Reliance Growth Metrics (2009-2025) | RS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.41%12.99%18.90%20.07%16.57%15.65%5.28%4.49%0.83%25.52%24.24%25.32%27.01%1.84%7.24%6.56%3.83%-0.30%-7.21%-8.96%-4.67%-0.61%1.73%4.07%2.72%2.44%3.45%4.58%5.48%6.66%6.70%3.79%4.37%-0.31%-2.89%1.07%-4.92%-7.24%-1.63%-0.30%5.73%15.61%15.67%17.63%18.31%16.49%10.27%8.33%0.88%0.36%2.85%1.46%4.99%0.07%-1.83%-4.37%-3.24%0.40%2.42%
Assets Growth (3y) 10.80%17.93%15.86%16.28%14.29%13.92%11.94%11.75%9.96%8.42%7.33%6.73%7.93%0.30%0.41%0.32%0.56%0.50%-0.79%-0.31%1.09%2.79%3.94%4.15%4.19%2.89%2.34%3.14%1.53%-0.46%0.64%1.51%1.61%2.25%3.39%5.83%5.95%7.70%7.86%8.31%8.06%10.57%9.47%8.94%7.81%5.37%3.64%1.67%0.82%0.28%1.12%
Assets Growth (5y) 12.68%10.74%9.13%8.81%8.12%7.93%5.78%5.74%5.42%5.35%5.41%5.76%6.38%1.97%2.25%1.85%2.28%1.54%0.24%0.78%0.50%0.09%1.42%2.63%2.60%3.16%4.05%5.17%5.54%5.84%5.39%5.91%4.60%4.56%4.62%5.43%4.72%4.64%4.84%4.27%5.09%6.31%5.69%
Assets (QoQ) 4.31%-3.09%8.99%2.55%9.76%-2.13%5.81%1.74%-0.08%-2.86%2.11%26.66%-1.10%-2.02%3.48%1.55%4.15%-2.64%0.83%-2.49%-3.06%-4.48%5.59%1.66%-0.78%-2.29%4.22%1.38%0.20%-1.22%5.12%2.51%0.24%-3.91%5.71%-2.08%-2.36%0.00%-0.56%-4.47%3.56%1.35%5.45%4.46%3.61%3.07%6.06%2.85%-1.93%1.25%-1.23%2.32%0.50%-0.12%2.21%-2.47%-1.41%-2.71%3.42%1.21%0.57%
Capital Expenditures Growth (1y) 85.20%206.95%54.98%87.12%75.76%-4.17%-3.35%71.15%9.05%75.29%-22.54%-9.00%-12.25%-35.64%7.84%22.11%6.98%13.59%8.30%-21.03%-10.95%-5.71%9.90%-18.56%-8.04%-16.10%-0.87%3.75%16.45%-1.81%22.58%46.77%19.21%100.69%26.79%24.82%9.07%-31.96%4.72%-42.17%-35.14%-37.21%-21.26%95.37%44.24%54.69%52.63%9.24%73.32%59.62%54.27%48.80%31.41%19.65%5.64%-24.58%-10.12%0.64%-20.06%-10.79%-28.01%
Capital Expenditures Growth (3y) 52.54%72.76%5.08%42.84%18.92%2.63%-6.89%23.89%0.78%8.62%-3.29%-4.27%-5.80%-11.66%8.68%-7.74%-4.31%-3.50%5.67%-12.62%-1.57%-8.07%10.12%7.44%8.48%18.25%15.50%23.87%14.83%10.27%17.63%1.94%-5.52%-5.00%1.49%12.14%0.67%-12.89%7.97%7.26%17.48%15.74%22.85%46.99%48.66%43.49%35.49%7.03%26.98%24.33%9.22%0.04%-5.26%
Capital Expenditures Growth (5y) 27.22%30.39%6.26%22.95%9.89%2.98%-0.79%4.11%-3.46%0.27%-0.29%-5.81%-2.19%-10.70%9.30%3.64%3.99%12.11%12.90%4.10%4.40%1.19%12.14%-2.19%-2.02%-6.71%4.90%16.52%7.21%5.43%14.36%17.72%16.09%16.19%19.74%18.05%18.37%4.77%15.45%6.73%13.88%13.30%9.38%16.40%16.28%
Capital Expenditures (QoQ) 4.22%55.49%-29.44%61.96%72.73%-21.49%-14.80%52.13%-5.82%-20.82%50.87%-3.07%51.38%-65.01%77.24%-6.53%11.04%-41.38%100.69%-18.10%17.89%-44.11%46.33%-7.64%24.82%-34.85%8.43%4.29%13.88%-23.02%13.49%17.05%-3.97%-3.91%35.89%-4.93%61.67%-39.29%33.77%-16.93%0.85%-6.57%-26.13%-6.83%-2.36%17.16%83.30%-31.21%4.72%15.60%31.18%9.14%-3.56%11.73%26.53%-3.61%-12.19%-1.36%-9.66%14.87%-1.68%-21.64%0.81%-7.31%
Cash & Equivalents Growth (1y) -73.58%112.26%69.53%46.85%94.09%-51.15%16.05%-8.85%1.74%32.38%15.37%43.00%7.69%-13.02%-14.34%13.49%12.60%-4.00%27.03%-10.56%16.21%-6.55%-1.79%18.60%-11.68%52.28%17.74%11.04%25.75%18.77%25.73%8.67%-15.15%-34.14%-16.97%-8.12%13.84%48.08%35.96%28.82%57.39%256.39%292.14%341.78%226.72%7.91%-56.04%-27.92%-30.66%0.83%290.48%48.94%61.80%51.76%-7.94%14.54%-57.03%-67.80%-70.55%-70.29%-31.73%-16.97%
Cash & Equivalents Growth (3y) -19.50%11.13%31.42%24.16%28.60%-17.45%4.67%13.94%7.25%3.40%7.87%13.22%12.11%-7.94%2.24%6.38%4.94%10.96%13.67%5.61%8.88%19.12%13.29%12.69%-1.96%6.01%7.12%3.50%6.69%5.02%12.38%8.75%14.98%51.48%64.20%73.57%80.22%78.58%32.84%60.08%52.77%57.11%88.82%68.01%54.19%18.20%16.48%7.13%-21.59%-21.01%1.92%-20.26%-21.99%-25.97%
