.61% | 13.77% | 12.07% | 5.67% | -9.43% | 5.67% | -0.66% | -1.91% | -4.62% | 32.54% | 30.55% | 80.17% | 154.08% | 61.37% | 20.05% | 55.68% | 82.89% | 42.16% | 9.10% | 28.47% | -5.32% | -24.28% | -39.96% | | -58.04% | -33.99% | -9.41% | -31.92% | -38.47% | -30.71% | -12.15% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.26% | 22.47% | -12.73% | 5.36% | -2.75% | 9.12% | 8.20% | 6.77% | 11.61% | 14.90% | 30.52% | 11.17% | 13.00% | 27.36% | 31.23% | 2.95% | 21.26% | 11.34% | 3.75% | -1.90% | 3.43% | 5.76% | 25.89% | -1.47% | 27.61% | 33.35% | 47.70% | 56.70% | 37.70% | 15.91% | 34.07% | 41.26% | 23.86% | -4.80% | 11.35% | 0.65% | -0.04% | -8.30% | | -1.24% | 3.83% | 9.67% | 7.69% | 8.59% | -16.07% | -24.94% |
|
EBT Margin Growth (1y)
|
| | | 857.00 | 395.00 | 14.00 | 67.00 | -594.00 | -144.00 | -1683.00 | -337.00 | 3.00 | -96.00 | -29.00 | 29.00 | -231.00 | 259.00 | 1,862.00 | 273.00 | 585.00 | 8.00 | -777.00 | 9.00 | -164.00 | 173.00 | 842.00 | 222.00 | 208.00 | 199.00 | 40.00 | -216.00 | 159.00 | 641.00 | 40.00 | -335.00 | -275.00 | -738.00 | -211.00 | 124.00 | -25.00 | -263.00 | -240.00 | -35.00 | 1,036.00 | 1,530.00 | 2,682.00 | 4,017.00 | 1,278.00 | -857.00 | -577.00 | -2214.00 | -1005.00 | -414.00 | -1048.00 | -1899.00 | -1295.00 | -400.00 | | 95.00 | 244.00 | 713.00 | | 256.00 | -300.00 | -670.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 266.00 | 155.00 | -1698.00 | -241.00 | -822.00 | 19.00 | 151.00 | -35.00 | 357.00 | 171.00 | 1,057.00 | 310.00 | 191.00 | 440.00 | 1,927.00 | 504.00 | 629.00 | 380.00 | 104.00 | 15.00 | 203.00 | 1,013.00 | 921.00 | -329.00 | 92.00 | 102.00 | -131.00 | -427.00 | -141.00 | -359.00 | -410.00 | -246.00 | 736.00 | 529.00 | 2,232.00 | 4,106.00 | 2,289.00 | 410.00 | 1,866.00 | 1,768.00 | 1,310.00 | 259.00 | 1,057.00 | -95.00 | -1021.00 | -1670.00 | | -4017.00 | -2056.00 | -100.00 | -1619.00 | -1547.00 | -1351.00 | -357.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 620.00 | 422.00 | -612.00 | 41.00 | -400.00 | 200.00 | 216.00 | 196.00 | 401.00 | 543.00 | 1,938.00 | 317.00 | 558.00 | 1,280.00 | 2,007.00 | -48.00 | 514.00 | 284.00 | -66.00 | -196.00 | -97.00 | 13.00 | 471.00 | -240.00 | 1,103.00 | 1,370.00 | 2,311.00 | 3,555.00 | 2,173.00 | 313.00 | 1,695.00 | 1,557.00 | 1,010.00 | -741.00 | 607.00 | -6.00 | -10.00 | -403.00 | | -35.00 | 259.00 | 572.00 | 486.00 | 256.00 | -1077.00 | -1628.00 |
|
EBT Margin (QoQ)
|
-10.00 | 492.00 | -221.00 | 597.00 | -473.00 | 111.00 | -168.00 | -64.00 | -22.00 | -1429.00 | 1,178.00 | 275.00 | -121.00 | -1361.00 | 1,236.00 | 16.00 | 368.00 | 243.00 | -353.00 | 328.00 | -209.00 | -543.00 | 432.00 | 156.00 | 128.00 | 126.00 | -187.00 | 141.00 | 119.00 | -33.00 | -443.00 | 517.00 | 601.00 | -635.00 | -818.00 | 577.00 | 138.00 | -107.00 | -483.00 | 427.00 | -99.00 | -84.00 | -279.00 | 1,499.00 | 394.00 | 1,068.00 | 1,056.00 | -1240.00 | -1741.00 | 1,348.00 | -581.00 | -31.00 | -1150.00 | 714.00 | -1432.00 | 573.00 | -255.00 | | | 721.00 | 214.00 | -171.00 | -508.00 | 165.00 | -156.00 |
|
EBT (QoQ)
|
-15.29% | 135.01% | -29.46% | 94.58% | -35.98% | 26.64% | -21.39% | -1.48% | -8.33% | -220.08% | 160.88% | 63.17% | -18.43% | -236.35% | 157.68% | 10.94% | 66.77% | 44.83% | -38.74% | 49.91% | -21.20% | -56.81% | 80.90% | 30.39% | 13.85% | 21.40% | -26.48% | 23.00% | 5.99% | 7.24% | -42.21% | 77.06% | 48.40% | -23.00% | -64.76% | 151.56% | 8.83% | 1.78% | -53.71% | 95.37% | -11.94% | 3.23% | -46.87% | 375.16% | 41.82% | 102.39% | -1.17% | -35.55% | -55.19% | 121.98% | -24.96% | -8.25% | -60.19% | 68.55% | -78.74% | 143.05% | -29.28% | | | 150.84% | 15.80% | -5.78% | -44.60% | 31.06% | -18.89% |
|
Enterprise Value Growth (1y)
|
| | | 15.50% | 20.69% | 18.13% | 4.09% | 28.67% | -21.89% | -19.35% | 8.22% | 2.43% | 65.83% | 73.37% | 23.60% | 27.42% | 29.65% | 21.20% | 29.76% | 44.44% | 14.50% | 7.86% | 16.76% | 16.90% | 7.03% | 19.88% | -5.17% | -3.61% | 14.94% | -7.03% | 14.48% | 19.92% | 22.38% | 55.06% | 30.73% | 36.89% | 29.11% | 21.61% | 28.73% | -3.97% | 0.81% | -7.35% | -24.53% | 18.17% | 47.27% | 67.67% | 75.51% | 57.76% | 57.70% | 57.96% | 54.75% | 5.71% | -31.40% | -30.33% | -31.48% | -27.24% | -16.74% | -31.12% | -21.62% | -0.94% | 13.43% | 4.87% | 2.50% | -17.99% | -36.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 15.03% | 16.06% | 18.21% | 11.66% | 18.86% | 18.86% | 19.23% | 20.18% | 23.53% | 35.02% | 31.36% | 23.26% | 29.10% | 16.68% | 16.16% | 12.84% | 17.63% | 12.10% | 6.33% | 8.22% | 10.56% | 14.61% | 20.00% | 12.38% | 16.53% | 22.01% | 20.58% | 24.43% | 16.39% | 16.79% | 20.44% | 8.30% | 15.82% | 24.22% | 23.62% | 19.47% | 21.42% | 32.79% | 34.88% | 27.03% | 25.37% | 16.80% | 22.66% | 23.00% | 6.66% | -3.43% | -8.82% | -5.98% | -8.67% | -13.47% | -20.46% | -18.05% | -16.08% | -15.81% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.88% | 18.34% | 16.64% | 16.10% | 23.18% | 15.53% | 16.99% | 13.96% | 16.26% | 24.81% | 20.36% | 15.25% | 19.99% | 17.45% | 17.70% | 16.55% | 21.72% | 17.35% | 17.78% | 16.36% | 12.18% | 14.40% | 14.25% | 6.64% | 12.42% | 21.94% | 22.18% | 20.61% | 24.06% | 29.91% | 35.85% | 28.10% | 20.97% | 15.71% | 15.76% | 12.57% | 6.61% | 5.98% | 3.32% | 1.94% | 7.27% | 8.51% | 5.92% | 8.38% | -0.29% | -8.38% |
|
Enterprise Value (QoQ)
|
12.29% | 8.98% | 19.47% | -21.01% | 17.34% | 6.68% | 5.27% | -2.35% | -28.77% | 10.14% | 41.26% | -7.58% | 15.32% | 15.15% | 0.70% | -4.72% | 17.34% | 7.66% | 7.81% | 6.06% | -6.99% | 1.41% | 16.70% | 6.20% | -14.85% | 13.59% | -7.68% | 7.94% | 1.54% | -8.12% | 13.68% | 13.08% | 3.62% | 16.41% | -4.15% | 18.40% | -2.27% | 9.64% | 1.46% | -11.67% | 2.59% | 0.76% | -17.35% | 38.31% | 27.86% | 14.72% | -13.49% | 24.32% | 27.81% | 14.91% | -15.24% | -15.08% | -17.05% | 16.70% | -16.65% | -9.82% | -5.09% | -3.46% | -5.14% | 13.97% | 8.69% | -10.74% | -7.30% | -8.81% | -16.25% |
|
EPS (Basic) Growth (1y)
|
