|
Cash & Equivalents
|
0.15B | 0.15B | 0.18B | 0.18B | 0.22B | 0.25B | 0.42B | 0.42B | 0.40B | 0.25B | 0.14B | 0.14B | 0.17B | 0.17B | 0.17B | 0.13B | 0.11B | 0.13B | 0.17B | 0.22B | 0.21B | 0.20B | 0.17B | 0.17B | 0.19B | 0.20B | 0.24B | 0.21B | 0.25B | 0.31B | 0.36B | 0.29B | 0.62B | 0.71B | 0.20B | 0.18B | 0.16B | 0.15B | 0.16B | 0.13B | 0.15B | 0.39B | 0.19B | 0.20B | 0.22B | 0.26B | 0.39B | 0.99B | 0.57B | 0.47B | 0.60B | 0.65B | 0.35B | 0.40B | 0.45B | 2.27B | 1.33B | 1.14B | 0.91B | 1.00B | 1.25B | 1.23B | 1.16B | 1.14B | 0.99B | 0.93B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.74B | 0.29B | 0.69B | 0.70B | 0.71B | | | | | |
|
Cash & Current Investments
|
0.15B | 0.15B | 0.18B | 0.18B | 0.22B | 0.25B | 0.42B | 0.42B | 0.40B | 0.25B | 0.14B | 0.14B | 0.17B | 0.17B | 0.17B | 0.13B | 0.11B | 0.13B | 0.17B | 0.22B | 0.21B | 0.20B | 0.17B | 0.17B | 0.19B | 0.20B | 0.24B | 0.21B | 0.25B | 0.31B | 0.36B | 0.29B | 0.62B | 0.71B | 0.20B | 0.18B | 0.16B | 0.15B | 0.16B | 0.13B | 0.15B | 0.39B | 0.19B | 0.20B | 0.22B | 0.26B | 0.39B | 0.99B | 0.57B | 0.47B | 0.60B | 0.65B | 0.35B | 0.40B | 0.45B | 2.46B | 2.07B | 1.43B | 1.60B | 1.70B | 1.95B | 1.23B | 1.16B | 1.14B | 0.99B | 0.93B |
|
Receivables - Net
|
| | 0.32B | | 0.37B | 0.32B | 0.36B | 0.35B | 0.38B | 0.36B | 0.41B | 0.41B | 0.39B | 0.39B | 0.46B | 0.41B | 0.43B | 0.43B | 0.47B | 0.44B | 0.44B | 0.43B | 0.47B | 0.42B | 0.43B | 0.41B | 0.42B | 0.44B | 0.44B | 0.44B | 0.43B | 0.41B | 0.44B | 0.44B | 0.55B | 0.58B | 0.56B | 0.55B | 0.63B | 0.62B | 0.65B | 0.65B | 0.74B | 0.63B | 0.71B | 0.80B | 1.18B | 0.98B | 0.99B | 0.95B | 0.74B | 0.94B | 0.93B | 0.54B | 0.65B | 0.59B | 0.63B | 0.64B | 0.66B | 0.59B | 0.60B | 0.60B | 0.63B | 0.62B | 0.66B | 0.68B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | | | | |
|
Receivables
|
| | 0.32B | | 0.37B | 0.32B | 0.36B | 0.35B | 0.38B | 0.36B | 0.41B | 0.41B | 0.39B | 0.39B | 0.46B | 0.41B | 0.43B | 0.43B | 0.47B | 0.44B | 0.44B | 0.43B | 0.47B | 0.42B | 0.43B | 0.41B | 0.42B | 0.44B | 0.44B | 0.44B | 0.43B | 0.41B | 0.44B | 0.44B | 0.55B | 0.61B | 0.59B | 0.58B | 0.66B | 0.67B | 0.70B | 0.69B | 0.78B | 0.66B | 0.74B | 0.83B | 1.24B | 1.03B | 1.04B | 1.01B | 0.80B | 1.00B | 0.99B | 0.59B | 0.70B | 0.65B | 0.69B | 0.70B | 0.72B | 0.64B | 0.65B | 0.65B | 0.63B | 0.62B | 0.66B | 0.68B |
|
Raw Materials
|