Cash & Equivalents Growth (5y) -8.75%2.76%19.82%14.20%22.71%-12.79%7.43%9.43%4.84%9.48%7.74%13.83%9.37%7.13%9.61%7.75%4.28%1.34%8.93%3.30%4.51%10.51%10.42%11.12%11.04%44.44%45.64%44.54%44.25%34.82%19.60%32.58%28.06%30.48%50.02%41.20%45.71%54.19%53.15%47.57%19.91%13.64%12.79%10.05%1.47%-15.08%
Cash & Equivalents (QoQ) -51.03%-51.06%21.63%-9.37%293.46%-60.91%5.35%19.79%-0.98%-7.14%-17.26%33.71%28.85%-19.07%2.56%0.70%4.07%-20.31%35.89%-0.09%-11.28%5.46%-4.33%29.82%-28.66%10.84%15.53%-3.32%23.00%-14.31%8.96%9.49%16.18%-9.28%-5.83%-14.51%-9.81%14.36%4.21%5.91%17.31%5.00%-1.26%29.40%165.65%15.53%11.24%-4.30%-12.26%-52.93%82.36%-7.94%27.59%82.29%-30.44%0.01%19.67%10.57%-13.45%-62.48%-10.32%1.11%-12.67%-13.79%9.06%
Cash from Investing Activities Growth (1y) -124.45%-118.12%-68.93%-54.23%-1,245.38%32.57%-19.54%-473.97%86.71%-146.55%53.13%-569.05%18.49%52.00%-94.87%96.23%-405.28%-28.78%28.42%-62.15%81.62%45.95%-1,118.75%-24.32%-77.84%16.04%90.35%45.38%47.44%-69.00%-141.56%-48.14%-82.37%-15.58%37.00%-33.85%10.00%-168.70%-12.94%40.17%42.04%75.44%49.64%-71.26%-58.47%-730.48%-128.52%-21.44%-91.53%79.35%-62.09%-77.00%-18.74%-11.53%-72.90%-152.36%1.24%-12.23%50.62%81.49%33.66%
Cash from Investing Activities Growth (3y) -58.93%-53.63%1.81%-289.79%-13.38%7.24%-2.98%-13.12%18.19%-15.08%13.21%25.78%8.86%30.61%-157.13%57.65%-18.21%16.40%5.57%-3.26%44.41%8.47%-41.65%-0.19%-19.45%-17.93%47.23%-2.69%4.81%-73.78%-19.79%-5.86%1.65%8.64%28.97%-11.10%6.15%-76.30%-9.13%-7.56%-20.72%25.04%-23.10%-54.41%-53.32%-24.13%-85.71%-75.71%-30.96%36.30%-11.44%6.14%8.03%
Cash from Investing Activities Growth (5y) -75.25%-17.52%-5.72%-29.34%-6.25%11.09%-56.96%-23.88%29.12%7.11%5.11%22.61%6.69%13.87%-31.71%42.75%-9.62%-2.68%-5.09%-16.90%22.37%-18.95%-15.12%4.23%2.32%-1.59%39.13%-2.10%4.55%-60.66%-14.62%-19.79%-23.62%-5.51%-5.83%-24.14%-13.46%-4.76%-29.50%-40.92%-15.58%12.02%-9.76%-11.45%-18.75%
Cash from Investing Activities (QoQ) -299.73%55.51%31.07%-83.10%-288.46%65.54%37.07%-1,497.26%80.53%38.91%-202.16%63.01%-261.08%88.39%-4,212.82%95.49%-112.66%52.85%16.58%-504.10%45.80%73.80%-88.97%31.52%-59.38%-490.91%80.72%2.03%24.76%32.06%-9.06%5.73%-141.95%2.89%33.12%-16.05%-53.33%47.07%-42.09%21.97%-357.78%77.75%24.73%24.40%-93.93%54.37%-155.96%30.04%-916.33%87.44%-36.02%-10.34%-9.58%1.44%-48.54%25.98%-2.93%-52.80%-116.80%71.03%-16.97%32.77%18.72%-3.79%
Cash from Operations Growth (1y) -33.94%22.54%-86.74%-15.43%23.56%30.71%37.67%430.82%140.86%53.15%214.24%150.83%-7.47%-63.88%-4.71%-80.77%-76.74%60.60%149.13%618.67%373.55%59.78%-9.33%-82.97%-27.73%-22.61%-113.32%-27.91%0.38%-15.99%164.25%133.15%-25.56%114.90%781.20%313.38%260.16%-19.45%45.73%37.49%-39.64%-33.74%-5.27%-78.64%-52.01%71.07%149.69%165.94%347.05%105.36%-4.80%9.22%-26.69%-35.01%-67.16%24.13%-0.45%-9.95%-48.93%-37.48%-43.57%
Cash from Operations Growth (3y) 25.27%34.86%49.33%124.14%40.16%-10.25%38.88%36.79%-19.66%-3.87%67.65%51.33%0.64%-2.50%29.11%-38.27%-7.32%25.69%-32.02%-4.10%50.89%1.28%-57.35%-34.10%-18.57%11.79%-8.98%90.82%39.10%13.29%117.23%136.64%17.40%4.68%129.99%6.67%1.42%-2.99%51.06%-7.91%9.00%32.53%31.07%-14.71%16.29%31.68%-7.93%53.34%48.31%6.32%-45.75%-5.37%-25.60%
Cash from Operations Growth (5y) -15.80%7.31%38.83%73.14%24.85%13.16%28.71%25.65%12.15%1.89%20.01%-15.71%-5.86%-9.64%-28.70%-16.94%-9.86%29.09%11.24%53.43%55.90%12.45%-0.07%10.22%3.26%-5.70%0.81%15.33%-4.86%10.51%84.74%49.73%28.27%32.14%95.99%28.66%27.87%4.03%1.51%1.15%-1.13%6.38%-17.70%-13.60%-2.45%