| | | 284.62% | 91.67% | 687.50% | 9.09% | -48.00% | 39.13% | -129.37% | -16.67% | 15.38% | -18.75% | 81.08% | 45.00% | -16.67% | 38.46% | 564.29% | 6.90% | 84.00% | 5.56% | -56.92% | 16.13% | -6.52% | 28.95% | 117.86% | 19.44% | 37.21% | 8.16% | -3.28% | -18.60% | 215.25% | 66.04% | -162.71% | -31.43% | -68.28% | -21.59% | 272.97% | 33.33% | 5.08% | -23.19% | -9.38% | -6.25% | 98.39% | 198.11% | 486.21% | 1,026.67% | 78.05% | -29.11% | -55.59% | -56.80% | -35.16% | -39.29% | -33.11% | 208.90% | -66.90% | -61.76% | | -94.90% | 25.53% | 196.15% | | 52.17% | -20.34% | -46.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 32.15% | 29.40% | -34.58% | 9.65% | -20.63% | 16.11% | -36.34% | 8.91% | 20.95% | 5.90% | 33.48% | 21.64% | 12.75% | 23.52% | 85.25% | 14.03% | 33.14% | 13.76% | -3.18% | 4.13% | 59.31% | 32.30% | -49.20% | -12.64% | 11.12% | 12.09% | 1.61% | -9.38% | 1.67% | 0.00% | -0.57% | -5.01% | -12.88% | 21.54% | 123.67% | 141.49% | 54.83% | 17.52% | 33.13% | 65.86% | 31.82% | 8.66% | 20.31% | 146.80% | -27.43% | -45.20% | | -59.17% | -35.41% | -11.74% | -21.52% | -37.88% | -30.83% | -15.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.75% | 25.93% | -2.64% | 10.35% | -2.97% | 16.33% | -24.70% | 12.37% | 17.81% | 10.62% | 22.84% | 11.84% | 44.04% | 27.62% | -21.45% | -3.71% | 18.74% | 13.90% | -0.31% | 0.64% | 6.15% | 6.88% | 15.68% | -3.58% | 23.39% | 26.38% | 41.00% | 51.04% | 29.99% | 16.14% | 20.68% | 33.06% | -5.26% | -5.03% | 36.45% | 79.80% | -4.45% | -17.73% | | -6.39% | -0.99% | 7.76% | 4.71% | 3.13% | -17.50% | -23.65% |
|
EPS (Basic) (QoQ)
|
-7.69% | 166.67% | -31.25% | 127.27% | -54.00% | 995.65% | -90.48% | 8.33% | 23.08% | -331.25% | 127.03% | 50.00% | -13.33% | -153.85% | 307.14% | -13.79% | 44.00% | 80.56% | -52.31% | 48.39% | -17.39% | -26.32% | 28.57% | 19.44% | 13.95% | 24.49% | -29.51% | 37.21% | -10.17% | 11.32% | -40.68% | 431.43% | -52.69% | -142.05% | 164.86% | 145.83% | 16.95% | -7.25% | -50.00% | 93.75% | -14.52% | 9.43% | -48.28% | 310.00% | 28.46% | 115.19% | -0.59% | -35.21% | -48.86% | 34.82% | -3.31% | -2.74% | -52.11% | 48.53% | 346.53% | -89.58% | -44.68% | | | 156.52% | 30.51% | -5.19% | -52.05% | 34.29% | -12.77% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 276.92% | 91.67% | 703.23% | 14.29% | -46.94% | 39.13% | -129.72% | -16.67% | 11.54% | -18.75% | 81.08% | 45.00% | -13.79% | 38.46% | 564.29% | 6.90% | 84.00% | 5.56% | -56.92% | 16.13% | -6.52% | 26.32% | 117.86% | 19.44% | 34.88% | 10.42% | -3.28% | -18.60% | 217.24% | 64.15% | -162.71% | -34.29% | -68.48% | -20.69% | 272.97% | 39.13% | 6.90% | -23.19% | -9.38% | -6.25% | 98.39% | 196.23% | 482.76% | 1,023.33% | 78.05% | -29.30% | -55.62% | -56.97% | -35.16% | -39.64% | -32.67% | 210.34% | -66.90% | -61.19% | | -94.89% | 25.53% | 196.15% | | 52.17% | -20.34% | -46.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 30.66% | 29.40% | -34.84% | 11.36% | -20.09% | 16.11% | -36.09% | 8.91% | 20.95% | 5.90% | 33.48% | 21.64% | 14.03% | 22.67% | 85.25% | 14.03% | 32.38% | 13.76% | -3.18% | 4.13% | 58.74% | 31.80% | -49.20% | -13.87% | 10.49% | 12.86% | 1.61% | -9.38% | 2.25% | 0.00% | -0.57% | -5.01% | -12.56% | 21.75% | 123.31% | 144.70% | 55.72% | 17.17% | 32.83% | 65.48% | 31.82% | 8.13% | 20.31% | 146.62% | -27.43% | -45.08% | | -59.13% | -35.41% | -11.48% | -21.70% | -37.74% | -30.83% | -15.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.75% | 25.93% | -2.02% | 11.38% | -2.58% | 15.85% | -24.52% | 12.37% | 17.41% | 10.62% | 22.84% | 11.84% | 44.71% | 27.32% | -21.45% | -4.53% | 18.33% | 13.90% | -0.31% | 0.64% | 6.15% | 6.88% | 15.68% | -3.58% | 23.39% | 26.75% | 40.84% | 50.95% | 30.44% | 15.93% | 20.52% | 32.88% | -5.05% | -5.09% | 36.45% | 81.26% | -4.12% | -17.73% | | -6.39% | -0.99% | 7.76% | 4.42% | 3.13% | -17.50% | -23.55% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-7.69% | 158.33% | -32.26% | 133.33% | -53.06% | 982.61% | -90.36% | 8.33% | 23.08% | -331.25% | 127.03% | 45.00% | -10.34% | -153.85% | 307.14% | -13.79% | 44.00% | 80.56% | -52.31% | 48.39% | -17.39% | -26.32% | 28.57% | 19.44% | 11.63% | 27.08% | -29.51% | 34.88% | -8.62% | 11.32% | -40.68% | 425.71% | -52.72% | -142.53% | 162.16% | 152.17% | 18.97% | -7.25% | -50.00% | 93.75% | -14.52% | 9.43% | -48.28% | 310.00% | 27.64% | 115.29% | -0.30% | -35.01% | -49.32% | 35.14% | -3.33% | -2.07% | -52.82% | 50.75% | 345.54% | -89.56% | -44.68% | | | 156.52% | 30.51% | -6.49% | -51.39% | 34.29% | -12.77% |
|
FCF Margin Growth (1y)
|
| | | | -521.00 | | -226.00 | | | | -684.00 | | | -1300.00 | -216.00 | -1030.00 | 598.00 | 676.00 | 1,184.00 | 499.00 | 261.00 | 433.00 | -485.00 | 274.00 | -11.00 | | -196.00 | | | | 439.00 | | | -1366.00 | -1507.00 | 17.00 | 130.00 | -45.00 | 190.00 | -378.00 | 198.00 | 709.00 | 995.00 | 1,083.00 | 709.00 | 1,130.00 | 3,861.00 | 1,435.00 | 1,377.00 | | -1362.00 | | | | -2354.00 | | | -73078.00 | 1,284.00 | 4,538.00 | 2,802.00 | 80,841.00 | -259.00 | -715.00 | -251.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -508.00 | -836.00 | -1125.00 | -1153.00 | 611.00 | | 285.00 | | | -191.00 | 484.00 | -257.00 | 849.00 | | 504.00 | | | 2,021.00 | -241.00 | -48.00 | -75.00 | 223.00 | -1263.00 | -305.00 | 66.00 | | -878.00 | | | -701.00 | -322.00 | 723.00 | 1,037.00 | 1,794.00 | 5,045.00 | 2,141.00 | 2,284.00 | | 3,494.00 | | | -8075.00 | 145.00 | -3723.00 | -2816.00 | -82284.00 | -2432.00 | -620.00 | -1391.00 | | -1329.00 | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 351.00 | 273.00 | -426.00 | -380.00 | 861.00 | | -396.00 | | | 1,398.00 | 727.00 | -580.00 | 785.00 | 1,332.00 | -564.00 | 468.00 | 317.00 | 611.00 | -1559.00 | -409.00 | 254.00 | 887.00 | -79.00 | 400.00 | 974.00 | | 3,978.00 | | | | 2,177.00 | | | -7411.00 | 1,329.00 | -3018.00 | -1909.00 | -80445.00 | 2,424.00 | 1,898.00 | 695.00 | -313.00 | 1,170.00 | 101.00 | -265.00 |
|
FCF Margin (QoQ)
|
| 554.00 | -112.00 | 371.00 | -1334.00 | | | | | | -1485.00 | 1,157.00 | -1198.00 | 226.00 | -401.00 | 343.00 | 430.00 | 303.00 | 108.00 | -343.00 | 193.00 | 475.00 | -810.00 | 416.00 | -92.00 | | | | | | -2155.00 | -150.00 | 166.00 | 773.00 | -2296.00 | 1,374.00 | 279.00 | 598.00 | -2062.00 | 807.00 | 855.00 | 1,109.00 | -1777.00 | 896.00 | 481.00 | 1,530.00 | 955.00 | -1530.00 | 423.00 | | | | | | 6,444.00 | -2973.00 | 1,388.00 | -77938.00 | 80,806.00 | 282.00 | -348.00 | 101.00 | -294.00 | -174.00 | 115.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 309.78% | | 8.82% | | | | 275.33% | | | 372.67% | -1,575.47% | 291.89% | -79.68% | -66.10% | 101.12% | -60.92% | -27.77% | -30.53% | 86.86% | -20.46% | 4.72% | | 35.54% | | | | -50.05% | | | 73.36% | -229.39% | -23.55% | -27.18% | -12.14% | -47.85% | 85.51% | -19.62% | -34.16% | 163.99% | -74.99% | -52.40% | -59.08% | -91.31% | -54.28% | -26.41% | | 74.08% | | | | 485.48% | | | 185.62% | -62.51% | 197.74% | 141.10% | 136.03% | 9.26% | 29.59% | 4.62% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 44.32% | 33.24% | -296.35% | 49.44% | -46.98% | | -14.71% | | | 3.64% | -32.40% | 6.80% | -46.43% | | 26.59% | | | -31.39% | 8.15% | 1.58% | 0.99% | -6.93% | -42.21% | 0.25% | -10.53% | | -43.51% | | | 0.09% | 6.97% | -29.21% | -34.68% | -38.14% | 27.70% | -40.36% | -34.46% | | 27.99% | | | -39.09% | -3.95% | -41.98% | -79.30% | 13.06% | 56.34% | 22.60% | 28.11% | | 33.86% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.09% | -11.04% | 4.76% | 0.73% | -35.37% | | 9.46% | | | -12.34% | -26.87% | 9.93% | -31.47% | -28.27% | 55.06% | -20.72% | -11.54% | -13.23% | -34.61% | 8.25% | -9.63% | -14.15% | -3.69% | -14.11% | -22.81% | | -44.40% | | | | -28.62% | | | -19.13% | 23.20% | -19.14% | -28.03% | -17.19% | 17.21% | -26.76% | -5.93% | 6.90% | -18.34% | 1.78% | 10.11% |
