|
Revenue
|
1550.77M | 1701.77M | 1918.51M | 2105.19M | 2157.59M | 2069.88M | 2104.82M | 2115.52M | 2256.98M | 2778.00M | 2883.67M | 2663.23M | 3827.81M | 3311.82M | 2750.57M | 2755.03M |
|
Cost of Revenue
|
553.22M | 609.22M | 686.81M | 762.99M | 783.58M | 708.02M | 696.46M | 663.79M | 707.96M | 908.23M | 956.40M | 794.40M | 1129.22M | 1150.40M | 1077.74M | 1041.75M |
|
Gross Profit
|
997.55M | 1092.55M | 1231.70M | 1342.20M | 1374.00M | 1361.86M | 1408.36M | 1451.72M | 1549.02M | 1869.77M | 1927.28M | 1868.83M | 2698.59M | 2161.42M | 1672.83M | 1713.28M |
|
Research & Development
|
90.49M | 94.81M | 115.82M | 131.84M | 132.40M | 108.06M | 112.54M | 124.18M | 139.46M | 194.00M | 189.34M | 146.44M | 200.34M | 221.62M | 216.58M | 196.84M |
|
Selling, General & Administrative
|
476.82M | 487.31M | 624.39M | 627.37M | 581.90M | 648.21M | 587.22M | 590.47M | 626.02M | 811.91M | 815.32M | 716.47M | 975.19M | 1025.51M | 1022.55M | 994.07M |
|
Restructuring Costs
|
17.99M | 18.96M | 13.45M | 25.05M | 33.89M | 13.32M | 13.55M | 5.12M | 12.66M | 11.14M | 29.43M | 7.66M | 14.36M | -13.58M | | |
|
Operating Expenses
|
585.30M | 601.09M | 753.67M | 784.26M | 748.19M | 769.59M | 713.30M | 719.78M | 778.14M | 1017.05M | 1034.08M | 870.57M | 1189.89M | 1233.55M | 1239.13M | 1190.92M |
|
Operating Income
|
115.95M | 157.57M | 91.13M | 103.12M | 227.79M | 165.01M | 250.93M | 294.58M | 295.62M | 323.88M | 361.97M | 867.27M | 1258.46M | 742.70M | 300.56M | 346.74M |
|
EBIT
|
115.95M | 157.57M | 91.13M | 103.12M | 227.79M | 165.01M | 250.93M | 294.58M | 295.62M | 323.88M | 361.97M | 867.27M | 1258.46M | 742.70M | 300.56M | 346.74M |
|
Non Operating Income
|
| | | | -64.11M | -41.14M | -51.81M | | | | | | | | | |
|
EBT
|
100.16M | 165.95M | 64.35M | 55.16M | 235.59M | 123.87M | 208.81M | 244.07M | 296.72M | 257.68M | 237.14M | 800.07M | 1203.58M | 651.84M | 182.98M | 316.13M |
|
Tax Provisions
|
26.70M | 27.04M | 63.18M | -16.12M | -27.63M | -6.27M | 20.02M | 28.36M | 139.83M | 20.21M | 9.39M | 169.51M | 314.15M | 139.16M | 3.47M | 33.05M |
|
Profit After Tax
|
82.08M | 390.98M | 7.66M | 71.29M | 174.27M | 157.78M | 212.43M | 234.30M | 292.63M | 237.93M | 227.75M | 727.89M | 943.16M | 569.18M | 693.09M | 283.07M |
|
Income from Continuing Operations
|
73.46M | 138.91M | 1.17M | 71.29M | 263.21M | 130.14M | 188.78M | 215.71M | 156.89M | 237.47M | 227.75M | 630.56M | 889.44M | 512.68M | 179.50M | 283.07M |
|
Consolidated Net Income
|
14.92M | 252.07M | 6.48M | -4.58M | -10.35M | 40.78M | 35.20M | 22.23M | 135.74M | 0.45M | -0.20M | 106.29M | 53.72M | 56.50M | 513.59M | -12.69M |
|
Income towards Parent Company
|
14.92M | 252.07M | 6.48M | -4.58M | -10.35M | 40.78M | 35.20M | 22.23M | 135.74M | 0.45M | -0.20M | 106.29M | 53.72M | 56.50M | 513.59M | -12.69M |
|
Net Income towards Common Stockholders
|
14.92M | 252.07M | 6.48M | -4.58M | -10.35M | 40.78M | 35.20M | 22.23M | 135.74M | 0.45M | -0.20M | 106.29M | 53.72M | 56.50M | 513.59M | -12.69M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
116.76M | 118.04M | 113.08M | 113.73M | 112.39M | 112.96M | 111.93M | 109.55M | 110.50M | 110.80M | 111.30M | 111.97M | 126.20M | 126.32M | 123.41M | 121.70M |
|
EBITDA
|
115.95M | 157.57M | 91.13M | 103.12M | 227.79M | 165.01M | 250.93M | 294.58M | 295.62M | 323.88M | 361.97M | 867.27M | 1258.46M | 742.70M | 300.56M | 346.74M |
|
Tax Rate
|
26.66% | 16.30% | 98.18% | | | | 9.59% | 11.62% | 47.12% | 7.84% | 3.96% | 21.19% | 26.10% | 21.35% | 1.90% | 10.46% |