Revvity Income Statement (2009-2025) | RVTY

Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 438.27M377.04M428.48M393.62M421.61M419.14M469.97M447.18M479.06M452.94M539.33M510.89M521.79M509.60M572.92M502.94M540.67M522.10M591.87M530.61M556.17M542.05M608.39M484.14M525.27M525.51M569.90M498.02M536.24M514.49M566.77M514.12M546.96M554.27M641.63M643.97M703.36M674.31M756.35M648.74M722.52M706.92M805.50M652.40M811.72M964.02M1,354.61M1,027.84M910.75M861.32M1,027.91M963.16M895.64M711.80M741.21M674.87M709.07M670.74M-45.78M649.92M691.68M684.05M729.37M664.76M720.28M698.95M
Cost of Revenue 250.20M208.28M-63.94M218.35M232.36M233.36M246.87M269.87M253.58M2.74M278.88M283.00M278.86M-77.75M280.49M299.01M288.83M-82.76M294.90M308.19M298.74M-193.81M291.53M311.39M308.83M262.93M282.69M265.94M-247.96M274.36M289.36M285.31M-141.06M351.75M363.22M341.99M-148.73M340.93M374.72M364.65M-123.91M344.37M364.37M436.58M-350.92M522.54M543.28M338.45M368.42M343.93M304.76M140.69M293.50M306.74M298.22M179.29M294.87M306.18M299.23M141.46M289.22M327.73M324.35M
Gross Profit 188.07M168.75M492.41M175.27M189.25M185.78M200.31M209.19M199.36M536.59M232.01M238.79M230.74M650.67M222.45M241.66M233.27M674.63M235.71M247.98M243.31M802.20M192.62M213.87M216.68M235.09M253.55M248.55M814.73M239.76M257.60M268.97M782.70M292.22M340.14M332.33M905.08M307.81M347.79M342.27M929.40M308.02M447.34M527.45M1,705.53M505.29M367.47M522.86M594.74M551.72M407.04M600.52M381.37M402.33M372.52M355.05M385.51M384.82M587.91M375.55M392.56M374.60M
Operating items
Research & Development 25.81M23.30M23.36M23.06M22.92M23.81M26.18M28.03M30.10M46.02M32.62M34.07M32.41M32.73M34.18M34.40M31.41M32.59M29.38M30.35M30.44M17.88M32.12M32.68M31.09M29.97M31.87M29.51M28.29M33.29M33.56M34.88M37.73M45.98M47.20M48.85M51.97M47.98M48.34M45.38M47.64M48.91M49.52M50.13M-2.12M60.22M65.82M49.42M57.52M56.04M53.52M81.86M56.69M57.25M53.04M49.60M50.36M48.13M49.14M49.21M53.60M53.27M50.80M
Selling, General & Administrative 124.04M112.75M129.13M121.59M123.25M120.55M132.69M138.40M133.12M259.00M156.85M149.74M145.44M175.34M151.50M147.79M142.78M140.88M152.44M147.25M143.00M205.52M145.87M146.74M147.73M144.54M150.95M142.60M150.13M147.01M149.86M152.78M176.38M199.72M204.88M196.77M210.54M198.86M201.55M204.17M210.74M208.57M221.03M225.25M61.62M251.41M281.82M275.87M275.26M263.19M242.74M344.20M248.56M267.02M250.25M256.72M260.57M251.65M237.52M244.33M249.72M248.53M241.91M
Restructuring Costs 10.80M9.83M9.13M3.34M10.11M6.16M5.20M9.67M4.10M3.31M19.25M1.12M10.21M2.13M0.74M11.09M-0.58M4.91M-0.12M8.75M4.67M0.66M9.65M3.27M-0.26M6.58M6.51M-1.94M7.64M6.16M14.07M1.56M4.22M1.16M4.06M-3.06M5.56M1.53M0.79M10.66M6.30M9.39M3.20M-21.48M
Operating Expenses 149.85M146.85M152.50M144.65M156.01M144.37M9.13M158.88M169.78M163.22M315.14M195.63M189.01M187.52M212.18M188.98M201.45M175.31M183.68M183.95M178.35M184.53M222.82M177.99M184.34M178.71M8.75M174.51M187.49M172.77M178.41M189.94M183.42M190.93M213.85M252.29M252.08M252.12M260.57M254.48M256.06M263.62M259.93M261.70M271.70M279.44M56.43M317.18M349.18M326.08M10.66M339.08M328.61M299.46M404.59M305.25M324.27M303.29M306.32M310.93M299.78M286.67M293.54M303.32M301.80M292.71M
Operating Income 38.22M21.90M43.61M31.89M34.32M42.51M48.85M41.43M39.42M36.13M-25.86M36.38M49.79M43.22M-30.84M36.69M40.22M57.95M92.93M51.76M69.64M58.78M30.57M46.77M59.54M67.39M77.22M60.58M66.27M75.78M80.44M49.81M74.18M78.04M93.58M39.94M88.06M80.20M115.68M53.33M91.73M78.66M138.25M44.68M175.64M248.01M510.25M455.01M308.00M195.55M299.89M261.96M232.49M110.78M137.47M76.12M78.06M69.23M44.12M85.72M98.15M118.75M72.23M90.76M81.90M
EBIT 38.22M21.90M43.61M31.89M34.32M42.51M48.85M41.43M39.42M36.13M-25.86M36.38M49.79M43.22M-30.84M36.69M40.22M57.95M92.93M51.76M69.64M58.78M30.57M46.77M59.54M67.39M77.22M60.58M66.27M75.78M80.44M49.81M74.18M78.04M93.58M39.94M88.06M80.20M115.68M53.33M91.73M78.66M138.25M44.68M175.64M248.01M510.25M455.01M308.00M195.55M299.89M261.96M232.49M110.78M137.47M76.12M78.06M69.23M44.12M85.72M98.15M118.75M72.23M90.76M81.90M
Non-operating items
Non Operating Income -6.68M-5.76M-4.27M-3.92M-12.83M-11.36M-11.87M-12.04M-12.87M-12.34M-26.86M-11.29M-8.96M-10.97M-9.92M-9.42M-10.84M-11.94M-19.61M-11.09M-5.39M-11.26M-9.83M-3.39M27.02M-11.43M-16.36M-2.16M-16.57M-19.91M-15.41M-9.99M-10.81M-14.25M12.71M
Net income details
EBT 34.04M17.35M40.78M28.77M55.97M35.83M45.38M35.67M35.15M32.22M-38.69M23.55M38.43M31.35M-42.74M24.65M27.35M45.61M66.06M40.47M60.67M47.81M20.65M37.35M48.70M55.45M67.31M49.49M60.87M64.52M69.19M39.98M70.79M105.05M80.89M28.50M71.71M78.04M79.43M36.77M71.83M63.25M65.30M34.69M164.83M233.76M473.09M467.54M301.33M135.01M299.70M224.90M206.34M82.14M138.45M29.44M71.55M50.60M34.55M86.66M100.36M94.56M52.38M68.65M55.69M
Tax Provisions 10.80M4.03M8.74M7.86M7.72M8.19M8.38M6.05M4.21M39.41M1.48M4.86M2.36M-24.82M-8.43M0.08M4.85M-24.44M5.52M8.67M4.91M-25.38M7.65M8.29M9.06M7.75M3.12M10.60M3.36M3.92M8.07M8.51M119.33M2.47M7.04M2.60M8.11M1.31M2.69M4.64M0.75M0.97M27.61M57.02M83.90M101.14M80.09M27.38M40.83M44.74M12.63M-59.37M4.59M12.93M18.13M-32.19M5.85M14.06M6.97M6.17M10.71M13.43M8.46M
Profit After Tax 23.24M13.59M36.43M25.22M58.55M27.30M292.93M27.29M29.76M36.62M-83.64M22.57M33.63M29.59M-16.19M32.77M27.93M40.76M73.45M34.95M52.00M42.90M31.31M40.33M48.97M54.86M68.25M47.47M63.86M58.13M64.85M38.60M204.07M96.55M-41.12M26.04M64.67M76.55M71.32M35.45M69.14M58.61M64.55M33.72M137.21M176.74M380.43M379.31M245.93M127.74M190.18M184.07M179.21M85.35M127.66M569.48M58.62M32.47M28.70M72.61M94.37M88.38M42.24M55.22M47.22M
Income from Continuing Operations 23.24M13.33M32.05M20.91M48.25M27.64M45.38M27.29M29.10M28.00M-78.10M22.08M33.57M28.99M-17.92M33.08M27.27M40.76M90.50M34.95M52.00M42.90M46.02M29.70M40.41M46.39M67.31M41.74M57.76M53.92M65.82M36.06M62.73M96.55M-38.44M26.04M64.67M75.44M71.32M35.45M69.14M58.61M64.55M33.72M137.21M176.74M389.19M366.40M221.24M107.63M299.70M184.07M161.60M69.51M197.82M24.84M58.62M32.47M28.70M72.61M93.39M88.38M41.67M55.22M47.22M
Consolidated Net Income -1.34M1.83M7.12M7.31M10.14M-13.15M45.38M-2.38M0.66M8.62M4.42M0.49M0.07M0.60M-5.74M-0.07M0.65M-0.56M-9.88M-0.73M-1.51M-0.62M43.64M7.23M5.81M5.74M4.86M5.72M6.10M4.21M2.56M2.54M141.34M-5.47M-2.67M-0.01M-0.61M1.10M-0.03M-0.04M-0.05M-0.05M-0.05M-0.05M-0.05M-0.04M-0.07M9.45M18.07M20.11M6.09M-7.11M17.61M15.84M30.16M544.63M-23.06M-22.97M-2.68M-17.25M0.98M6.26M0.57M-1.27M-0.57M
Income towards Parent Company -1.34M1.83M7.12M7.31M10.14M-13.15M45.38M-2.38M0.66M8.62M4.42M0.49M0.07M0.60M-5.74M-0.07M0.65M-0.56M-9.88M-0.73M-1.51M-0.62M43.64M7.23M5.81M5.74M4.86M5.72M6.10M4.21M2.56M2.54M141.34M-5.47M-2.67M-0.01M-0.61M1.10M-0.03M-0.04M-0.05M-0.05M-0.05M-0.05M-0.05M-0.04M-0.07M9.45M18.07M20.11M6.09M-7.11M17.61M15.84M30.16M544.63M-23.06M-22.97M-2.68M-17.25M0.98M6.26M0.57M-1.27M-0.57M
Net Income towards Common Stockholders -1.34M1.83M7.12M7.31M10.14M-13.15M45.38M-2.38M0.66M8.62M4.42M0.49M0.07M0.60M-5.74M-0.07M0.65M-0.56M-9.88M-0.73M-1.51M-0.62M43.64M7.23M5.81M5.74M4.86M5.72M6.10M4.21M2.56M2.54M141.34M-5.47M-2.67M-0.01M-0.61M1.10M-0.03M-0.04M-0.05M-0.05M-0.05M-0.05M-0.05M-0.04M-0.07M9.45M18.07M20.11M6.09M-7.11M17.61M15.84M30.16M544.63M-23.06M-22.97M-2.68M-17.25M0.98M6.26M0.57M-1.27M-0.57M
Additional items
EPS (Basic) 0.200.120.320.220.500.232.520.240.260.32-0.740.200.300.26-0.140.290.250.360.650.310.460.380.280.360.430.490.610.430.590.530.590.351.860.88-0.370.240.590.690.640.320.620.530.580.301.231.583.403.382.191.121.511.461.420.681.014.510.470.260.230.590.770.730.350.470.41
EPS (Weighted Average and Diluted) 0.200.120.310.210.490.232.490.240.260.32-0.740.200.290.26-0.140.290.250.360.650.310.460.380.280.360.430.480.610.430.580.530.590.351.840.87-0.370.230.580.690.640.320.620.530.580.301.231.573.383.372.191.111.501.451.420.671.014.500.470.260.230.590.770.720.350.470.41
Shares Outstanding (Weighted Average) 116.23M116.23M117.19M117.36M117.47M114.00M113.25M113.06M113.10M113.52M113.86M113.45M112.52M112.28M112.55M112.79M112.66M112.64M113.02M112.76M110.41M109.69M109.52M109.47M109.89M110.00M110.30M110.48M110.72M110.54M110.84M110.95M111.12M111.33M111.68M112.03M112.00M114.51M126.14M126.13M126.16M126.28M125.75M125.16M123.43M123.39M123.20M120.14M118.82M117.69M
Shares Outstanding (Diluted Average) 116.41M116.64M117.93M118.30M118.21M115.14M114.38M114.06M114.12M114.58M115.00M114.72M113.72M113.52M113.78M113.97M113.84M113.44M113.83M113.56M111.19M110.52M110.37M110.20M110.76M110.99M111.33M111.45M111.75M111.29M111.53M111.56M111.64M111.87M112.29M112.50M112.46M115.02M126.64M126.58M126.54M126.47M125.92M125.33M123.54M123.49M123.34M120.23M118.88M117.73M
EBITDA 38.22M21.90M43.61M31.89M34.32M42.51M48.85M41.43M39.42M36.13M-25.86M36.38M49.79M43.22M-30.84M36.69M40.22M57.95M92.93M51.76M69.64M58.78M30.57M46.77M59.54M67.39M77.22M60.58M66.27M75.78M80.44M49.81M74.18M78.04M93.58M39.94M88.06M80.20M115.68M53.33M91.73M78.66M138.25M44.68M175.64M248.01M510.25M455.01M308.00M195.55M299.89M261.96M232.49M110.78M137.47M76.12M78.06M69.23M44.12M85.72M98.15M118.75M72.23M90.76M81.90M
Interest Expenses 4.18M4.55M2.83M3.12M-21.65M6.68M5.76M4.27M38.62M-11.43M-16.36M-2.16M96.15M-16.57M-19.91M-15.41M176.71M-9.99M10.81M14.25M32.15M-12.71M6.43M60.55M37.05M26.15M28.64M36.13M46.68M6.50M18.62M45.78M9.57M-0.94M-2.21M24.19M19.85M22.11M26.21M
Tax Rate 31.73%23.19%21.42%27.33%13.79%22.86%23.50%17.20%13.08%-101.87%6.27%12.65%7.52%58.07%-34.19%0.28%10.63%-36.99%13.64%14.29%10.27%-122.90%20.48%17.03%16.34%15.65%5.12%16.43%4.86%9.81%11.39%8.10%147.53%8.67%9.81%3.33%10.21%3.57%3.74%7.34%1.14%2.81%16.75%24.39%17.74%21.63%26.58%20.28%18.16%21.68%15.38%-42.88%15.61%18.07%35.84%16.94%16.22%6.95%6.53%20.45%19.56%15.20%