|
FCF Payout Ratio (QoQ)
|
| -51.83% | 20.61% | -29.84% | 905.33% | | | | | | 884.32% | -85.37% | 766.10% | -62.09% | -3,172.62% | 103.88% | -55.09% | -36.76% | 1.55% | 35.50% | -16.98% | -39.19% | 173.16% | -42.32% | 9.30% | | | | | | 297.70% | 12.28% | -18.43% | -52.40% | -396.83% | 166.34% | -22.31% | -42.57% | -599.50% | 183.25% | -66.34% | -52.96% | 385.47% | -67.47% | -35.92% | -59.57% | 3.14% | 71.09% | 3.13% | | | | | | 722.89% | -131.65% | -179.80% | 115.52% | 172.76% | -17.48% | 17.64% | -10.86% | 26.27% | -2.13% | -5.02% |
|
Free Cash Flow Growth (1y)
|
| | | | -75.34% | | -9.46% | | | | -73.96% | | | -75.64% | -106.90% | -74.92% | 383.25% | 183.85% | 8,833.19% | 158.83% | 39.55% | 44.69% | -46.56% | 25.74% | -4.10% | | -26.53% | | | | 95.87% | | | -36.92% | -177.92% | 31.45% | 38.41% | 14.82% | 32.30% | -45.97% | 24.17% | 51.62% | 257.05% | 302.82% | 112.20% | 147.89% | 1,060.68% | 119.36% | 51.38% | | -34.85% | | | | -83.04% | | | 185.47% | 160.81% | 201.79% | 341.21% | -58.12% | -10.72% | -27.98% | -10.85% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -31.24% | -24.94% | -26.33% | -34.22% | 85.38% | | 16.18% | | | 0.01% | 47.64% | -6.55% | 86.31% | | 231.08% | | | 40.60% | -8.38% | -2.53% | -1.78% | 6.61% | -46.14% | -1.08% | 11.00% | | -44.76% | | | 3.17% | -6.08% | 41.96% | 53.93% | 62.81% | 142.95% | 68.38% | 58.59% | | 140.30% | | | -61.32% | 8.64% | -48.75% | -31.85% | -8.83% | -33.95% | -15.69% | -22.50% | | -26.64% | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.00% | 11.67% | -5.37% | -1.52% | 53.52% | | -9.24% | | | 13.96% | 35.88% | -9.68% | 44.91% | 37.84% | -120.68% | 25.80% | 12.85% | 15.02% | -19.19% | -8.04% | 10.25% | 16.10% | 3.58% | 16.07% | 29.23% | | 79.88% | | | | 44.34% | | | -42.26% | 27.45% | -36.91% | -22.60% | 23.29% | 48.62% | 39.56% | 8.38% | -4.69% | 24.45% | -1.09% | -8.88% |
|
Free Cash Flow (QoQ)
|
| 107.67% | -16.54% | 42.88% | -90.04% | | | | | | -88.66% | 587.74% | -88.43% | 170.12% | -103.21% | 2,601.27% | 122.90% | 58.66% | -1.28% | -25.87% | 20.18% | 64.50% | -63.53% | 74.42% | -8.34% | | | | | | -72.68% | -10.74% | 22.98% | 110.35% | -133.75% | 250.58% | 29.50% | 74.50% | -119.90% | 220.17% | 197.61% | 113.07% | -79.39% | 208.24% | 56.78% | 148.90% | -3.50% | -41.75% | 8.19% | | | | | | 112.02% | -410.44% | 64.54% | 745.77% | -63.31% | 21.16% | -15.97% | 12.11% | -21.78% | -2.26% | 4.01% |
|
Gross Margin Growth (1y)
|
| | | 156.00 | -43.00 | | 27.00 | -122.00 | -31.00 | | 62.00 | 210.00 | 126.00 | 1,408.00 | -118.00 | -107.00 | -60.00 | 41.00 | 19.00 | -11.00 | 21.00 | 1,787.00 | -464.00 | -387.00 | -366.00 | | 742.00 | 657.00 | 708.00 | | -57.00 | -19.00 | 22.00 | -2176.00 | -126.00 | 126.00 | 76.00 | -232.00 | 207.00 | -22.00 | -87.00 | -428.00 | -23.00 | 697.00 | 630.00 | 1,052.00 | 195.00 | -1476.00 | 599.00 | | 1,259.00 | 2,125.00 | -352.00 | | -524.00 | -486.00 | -165.00 | | -188.00 | -101.00 | 72.00 | | 186.00 | -123.00 | -266.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 244.00 | 52.00 | -135.00 | -30.00 | -19.00 | 35.00 | | -37.00 | 92.00 | 87.00 | 3,236.00 | -563.00 | -505.00 | -405.00 | | 297.00 | 259.00 | 363.00 | 2,977.00 | 221.00 | 251.00 | 364.00 | -987.00 | 559.00 | 764.00 | 805.00 | | 24.00 | 85.00 | 11.00 | -2837.00 | 58.00 | 801.00 | 619.00 | 392.00 | 378.00 | -801.00 | 1,142.00 | | 1,430.00 | 1,346.00 | 877.00 | -3436.00 | 930.00 | 163.00 | 83.00 | | 547.00 | 1,539.00 | -445.00 | | -526.00 | -710.00 | -359.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 126.00 | 13.00 | 1,693.00 | -474.00 | -417.00 | -309.00 | | 241.00 | 362.00 | 430.00 | 4,426.00 | 122.00 | 133.00 | 325.00 | 842.00 | 115.00 | 366.00 | 460.00 | 568.00 | 302.00 | 355.00 | 353.00 | -1647.00 | 743.00 | 1,439.00 | 1,348.00 | | 196.00 | -694.00 | 1,239.00 | | 1,511.00 | 1,450.00 | 866.00 | -4097.00 | 1,113.00 | 838.00 | 625.00 | | 718.00 | 760.00 | 784.00 | -3478.00 | 928.00 | -61.00 | -112.00 |
|
Gross Margin (QoQ)
|
143.00 | 7,016.00 | -7040.00 | 36.00 | -56.00 | | | -113.00 | 35.00 | 5,548.00 | -5408.00 | 35.00 | -49.00 | 6,829.00 | -6934.00 | 47.00 | -2.00 | 6,930.00 | -6956.00 | 16.00 | 30.00 | 8,697.00 | -9207.00 | 93.00 | 51.00 | | | 8.00 | 103.00 | 9,544.00 | -9711.00 | 46.00 | 143.00 | 7,346.00 | -7661.00 | 298.00 | 92.00 | 7,038.00 | -7222.00 | 69.00 | 28.00 | 6,696.00 | -6817.00 | 790.00 | -40.00 | 7,119.00 | -7674.00 | -881.00 | 2,036.00 | | | -15.00 | -442.00 | 2,383.00 | -2451.00 | 23.00 | -120.00 | | | 110.00 | 52.00 | 2,435.00 | -2411.00 | -199.00 | -90.00 |
|
Gross Profit Growth (1y)
|
| | | 0.38% | 10.09% | | 14.29% | 10.54% | 7.31% | | 15.83% | 14.15% | 15.74% | 21.26% | -4.12% | 1.20% | 1.10% | 3.68% | 5.96% | 2.62% | 4.30% | 18.91% | -18.28% | -13.75% | -10.95% | | 22.05% | 18.55% | 14.71% | | 1.99% | 1.60% | 8.21% | -3.93% | 21.88% | 32.04% | 23.56% | 15.64% | 5.33% | 2.25% | 2.99% | 2.69% | 0.07% | 28.62% | 54.10% | 83.51% | 64.04% | -17.86% | -0.87% | | 17.70% | 50.14% | -22.15% | | -35.88% | -27.08% | -8.48% | | -6.90% | -4.18% | 3.30% | | 5.77% | 1.83% | -2.65% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 8.20% | 10.99% | 9.73% | 8.27% | 8.49% | 7.88% | | 5.57% | 5.83% | 6.87% | 14.34% | -6.01% | -3.61% | -2.07% | | 1.86% | 1.61% | 2.14% | 6.49% | 0.57% | 1.28% | 3.40% | -0.82% | 14.91% | 16.73% | 15.32% | | 9.40% | 11.11% | 11.26% | 4.49% | 8.71% | 20.20% | 25.17% | 29.64% | 20.03% | 2.61% | 16.31% | | 24.55% | 16.63% | 5.95% | -13.55% | 7.38% | -3.47% | -10.95% | | -11.10% | 1.61% | -9.71% | | -14.21% | -10.73% | -2.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.63% | 7.59% | 10.25% | 1.91% | 2.48% | 3.12% | | 3.25% | 3.92% | 4.51% | 8.71% | 0.66% | 1.53% | 3.11% | 3.76% | 5.61% | 7.08% | 7.34% | 6.05% | 5.48% | 7.00% | 7.06% | 2.99% | 9.84% | 15.90% | 19.47% | | 16.54% | 7.70% | 16.04% | | 19.93% | 16.45% | 8.64% | -5.16% | 5.47% | 3.42% | 2.31% | | 2.90% | 2.08% | 2.37% | -8.75% | 4.04% | -2.58% | -6.61% |
|
Gross Profit (QoQ)
|