| | | | | | 0.07B | | 0.07B | | | | | | | | | | | | | | 0.10B | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | 0.01B | | 0.01B | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | 0.12B | | 0.13B | | | | | | | | | | | | | | 0.17B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | 0.18B | | 0.23B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.24B | 0.25B | 0.24B | 0.26B | 0.25B | 0.26B | 0.26B | 0.28B | 0.26B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.31B | 0.26B | 0.31B | 0.30B | 0.31B | 0.25B | 0.26B | 0.28B | 0.30B | 0.35B | 0.37B | 0.37B | 0.35B | 0.34B | 0.38B | 0.41B | 0.39B | 0.36B | 0.39B | 0.48B | 0.49B | 0.51B | 0.53B | 0.51B | 0.65B | 0.43B | 0.65B | 0.62B | 0.38B | 0.41B | 0.43B | 0.44B | 0.44B | 0.43B | 0.41B | 0.40B | 0.40B | 0.37B | 0.38B | 0.39B | 0.38B |
|
Prepaid Assets
|
| | 0.11B | | 0.11B | 0.09B | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.14B | 0.15B | 0.15B | 0.16B | 0.14B | 0.15B | 0.15B | 0.15B | 0.06B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.12B | 0.12B | 0.10B | 0.13B | 0.13B | 0.13B | 0.17B | 0.18B | 0.18B | 0.17B | 0.15B | 0.20B | 0.19B | 0.14B | 0.12B | 0.32B | 0.39B | 0.40B | 0.34B | 0.36B | 0.21B | 0.21B | 0.19B | 0.18B | 0.19B | 0.15B |
|
Current Assets
|
| | 0.88B | | 0.92B | 0.98B | 1.08B | 1.09B | 1.08B | 0.93B | 0.88B | 0.91B | 0.90B | 0.94B | 0.97B | 0.90B | 0.91B | 0.95B | 1.04B | 1.10B | 1.08B | 1.07B | 1.07B | 1.02B | 1.07B | 1.07B | 1.03B | 1.05B | 1.08B | 1.15B | 1.19B | 1.12B | 1.43B | 1.55B | 1.20B | 1.23B | 1.20B | 1.17B | 1.23B | 1.25B | 1.34B | 1.55B | 1.37B | 1.34B | 1.53B | 1.68B | 2.24B | 2.67B | 2.26B | 2.25B | 2.44B | 2.45B | 2.11B | 3.12B | 3.29B | 3.80B | 3.52B | 2.91B | 3.00B | 3.06B | 3.16B | 2.45B | 2.35B | 2.32B | 2.24B | 2.14B |
|
Property, Plant & Equipment (Net)
|
| | 0.15B | | 0.21B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.20B | 0.21B | 0.21B | 0.21B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.14B | 0.17B | 0.17B | 0.18B | 0.15B | 0.15B | 0.15B | 0.16B | 0.30B | 0.31B | 0.30B | 0.32B | 0.32B | 0.29B | 0.30B | 0.30B | 0.32B | 0.31B | 0.32B | 0.34B | 0.37B | 0.37B | 0.38B | 0.54B | 0.49B | 0.55B | 0.53B | 0.46B | 0.48B | 0.49B | 0.49B | 0.49B | 0.51B | 0.50B | 0.50B | 0.52B | 0.48B | 0.49B | 0.50B | 0.50B |
|
Long-Term Investments
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | 1.42B | | 1.53B | 1.53B | 1.50B | 1.59B | 1.78B | 1.76B | 2.09B | 2.10B | 2.08B | 2.09B | 2.12B | 2.11B | 2.12B | 2.13B | 2.14B | 2.14B | 2.14B | 2.12B | 2.24B | 2.25B | 2.28B | 2.25B | 2.24B | 2.30B | 2.27B | 2.31B | 2.25B | 2.33B | 2.36B | 2.37B | 3.00B | 3.00B | 2.94B | 2.92B | 2.95B | 2.94B | 3.04B | 2.99B | 3.11B | 0.02B | 0.07B | 3.16B | 2.64B | 3.68B | 3.84B | 7.42B | 6.63B | 7.37B | 7.24B | 6.37B | 6.48B | 6.51B | 6.52B | 6.47B | 6.53B | 6.50B | 6.50B | 6.56B | 6.46B | 6.51B | 6.61B | 6.60B |
|
Intangibles
|
| | 0.44B | | 0.46B | 0.44B | 0.42B | 0.43B | 0.53B | 0.51B | 0.66B | 0.64B | 0.61B | 0.61B | 0.53B | 0.51B | 0.49B | 0.48B | 0.46B | 0.44B | 0.42B | 0.40B | 0.49B | 0.47B | 0.45B | 0.42B | 0.49B | 0.48B | 0.45B | 0.45B | 0.42B | 0.46B | 0.45B | 0.44B | 1.35B | 1.33B | 1.27B | 1.22B | 1.20B | 1.17B | 1.28B | 1.20B | 1.28B | 1.20B | 1.19B | 1.18B | 1.37B | 1.47B | 1.56B | 4.16B | 3.82B | 3.94B | 3.77B | 3.40B | 3.38B | 3.29B | 3.20B | 3.09B | 3.02B | 2.92B | 2.83B | 2.76B | 2.64B | 2.57B | 2.51B | 2.43B |
|
Goodwill & Intangibles
|
| | 1.86B | | 1.98B | 1.97B | 1.93B | 2.02B | 2.32B | 2.27B | 2.76B | 2.74B | 2.69B | 2.70B | 2.65B | 2.62B | 2.60B | 2.61B | 2.60B | 2.58B | 2.56B | 2.52B | 2.73B | 2.72B | 2.73B | 2.68B | 2.72B | 2.78B | 2.73B | 2.77B | 2.67B | 2.79B | 2.81B | 2.81B | 4.35B | 4.33B | 4.21B | 4.14B | 4.15B | 4.11B | 4.32B | 4.19B | 4.39B | 1.22B | 1.26B | 4.34B | 4.01B | 5.16B | 5.41B | 11.58B | 10.45B | 11.31B | 11.01B | 9.77B | 9.86B | 9.80B | 9.72B | 9.56B | 9.56B | 9.42B | 9.32B | 9.32B | 9.10B | 9.08B | 9.13B | 9.03B |
|
Other Non-Current Assets
|
| | 0.10B | | 0.03B | 0.10B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.20B | 0.21B | 0.22B | 0.21B | 0.20B | 0.22B | 0.21B | 0.22B | 0.24B | 0.25B | 0.24B | 0.24B | 0.27B | 0.25B | 0.25B | 0.28B | 0.28B | 0.28B | 0.29B | 0.32B | 0.33B | 0.35B | 0.49B | 0.32B | 1.70B | 0.33B | 0.32B | 1.66B | 1.69B | 0.38B | 0.32B | 0.31B | 0.34B | 0.30B | 0.30B | 0.33B | 0.29B | 0.30B | 0.32B | 0.30B |
|
Non-Current Assets
|
| | 2.17B | | 2.22B | 2.27B | 2.12B | 2.22B | 2.52B | 2.47B | 2.97B | 2.96B | 2.90B | 2.95B | 2.93B | 2.91B | 2.90B | 2.90B | 2.90B | 2.87B | 2.86B | 2.81B | 3.06B | 3.01B | 3.01B | 2.96B | 3.13B | 3.16B | 3.12B | 3.15B | 3.09B | 3.22B | 3.17B | 3.19B | 4.89B | 4.89B | 4.76B | 4.70B | 4.74B | 4.84B | 5.06B | 4.94B | 5.16B | 5.04B | 5.11B | 5.19B | 5.72B | 6.09B | 6.48B | 12.65B | 12.56B | 12.39B | 12.08B | 10.71B | 10.84B | 10.84B | 10.70B | 10.51B | 10.56B | 10.37B | 10.27B | 10.32B | 10.04B | 10.04B | 10.13B | 10.00B |
|
Assets
|
| | 3.06B | | 3.15B | 3.25B | 3.21B | 3.31B | 3.60B | 3.40B | 3.86B | 3.86B | 3.80B | 3.89B | 3.90B | 3.81B | 3.81B | 3.85B | 3.94B | 3.97B | 3.94B | 3.89B | 4.13B | 4.03B | 4.08B | 4.03B | 4.17B | 4.21B | 4.19B | 4.30B | 4.28B | 4.34B | 4.61B | 4.74B | 6.09B | 6.13B | 5.96B | 5.86B | 5.98B | 6.09B | 6.40B | 6.49B | 6.54B | 6.38B | 6.64B | 6.87B | 7.96B | 8.76B | 8.74B | 14.90B | 15.00B | 14.85B | 14.19B | 13.82B | 14.13B | 14.64B | 14.22B | 13.42B | 13.56B | 13.43B | 13.42B | 12.77B | 12.39B | 12.36B | 12.36B | 12.14B |
