|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.30B | 0.55B | 0.50B | 0.64B | 1.17B | 0.82B | 0.82B | 0.98B | 1.08B | 0.93B | 0.35B | 0.31B | 0.32B | 0.28B | 0.24B | 0.26B | 0.22B | 0.25B | 0.24B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.30B | 0.55B | 0.50B | 0.64B | 1.17B | 0.82B | 0.82B | 0.98B | 1.08B | 0.93B | 0.35B | 0.31B | 0.32B | 0.28B | 0.24B | 0.26B | 0.22B | 0.25B | 0.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.68B | 2.08B | 2.05B | 1.86B | 1.57B | 1.80B | 1.73B | 1.67B | 1.47B | 1.69B | 1.65B | 1.57B | 1.34B | 1.67B | 1.67B | 1.67B | 1.54B | 1.95B | 2.21B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.68B | 2.08B | 2.05B | 1.86B | 1.57B | 1.80B | 1.73B | 1.67B | 1.47B | 1.69B | 1.65B | 1.57B | 1.34B | 1.67B | 1.67B | 1.67B | 1.54B | 1.95B | 2.21B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 2.06B | 2.01B | 2.35B | 2.18B | 2.00B | 1.98B | 2.20B | 2.11B | 2.04B | 2.17B | 2.29B | 2.21B | 2.03B | 2.11B | 2.25B | 2.31B | 2.19B | 2.23B | 2.33B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.11B | 0.11B | 0.11B | 0.09B | 0.12B | 0.11B | 0.11B | 0.10B | 0.14B | 0.14B | 0.13B | 0.12B | 0.15B | 0.14B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28B | 4.16B | 4.74B | 5.02B | 4.81B | 4.89B | 4.71B | 4.86B | 4.86B | 4.77B | 4.92B | 4.43B | 4.21B | 3.90B | 4.21B | 4.29B | 4.36B | 4.14B | 4.57B | 4.92B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.28B | 1.28B | 1.30B | 1.34B | 1.36B | 1.38B | 1.43B | 1.47B | 1.51B | 1.53B | 1.63B | 1.65B | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.84B | 1.85B | 1.89B | 1.93B | 5.44B | 2.02B | 2.12B | 2.19B | 5.71B | 2.31B | 2.44B | 2.50B | 2.54B | 2.57B | 2.61B | 2.62B | 2.63B | 2.63B | 2.65B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 2.11B | 2.11B | 2.11B | 2.10B | 2.11B | 2.11B | 2.11B | 0.00B | 2.11B | 2.13B | 2.17B | 2.17B | 2.16B | 2.17B | 2.17B | 0.00B | 2.17B | 2.18B | 2.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.08B | 1.06B | 1.05B | 1.03B | 1.02B | 1.01B | 1.00B | 0.99B | 0.98B | 0.99B | 1.04B | 0.04B | 1.01B | 1.00B | 0.99B | 0.98B | 0.96B | 0.95B | 0.94B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 3.19B | 3.17B | 3.16B | 3.13B | 3.13B | 3.11B | 3.11B | 0.99B | 3.09B | 3.11B | 3.20B | 2.21B | 3.17B | 3.16B | 3.16B | 0.98B | 3.13B | 3.13B | 3.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.10B | 0.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97B | 5.38B | 5.37B | 5.38B | 5.39B | 5.44B | 5.49B | 5.58B | 5.63B | 5.71B | 5.79B | 6.02B | 6.09B | 6.13B | 6.15B | 6.20B | 6.19B | 6.23B | 6.24B | 6.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25B | 9.54B | 10.11B | 10.40B | 10.20B | 10.33B | 10.20B | 10.44B | 10.49B | 10.48B | 10.71B | 10.45B | 10.30B | 10.02B | 10.37B | 10.49B | 10.55B | 10.37B | 10.81B | 11.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.45B | 0.64B | 0.66B | 0.48B | 0.41B | 0.55B | 0.50B | 0.45B | 0.41B | 0.45B | 0.46B | 0.44B | 0.36B | 0.52B | 0.52B | 0.51B | 0.38B | 0.55B | 0.63B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.45B | 0.64B | 0.66B | 0.48B | 0.41B | 0.55B | 0.50B | 0.45B | 0.41B | 0.45B | 0.46B | 0.44B | 0.36B | 0.52B | 0.52B | 0.51B | 0.38B | 0.55B | 0.63B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.29B | 0.18B | 0.22B | 0.23B | 0.24B | 0.14B | 0.18B | 0.20B | 0.21B | 0.14B | 0.17B | 0.19B | 0.20B | 0.16B | 0.18B | 0.20B | 0.20B | 0.17B | 0.21B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.51B | 0.51B | 0.51B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.40B | 0.40B | 0.40B | 0.40B | 0.00B | 0.00B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.14B | | | | 0.07B | 0.02B | | | 0.05B | | | | | | 0.01B | | 0.04B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.06B | 1.20B | 1.67B | 1.48B | 1.38B | 0.98B | 0.94B | 0.88B | 0.84B | 0.86B | 0.88B | 1.27B | 1.21B | 1.33B | 1.35B | 0.98B | 0.85B | 1.04B | 1.15B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.64B | 1.64B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 0.87B | 0.74B | 1.07B | 1.03B | 1.38B | 1.42B | 1.69B | 1.66B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.08B | | | | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 0.49B | 0.50B | 0.50B | 0.54B | 0.54B | 0.54B | 0.54B | 0.58B | 0.57B | 0.57B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.21B | 0.21B | 0.22B | 0.24B | 0.24B | 0.25B | 0.27B | 0.26B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.01B | 0.01B | 0.01B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | 9.49B | 10.11B | 10.40B | 10.19B | 3.18B | 10.14B | 10.38B | 10.44B | 2.68B | 2.70B | 2.74B | 2.88B | 2.73B | 3.19B | 3.18B | 3.17B | 3.12B | 3.60B | 3.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25B | 9.54B | 10.11B | 10.40B | 10.20B | 3.23B | 10.20B | 10.44B | 10.49B | 2.75B | 2.77B | 2.82B | 2.94B | 2.79B | 3.25B | 3.25B | 3.23B | 3.19B | 3.68B | 3.75B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.65B | 1.65B | 1.65B | 1.65B | 1.65B | 1.15B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.27B | 1.14B | 1.47B | 1.43B | 1.38B | 1.42B | 1.69B | 1.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | 6.09B | 6.54B | 6.86B | 6.86B | 7.10B | 7.35B | 7.63B | 7.74B | 7.73B | 7.94B | 7.63B | 7.36B | 7.33B | 7.21B | 7.24B | 7.32B | 7.18B | 7.22B | 7.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25B | 9.54B | 10.11B | 10.40B | 10.20B | 10.33B | 10.20B | 10.44B | 10.49B | 10.48B | 10.71B | 10.45B | 10.30B | 10.02B | 10.37B | 10.49B | 10.55B | 10.37B | 10.81B | 11.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94B | 6.16B | 6.60B | 6.94B | 6.96B | 7.17B | 7.43B | 7.70B | 7.82B | 7.80B | 8.03B | 7.72B | 7.43B | 7.33B | 7.21B | 7.32B | 7.40B | 7.26B | 7.22B | 7.48B |