-10.49% | 191.79% | -64.41% | 7.98% | -1.83% | | | 4.43% | -4.70% | 169.16% | -56.76% | 2.92% | -3.37% | 181.99% | -65.81% | 8.64% | -3.47% | 189.21% | -65.06% | 5.21% | -1.89% | 229.70% | -75.99% | 11.04% | 1.31% | | | 7.86% | -1.97% | 227.79% | -70.57% | 7.44% | 4.41% | 191.00% | -62.66% | 16.40% | -2.30% | 172.35% | -65.99% | 12.99% | -1.59% | 171.54% | -66.86% | 45.23% | 17.91% | 223.36% | -70.37% | -27.28% | 42.29% | | | -7.23% | -26.22% | 47.53% | -36.49% | 5.50% | -7.41% | | | 8.58% | -0.18% | 52.78% | -36.12% | 4.53% | -4.57% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -130.28% | 32.21% | | -29.53% | 682.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85% | 14.42% | 86.24% | -34.98% | -38.89% | 452.54% | 440.89% | 1,928.84% | -700.89% | 194.82% | -81.44% | | 119.74% | -81.44% | 19.77% | | -76.93% | 35.03% | -3.91% | | 182.78% | -861.27% | -1,297.03% | | -21.08% | 104.49% | 107.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.22% | 121.69% | 27.79% | | 61.29% | 57.80% | 40.23% | 69.42% | 33.23% | -9.59% | -40.23% | | 28.64% | -57.52% | -150.80% | | -19.86% | -22.71% | -6.87% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79% | 33.43% | 16.00% | | 27.97% | -81.75% | -54.19% | 44.38% | 22.99% | -24.05% | -29.07% |
|
Interest Coverage Ratio (QoQ)
|
-8.04% | 220.24% | -33.74% | -115.52% | 501.54% | | | 28.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.10% | -589.30% | 103.24% | -367.58% | -43.13% | -10.80% | 115.32% | -671.53% | 463.31% | 7.14% | -8.81% | -325.61% | 233.74% | -93.26% | | | 25.75% | -56.49% | -1.64% | -57.14% | 636.19% | -69.04% | | | -2,081.89% | 51.32% | 111.03% | -25.86% | 12.80% | -23.88% |
|
Net Cash Flow Growth (1y)
|
| | | | 302.16% | | -341.97% | | | | 100.56% | | | 99.99% | -36,225.00% | -136.39% | 428.17% | 174,354.55% | 220.62% | -62.80% | -62.24% | -156.12% | -92.22% | 204.14% | 43.09% | | -937.49% | | | | -180.10% | | | -763.36% | 72.68% | -102.90% | -108.20% | 101.81% | -16.23% | 268.65% | 3,352.31% | -3,681.20% | 145.87% | 24.03% | -86.70% | 123.44% | 4,323.07% | -1,449.29% | -802.77% | | -82.35% | | | | 1,636.89% | | | 77.19% | -94.68% | 129.41% | 85.63% | 29.86% | -146.74% | -167.44% | -258.01% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 19.63% | -26.01% | -90.12% | -32.62% | -5.54% | | 64.22% | | | 61.42% | 223.69% | -14.87% | 55.68% | | 7.70% | | | 45.45% | -56.40% | 164.44% | 138.59% | -231.31% | -103.36% | -34.98% | -40.58% | | 3.83% | | | -84.78% | 28.98% | -60.70% | -29.21% | 29.11% | 194.65% | -204.47% | -212.13% | | 77.38% | | | 24.60% | 413.75% | -270.72% | -96.62% | -34.20% | -45.37% | 45.29% | 51.43% | | -34.48% | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.46% | -22.17% | -14.48% | -10.82% | -14.56% | | -9.62% | | | 18.28% | -280.50% | 57.76% | 79.88% | -713.22% | 9.66% | 4.87% | -19.34% | -18.02% | -20.87% | 22.93% | 105.01% | -88.22% | 27.86% | -0.79% | 27.48% | | 82.14% | | | | 25.69% | | | 22.56% | 136.70% | -152.38% | -89.18% | -40.63% | 39.63% | 77.98% | -16.07% | 41.49% | -39.96% | -63.57% | -37.32% |
|
Net Cash Flow (QoQ)
|
| 380.40% | -71.16% | 313.06% | -39.47% | | | | | | 100.03% | 27,900.00% | -117.00% | 99.60% | -190,377.27% | 71.79% | 253.34% | 111.51% | 31.85% | -138.07% | 135.57% | -414.36% | 118.28% | 409.38% | -51.13% | | | | | | -178.24% | 443.88% | -70.71% | -941.76% | 96.78% | 63.48% | 17.25% | 286.26% | -306.50% | 152.98% | 1,495.89% | -305.10% | 102.64% | 43.27% | 71.19% | 261.31% | 399.15% | -143.71% | 10.84% | | | | | | 936.71% | -151.72% | 80.41% | 73.09% | 295.11% | 186.04% | -109.57% | -31.31% | -30.04% | -312.68% | 49.19% |
|
Net Income Growth (1y)
|
| | | 500.36% | -819.19% | 536.91% | -132.51% | -93.49% | 165.52% | -90.26% | 120.73% | -90.15% | -92.98% | -229.92% | -114.81% | 901.54% | -193.39% | -72.11% | -895.89% | -332.41% | -9.91% | 541.71% | 1,093.95% | 483.87% | 1,024.96% | -88.86% | -20.81% | 5.04% | -26.71% | -47.35% | -55.59% | 2,216.72% | -229.88% | -204.41% | -100.43% | -100.43% | 120.17% | 98.88% | -272.73% | 91.15% | -104.71% | -60.00% | -21.95% | 5.56% | 28.85% | -52.08% | 18,992.00% | 35,537.25% | 54,443.24% | 8,449.32% | -175.25% | -2.56% | -21.23% | 394.85% | 7,762.21% | -230.96% | -245.03% | | -100.49% | 25.22% | 104.27% | | 121.17% | 92.61% | -158.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.53% | -30.84% | -41.04% | -26.20% | -59.96% | 64.98% | -30.41% | 32.63% | -62.52% | -27.49% | 114.56% | 144.73% | 347.07% | 111.75% | 41.73% | 331.57% | 110.83% | 111.43% | 31.21% | 76.47% | 356.96% | -106.50% | -27.27% | -26.02% | -28.16% | -42.31% | -26.12% | -26.14% | -26.18% | -26.25% | -26.38% | -26.40% | -26.00% | 81.09% | 69.89% | 851.24% | 216.24% | 163.18% | 489.80% | -457.60% | 589.73% | 574.30% | 757.42% | 2,116.85% | -667.57% | -753.10% | | -31.69% | -43.49% | -63.46% | 0.91% | 27.65% | -27.49% | -26.74% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.80% | -18.53% | 43.69% | -0.24% | -10.56% | 19.50% | -36.03% | 34.53% | 56.02% | -13.35% | -10.34% | 38.81% | 365.02% | -61.65% | 14.17% | 31.51% | -24.05% | 31.63% | 68.63% | 43.73% | 48.65% | 39.10% | -14.88% | -14.95% | -14.97% | -14.94% | -15.04% | 10.55% | 24.26% | 36.71% | 18.95% | -36.84% | -34.07% | 37.40% | 67.75% | 768.85% | -106.78% | -86.93% | | -130.76% | -216.85% | 83.61% | 165.71% | 67.94% | -90.34% | -72.74% |
|
Net Income (QoQ)
|
172.18% | 289.56% | 2.65% | 38.71% | -229.66% | 444.99% | -105.24% | 127.75% | 1,205.76% | -48.74% | -88.84% | -86.82% | 830.77% | -1,048.76% | 98.73% | 991.78% | -186.79% | -1,648.50% | 92.64% | -108.12% | 58.96% | 7,126.89% | -83.44% | -19.62% | -1.10% | -15.36% | 17.69% | 6.62% | -30.99% | -39.19% | -0.74% | 5,462.50% | -103.87% | 51.12% | 99.59% | -5,445.45% | 280.82% | -102.72% | -36.67% | -31.71% | 3.70% | 7.69% | -4.17% | -2.00% | 27.45% | -97.30% | 13,039.73% | 91.33% | 11.25% | -69.69% | -216.62% | 347.76% | -10.06% | 90.42% | 1,705.74% | -104.23% | 0.39% | | | -542.79% | 105.69% | 538.33% | -90.93% | -324.30% | 55.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 500.36% | -819.19% | 536.91% | -132.51% | -93.49% | 165.52% | -90.26% | 120.73% | -90.15% | -92.98% | -229.92% | -114.81% | 901.54% | -193.39% | -72.11% | -895.89% | -332.41% | -9.91% | 541.71% | 1,093.95% | 483.87% | 1,024.96% | -88.86% | -20.81% | 5.04% | -26.71% | -47.35% | -55.59% | 2,216.72% | -229.88% | -204.41% | -100.43% | -100.43% | 120.17% | 98.88% | -272.73% | 91.15% | -104.71% | -60.00% | -21.95% | 5.56% | 28.85% | -52.08% | 18,992.00% | 35,537.25% | 54,443.24% | 8,449.32% | -175.25% | -2.56% | -21.23% | 394.85% | 7,762.21% | -230.96% | -245.03% | | -100.49% | 25.22% | 104.27% | | 121.17% | 92.61% | -158.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.53% | -30.84% | -41.04% | -26.20% | -59.96% | 64.98% | -30.41% | 32.63% | -62.52% | -27.49% | 114.56% | 144.73% | 347.07% | 111.75% | 41.73% | 331.57% | 110.83% | 111.43% | 31.21% | 76.47% | 356.96% | -106.50% | -27.27% | -26.02% | -28.16% | -42.31% | -26.12% | -26.14% | -26.18% | -26.25% | -26.38% | -26.40% | -26.00% | 81.09% | 69.89% | 851.24% | 216.24% | 163.18% | 489.80% | -457.60% | 589.73% | 574.30% | 757.42% | 2,116.85% | -667.57% | -753.10% | | -31.69% | -43.49% | -63.46% | 0.91% | 27.65% | -27.49% | -26.74% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.80% | -18.53% | 43.69% | -0.24% | -10.56% | 19.50% | -36.03% | 34.53% | 56.02% | -13.35% | -10.34% | 38.81% | 365.02% | -61.65% | 14.17% | 31.51% | -24.05% | 31.63% | 68.63% | 43.73% | 48.65% | 39.10% | -14.88% | -14.95% | -14.97% | -14.94% | -15.04% | 10.55% | 24.26% | 36.71% | 18.95% | -36.84% | -34.07% | 37.40% | 67.75% | 768.85% | -106.78% | -86.93% | | -130.76% | -216.85% | 83.61% | 165.71% | 67.94% | -90.34% | -72.74% |
|
Net Income towards Common Stockholders (QoQ)
|
172.18% | 289.56% | 2.65% | 38.71% | -229.66% | 444.99% | -105.24% | 127.75% | 1,205.76% | -48.74% | -88.84% | -86.82% | 830.77% | -1,048.76% | 98.73% | 991.78% | -186.79% | -1,648.50% | 92.64% | -108.12% | 58.96% | 7,126.89% | -83.44% | -19.62% | -1.10% | -15.36% | 17.69% | 6.62% | -30.99% | -39.19% | -0.74% | 5,462.50% | -103.87% | 51.12% | 99.59% | -5,445.45% | 280.82% | -102.72% | -36.67% | -31.71% | 3.70% | 7.69% | -4.17% | -2.00% | 27.45% | -97.30% | 13,039.73% | 91.33% | 11.25% | -69.69% | -216.62% | 347.76% | -10.06% | 90.42% | 1,705.74% | -104.23% | 0.39% | | | -542.79% | 105.69% | 538.33% | -90.93% | -324.30% | 55.34% |
|
Net Margin Growth (1y)
|
| | | 299.00 | -362.00 | 799.00 | -239.00 | -227.00 | 504.00 | -884.00 | 63.00 | -13.00 | -178.00 | -182.00 | -11.00 | 11.00 | -23.00 | -67.00 | -12.00 | -39.00 | -1.00 | 884.00 | 163.00 | 138.00 | 121.00 | -632.00 | -34.00 | 3.00 | -27.00 | -40.00 | -65.00 | 2,470.00 | -180.00 | -87.00 | -50.00 | -2593.00 | 115.00 | 41.00 | 0.00 | 8.00 | -17.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93.00 | 199.00 | 234.00 | 60.00 | -166.00 | -2.00 | -11.00 | 348.00 | 8,144.00 | -522.00 | -565.00 | | -8111.00 | 76.00 | 357.00 | | 50.00 | 232.00 | -22.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 59.00 | -37.00 | -266.00 | -187.00 | -229.00 | 303.00 | -1133.00 | 39.00 | -41.00 | -202.00 | 635.00 | 140.00 | 109.00 | 97.00 | 186.00 | 116.00 | 102.00 | 93.00 | 212.00 | 63.00 | 2,611.00 | -87.00 | -759.00 | -149.00 | -119.00 | -93.00 | -86.00 | -116.00 | -115.00 | -83.00 | -46.00 | -50.00 | -2585.00 | 98.00 | 41.00 | 92.00 | 207.00 | 217.00 | 60.00 | -73.00 | 197.00 | 223.00 | 408.00 | 8,071.00 | -325.00 | -342.00 | | -133.00 | -448.00 | -219.00 | 27.00 | 82.00 | -214.00 | -231.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | -60.00 | 551.00 | -37.00 | -130.00 | 423.00 | -880.00 | 168.00 | 100.00 | -108.00 | -37.00 | 40.00 | 2,583.00 | -111.00 | 59.00 | 1.00 | -21.00 | 27.00 | 167.00 | 13.00 | 26.00 | 11.00 | -718.00 | -150.00 | -111.00 | -110.00 | -86.00 | -23.00 | 85.00 | 152.00 | 14.00 | -123.00 | -2388.00 | 321.00 | 449.00 | 8,070.00 | -317.00 | -359.00 | | -41.00 | -249.00 | 15.00 | 86.00 | 9.00 | -17.00 | -8.00 |
|
Net Margin (QoQ)
|
107.00 | 118.00 | 20.00 | 55.00 | -554.00 | 1,279.00 | -1019.00 | 67.00 | 176.00 | -108.00 | -72.00 | -8.00 | 11.00 | -112.00 | 99.00 | 13.00 | -23.00 | -156.00 | 153.00 | -14.00 | 16.00 | 729.00 | -568.00 | -39.00 | -1.00 | -24.00 | 30.00 | -1.00 | -32.00 | -37.00 | 4.00 | 2,535.00 | -2683.00 | 57.00 | 41.00 | -9.00 | 25.00 | -17.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92.00 | 107.00 | 35.00 | -174.00 | -133.00 | 270.00 | 26.00 | 184.00 | 7,663.00 | -8395.00 | -17.00 | | | -208.00 | 264.00 | 72.00 | -77.00 | -26.00 | 10.00 |
|
Operating Income Growth (1y)
|
| | | 35.54% | 94.10% | 12.01% | 29.93% | 14.86% | -15.00% | -152.93% | -12.19% | 26.30% | 19.60% | -19.29% | 0.86% | -19.22% | 34.10% | 401.29% | 41.06% | 73.16% | 1.42% | -67.11% | -9.64% | -14.50% | 14.65% | 152.64% | 29.52% | 11.29% | 12.45% | 4.17% | -17.77% | 11.95% | 2.98% | 16.34% | -19.83% | 18.71% | 2.77% | 23.62% | 33.54% | 4.17% | -1.92% | 19.51% | -16.22% | 91.46% | 215.29% | 269.09% | 918.33% | 75.36% | -21.15% | -41.23% | -42.43% | -24.51% | -43.35% | -54.16% | -70.94% | -66.43% | -37.51% | | -42.04% | 9.82% | 41.78% | | 63.73% | 5.87% | -16.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 25.28% | 25.43% | -39.37% | 4.79% | 5.43% | 10.88% | 23.91% | 7.70% | 20.89% | 17.60% | 47.09% | 8.73% | 6.15% | 15.96% | 65.14% | 18.19% | 18.11% | 9.35% | -4.70% | -1.27% | 2.13% | 9.91% | 45.20% | -5.13% | 13.93% | 5.97% | 14.42% | -4.16% | 11.45% | 1.25% | 19.78% | -3.56% | 33.28% | 47.02% | 76.01% | 125.02% | 51.79% | 34.59% | 37.37% | 69.99% | 36.34% | 12.09% | -0.19% | 19.43% | -23.69% | -34.65% | | -54.06% | -34.71% | -20.53% | -26.57% | -34.91% | -26.92% | -9.58% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.43% | 21.83% | -6.86% | 7.96% | 11.65% | 9.65% | 9.59% | 7.89% | 10.95% | 15.96% | 38.58% | 6.48% | 8.30% | 12.55% | 38.16% | 1.71% | 16.97% | 6.71% | 4.48% | 0.60% | 5.67% | 6.00% | 35.23% | -0.91% | 24.15% | 29.77% | 45.88% | 49.67% | 35.97% | 20.88% | 30.11% | 39.37% | 25.67% | 7.26% | 7.99% | 13.77% | -2.38% | -2.90% | | -3.72% | -1.35% | 4.53% | -2.99% | 10.08% | -12.37% | -19.88% |
|
Operating Income (QoQ)
|
-13.50% | 99.11% | -26.88% | 7.62% | 23.88% | 14.90% | -15.18% | -4.86% | -8.33% | -171.56% | 240.70% | 36.85% | -13.19% | -171.37% | 218.97% | 9.60% | 44.11% | 60.35% | -44.30% | 34.53% | -15.60% | -47.99% | 53.01% | 27.31% | 13.18% | 14.59% | -21.56% | 9.39% | 14.36% | 6.15% | -38.08% | 48.93% | 5.20% | 19.92% | -57.33% | 120.52% | -8.93% | 44.24% | -53.90% | 72.01% | -14.25% | 75.75% | -67.68% | 293.09% | 41.20% | 105.74% | -10.83% | -32.31% | -36.51% | 53.36% | -12.65% | -11.25% | -52.35% | 24.09% | -44.63% | 2.54% | -11.31% | | | 94.31% | 14.50% | 20.99% | -39.17% | 25.65% | -9.77% |
|
Operating Margin Growth (1y)
|
| | | 232.00 | 433.00 | 22.00 | 116.00 | 9.00 | -216.00 | -1519.00 | -214.00 | 131.00 | 50.00 | -59.00 | 17.00 | -210.00 | 262.00 | 2,108.00 | 246.00 | 508.00 | -26.00 | -1068.00 | -9.00 | -119.00 | 198.00 | 853.00 | 250.00 | 102.00 | 191.00 | 64.00 | -247.00 | 121.00 | -65.00 | 39.00 | -349.00 | -104.00 | -219.00 | 71.00 | 202.00 | 18.00 | -77.00 | 187.00 | -137.00 | 894.00 | 1,460.00 | 2,050.00 | 3,742.00 | 1,218.00 | -302.00 | -849.00 | -1707.00 | -786.00 | -714.00 | -1063.00 | -1592.00 | -1495.00 | -524.00 | | -449.00 | 139.00 | 403.00 | | 408.00 | 21.00 | -263.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 267.00 | -1556.00 | -81.00 | -70.00 | 96.00 | 531.00 | 49.00 | 429.00 | 287.00 | 982.00 | 254.00 | 179.00 | 434.00 | 1,893.00 | 487.00 | 492.00 | 363.00 | -151.00 | -7.00 | 104.00 | 324.00 | 956.00 | -346.00 | 118.00 | -93.00 | 174.00 | -394.00 | 34.00 | -360.00 | 297.00 | -284.00 | 808.00 | 1,165.00 | 2,308.00 | 3,807.00 | 2,130.00 | 1,081.00 | 1,388.00 | 1,898.00 | 1,326.00 | 444.00 | 138.00 | 443.00 | -1063.00 | -1540.00 | | -3748.00 | -2142.00 | -836.00 | -1289.00 | -1633.00 | -1336.00 | -385.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 670.00 | 503.00 | -515.00 | 156.00 | 320.00 | 268.00 | 316.00 | 290.00 | 413.00 | 675.00 | 1,899.00 | 257.00 | 402.00 | 560.00 | 1,997.00 | -109.00 | 508.00 | 79.00 | -41.00 | -153.00 | 18.00 | 28.00 | 1,214.00 | -281.00 | 1,030.00 | 1,290.00 | 2,412.00 | 3,211.00 | 2,146.00 | 797.00 | 1,498.00 | 1,751.00 | 1,240.00 | 148.00 | 396.00 | 508.00 | -151.00 | -157.00 | | -143.00 | -30.00 | 322.00 | -88.00 | 402.00 | -904.00 | -1401.00 |
|
Operating Margin (QoQ)
|
-1.00 | 437.00 | -208.00 | 4.00 | 200.00 | 25.00 | -113.00 | -104.00 | -25.00 | -1277.00 | 1,192.00 | 242.00 | -106.00 | -1386.00 | 1,268.00 | 14.00 | 366.00 | 460.00 | -595.00 | 277.00 | -168.00 | -582.00 | 464.00 | 168.00 | 149.00 | 73.00 | -139.00 | 19.00 | 237.00 | -54.00 | -450.00 | 387.00 | 52.00 | 51.00 | -838.00 | 632.00 | -63.00 | 340.00 | -707.00 | 448.00 | -157.00 | 604.00 | -1031.00 | 1,479.00 | 409.00 | 1,194.00 | 660.00 | -1045.00 | -1111.00 | 647.00 | -198.00 | -124.00 | -1040.00 | 298.00 | -727.00 | -27.00 | -69.00 | | | 561.00 | 196.00 | 193.00 | -542.00 | 174.00 | -88.00 |
|
Profit After Tax Growth (1y)
|
| | | 298.78% | 100.93% | 704.13% | 8.23% | -49.17% | 34.13% | -128.55% | -17.30% | 13.01% | -19.19% | 80.64% | 45.22% | -16.97% | 37.74% | 553.65% | 6.64% | 86.22% | 5.24% | -57.37% | 15.40% | -5.82% | 27.89% | 117.97% | 17.68% | 30.39% | 5.95% | -4.99% | -18.67% | 219.57% | 66.09% | -163.40% | -32.56% | -68.31% | -20.71% | 273.46% | 36.17% | 6.91% | -23.43% | -9.50% | -4.90% | 98.45% | 201.55% | 489.37% | 1,025.03% | 79.23% | -27.72% | -50.01% | -51.47% | -27.13% | -33.19% | -32.88% | 209.38% | -67.29% | -61.96% | | -94.96% | 23.85% | 190.64% | | 47.19% | -23.94% | -49.96% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 31.82% | 29.62% | -34.71% | 9.13% | -21.87% | 14.29% | -36.94% | 8.60% | 20.45% | 5.41% | 33.41% | 21.35% | 13.34% | 22.85% | 83.86% | 13.14% | 31.75% | 12.56% | -4.07% | 3.37% | 57.73% | 31.05% | -49.08% | -13.58% | 9.71% | 11.74% | 1.48% | -9.27% | 2.69% | 0.28% | -0.15% | -4.41% | -12.39% | 22.33% | 124.09% | 144.24% | 56.09% | 18.61% | 38.67% | 73.16% | 37.37% | 13.35% | 25.52% | 156.58% | -24.68% | -43.15% | | -57.71% | -33.41% | -9.60% | -22.54% | -38.78% | -32.46% | -17.91% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.78% | 25.85% | -2.98% | 9.85% | -3.51% | 14.98% | -25.27% | 11.71% | 16.50% | 9.68% | 22.65% | 11.33% | 43.42% | 26.68% | -20.49% | -4.50% | 18.29% | 13.43% | -0.59% | 0.29% | 5.86% | 6.44% | 15.57% | -3.52% | 22.88% | 26.36% | 41.00% | 51.54% | 30.95% | 17.05% | 24.01% | 36.67% | -2.56% | -2.44% | 38.55% | 85.35% | -1.95% | -15.76% | | -4.14% | 0.98% | 9.99% | 6.49% | 4.61% | -16.64% | -23.20% |
|
Profit After Tax (QoQ)
|
-7.44% | 168.07% | -30.78% | 132.19% | -53.37% | 972.84% | -90.68% | 9.05% | 23.05% | -328.39% | 126.98% | 49.02% | -12.01% | -154.71% | 302.41% | -14.80% | 45.97% | 80.20% | -52.42% | 48.79% | -17.51% | -27.00% | 28.81% | 21.42% | 12.02% | 24.41% | -30.46% | 34.53% | -8.97% | 11.56% | -40.47% | 428.64% | -52.69% | -142.59% | 163.32% | 148.41% | 18.36% | -6.83% | -50.29% | 95.02% | -15.23% | 10.13% | -47.77% | 306.98% | 28.80% | 115.26% | -0.30% | -35.16% | -48.06% | 48.89% | -3.21% | -2.64% | -52.38% | 49.58% | 346.09% | -89.71% | -44.61% | | | 153.02% | 29.97% | -6.34% | -52.21% | 30.74% | -14.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 5.75% | | -18.65% | 2.99% | 7.88% | 3.98% | -0.04% | 21.58% | 20.59% | 23.87% | 28.09% | -3.45% | -12.98% | -14.11% | -16.09% | -8.92% | -3.82% | -7.76% | -7.44% | -7.41% | -21.92% | -0.22% | 0.53% | 6.73% | 5.76% | -8.44% | -7.80% | -10.02% | 104.86% | 99.58% | 97.55% | 101.09% | 6.89% | -4.59% | -0.60% | -5.93% | -0.12% | 7.07% | 6.63% | 12.81% | 15.74% | 18.24% | 17.43% | 59.82% | 31.83% | 47.41% | 40.78% | -14.38% | -0.53% | -10.21% | -8.01% | 6.37% | 5.53% | 2.61% | 2.48% | 5.76% | -5.38% | -3.42% | -0.81% | -4.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 11.22% | | 1.37% | 6.53% | 4.22% | 3.43% | 2.42% | 2.25% | 0.31% | -0.62% | -0.17% | -6.62% | -13.22% | -7.54% | -7.92% | -3.45% | -7.39% | -5.54% | -4.98% | -3.84% | 19.15% | 22.17% | 22.34% | 24.53% | 32.30% | 20.36% | 21.88% | 19.40% | 29.81% | 26.80% | 27.93% | 28.74% | 7.31% | 6.50% | 7.57% | 19.25% | 15.08% | 23.12% | 20.80% | 15.57% | 14.92% | 16.10% | 15.00% | 13.33% | 11.44% | 10.74% | 9.90% | -1.24% | -0.23% | -3.82% | -2.21% | 2.59% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.86% | | -4.15% | 0.39% | -3.20% | 0.36% | -0.01% | 1.10% | -3.58% | -2.16% | -1.61% | -4.80% | 7.20% | 7.63% | 7.30% | 10.24% | 11.70% | 9.92% | 11.00% | 10.96% | 12.55% | 13.25% | 14.18% | 15.43% | 21.77% | 17.16% | 17.79% | 25.14% | 27.25% | 28.86% | 28.19% | 23.90% | 10.13% | 9.84% | 10.02% | 9.09% | 9.85% | 11.45% | 10.69% | 11.67% | 8.67% | 9.17% | 9.10% | 8.12% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -21.66% | 0.48% | 2.03% | 1.30% | -0.83% | 5.25% | -1.65% | -2.62% | 20.62% | 4.40% | 1.02% | 0.69% | -9.08% | -5.91% | -0.28% | -1.64% | -1.31% | -0.64% | -4.37% | -1.29% | -1.29% | -16.21% | 22.22% | -0.55% | 4.80% | -16.97% | 5.80% | 0.14% | 2.28% | 89.05% | 3.08% | -0.88% | 4.11% | 0.49% | -7.99% | 3.27% | -1.48% | 6.70% | -1.37% | 2.85% | 4.23% | 9.47% | 0.76% | 2.15% | 41.85% | -9.70% | 12.67% | -2.45% | -13.73% | 4.90% | 1.70% | -0.05% | -0.24% | 4.06% | -1.12% | -0.17% | 2.94% | -6.90% | 0.93% | 2.53% | -0.39% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | -4.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | | -1.00 | -4.00 | -4.00 | | -4.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | | 4.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | 2.00 | 4.00 | 4.00 | | 4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | | | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 5.00 | 5.00 | -1.00 | -1.