|
Accounts Payables
|
| | 0.13B | | 0.17B | 0.14B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.15B | 0.14B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.15B | 0.16B | 0.22B | 0.22B | 0.20B | 0.18B | 0.22B | 0.22B | 0.19B | 0.19B | 0.24B | 0.23B | 0.26B | 0.26B | 0.33B | 0.34B | 0.32B | 0.32B | 0.32B | 0.38B | 0.33B | 0.28B | 0.27B | 0.27B | 0.24B | 0.19B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B |
|
Payables
|
| | 0.13B | | 0.17B | 0.14B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.15B | 0.14B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.15B | 0.16B | 0.22B | 0.22B | 0.20B | 0.18B | 0.22B | 0.22B | 0.19B | 0.19B | 0.24B | 0.23B | 0.26B | 0.26B | 0.33B | 0.34B | 0.32B | 0.32B | 0.32B | 0.38B | 0.33B | 0.28B | 0.27B | 0.27B | 0.24B | 0.19B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B |
|
Accumulated Expenses
|
| | 0.30B | | 0.31B | 0.30B | 0.32B | 0.34B | 0.39B | 0.35B | 0.41B | 0.42B | 0.40B | 0.40B | 0.39B | 0.38B | 0.36B | 0.40B | 0.40B | 0.41B | 0.40B | 0.38B | 0.40B | 0.38B | 0.38B | 0.39B | 0.38B | 0.38B | 0.39B | 0.37B | 0.40B | 0.40B | 0.42B | 0.42B | 0.50B | 0.48B | 0.49B | 0.48B | 0.53B | 0.50B | 0.50B | 0.47B | 0.50B | 0.47B | 0.55B | 0.61B | 0.94B | 0.82B | 0.79B | 0.82B | 0.68B | 0.88B | 0.71B | 0.47B | 0.53B | 0.82B | 0.65B | 0.53B | 0.52B | 0.48B | 0.50B | 0.51B | 0.49B | 0.47B | 0.49B | 0.46B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.36B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.22B | 0.22B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.51B | 0.01B | 0.01B | 0.35B | 0.36B | 0.38B | 0.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.50B | 0.47B | 0.48B | 0.48B | 0.73B | 0.72B | 0.71B | 0.71B | 0.00B | 0.00B | 0.00B | 0.00B | 0.58B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | 0.50B | | 0.51B | 0.51B | 0.52B | 0.51B | 0.56B | 0.88B | 0.60B | 0.60B | 0.59B | 0.58B | 0.58B | 0.57B | 0.56B | 0.59B | 0.60B | 0.61B | 0.58B | 0.57B | 0.60B | 0.55B | 0.57B | 0.55B | 0.56B | 0.55B | 0.56B | 0.55B | 0.60B | 0.60B | 0.59B | 0.60B | 0.95B | 0.93B | 0.71B | 0.69B | 0.77B | 0.74B | 0.71B | 1.19B | 0.76B | 0.73B | 1.16B | 1.24B | 1.65B | 1.52B | 1.12B | 1.15B | 1.21B | 1.26B | 1.04B | 1.49B | 1.54B | 1.56B | 1.37B | 1.45B | 1.45B | 1.37B | 1.39B | 0.69B | 0.65B | 0.65B | 0.67B | 1.22B |
|
Non-Current Debt
|
| | 0.56B | | 0.62B | 0.67B | 0.42B | 0.51B | 0.67B | 0.15B | 0.94B | 0.93B | 0.91B | 0.93B | 0.94B | 1.02B | 1.00B | 0.93B | 0.93B | 0.93B | 0.89B | 0.86B | 1.05B | 1.01B | 0.99B | 1.03B | 1.01B | 1.12B | 1.06B | 1.13B | 1.05B | 1.05B | 1.09B | 1.11B | 1.79B | 1.86B | 1.98B | 1.88B | 1.88B | 1.85B | 2.10B | 1.75B | 2.06B | 2.01B | 1.62B | 1.49B | 1.61B | 2.22B | 2.35B | 5.10B | 4.98B | 4.86B | 4.48B | 3.90B | 3.92B | 3.88B | 3.88B | 3.15B | 3.18B | 3.16B | 3.16B | 3.19B | 3.15B | 3.17B | 3.21B | 2.63B |
|
Liabilities from Discontinued Operations
|
| | 0.05B | | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.21B | | | 0.23B | 0.27B | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.23B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.14B | 0.20B | 0.15B | 0.14B | 0.13B | 0.17B | 0.13B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.15B |
|
Other Non-Current Liabilities
|
| | 0.36B | | 0.37B | 0.34B | 0.34B | 0.37B | 0.41B | 0.43B | 0.47B | 0.44B | 0.42B | 0.43B | 0.44B | 0.38B | 0.39B | 0.41B | 0.42B | 0.41B | 0.41B | 0.40B | 0.44B | 0.40B | 0.40B | 0.40B | 0.47B | 0.49B | 0.49B | 0.49B | 0.46B | 0.46B | 0.49B | 0.50B | 0.85B | 0.79B | 0.74B | 0.72B | 0.74B | 0.69B | 0.72B | 0.69B | 0.75B | 0.70B | 0.70B | 0.72B | 0.77B | 0.83B | 0.84B | 1.51B | 1.43B | 1.35B | 1.31B | 1.23B | 1.11B | 1.01B | 0.95B | 0.99B | 0.93B | 0.92B | 0.88B | 0.85B | 0.77B | 0.75B | 0.76B | 0.76B |
|
Total Non-Current Liabilities
|
| | 1.07B | | 1.13B | 1.20B | 0.94B | 1.03B | 1.23B | 1.03B | 1.54B | 1.54B | 1.50B | 1.51B | 1.52B | 1.59B | 1.57B | 1.52B | 1.53B | 1.53B | 1.47B | 1.43B | 1.64B | 1.57B | 1.56B | 1.58B | 1.59B | 1.67B | 1.62B | 1.68B | 1.66B | 1.67B | 1.68B | 1.71B | 2.74B | 2.79B | 2.70B | 2.57B | 2.65B | 2.76B | 2.98B | 3.09B | 2.97B | 2.92B | 2.97B | 2.91B | 3.45B | 3.93B | 3.66B | 6.43B | 6.43B | 6.31B | 5.71B | 5.53B | 5.64B | 5.59B | 5.39B | 4.73B | 4.76B | 4.67B | 4.68B | 4.00B | 3.96B | 3.97B | 4.05B | 4.01B |
|
Total Liabilities
|
| | 1.43B | | 1.50B | 1.54B | 1.28B | 1.40B | 1.64B | 1.46B | 2.01B | 1.98B | 1.92B | 1.95B | 1.96B | 1.97B | 1.95B | 1.93B | 1.95B | 1.94B | 1.88B | 1.82B | 2.09B | 1.97B | 1.96B | 1.98B | 2.06B | 2.16B | 2.11B | 2.17B | 2.12B | 2.13B | 2.17B | 2.20B | 3.59B | 3.57B | 3.44B | 3.29B | 3.39B | 3.45B | 3.69B | 3.78B | 3.72B | 3.62B | 3.67B | 3.63B | 4.22B | 4.76B | 4.50B | 7.94B | 7.86B | 7.66B | 7.02B | 6.76B | 6.75B | 6.60B | 6.35B | 5.73B | 5.69B | 5.59B | 5.55B | 4.85B | 4.73B | 4.72B | 4.81B | 4.76B |
|
Total Debt
|
