|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.57B | 0.47B | 0.60B | 0.65B | 0.35B | 0.40B | 0.45B | 2.27B | 1.33B | 1.14B | 0.91B | 1.00B | 1.25B | 1.23B | 1.16B | 1.14B | 0.99B | 0.93B | 0.92B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.74B | 0.29B | 0.69B | 0.70B | 0.71B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.57B | 0.47B | 0.60B | 0.65B | 0.35B | 0.40B | 0.45B | 2.46B | 2.07B | 1.43B | 1.60B | 1.70B | 1.95B | 1.23B | 1.16B | 1.14B | 0.99B | 0.93B | 0.92B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.99B | 0.95B | 0.74B | 0.94B | 0.93B | 0.54B | 0.61B | 0.59B | 0.63B | 0.64B | 0.66B | 0.59B | 0.60B | 0.60B | 0.66B | 0.62B | 0.66B | 0.68B | 0.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.04B | 1.01B | 0.80B | 1.00B | 0.99B | 0.59B | 0.67B | 0.65B | 0.69B | 0.70B | 0.72B | 0.64B | 0.65B | 0.65B | 0.66B | 0.62B | 0.66B | 0.68B | 0.78B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.51B | 0.65B | 0.43B | 0.65B | 0.62B | 0.38B | 0.41B | 0.43B | 0.44B | 0.44B | 0.43B | 0.41B | 0.40B | 0.40B | 0.37B | 0.38B | 0.39B | 0.38B | 0.38B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.17B | 0.15B | 0.20B | 0.19B | 0.14B | 0.12B | 0.32B | 0.39B | 0.40B | 0.34B | 0.36B | 0.21B | 0.21B | 0.19B | 0.18B | 0.19B | 0.15B | 0.20B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.26B | 2.25B | 2.44B | 2.45B | 2.11B | 3.12B | 3.29B | 3.80B | 3.52B | 2.91B | 3.00B | 3.06B | 3.16B | 2.45B | 2.35B | 2.32B | 2.24B | 2.14B | 2.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | 0.54B | 0.49B | 0.55B | 0.53B | 0.46B | 0.48B | 0.49B | 0.49B | 0.49B | 0.51B | 0.50B | 0.50B | 0.52B | 0.48B | 0.49B | 0.50B | 0.50B | 0.48B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | | | 0.01B | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.84B | 7.42B | 6.63B | 7.37B | 7.24B | 6.37B | 6.48B | 6.51B | 6.52B | 6.47B | 6.53B | 6.50B | 6.50B | 6.56B | 6.46B | 6.51B | 6.61B | 6.60B | 6.61B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.56B | 4.16B | 3.82B | 3.94B | 3.77B | 3.40B | 3.38B | 3.29B | 3.20B | 3.09B | 3.02B | 2.92B | 2.83B | 2.76B | 2.64B | 2.57B | 2.51B | 2.43B | 2.35B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 5.41B | 11.58B | 10.45B | 11.31B | 11.01B | 9.77B | 9.86B | 9.80B | 9.72B | 9.56B | 9.56B | 9.42B | 9.32B | 9.32B | 9.10B | 9.08B | 9.13B | 9.03B | 8.96B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.49B | 0.32B | 1.14B | 0.33B | 0.32B | 1.66B | 1.69B | 0.38B | | 0.31B | 0.34B | 0.30B | 0.30B | 0.33B | 0.29B | 0.30B | 0.32B | 0.30B | 0.32B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09B | 6.48B | 12.65B | 12.56B | 12.39B | 12.08B | 10.71B | 10.84B | 10.84B | 10.70B | 10.51B | 10.56B | 10.37B | 10.27B | 10.32B | 10.04B | 10.04B | 10.13B | 10.00B | 9.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76B | 8.74B | 14.90B | 15.00B | 14.85B | 14.19B | 13.82B | 14.13B | 14.64B | 14.22B | 13.42B | 13.56B | 13.43B | 13.42B | 12.77B | 12.39B | 12.36B | 12.36B | 12.14B | 12.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.32B | 0.32B | 0.38B | 0.33B | 0.28B | 0.27B | 0.27B | 0.24B | 0.19B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.32B | 0.32B | 0.38B | 0.33B | 0.28B | 0.27B | 0.27B | 0.24B | 0.19B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.79B | 0.82B | 0.68B | 0.88B | 0.71B | 0.47B | 0.53B | 0.82B | 0.65B | 0.53B | 0.52B | 0.48B | 0.50B | 0.51B | 0.49B | 0.47B | 0.49B | 0.46B | 0.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.50B | 0.47B | 0.48B | 0.48B | 0.73B | 0.72B | 0.71B | 0.71B | 0.00B | 0.00B | 0.00B | 0.00B | 0.58B | 0.59B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.12B | 1.15B | 1.21B | 1.26B | 1.04B | 1.49B | 1.54B | 1.56B | 1.37B | 1.45B | 1.45B | 1.37B | 1.39B | 0.69B | 0.65B | 0.65B | 0.67B | 1.22B | 1.33B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.35B | 5.10B | 4.98B | 4.86B | 4.48B | 3.90B | 3.92B | 3.88B | 3.88B | 3.15B | 3.18B | 3.16B | 3.16B | 3.19B | 3.15B | 3.17B | 3.21B | 2.63B | 2.63B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 0.23B | 0.27B | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.15B | 0.18B | 0.18B | 0.14B | 0.20B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.15B | 0.15B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.51B | 0.06B | 0.05B | 0.05B | 1.23B | 0.05B | 0.04B | 0.04B | 0.99B | 0.04B | 0.03B | 0.03B | 0.85B | 0.77B | 0.02B | 0.02B | 0.76B | 0.81B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 4.50B | 6.43B | 7.80B | 7.61B | 6.97B | 5.53B | 6.70B | 6.56B | 6.31B | 4.73B | 5.65B | 5.56B | 5.52B | 4.00B | 3.96B | 4.70B | 4.79B | 4.01B | 4.11B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 4.50B | 7.94B | 7.86B | 7.66B | 7.02B | 6.76B | 6.75B | 6.60B | 6.35B | 5.73B | 5.69B | 5.59B | 5.55B | 4.85B | 4.73B | 4.72B | 4.81B | 4.76B | 4.92B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.35B | 5.10B | 4.98B | 4.87B | 4.49B | 4.40B | 4.39B | 4.36B | 4.36B | 3.88B | 3.90B | 3.88B | 3.87B | 3.19B | 3.15B | 3.17B | 3.21B | 3.21B | 3.22B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.24B | 6.96B | 7.14B | 7.19B | 7.17B | 7.07B | 7.38B | 8.03B | 7.87B | 7.69B | 7.87B | 7.85B | 7.87B | 7.92B | 7.67B | 7.64B | 7.56B | 7.38B | 7.25B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 4.24B | 6.96B | 7.14B | 7.19B | 7.17B | 7.07B | 7.38B | 8.03B | 7.87B | 7.69B | 7.87B | 7.85B | 7.87B | 7.92B | 7.67B | 7.64B | 7.56B | 7.38B | 7.25B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76B | 8.74B | 14.90B | 15.00B | 14.85B | 14.19B | 13.82B | 14.13B | 14.64B | 14.22B | 13.42B | 13.56B | 13.43B | 13.42B | 12.77B | 12.39B | 12.36B | 12.36B | 12.14B | 12.17B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | -0.09B | -0.15B | -0.16B | 4.59B | -0.46B | -0.65B | -0.45B | 5.51B | -0.30B | 5.54B | -0.28B | 5.63B | -0.34B | 5.76B | 5.85B | 5.88B | -0.16B | 5.96B | 6.05B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |