|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,418.80M | 3,847.40M | 3,988.70M | 4,485.80M | 4,681.20M | 4,247.20M | 3,610.80M | 3,965.30M | 3,880.30M | 3,623.00M | 3,337.30M | 3,644.80M | 3,643.30M | 3,420.30M | 3,126.60M | 3,484.70M | 3,659.80M | 3,651.20M | 3,498.60M | 4,026.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,336.60M | 2,636.30M | 2,745.40M | 3,098.70M | 3,185.80M | 3,008.20M | 2,481.00M | 2,739.30M | 2,657.60M | 2,546.00M | 2,315.70M | 2,516.60M | 2,557.30M | 2,414.00M | 2,240.50M | 2,451.40M | 2,571.90M | 2,619.60M | 2,543.90M | 2,854.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,082.20M | 1,211.10M | 1,243.30M | 1,387.10M | 1,495.40M | 1,239.00M | 1,129.80M | 1,226.00M | 1,222.70M | 1,077.00M | 1,021.60M | 1,128.20M | 1,086.00M | 1,006.30M | 886.10M | 1,033.30M | 1,087.90M | 1,031.60M | 954.70M | 1,171.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.30M | 606.80M | 617.90M | 611.90M | 648.60M | 630.10M | 613.60M | 651.30M | 650.60M | 626.90M | 633.60M | 671.50M | 667.70M | 665.00M | 662.00M | 690.20M | 706.00M | 701.30M | 709.20M | 734.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,395.10M | 2,693.00M | 2,808.20M | 3,157.80M | 3,245.10M | 3,068.60M | 2,542.40M | 2,800.40M | 2,718.40M | 2,606.60M | 2,378.60M | 2,580.20M | 2,623.90M | 2,481.90M | 2,322.80M | 2,520.10M | 2,641.60M | 2,690.10M | 2,623.10M | 2,923.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,958.40M | 3,299.80M | 3,426.10M | 3,769.70M | 3,893.70M | 3,698.70M | 3,156.00M | 3,451.70M | 3,369.00M | 3,233.50M | 3,012.20M | 3,251.70M | 3,291.60M | 3,146.90M | 2,984.80M | 3,210.30M | 3,347.60M | 3,391.40M | 3,332.30M | 3,658.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.40M | 547.60M | 562.60M | 716.10M | 787.50M | 548.50M | 454.80M | 513.60M | 511.30M | 389.50M | 325.10M | 393.10M | 351.70M | 273.40M | 141.80M | 274.40M | 312.20M | 259.80M | 166.30M | 367.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.40M | 547.60M | 562.60M | 716.10M | 787.50M | 548.50M | 454.80M | 513.60M | 511.30M | 389.50M | 325.10M | 393.10M | 351.70M | 273.40M | 141.80M | 274.40M | 312.20M | 259.80M | 166.30M | 367.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.60M | 0.50M | -3.30M | -9.30M | -8.90M | 7.30M | 5.80M | 9.30M | 8.20M | 18.00M | 12.80M | 7.70M | -2.00M | 1.70M | -0.50M | 6.40M | 2.30M | 4.00M | -3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.60M | 0.50M | -3.30M | -9.30M | -8.90M | 7.30M | 5.80M | 9.30M | 8.20M | 18.00M | 12.80M | 7.70M | -2.00M | 1.70M | -0.50M | 6.40M | 2.30M | -3.80M | -3.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.10M | 532.60M | -1231.10M | 697.20M | 762.60M | 524.00M | -1752.60M | 508.50M | 510.90M | 388.00M | -1246.10M | 396.20M | 349.70M | 260.50M | 133.50M | 262.40M | 304.30M | 247.70M | 154.80M | 349.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 135.90M | 148.90M | 172.60M | 188.70M | 129.60M | 95.30M | 124.10M | 124.60M | 92.00M | -266.60M | 92.40M | 81.40M | 60.60M | 27.50M | 61.90M | 70.10M | 57.70M | -150.10M | 83.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.20M | 396.70M | 422.30M | 524.60M | 573.90M | 394.40M | 351.30M | 384.40M | 386.30M | 296.00M | 273.40M | 303.80M | 268.30M | 199.20M | 103.20M | 200.50M | 234.20M | 189.50M | 118.70M | 264.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.00M | 1.00M | 1.30M | 1.10M | 0.90M | 0.80M | 1.30M | 1.20M | 1.00M | 0.70M | 0.90M | 0.50M | 0.70M | 0.70M | 0.80M | 0.50M | 0.50M | 0.40M | 0.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.20M | 396.70M | -1380.00M | 524.60M | 573.90M | 394.40M | -1847.90M | 384.40M | 386.30M | 296.00M | -979.50M | 303.80M | 268.30M | 199.90M | 106.00M | 200.50M | 234.20M | 190.00M | 304.90M | 265.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.20M | 396.70M | -1380.00M | 524.60M | 573.90M | 394.40M | -1847.90M | 384.40M | 386.30M | 296.00M | -979.50M | 303.80M | 268.30M | 199.90M | 106.00M | 200.50M | 234.20M | 190.00M | 304.90M | 265.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.20M | 396.70M | -1380.00M | 524.60M | 573.90M | 394.40M | -1847.90M | 384.40M | 386.30M | 296.00M | -979.50M | 303.80M | 268.30M | 199.90M | 106.00M | 200.50M | 234.20M | 190.00M | 304.90M | 265.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.10M | 395.70M | 421.30M | 523.30M | 572.80M | 393.50M | 350.50M | 383.10M | 385.10M | 295.00M | 272.70M | 302.90M | 267.80M | 199.20M | 105.30M | 199.70M | 233.70M | 189.50M | 116.50M | 264.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17 | 6.25 | 6.74 | 8.46 | 9.29 | 6.55 | 6.04 | 6.51 | 6.56 | 5.05 | 4.77 | 5.28 | 4.71 | 3.64 | 2.02 | 3.76 | 4.44 | 3.61 | 2.25 | 5.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08 | 6.15 | 6.62 | 8.33 | 9.15 | 6.45 | 5.94 | 6.43 | 6.49 | 4.99 | 4.72 | 5.23 | 4.67 | 3.61 | 2.01 | 3.74 | 4.42 | 3.59 | 2.24 | 5.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.65M | 63.53M | 63.22M | 61.83M | 61.66M | 60.05M | 60.56M | 58.83M | 58.76M | 58.43M | 58.33M | 57.34M | 57.11M | 54.69M | 55.75M | 53.08M | 52.84M | 52.72M | 52.55M | 51.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.40M | 547.60M | 562.60M | 716.10M | 787.50M | 548.50M | 454.80M | 513.60M | 511.30M | 389.50M | 325.10M | 393.10M | 351.70M | 273.40M | 141.80M | 274.40M | 312.20M | 259.80M | 166.30M | 367.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 15.60M | 15.70M | 15.60M | 15.60M | 15.60M | 15.50M | 10.90M | 9.70M | 9.70M | 9.80M | 9.70M | 9.70M | 10.90M | 10.00M | 11.50M | 14.30M | 14.40M | 15.50M | 15.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65% | 25.52% | -12.09% | 24.76% | 24.74% | 24.73% | -5.44% | 24.41% | 24.39% | 23.71% | 21.39% | 23.32% | 23.28% | 23.26% | 20.60% | 23.59% | 23.04% | 23.29% | -96.96% | 24.01% |