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 11.00 | 14.00 | 12.00 | 3.00 | -8.00 | -13.00 | -13.00 | -7.00 | -3.00 | -3.00 | -4.00 | -4.00 | | -2.00 | -1.00 | -1.00 | | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 10.00 | 15.00 | 14.00 | 8.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -5.00 | -8.00 | | -18.00 | -18.00 | -11.00 | -6.00 | -5.00 | -4.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 3.00 | 5.00 | 10.00 | 13.00 | 12.00 | 6.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -5.00 | -8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 6.00 | 3.00 | 0.00 | -6.00 | -5.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 | 5.00 | -7.00 | -6.00 | -5.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 7.00 | 6.00 | | -2.00 | -8.00 | -7.00 | | -6.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -3.00 | -3.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.00 | 6.00 | 3.00 | 3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -6.00 | -6.00 | -5.00 | -5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 8.00 | 7.00 | 7.00 | | 6.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 6.00 | 5.00 | 6.00 | 6.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -5.00 | -5.00 | 3.00 | 7.00 | 7.00 | | 6.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | -1.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | | | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | | -7.00 | -7.00 | -6.00 | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | -4.00 | -5.00 | -4.00 | -4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | 1.00 | 4.00 | 7.00 | 9.00 | 7.00 | 0.00 | | -12.00 | -12.00 | -6.00 | | -2.00 | | | | -2.00 | | | | 1.00 | 1.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 12.00 | 14.00 | 13.00 | 8.00 | | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | | | | -16.00 | -16.00 | | | -3.00 | -3.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 9.00 | 9.00 | 8.00 | 8.00 | | | | | | | | | | | | | | 10.00 | 9.00 | 3.00 | | -3.00 | -2.00 | -2.00 | 1.00 | 0.00 | | | | -8.00 | -7.00 | | -7.00 | -6.00 | -7.00 | -10.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | -1.00 | -6.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 2.00 | 0.00 | -6.00 | | | 0.00 | 0.00 | -1.00 | -1.00 | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | 0.00 | 2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 6.00 | 5.00 | 5.00 | 5.00 | -7.00 | -7.00 | -6.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 19.00 | 19.00 | 18.00 | | 5.00 | -23.00 | -21.00 | | -25.00 | 4.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.00 | 7.00 | 4.00 | 3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -7.00 | -6.00 | -6.00 | -5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 20.00 | 20.00 | 19.00 | | 25.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 6.00 | 6.00 | 6.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -6.00 | -6.00 | -4.00 | 15.00 | 20.00 | 19.00 | | 25.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | -1.00 | 2.00 | -1.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 18.00 | 0.00 | -1.00 | | | -28.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -3.11% | 11.17% | 9.68% | 13.61% | 13.63% | 8.06% | 14.76% | 14.25% | 8.92% | 12.51% | 6.23% | -1.56% | 3.62% | 2.45% | 3.31% | 5.50% | 2.87% | 3.82% | 2.79% | -8.76% | -5.56% | -3.05% | -6.33% | 2.87% | 2.09% | -2.10% | -0.55% | 3.23% | 2.00% | 7.73% | 13.21% | 25.26% | 28.59% | 21.66% | 17.88% | 0.74% | 2.72% | 4.84% | 6.50% | 0.56% | 12.35% | 36.37% | 68.17% | 57.55% | 12.20% | -10.65% | -24.12% | -6.29% | -1.66% | -17.36% | -27.89% | -29.93% | -20.83% | -5.77% | -106.18% | -3.70% | -2.45% | 1.98% | 1,693.21% | 2.28% | 4.13% | 2.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.24% | 10.56% | 10.17% | 8.51% | 8.64% | 7.60% | 7.99% | 5.87% | 5.10% | 6.17% | 4.10% | -1.78% | 0.22% | 1.03% | -0.18% | -0.33% | -0.27% | -0.49% | -1.43% | -1.05% | -0.55% | 0.75% | 1.79% | 9.98% | 10.22% | 8.67% | 9.89% | 9.21% | 10.45% | 11.17% | 12.43% | 8.26% | 14.06% | 20.26% | 28.29% | 16.87% | 8.99% | 8.50% | 10.77% | 14.08% | 7.42% | 0.23% | -2.73% | 1.14% | -4.41% | -11.39% | -26.70% | -14.17% | -8.76% | -7.39% | -10.81% | -11.63% | -7.01% | -0.61% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.03% | 7.53% | 7.26% | 4.23% | 4.49% | 4.63% | 3.93% | 2.18% | 2.28% | 2.58% | 1.00% | 0.13% | 0.95% | 1.69% | 2.29% | 5.07% | 5.40% | 5.25% | 5.03% | 4.10% | 5.37% | 5.45% | 5.77% | 6.15% | 9.09% | 12.90% | 18.91% | 15.59% | 11.18% | 10.86% | 12.64% | 13.38% | 10.37% | 5.13% | 2.93% | 0.94% | 0.16% | -0.11% | -15.56% | 0.04% | -0.87% | -0.66% | -1.97% | 0.38% | -2.36% | -6.23% |
|
Revenue (QoQ)
|
-13.36% | 13.64% | -8.13% | 7.11% | -0.59% | 12.13% | -4.85% | 7.13% | -5.45% | 19.07% | -5.27% | 2.13% | -2.34% | 12.42% | -12.21% | 7.50% | -3.44% | 13.36% | -10.35% | 4.82% | -2.54% | 12.24% | -20.42% | 8.49% | 0.05% | 8.45% | -12.61% | 7.68% | -4.06% | 10.16% | -9.29% | 6.39% | 1.34% | 15.76% | 0.37% | 9.22% | -4.13% | 12.17% | -14.23% | 11.37% | -2.16% | 13.94% | -19.01% | 24.42% | 18.76% | 40.52% | -24.12% | -11.39% | -5.43% | 19.34% | -6.30% | -7.01% | -20.53% | 4.13% | -8.95% | 5.07% | -5.41% | -106.83% | 1,519.66% | 6.43% | -1.10% | 6.63% | -8.86% | 8.35% | -2.96% |
|
Share-based Compensation Growth (1y)
|
| | | | 25.21% | | -7.87% | 40.00% | | | 79.31% | | | 2.79% | -19.36% | | -25.86% | -50.12% | 2.26% | 48.88% | -35.20% | -13.00% | -11.71% | -12.43% | 75.10% | | -3.54% | | -12.03% | | 28.08% | | 16.91% | 97.69% | 8.24% | -0.37% | 152.20% | -40.58% | 14.35% | -1.64% | -72.25% | 16.70% | -49.98% | 43.26% | -69.33% | 11.31% | 69.08% | -24.99% | 360.08% | | 179.97% | | | | -31.48% | | | -79.36% | 18.18% | -22.79% | -1.54% | -29.63% | -33.88% | -3.73% | -14.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 34.03% | 12.51% | 10.03% | -2.68% | 12.55% | | 13.93% | -0.66% | | -23.60% | -10.04% | | -5.60% | | -4.50% | | -0.06% | 21.14% | 2.94% | 12.51% | 21.66% | 59.26% | 10.17% | 17.46% | 37.40% | | 16.60% | | -6.47% | 11.09% | -14.77% | 11.97% | -40.13% | -8.27% | -1.11% | 1.86% | -26.84% | | 33.29% | | | 75.76% | 48.03% | 12.39% | 124.41% | 0.22% | 31.37% | 13.47% | 34.23% | | -18.80% | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.96% | -9.18% | 3.76% | 3.74% | 10.10% | | 4.72% | | | -1.84% | -2.09% | | -2.86% | 11.88% | 3.84% | 16.14% | 24.09% | 15.87% | 6.19% | 6.90% | 4.74% | 22.88% | -5.22% | 17.96% | -26.08% | | 6.04% | | 2.91% | | 23.99% | | | 30.37% | 13.16% | 14.87% | -0.77% | 5.51% | 13.91% | 9.44% | 27.83% | -4.64% | 20.44% | 1.08% | 57.07% |
|
Share-based Compensation (QoQ)
|
| 74.79% | -10.45% | 5.58% | -24.23% | | | 60.45% | | | 6.74% | | | 3.39% | -16.25% | -26.95% | 17.20% | -30.44% | 71.71% | 6.36% | -48.99% | -6.61% | 74.26% | 5.49% | 2.00% | | | | | 23.87% | 5.37% | 38.88% | -35.51% | 109.47% | -42.31% | 27.83% | 63.25% | -50.64% | 11.02% | 9.96% | -53.94% | 107.55% | -52.41% | 214.89% | -90.14% | 653.33% | -27.71% | 39.69% | -39.52% | | | | | | -71.57% | 37.80% | -21.49% | -32.91% | 62.82% | -9.97% | 0.11% | -52.05% | 53.00% | 31.07% | -10.65% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 18.22% | | 19.03% | 13.95% | -4.32% | -1.33% | -3.64% | -0.14% | 5.30% | -2.56% | -1.35% | -1.18% | 2.82% | 10.63% | 10.55% | 7.46% | 2.39% | 1.50% | 3.16% | -0.41% | 3.35% | -0.51% | -1.54% | 3.95% | 2.04% | 7.78% | 16.78% | 18.76% | 16.23% | 15.68% | 3.22% | 1.44% | 3.27% | 3.26% | 7.54% | 5.22% | 8.85% | 4.60% | 9.63% | 19.39% | 32.75% | 45.02% | 42.88% | 115.32% | 91.17% | 79.56% | 69.04% | 1.53% | 3.38% | 11.79% | 9.81% | 8.90% | 6.64% | -2.33% | 0.00% | 2.96% | -2.61% | -2.67% | -3.99% | -6.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 6.00% | | 4.20% | 3.99% | 1.18% | 2.08% | 1.67% | 1.98% | 3.49% | 3.05% | 4.00% | 1.88% | 2.85% | 3.76% | 3.94% | 3.62% | 2.59% | 2.87% | 5.85% | 7.13% | 7.02% | 7.45% | 5.88% | 7.79% | 6.99% | 8.79% | 9.03% | 8.22% | 9.32% | 7.70% | 6.76% | 8.42% | 14.28% | 16.13% | 18.98% | 39.33% | 40.32% | 39.65% | 38.34% | 37.69% | 37.92% | 42.79% | 38.42% | 33.53% | 28.21% | 25.16% | 22.90% | 4.42% | 2.40% | 2.05% | 1.78% | 1.44% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.63% | | 5.23% | 3.77% | 1.85% | 1.44% | 1.31% | 1.88% | 3.17% | 3.25% | 5.28% | 5.48% | 5.23% | 6.85% | 6.24% | 6.03% | 5.32% | 5.39% | 5.65% | 5.58% | 6.62% | 6.02% | 6.95% | 9.48% | 12.10% | 14.32% | 15.22% | 26.65% | 27.09% | 26.61% | 24.06% | 22.74% | 24.15% | 25.75% | 25.61% | 24.50% | 24.95% | 24.36% | 23.80% | 23.96% | 22.20% | 22.58% | 20.55% | 17.94% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.85% | 12.79% | -0.91% | 2.54% | -0.58% | -5.29% | 2.19% | 0.15% | 3.03% | -0.14% | -5.43% | 1.39% | 3.21% | 3.90% | 1.75% | 1.31% | 0.33% | -1.00% | 0.87% | 2.96% | -3.14% | 2.73% | -2.89% | 1.89% | 2.26% | 0.85% | 2.57% | 10.40% | 3.99% | -1.29% | 2.08% | -1.49% | 2.20% | 0.49% | 2.07% | 2.59% | 0.00% | 3.95% | -1.92% | 7.53% | 8.90% | 15.59% | 7.14% | 5.93% | 64.13% | 2.62% | 0.63% | -0.27% | -1.42% | 4.50% | 8.82% | -2.04% | -2.23% | 2.32% | -0.33% | 0.30% | 0.65% | -3.22% | -0.39% | -1.06% | -2.39% |
|
Tax Rate Growth (1y)
|
| | | -1454.00 | -33.00 | | -383.00 | 342.00 | -978.00 | | -1723.00 | -456.00 | -556.00 | | | -1237.00 | 312.00 | | | 1,401.00 | -36.00 | | 684.00 | 274.00 | 606.00 | | -483.00 | -1191.00 | 10.00 | | -585.00 | 627.00 | -833.00 | | -114.00 | -158.00 | -477.00 | | -510.00 | -607.00 | 402.00 | -906.00 | -76.00 | 1,301.00 | 1,705.00 | 1,659.00 | 1,882.00 | 983.00 | -411.00 | | -348.00 | -489.00 | -490.00 | | -255.00 | -361.00 | 2,046.00 | | 133.00 | -185.00 | -2889.00 | | 351.00 | 334.00 | 825.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1568.00 | -1568.00 | 3,665.00 | | -1351.00 | -1223.00 | | -986.00 | -291.00 | -281.00 | | 1,421.00 | 438.00 | 882.00 | | | 484.00 | 580.00 | | -384.00 | -290.00 | -218.00 | | -1181.00 | -722.00 | -1301.00 | | -1208.00 | -138.00 | -909.00 | -372.00 | -700.00 | 536.00 | 1,629.00 | | 1,297.00 | 1,677.00 | 1,695.00 | | 1,459.00 | 1,794.00 | 804.00 | | 1,280.00 | 132.00 | 1,144.00 | | -469.00 | -1036.00 | -1333.00 | | 230.00 | -212.00 | -18.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1403.00 | -1292.00 | | -685.00 | 324.00 | -653.00 | | -785.00 | -1208.00 | 335.00 | | 354.00 | -126.00 | 58.00 | | | 953.00 | -731.00 | | -1008.00 | -1055.00 | -293.00 | | -1767.00 | -27.00 | 806.00 | | 598.00 | 2,146.00 | 385.00 | | 835.00 | 1,029.00 | 728.00 | | 694.00 | 826.00 | 3,251.00 | | 1,337.00 | 1,248.00 | -40.00 | 539.00 | 1,764.00 | 281.00 | -919.00 |
|
Tax Rate (QoQ)
|
-513.00 | -177.00 | 591.00 | -1354.00 | 907.00 | | | -630.00 | -412.00 | | | 638.00 | -513.00 | 5,055.00 | | | 1,035.00 | | | 65.00 | -402.00 | | | -345.00 | -69.00 | | | -1053.00 | 1,131.00 | -1157.00 | 494.00 | 159.00 | -330.00 | | | 115.00 | -648.00 | 688.00 | -664.00 | 17.00 | 360.00 | -620.00 | 166.00 | 1,395.00 | 764.00 | -666.00 | 390.00 | 495.00 | -630.00 | | | 353.00 | -630.00 | | | 247.00 | 1,776.00 | | | -72.00 | -927.00 | -42.00 | 1,392.00 | -89.00 | -436.00 |
|
Total Debt Growth (1y)
|
| | | | | -23.66% | | 8.18% | -24.21% | 121.68% | 80.91% | 35.77% | 83.53% | -0.46% | 9.92% | 10.21% | 0.38% | -0.62% | -9.46% | -10.83% | -8.14% | 11.95% | 9.28% | 10.40% | 19.62% | -3.21% | 10.36% | 7.05% | 10.18% | 3.31% | -5.90% | 3.17% | -1.99% | 91.71% | 96.94% | 83.33% | 71.32% | -5.71% | -10.36% | 5.57% | 18.66% | 9.65% | 8.48% | -6.69% | -17.93% | -4.01% | 27.62% | 19.37% | 175.44% | 150.34% | 88.81% | 90.74% | -13.75% | -11.83% | -10.42% | -2.80% | -11.85% | -11.26% | -11.10% | -11.20% | -17.87% | -19.20% | -18.26% | -17.02% | 0.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 18.99% | | 17.42% | 11.77% | 29.92% | 21.66% | 10.09% | 19.17% | 3.46% | 2.84% | 2.75% | 3.32% | 2.50% | 2.97% | 1.76% | 6.58% | 3.83% | 4.31% | 6.83% | 8.91% | 24.23% | 26.93% | 26.51% | 22.76% | 23.14% | 18.44% | 25.92% | 25.83% | 25.61% | 24.18% | 21.78% | 18.60% | -0.25% | 7.46% | 5.55% | 38.95% | 38.12% | 37.75% | 28.56% | 24.93% | 28.44% | 29.23% | 30.32% | 27.94% | 25.12% | 14.56% | 18.08% | -14.53% | -14.18% | -13.33% | -10.53% | -9.95% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.39% | | 9.77% | 8.94% | 18.90% | 16.77% | 9.54% | 17.40% | 2.06% | 2.46% | 3.68% | 3.56% | 16.36% | 15.14% | 14.79% | 15.24% | 15.14% | 14.91% | 18.73% | 21.30% | 14.66% | 14.74% | 14.81% | 12.50% | 14.47% | 18.12% | 17.34% | 35.12% | 36.64% | 35.78% | 32.68% | 31.71% | 16.98% | 15.98% | 16.87% | 15.32% | 15.57% | 15.79% | 12.89% | 7.14% | 8.72% | 9.42% | 10.27% | 11.65% |
|
Total Debt (QoQ)
|
| | | | 8.06% | -36.41% | 21.11% | 29.98% | -24.29% | 86.01% | -1.16% | -2.45% | 2.34% | 0.89% | 9.15% | -2.20% | -6.79% | -0.13% | -0.56% | -3.68% | -3.98% | 21.72% | -2.94% | -2.69% | 4.04% | -1.51% | 10.67% | -5.61% | 7.09% | -7.65% | 0.81% | 3.48% | 1.74% | 80.64% | 3.56% | -3.67% | -4.93% | -0.58% | -1.54% | 13.45% | 6.86% | -8.13% | -2.60% | -2.42% | -6.01% | 7.45% | 29.49% | -8.72% | 116.88% | -2.34% | -2.33% | -7.79% | -1.93% | -0.17% | -0.77% | 0.05% | -11.06% | 0.51% | -0.60% | -0.06% | -17.74% | -1.13% | 0.57% | 1.45% | 0.00% |