| | 0.56B | | 0.62B | 0.67B | 0.43B | 0.52B | 0.67B | 0.51B | 0.94B | 0.93B | 0.91B | 0.93B | 0.94B | 1.03B | 1.00B | 0.94B | 0.93B | 0.93B | 0.90B | 0.86B | 1.05B | 1.02B | 0.99B | 1.03B | 1.01B | 1.12B | 1.06B | 1.13B | 1.05B | 1.05B | 1.09B | 1.11B | 2.01B | 2.08B | 2.00B | 1.90B | 1.89B | 1.86B | 2.11B | 2.26B | 2.07B | 2.02B | 1.97B | 1.85B | 1.99B | 2.58B | 2.35B | 5.10B | 4.98B | 4.87B | 4.49B | 4.40B | 4.39B | 4.36B | 4.36B | 3.88B | 3.90B | 3.88B | 3.87B | 3.19B | 3.15B | 3.17B | 3.21B | 3.21B |
|
Common Equity
|
| | 1.63B | | 1.64B | 1.71B | 1.93B | 1.91B | 1.96B | 1.95B | 1.84B | 1.88B | 1.89B | 1.94B | 1.94B | 1.83B | 1.86B | 1.92B | 1.99B | 2.03B | 2.06B | 2.06B | 2.04B | 2.06B | 2.12B | 2.05B | 2.11B | 2.05B | 2.09B | 2.14B | 2.15B | 2.21B | 2.44B | 2.54B | 2.50B | 2.56B | 2.52B | 2.57B | 2.58B | 2.64B | 2.71B | 2.71B | 2.81B | 2.76B | 2.97B | 3.23B | 3.74B | 4.00B | 4.24B | 6.96B | 7.14B | 7.19B | 7.17B | 7.07B | 7.38B | 8.03B | 7.87B | 7.69B | 7.87B | 7.85B | 7.87B | 7.92B | 7.67B | 7.64B | 7.56B | 7.38B |
|
Shareholder's Equity
|
| | 1.63B | | 1.64B | 1.71B | 1.93B | 1.91B | 1.96B | 1.95B | 1.84B | 1.88B | 1.89B | 1.94B | 1.94B | 1.83B | 1.86B | 1.92B | 1.99B | 2.03B | 2.06B | 2.06B | 2.04B | 2.06B | 2.12B | 2.05B | 2.11B | 2.05B | 2.09B | 2.14B | 2.15B | 2.21B | 2.44B | 2.54B | 2.50B | 2.56B | 2.52B | 2.57B | 2.58B | 2.64B | 2.71B | 2.71B | 2.81B | 2.76B | 2.97B | 3.23B | 3.74B | 4.00B | 4.24B | 6.96B | 7.14B | 7.19B | 7.17B | 7.07B | 7.38B | 8.03B | 7.87B | 7.69B | 7.87B | 7.85B | 7.87B | 7.92B | 7.67B | 7.64B | 7.56B | 7.38B |
|
Liabilities and Shareholders Equity
|
| | 3.06B | | 3.15B | 3.25B | 3.21B | 3.31B | 3.60B | 3.40B | 3.86B | 3.86B | 3.80B | 3.89B | 3.90B | 3.81B | 3.81B | 3.85B | 3.94B | 3.97B | 3.94B | 3.89B | 4.13B | 4.03B | 4.08B | 4.03B | 4.17B | 4.21B | 4.19B | 4.30B | 4.28B | 4.34B | 4.61B | 4.74B | 6.09B | 6.13B | 5.96B | 5.86B | 5.98B | 6.09B | 6.40B | 6.49B | 6.54B | 6.38B | 6.64B | 6.87B | 7.96B | 8.76B | 8.74B | 14.90B | 15.00B | 14.85B | 14.19B | 13.82B | 14.13B | 14.64B | 14.22B | 13.42B | 13.56B | 13.43B | 13.42B | 12.77B | 12.39B | 12.36B | 12.36B | 12.14B |
|
Retained Earnings
|
| | 0.08B | | 1.35B | 1.36B | 0.05B | 1.66B | 1.68B | 1.70B | 0.05B | 1.53B | 1.55B | 1.57B | 0.07B | 1.57B | 1.59B | 1.63B | 0.08B | 1.71B | 1.75B | 1.79B | 0.02B | 1.84B | 1.88B | 1.93B | -0.05B | 1.95B | 2.01B | 2.06B | -0.10B | 2.15B | 2.35B | 2.43B | -0.05B | 2.41B | 2.46B | 2.53B | -0.18B | 2.64B | 2.70B | 2.76B | -0.20B | 2.84B | 2.97B | 3.13B | -0.03B | 3.88B | 4.12B | 4.24B | -0.16B | 4.59B | 4.76B | 4.83B | -0.45B | 5.51B | 5.54B | 5.54B | 5.61B | 5.63B | 5.67B | 5.76B | 5.85B | 5.88B | 5.93B | 5.96B |
|
Treasury Shares
|
| | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |