|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,027.84M | 910.75M | 861.32M | 1,027.91M | 963.16M | 895.64M | 711.80M | 741.21M | 674.87M | 709.07M | 670.74M | -45.78M | 649.92M | 691.68M | 684.05M | 729.37M | 664.76M | 720.28M | 698.95M | 772.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.54M | 543.28M | 338.45M | | 368.42M | 343.93M | 304.76M | -838.12M | 293.50M | 306.74M | 298.22M | 179.29M | 294.87M | 306.18M | 299.23M | -724.67M | 289.22M | 327.73M | 324.35M | -766.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.29M | 367.47M | 522.86M | | 594.74M | 551.72M | 407.04M | 1,579.33M | 381.37M | 402.33M | 372.52M | | 355.05M | 385.51M | 384.82M | 1,454.04M | 375.55M | 392.56M | 374.60M | 1,538.79M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.22M | 65.82M | 49.42M | | 57.52M | 56.04M | 53.52M | 81.86M | 56.69M | 57.25M | 53.04M | 49.60M | 50.36M | 48.13M | 49.14M | 49.21M | 53.60M | 53.27M | 50.80M | 58.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.41M | 281.82M | 275.87M | | 275.26M | 263.19M | 242.74M | 344.20M | 248.56M | 267.02M | 250.25M | 256.72M | 260.57M | 251.65M | 237.52M | 244.33M | 249.72M | 248.53M | 241.91M | 251.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | 0.08M | | | 1.12M | -13.78M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.24M | 347.64M | 325.29M | 0.08M | 332.78M | 319.22M | 297.39M | 412.29M | 305.25M | 324.27M | 303.29M | 306.32M | 310.93M | 299.78M | 286.67M | 293.54M | 303.32M | 301.80M | 292.71M | 309.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.01M | 308.00M | 195.55M | 299.89M | 261.96M | 232.49M | 110.78M | 137.47M | 76.12M | 78.06M | 69.23M | | 44.12M | 85.72M | 98.15M | 118.75M | 72.23M | 90.76M | 81.90M | 111.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.01M | 308.00M | 195.55M | 299.89M | 261.96M | 232.49M | 110.78M | 137.47M | 76.12M | 78.06M | 69.23M | | 44.12M | 85.72M | 98.15M | 118.75M | 72.23M | 90.76M | 81.90M | 111.75M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.54M | 301.33M | 135.01M | 299.70M | 224.90M | 206.34M | 82.14M | 138.45M | 29.44M | 71.55M | 50.60M | | 34.55M | 86.66M | 100.36M | 94.56M | 52.38M | 68.65M | 55.69M | 91.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.14M | 80.09M | 27.38M | | 40.83M | 44.74M | 12.63M | -59.37M | 4.59M | 12.93M | 18.13M | -32.19M | 5.85M | 14.06M | 6.97M | 6.17M | 10.71M | 13.43M | 8.46M | -4.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.31M | 227.86M | 107.63M | 184.09M | 176.96M | 179.21M | 85.35M | 127.66M | 569.48M | 35.56M | 9.50M | | 26.01M | 55.36M | 94.37M | 94.64M | 42.24M | 53.95M | 46.65M | 98.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.40M | 221.24M | 107.63M | 299.70M | 184.07M | 161.60M | 69.51M | 197.82M | 24.84M | 58.62M | 32.47M | | 28.70M | 72.61M | 93.39M | 88.38M | 41.67M | 55.22M | 47.22M | 95.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 18.07M | 20.11M | 6.09M | -7.11M | 17.61M | 15.84M | 30.16M | 544.63M | -23.06M | -22.97M | | -2.68M | -17.25M | 0.98M | 6.26M | 0.57M | -1.27M | -0.57M | 2.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 18.07M | 20.11M | 6.09M | -7.11M | 17.61M | 15.84M | 30.16M | 544.63M | -23.06M | -22.97M | | -2.68M | -17.25M | 0.98M | 6.26M | 0.57M | -1.27M | -0.57M | 2.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 18.07M | 20.11M | 6.09M | -7.11M | 17.61M | 15.84M | 30.16M | 544.63M | -23.06M | -22.97M | | -2.68M | -17.25M | 0.98M | 6.26M | 0.57M | -1.27M | -0.57M | 2.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38 | 2.03 | 1.12 | 1.51 | 1.46 | 1.42 | 0.68 | 1.01 | 4.51 | 0.28 | 0.26 | | 0.21 | 0.59 | 0.77 | 0.63 | 0.35 | 0.47 | 0.40 | 0.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37 | 2.03 | 0.94 | 1.45 | 1.40 | 1.42 | 0.55 | 1.01 | 4.50 | 0.28 | 0.08 | | 0.23 | 0.45 | 0.77 | 0.88 | 0.35 | 0.46 | 0.40 | 0.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.03M | 111.97M | 114.51M | 116.17M | 126.14M | 126.13M | 126.14M | 126.16M | 126.28M | 125.22M | 123.99M | 124.70M | 123.43M | 123.35M | 123.20M | 122.76M | 120.14M | 117.51M | 115.41M | 116.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.50M | 112.46M | 113.31M | | 126.64M | 126.51M | 126.54M | | 126.47M | 125.40M | 124.20M | | 123.54M | 123.48M | 123.34M | | 120.23M | 118.88M | 115.46M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.01M | 308.00M | 195.55M | 299.89M | 261.96M | 232.49M | 110.78M | 137.47M | 76.12M | 78.06M | 69.23M | | 44.12M | 85.72M | 98.15M | 118.75M | 72.23M | 90.76M | 81.90M | 111.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.71M | 6.43M | 60.55M | | 37.05M | 26.15M | 28.64M | 36.13M | 46.68M | 6.50M | 18.62M | 45.78M | 9.57M | -0.94M | -2.21M | 24.19M | 19.85M | 22.11M | 26.21M | 20.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.63% | 26.58% | 20.28% | | 18.16% | 21.68% | 15.38% | -42.88% | 15.61% | 18.07% | 35.84% | | 16.94% | 16.22% | 6.95% | 6.53% | 20.45% | 19.56% | 15.20% | -4.60% |