Revvity, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2010 Jan2011 Jan2012 Dec2012 Dec2013 Dec2014 Jan2016 Jan2017 Dec2017 Dec2018 Dec2019 Jan2021 Jan2022 Jan2023 Dec2023 Dec2024
Revenue & cost
Revenue 1,550.77M1,701.77M1,918.51M2,105.19M2,157.59M2,069.88M2,104.82M2,115.52M2,256.98M2,778.00M2,883.67M2,663.23M3,827.81M3,311.82M2,750.57M2,755.03M
Cost of Revenue 553.22M609.22M686.81M762.99M783.58M708.02M696.46M663.79M707.96M908.23M956.40M794.40M1,129.22M1,150.40M1,077.74M1,041.75M
Gross Profit 997.55M1,092.55M1,231.70M1,342.20M1,374.00M1,361.86M1,408.36M1,451.72M1,549.02M1,869.77M1,927.28M1,868.83M2,698.59M2,161.42M1,672.83M1,713.28M
Operating items
Research & Development 90.49M94.81M115.82M131.84M132.40M108.06M112.54M124.18M139.46M194.00M189.34M146.44M200.34M221.62M216.58M196.84M
Selling, General & Administrative 476.82M487.31M624.39M627.37M581.90M648.21M587.22M590.47M626.02M811.91M815.32M716.47M975.19M1,025.51M1,022.55M994.07M
Restructuring Costs 17.99M18.96M13.45M25.05M33.89M13.32M13.55M5.12M12.66M11.14M29.43M7.66M14.36M-13.58M
Operating Expenses 585.30M601.09M753.67M784.26M748.19M769.59M713.30M719.78M778.14M1,017.05M1,034.08M870.57M1,189.89M1,233.55M1,239.13M1,190.92M
Operating Income 115.95M157.57M91.13M103.12M227.79M165.01M250.93M294.58M295.62M323.88M361.97M867.27M1,258.46M742.70M300.56M346.74M
EBIT 115.95M157.57M91.13M103.12M227.79M165.01M250.93M294.58M295.62M323.88M361.97M867.27M1,258.46M742.70M300.56M346.74M
Non-operating items
Non Operating Income -64.11M-41.14M-51.81M
Net income details
EBT 100.16M165.95M64.35M55.16M235.59M123.87M208.81M244.07M296.72M257.68M237.14M800.07M1,203.58M651.84M182.98M316.13M
Tax Provisions 26.70M27.04M63.18M-16.12M-27.63M-6.27M20.02M28.36M139.83M20.21M9.39M169.51M314.15M139.16M3.47M33.05M
Profit After Tax 82.08M390.98M7.66M71.29M174.27M157.78M212.43M234.30M292.63M237.93M227.75M727.89M943.16M569.18M693.09M283.07M
Income from Continuing Operations 73.46M138.91M1.17M71.29M263.21M130.14M188.78M215.71M156.89M237.47M227.75M630.56M889.44M512.68M179.50M283.07M
Consolidated Net Income 14.92M252.07M6.48M-4.58M-10.35M40.78M35.20M22.23M135.74M0.45M-0.20M106.29M53.72M56.50M513.59M-12.69M
Income towards Parent Company 14.92M252.07M6.48M-4.58M-10.35M40.78M35.20M22.23M135.74M0.45M-0.20M106.29M53.72M56.50M513.59M-12.69M
Net Income towards Common Stockholders 14.92M252.07M6.48M-4.58M-10.35M40.78M35.20M22.23M135.74M0.45M-0.20M106.29M53.72M56.50M513.59M-12.69M
Additional items
EPS (Basic) 0.713.340.070.631.551.401.892.142.672.152.066.528.124.515.562.31
EPS (Weighted Average and Diluted) 0.703.310.070.621.541.391.872.122.642.132.046.498.084.505.552.30
Shares Outstanding (Weighted Average) 116.76M118.04M113.08M113.73M112.39M112.96M111.93M109.55M110.50M110.80M111.30M111.97M126.20M126.32M123.41M121.70M
EBITDA 115.95M157.57M91.13M103.12M227.79M165.01M250.93M294.58M295.62M323.88M361.97M867.27M1,258.46M742.70M300.56M346.74M
Interest Expenses 15.79M-8.38M26.77M47.96M64.11M41.14M42.12M50.51M-1.10M66.20M124.83M67.20M54.88M90.86M117.59M30.61M
Tax Rate 26.66%16.30%98.18%9.59%11.62%47.12%7.84%3.96%21.19%26.10%21.35%1.90%10.46%