Cash from Operations (QoQ) 7.82%-139.99%134.62%342.55%100.00%-160.94%115.68%546.54%111.58%-129.06%233.54%193.36%34.53%-78.32%193.21%8.22%-47.49%-42.81%-40.84%30.96%262.48%-11.28%70.65%-13.71%22.31%-49.66%-67.95%266.27%30.98%-108.66%273.43%410.03%9.61%-93.37%529.32%62.84%216.43%-72.83%195.22%41.88%-29.23%-50.83%178.51%-37.71%-22.31%-29.71%-37.21%39.96%176.93%2.59%-33.12%135.27%27.21%-52.44%-23.27%57.91%12.79%-75.97%190.02%26.64%2.03%-86.37%255.04%14.32%
Dividends Paid - Common Growth (1y) 0.69%1.61%21.62%20.27%21.62%20.00%24.44%26.97%108.89%110.00%104.46%104.42%35.11%34.92%18.34%18.18%7.48%5.88%16.97%8.79%7.33%8.89%-8.52%-2.36%7.51%5.10%16.21%13.10%4.13%5.83%14.24%10.06%9.45%6.42%2.86%2.22%2.51%9.20%5.81%8.13%11.41%8.68%6.92%9.77%6.59%8.23%26.56%23.06%21.05%19.91%9.35%8.72%10.96%9.70%5.32%6.83%3.24%4.08%-0.15%0.80%3.80%
Dividends Paid - Common Growth (3y) 36.77%36.81%45.73%46.15%50.85%50.37%44.40%45.30%44.76%44.22%41.45%38.00%15.94%15.87%8.19%7.88%7.44%6.61%7.54%6.31%6.31%6.59%6.69%6.72%7.01%5.78%10.94%8.36%5.32%7.14%7.53%6.75%7.72%8.09%5.18%6.66%6.77%8.70%12.71%13.46%12.86%12.15%13.95%13.67%12.71%12.50%13.38%12.64%11.51%11.04%4.77%5.39%5.94%
Dividends Paid - Common Growth (5y) 30.01%29.61%33.77%32.04%31.68%31.42%26.37%26.65%28.47%27.98%24.65%23.75%11.77%11.59%10.95%9.34%7.16%6.42%7.88%6.21%6.15%7.07%5.74%6.08%6.95%7.03%9.09%8.60%6.77%7.66%10.97%10.44%10.03%10.39%10.00%10.17%10.33%11.06%10.52%11.15%10.49%10.00%9.25%9.60%8.94%
Dividends Paid - Common (QoQ) 0.44%0.26%0.00%0.00%1.35%20.00%-1.11%1.12%0.00%24.44%0.89%66.37%0.53%21.16%0.87%9.96%0.39%6.27%0.74%0.00%-1.10%17.41%-6.31%-1.35%0.34%-1.36%0.00%8.62%-1.90%9.06%-2.67%0.00%-0.30%17.74%-6.23%-0.55%-3.06%13.79%-6.82%-0.27%3.26%10.26%-4.77%2.76%0.73%8.47%-2.23%-0.23%2.29%26.85%-4.94%-1.86%1.32%15.67%-5.48%0.17%0.17%11.05%-4.13%-3.19%0.99%6.54%-3.22%-0.32%
EBITDA Margin Growth (1y) 663.00-64.00-471.00261.00101.00122.0059.00-3.0035.0087.00167.00-165.00-248.00-75.00-228.00-37.0077.00-108.0037.0043.00-10.00-114.0057.00-41.00130.00-11.00-15.00180.00-100.00214.0029.00108.00403.0073.00-68.0056.00-170.00177.00388.00-548.00-337.00-128.00-59.00931.00759.00654.00551.00264.00336.00-132.00-151.00-301.00-365.00-216.00-285.00-217.00-352.00-276.00-521.00-291.00-112.00-88.00
EBITDA Margin Growth (3y) 799.00145.00-245.0093.00-113.00134.00-2.00-205.00-137.00-96.00-24.00-159.00-182.00-298.00-134.00-36.00197.00-234.0079.00182.0020.0088.0071.00246.00434.00276.00-54.00344.00133.00464.00349.00-385.00-104.00122.00261.00439.00252.00703.00880.00647.00758.00393.00341.00894.00730.00306.00115.00-254.00-381.00-624.00-957.00-809.00-829.00-580.00
EBITDA Margin Growth (5y) 628.00-38.00-436.0099.00-46.00-88.0092.00-203.00-17.00-221.0018.00-21.00-151.00-95.00-120.00252.00501.0053.0040.00345.00253.00339.00391.00-246.00-74.00325.00274.00727.00555.00989.00841.00810.00991.00644.00661.00402.00223.00354.00443.00129.0041.00-99.00-465.00386.00266.00-58.00
EBITDA Margin (QoQ) 554.00366.00-415.00158.00-174.00-40.00316.00-1.00-153.00-103.00255.0036.00-100.00-24.00-77.00-48.0073.00-176.00113.0067.00-112.00-31.00119.0013.00-216.00140.0021.00185.00-357.00136.00216.00-95.00-44.00-49.00295.00201.00-374.00-190.00419.00-25.00-27.0021.00-517.00186.00182.0090.00473.0014.0077.00-13.00186.0086.00-391.00-32.0036.0022.00-243.00-101.00104.00-113.00-166.00-346.00334.0066.00-142.00
EBIT Growth (1y) 2,010.50%18.74%-36.36%93.98%44.50%58.84%43.79%19.25%12.44%8.92%20.93%-29.58%-21.86%6.88%-16.57%18.69%20.76%-7.23%20.12%9.72%-8.82%-32.78%-12.86%-22.56%8.86%-6.78%-0.93%45.08%-1.83%67.41%21.11%29.55%91.18%35.10%4.99%13.96%-18.55%12.50%50.54%-63.21%-55.51%-33.46%-18.45%266.21%288.20%241.18%206.76%89.29%71.05%0.16%-19.16%-28.28%-35.07%-28.99%-28.52%-23.46%-31.21%-29.81%-56.38%-30.20%-11.23%-4.97%
EBIT Growth (3y) 224.88%27.12%3.43%17.66%8.28%22.74%13.20%-0.11%1.99%2.60%6.62%-2.84%-4.89%-12.65%-4.41%0.28%6.23%-16.55%1.22%7.22%-0.86%1.60%1.50%13.33%26.89%28.22%8.00%28.90%15.20%36.52%24.16%-18.41%-11.52%0.38%8.83%15.36%12.05%36.69%55.58%36.62%43.48%31.50%26.46%70.68%62.75%34.38%21.02%1.29%-8.59%-20.67%-36.83%-27.37%-26.54%-22.05%
EBIT Growth (5y) 100.44%15.29%2.09%16.23%6.93%2.89%8.71%-3.27%1.04%-7.51%0.91%0.60%-1.67%0.79%0.94%13.64%17.60%5.62%5.69%12.72%8.70%9.78%10.57%-9.41%-5.84%9.55%9.11%23.61%21.43%42.01%36.78%30.36%35.69%28.15%26.16%15.82%9.33%12.68%16.82%6.96%5.70%2.54%-8.81%21.58%21.36%10.11%
EBIT Margin Growth (1y) 663.00-64.00-471.00261.00101.00122.0059.00-3.0035.0087.00167.00-165.00-248.00-75.00-228.00-37.0077.00-108.0037.0043.00-10.00-114.0057.00-41.00130.00-11.00-15.00180.00-100.00214.0029.00108.00403.0073.00-68.0056.00-170.00177.00388.00-548.00-337.00-128.00-59.00931.00759.00654.00551.00264.00336.00-132.00-151.00-301.00-365.00-216.00-285.00-217.00-352.00-276.00-521.00-291.00-112.00-88.00
EBIT Margin Growth (3y) 799.00145.00-245.0093.00-113.00134.00-2.00-205.00-137.00-96.00-24.00-159.00-182.00-298.00-134.00-36.00197.00-234.0079.00182.0020.0088.0071.00246.00434.00276.00-54.00344.00133.00464.00349.00-385.00-104.00122.00261.00439.00252.00703.00880.00647.00758.00393.00341.00894.00730.00306.00115.00-254.00-381.00-624.00-957.00-809.00-829.00-580.00
EBIT Margin Growth (5y) 628.00-38.00-436.0099.00-46.00-88.0092.00-203.00-17.00-221.0018.00-21.00-151.00-95.00-120.00252.00501.0053.0040.00345.00253.00339.00391.00-246.00-74.00325.00274.00727.00555.00989.00841.00810.00991.00644.00661.00402.00223.00354.00443.00129.0041.00-99.00-465.00386.00266.00-58.00
EBIT Margin (QoQ) 554.00366.00-415.00158.00-174.00-40.00316.00-1.00-153.00-103.00255.0036.00-100.00-24.00-77.00-48.0073.00-176.00113.0067.00-112.00-31.00119.0013.00-216.00140.0021.00185.00-357.00136.00216.00-95.00-44.00-49.00295.00201.00-374.00-190.00419.00-25.00-27.0021.00-517.00186.00182.0090.00473.0014.0077.00-13.00186.0086.00-391.00-32.0036.0022.00-243.00-101.00104.00-113.00-166.00-346.00334.0066.00-142.00
EBIT (QoQ) 1,268.01%65.21%-34.98%43.61%-23.04%-11.45%98.21%6.98%-15.40%-19.84%64.38%0.87%-18.05%-11.01%-4.27%11.92%12.10%-30.53%36.19%13.87%-13.89%-10.05%24.39%-5.38%-36.52%16.62%10.54%33.03%-45.64%23.95%61.87%-9.99%-7.30%-10.33%73.16%32.83%-34.49%-30.32%87.95%-5.06%-9.53%-6.76%-54.07%14.81%35.33%14.27%106.27%21.70%18.94%2.74%27.28%9.97%-30.35%-17.08%12.93%-0.45%-23.82%-16.53%20.92%-10.53%-22.26%-48.13%93.51%13.78%-16.78%
EBT Growth (1y) 1,124.80%19.33%-49.18%113.37%59.46%61.58%62.64%25.78%8.75%21.25%23.27%-32.16%-26.77%-0.76%-23.33%11.94%25.57%-8.62%37.20%12.30%-11.87%-40.41%-25.94%-27.49%11.55%-9.27%3.60%54.30%0.53%101.70%23.29%33.65%101.18%37.06%2.65%13.45%-19.83%12.06%69.17%-67.48%-58.50%-41.85%-20.75%332.01%335.39%319.37%229.56%94.21%71.72%-1.61%-18.41%-27.07%-33.01%-25.95%-25.37%-22.08%-31.55%-32.86%-59.95%-33.77%-12.98%-4.91%
EBT Growth (3y) 170.41%32.72%0.62%22.11%8.29%24.81%15.41%-1.52%0.00%3.21%9.05%-5.17%-6.77%-18.55%-7.99%-3.04%7.28%-20.95%1.73%7.91%-0.39%2.93%-1.84%14.35%31.15%35.87%9.45%32.76%17.48%45.78%28.89%-20.99%-12.53%-3.70%11.23%16.82%13.15%39.81%64.09%39.74%45.85%33.87%28.68%82.91%71.10%45.10%26.13%3.34%-7.66%-21.21%-37.52%-27.80%-26.38%-22.10%
EBT Growth (5y) 78.93%16.22%1.40%18.01%7.04%1.15%9.33%-4.90%-0.34%-9.88%-0.10%-0.93%-1.90%-0.22%-0.10%13.45%20.08%6.43%5.91%13.76%9.77%10.87%10.44%-11.21%-5.58%10.33%11.94%26.87%23.98%49.85%41.09%32.85%37.99%29.80%29.91%17.69%10.75%14.76%21.89%9.17%7.31%3.59%-8.63%25.86%24.43%14.29%
EBT Margin Growth (1y) 673.00-51.00-553.00282.00156.00111.00102.0038.007.00145.00158.00-180.00-257.00-116.00-239.00-66.0088.00-102.0092.0051.00-29.00-142.00-29.00-71.00127.00-17.008.00192.00-72.00258.0033.00120.00410.0075.00-68.0047.00-173.00158.00416.00-541.00-347.00-204.00-78.00942.00794.00775.00594.00289.00330.00-151.00-136.00-272.00-312.00-163.00-238.00-195.00-357.00-309.00-572.00-334.00-128.00-83.00
EBT Margin Growth (3y) 835.00205.00-293.00139.00-95.00140.0021.00-209.00-163.00-73.0011.00-196.00-198.00-360.00-176.00-87.00186.00-261.0072.00171.0026.0098.0013.00241.00465.00315.00-26.00359.00165.00491.00381.00-374.00-111.0029.00270.00448.00273.00729.00932.00690.00777.00421.00381.00959.00812.00462.00220.00-178.00-339.00-623.00-945.00-801.00-798.00-555.00
EBT Margin Growth (5y) 665.00-13.00-440.00124.00-36.00-104.0085.00-229.00-65.00-232.00-9.00-75.00-143.00-119.00-134.00225.00524.0071.0037.00339.00263.00331.00361.00-253.00-56.00269.00312.00760.00611.001,062.00898.00858.001,013.00653.00729.00466.00291.00416.00558.00223.00107.00-52.00-429.00430.00326.0069.00
EBT Margin (QoQ) 571.00440.00-483.00144.00-153.00-62.00352.0018.00-198.00-71.00288.00-13.00-59.00-58.00-51.00-90.0082.00-181.00122.0064.00-107.0013.0081.00-15.00-221.00127.0039.00183.00-365.00152.00222.00-81.00-35.00-72.00309.00209.00-371.00-215.00424.00-12.00-39.0043.00-533.00182.00104.00169.00486.0034.0085.00-12.00182.0075.00-395.003.0046.0034.00-246.00-72.0088.00-127.00-198.00-335.00326.0078.00-153.00
EBT (QoQ) 751.88%93.55%-44.73%46.96%-24.10%-17.57%132.07%9.83%-23.09%-17.03%79.47%-5.04%-14.25%-15.65%-1.24%2.50%16.21%-34.83%44.19%14.99%-15.43%-2.15%18.03%-9.76%-42.83%21.62%15.56%38.83%-53.50%38.87%72.11%-9.55%-6.69%-15.12%86.58%36.15%-36.43%-36.43%106.21%-3.80%-11.15%-4.03%-60.35%22.74%24.51%30.79%116.13%23.70%19.93%2.78%27.37%9.38%-31.29%-14.77%13.86%0.47%-24.06%-14.10%18.87%-11.74%-25.51%-48.75%96.55%15.97%-18.60%
Enterprise Value Growth (1y) 75.87%-105.59%-60.98%-33.65%-93.59%54.00%-15.04%12.88%0.00%-32.61%-15.82%-49.43%-9.19%13.70%16.70%-13.30%-13.22%4.94%-4.74%30.46%1.64%29.87%2.07%-28.45%13.74%-79.02%-22.19%-11.73%-31.17%-22.64%-31.46%-9.14%22.20%44.47%1.07%-10.60%-48.27%-104.01%-38.65%-32.85%-61.73%-270.39%-305.40%-357.03%-234.87%-8.06%56.63%28.31%31.18%-0.59%-297.17%-49.37%-62.68%-52.15%8.17%-14.50%57.74%68.54%71.29%71.23%32.66%17.51%
Enterprise Value Growth (3y) 22.41%-7.84%-28.96%-20.28%-28.34%19.25%-3.53%-13.83%-7.33%-2.85%-0.35%-5.59%-6.74%16.83%5.11%-0.40%1.33%-6.07%-7.82%0.06%-3.63%-15.48%-16.30%-16.13%4.16%-6.83%-16.70%-10.48%-14.80%-11.59%-21.72%-17.05%-23.10%-61.29%-77.17%-88.66%-100.25%-101.37%-34.59%-63.27%-55.04%-59.08%-91.15%-69.78%-55.35%-18.26%-16.52%-7.03%22.08%21.62%-1.54%21.05%22.64%26.64%
Enterprise Value Growth (5y) 10.40%-0.57%-13.35%-6.51%-18.68%18.89%-2.63%-5.67%-0.96%-6.43%-3.87%-11.06%-6.59%-4.78%-6.54%-4.30%0.40%4.06%-10.27%-3.79%-5.12%-11.77%-16.63%-18.14%-16.12%-55.91%-54.95%-52.28%-52.30%-40.94%-25.96%-39.35%-33.87%-35.46%-57.13%-48.37%-55.15%-65.71%-54.81%-49.41%-20.71%-14.02%-12.98%-10.02%-1.30%15.56%
Enterprise Value (QoQ) 51.03%52.98%-26.60%17.23%-317.30%63.19%-5.11%-19.89%0.84%7.94%20.39%-37.60%-31.50%19.60%-2.71%-0.55%-3.93%22.40%-39.70%-0.48%12.74%14.49%7.24%-42.12%37.78%-19.40%-21.66%4.56%-29.12%18.50%-11.24%-12.05%-20.73%12.64%7.65%20.12%13.82%-55.63%-3.24%-7.09%-18.57%-5.77%1.08%-30.36%-171.55%-15.77%-11.52%4.48%12.37%53.53%-84.32%8.31%-28.08%-83.48%30.68%0.14%-19.79%-10.73%13.56%63.14%10.83%-1.05%13.38%13.72%-9.24%
EPS (Basic) Growth (1y) 1,137.50%14.04%-60.32%106.67%59.04%73.85%71.01%25.00%9.85%15.04%16.48%-29.03%-26.90%-5.38%-24.53%2.73%16.98%0.00%48.75%15.93%-2.42%-43.09%-19.33%-2.29%14.88%-2.86%-11.46%19.53%1.44%95.59%387.06%51.63%126.24%54.89%-70.29%21.98%-14.42%18.45%101.63%-67.14%-53.85%-37.30%-17.74%350.54%310.32%308.50%230.39%101.91%79.69%4.80%-10.39%-23.05%-29.39%-22.90%-21.03%-18.89%-28.20%-27.92%-57.65%-28.79%-5.73%-0.82%
EPS (Basic) Growth (3y) 172.01%31.63%-7.54%22.39%8.49%23.69%14.56%-3.05%-2.06%2.87%9.35%-5.45%-5.85%-18.64%-3.25%5.18%9.46%-17.93%2.04%10.63%4.38%2.64%51.53%20.99%38.14%43.30%8.61%30.27%25.23%53.09%42.89%-15.29%-3.68%4.78%-21.02%21.78%17.46%44.77%76.30%44.05%50.41%38.98%34.54%91.29%73.32%48.89%32.73%8.01%-3.06%-16.49%-33.08%-23.69%-21.82%-18.01%
EPS (Basic) Growth (5y) 77.26%16.63%-2.36%16.90%7.83%1.49%12.53%0.64%1.04%-9.66%-1.35%-0.26%-0.56%0.46%31.32%16.10%24.65%10.86%8.98%20.15%17.10%14.68%15.82%-6.62%0.81%16.93%16.27%26.77%30.05%55.84%51.30%40.78%45.80%37.56%7.85%22.92%15.51%19.64%31.14%13.28%11.52%8.33%-4.02%32.23%28.65%18.73%
EPS (Basic) (QoQ) 812.50%135.26%-55.26%38.33%-21.69%-18.13%133.03%6.45%-14.39%-19.47%70.33%-6.45%-10.34%-18.46%3.77%-3.64%16.04%-34.96%41.25%9.73%-0.81%-3.25%10.08%-7.63%-42.15%37.14%33.33%8.59%-51.08%25.00%80.00%-7.84%-5.67%211.28%-43.96%37.50%-35.42%-40.29%130.08%-3.53%-10.62%1.64%-62.50%35.48%21.43%33.33%105.39%23.39%20.89%7.84%25.52%9.81%-29.49%-7.79%7.78%0.77%-23.02%-5.54%10.69%-10.80%-22.72%-44.51%86.14%18.09%-18.69%
EPS (Weighted Average and Diluted) Growth (1y) 1,137.50%14.04%-60.31%105.00%57.83%73.85%71.57%25.20%9.92%15.04%16.48%-29.22%-27.08%-6.15%-25.47%1.83%16.19%-0.82%49.37%17.12%-1.64%-42.98%-20.34%-2.31%15.00%-1.45%-10.64%19.69%1.45%94.12%386.90%51.32%125.71%53.79%-70.17%21.74%-14.87%18.23%100.00%-67.14%-53.90%-37.08%-17.62%347.83%309.68%307.28%229.35%102.18%80.12%4.88%-10.27%-22.81%-29.07%-22.64%-20.54%-18.66%-28.04%-27.66%-57.42%-28.49%-5.35%-0.55%
EPS (Weighted Average and Diluted) Growth (3y) 171.44%31.63%-7.43%22.02%8.15%23.35%14.20%-3.36%-2.34%2.31%9.05%-5.49%-5.90%-19.03%-3.93%5.23%9.54%-17.70%2.07%11.05%4.69%2.94%51.34%20.95%38.09%43.29%9.08%30.15%24.92%52.25%42.68%-15.41%-3.96%4.58%-21.09%21.45%17.15%44.70%75.72%43.82%50.39%39.03%34.52%91.19%73.62%48.95%32.92%8.28%-2.77%-16.27%-32.79%-23.43%-21.54%-17.74%
EPS (Weighted Average and Diluted) Growth (5y) 76.75%16.25%-2.46%16.72%7.65%1.20%12.13%0.64%1.05%-9.66%-1.59%-0.26%-0.56%0.31%31.00%16.11%24.65%10.72%9.08%20.33%17.13%14.68%15.64%-6.68%0.66%16.96%16.42%26.54%29.78%55.34%51.12%40.53%45.57%37.34%7.75%22.83%15.48%19.71%31.07%13.31%11.66%8.51%-3.80%32.38%28.94%18.91%
EPS (Weighted Average and Diluted) (QoQ) 812.50%134.45%-55.10%38.33%-21.69%-18.40%131.90%6.50%-13.74%-19.47%69.23%-6.49%-9.72%-18.46%2.83%-3.67%16.19%-35.25%40.51%9.91%-0.82%-2.48%10.17%-7.69%-42.50%36.23%35.11%8.66%-50.72%23.53%80.95%-7.89%-5.71%209.85%-43.77%37.39%-35.76%-39.90%129.51%-3.93%-10.78%1.67%-62.30%34.78%21.77%33.11%104.98%23.30%21.06%7.64%25.83%9.84%-29.51%-7.91%8.25%0.93%-23.11%-5.41%10.81%-10.71%-22.70%-44.32%86.07%18.18%-18.78%
FCF Margin Growth (1y) -555.00-187.00-185.00-87.00-80.0092.00290.00217.00695.00503.00652.00525.00-203.00-1050.00-68.00-737.00-734.00225.00380.001,084.00898.00730.0024.00-961.00-262.00-319.00-786.00-68.00-94.00-282.00123.00101.00-286.00561.00321.00864.001,332.00-46.00231.001,199.00-371.00-273.00-32.00-2090.00-1011.00-61.00336.00327.001,046.001,142.00-42.0035.00-332.00-740.00-662.00311.0087.00-86.00-113.00-350.00-532.00
FCF Margin Growth (3y) 60.00408.00756.00655.00412.00-455.00874.005.00-242.00-322.00963.00872.00-40.00-95.00335.00-614.00-99.00636.00-383.0055.00541.00129.00-639.00-928.00-642.00-40.00-342.00897.00952.00233.00675.002,164.00675.00242.00519.00-27.00-50.00-380.00535.00-564.00-337.00808.00262.00-1728.00-298.00341.00-368.00673.00800.00316.00-816.00-4.00-777.00
FCF Margin Growth (5y) -877.00-417.001,068.001,002.00576.00500.001,277.00128.00393.0089.00201.00-157.00-396.00-696.00-328.00-581.00-479.00915.0061.001,020.001,587.00644.00-88.001,135.00319.00-359.00-143.006.00-430.00-101.00978.00402.00709.001,323.00814.00335.00663.0022.00-169.00-218.00-582.00-17.00-512.00-1766.00-743.00
FCF Margin (QoQ) 52.00-1482.00548.00328.00419.00-1480.00646.00335.00591.00-1282.00573.00813.00399.00-1134.00447.0085.00-448.00-152.00-222.0088.00511.003.00482.00-99.00344.00-703.00-503.00600.00287.00-1170.00215.00574.0099.00-765.00193.00187.00946.00-1005.00737.00654.00-432.00-728.001,705.00-915.00-334.00-488.00-353.00163.00616.00-91.00-362.00882.00713.00-1274.00-285.00515.00305.00-1196.00688.00291.00133.00-1223.00451.00108.00
FCF Payout Ratio Growth (1y) 98.00%1.73%31.39%-120.59%22.48%-16.59%-74.58%157.57%-40.20%42.29%540.45%-59.91%44.10%387.42%34.65%-1,221.70%3,322.69%-45.21%-66.69%107.63%-97.04%-41.62%5.92%1,827.08%57.40%38.21%-356.59%-604.93%8.43%31.00%-119.67%111.46%83.26%-51.37%145.66%-90.01%-80.47%30.43%-41.09%-31.57%86.48%62.27%4.39%2,119.49%215.84%-37.88%-55.69%-85.52%-80.48%-43.76%30.93%20.46%76.04%89.24%1,585.76%-34.29%0.12%19.30%-178.45%91.12%101.79%
FCF Payout Ratio Growth (3y) 13.19%6.48%93.77%-63.78%1.82%79.51%131.17%-37.31%208.98%56.05%58.42%-30.00%13.48%15.96%-21.97%154.54%16.87%-23.82%-42.69%-95.07%-63.02%1.87%-99.75%123.39%46.25%-4.15%37.04%-61.33%-27.06%-5.99%37.35%26.16%-12.61%0.97%31.63%14.93%4.77%9.55%-35.17%30.05%4.76%-17.24%-15.39%57.02%2.76%-12.88%113.86%-51.42%-29.93%8.29%-168.31%14.79%52.64%
FCF Payout Ratio Growth (5y) 134.91%26.38%34.29%-47.29%1.37%13.10%41.41%42.16%6.59%25.12%-39.96%-104.06%20.06%23.07%-36.15%57.00%25.97%-22.38%-1.91%15.83%-55.17%-7.68%9.94%-5.28%2.64%13.26%9.62%-2.57%17.98%-3.48%17.85%15.16%-16.27%-18.50%16.68%-23.34%-16.95%6.95%43.17%11.72%15.17%5.06%-58.52%37.20%17.00%
FCF Payout Ratio (QoQ) -7.25%-256.66%3,196.00%-95.60%-52.34%-205.66%-829.28%126.18%-67.55%-321.15%406.44%-72.81%-22.79%584.55%-72.11%-2.25%161.17%89.11%-332.34%398.28%-95.82%14.98%-46.79%15.84%-17.62%108.61%868.00%-90.54%-27.66%-487.29%-1,804.87%102.03%-12.61%-749.41%199.34%-67.50%-76.81%509.73%-78.25%-36.49%54.89%175.42%-74.74%73.07%34.78%77.18%437.04%-75.37%-73.49%26.39%75.50%-66.81%-23.62%194.25%61.46%-51.49%-17.89%2,521.14%-93.71%-26.08%-2.16%-1,823.60%115.33%-21.95%
Free Cash Flow Growth (1y) -49.14%-0.12%-77.26%-684.00%-0.70%43.87%28.72%320.55%249.29%47.58%146.42%409.94%-6.24%-72.32%-12.11%-110.54%-96.86%93.24%251.13%1,526.01%3,522.41%86.52%-13.63%-94.93%-31.70%-23.95%-145.29%-122.40%-3.97%-19.22%47.99%1,060.71%-40.28%118.83%325.26%922.68%424.91%-16.28%79.60%58.02%-40.25%-33.02%2.43%-95.05%-66.25%74.24%185.61%749.77%520.21%113.21%-16.48%-9.74%-36.97%-42.03%-93.75%62.58%3.11%-12.76%-227.27%-47.26%-48.56%
Free Cash Flow Growth (3y) 20.82%28.48%37.27%303.47%48.15%-16.23%31.82%-5.82%-53.15%-7.58%50.85%97.14%2.17%-0.08%38.65%-57.62%-8.07%39.95%-49.98%45.50%187.48%4.64%-30.13%-52.23%-26.83%10.36%-19.04%180.24%44.39%13.96%60.10%439.76%23.27%7.06%83.15%-7.20%1.91%-0.77%73.84%-12.75%7.74%35.51%34.68%-27.61%9.68%29.14%-46.98%131.89%59.15%2.54%-27.37%-8.19%-30.60%
Free Cash Flow Growth (5y) -44.65%2.55%30.67%150.52%29.90%16.20%23.58%23.35%20.54%2.29%10.94%-15.85%-6.90%-9.33%-21.32%-30.36%-14.93%37.11%9.98%78.07%136.82%15.99%-3.82%12.00%4.20%-5.50%-0.48%11.46%-9.50%11.55%52.15%132.03%31.42%35.45%64.06%43.71%32.84%3.84%-22.80%-0.51%-4.06%4.70%-17.02%-20.12%-6.89%
Free Cash Flow (QoQ) 8.28%-164.00%103.23%2,172.00%112.68%-213.58%89.36%486.30%208.16%-156.27%132.92%511.80%30.20%-82.30%261.67%12.48%-61.56%-43.80%-143.36%133.53%2,265.52%2.11%76.09%-14.84%21.80%-52.72%-89.67%1,048.00%35.61%-128.16%94.89%5,021.43%14.08%-118.13%194.39%205.95%317.98%-81.34%328.50%57.03%-33.33%-59.97%277.02%-40.63%-25.26%-38.78%-81.80%305.12%285.88%0.36%-45.83%195.68%32.65%-60.69%-41.46%106.49%22.00%-95.76%1,423.30%30.96%3.22%-106.18%731.25%27.72%
Gross Margin Growth (1y) 296.00-471.00-701.0047.00-80.00-86.00-150.00-122.0085.00295.00441.0086.00-38.0027.00-157.00-76.0034.00-124.00-204.0030.00133.00285.00457.00379.00402.00204.00105.0039.00-272.00-198.00-122.00-9.00233.007.00-333.00-42.00-109.00228.00722.00102.0084.00209.0052.00326.00121.00-94.00-180.00-268.0029.00-231.0012.000.00-43.0055.00-68.004.00-170.00-31.00-227.00-130.00-8.00-117.00
Gross Margin Growth (3y) 301.00-262.00-410.0011.00-33.00236.00134.00-112.0081.00198.0080.0040.00129.00187.0096.00333.00570.00364.00358.00448.00264.00291.00440.00408.00363.0013.00-350.00-12.00-148.0038.00267.0052.00208.00444.00441.00386.0096.00343.00595.00160.00234.00-116.00-116.0058.00107.00-269.00-236.00-265.00-185.00-206.00-283.00-127.00-222.00-92.00
Gross Margin Growth (5y) 297.00-360.00-771.00-35.00134.00396.00387.00297.00616.00686.00642.00458.00260.00193.0080.00363.00531.00173.00-97.00397.00387.00526.00829.00469.00338.00450.00425.00416.0057.00152.00139.00110.00358.00119.00273.00118.0081.00168.00539.00163.0021.00-91.00-410.00-69.00-72.00-416.00
Gross Margin (QoQ) 591.00320.00-586.00-28.00-176.0090.00161.00-155.00-183.0026.00190.0052.0028.00172.00-165.00-72.0093.00-12.00-84.0038.00-66.00-92.00150.00141.0086.0080.0072.00165.00-113.00-18.005.00-146.00-39.0058.00118.0096.00-265.00-282.00410.0028.0073.00211.00-210.0010.00198.0055.0063.00-195.00-18.00-31.00-25.00102.00-277.00212.00-37.0059.00-178.0088.0034.00-115.00-39.00-108.00131.007.00-147.00
Gross Profit Growth (1y) 47.34%11.15%-2.93%33.91%22.55%24.66%20.62%14.12%11.47%8.38%10.40%-8.48%9.17%20.12%15.22%22.39%8.32%5.47%3.00%3.63%-2.58%-5.88%-6.48%-5.07%4.45%2.55%5.48%13.33%2.48%4.72%10.54%13.62%30.68%21.71%4.60%5.73%-6.96%-2.35%11.89%-9.94%-27.99%-17.01%-11.41%22.16%76.05%79.13%76.71%45.44%38.18%2.30%-9.13%-11.61%-18.24%-13.08%-9.58%-7.98%-11.18%-6.56%-13.26%-8.41%0.17%2.51%
Gross Profit Growth (3y) 26.26%14.51%8.93%11.83%14.25%17.52%15.34%8.53%9.64%11.15%9.42%5.10%4.83%6.04%3.53%6.39%3.30%0.60%0.53%3.69%1.41%0.36%2.93%6.92%11.84%9.34%6.84%10.84%7.61%7.57%8.96%2.66%-4.33%-0.46%1.21%5.17%5.66%13.23%20.54%16.96%20.55%15.00%12.47%16.23%25.76%16.79%13.24%5.76%0.12%-5.99%-10.68%-9.35%-10.06%-5.92%
Gross Profit Growth (5y) 18.94%13.73%8.93%12.15%9.49%10.01%8.13%4.69%6.05%5.80%5.26%4.55%4.28%5.07%5.29%9.17%8.10%5.35%3.27%6.02%4.86%3.74%5.00%3.08%-1.29%1.16%3.87%8.42%9.57%13.09%15.16%13.96%16.32%12.57%10.73%8.38%5.91%5.24%7.55%5.41%4.93%4.31%2.21%5.77%12.09%8.82%
Gross Profit (QoQ) 26.01%13.81%-6.80%10.24%-4.94%-0.61%28.57%0.89%-3.31%-3.83%21.64%-1.45%-5.99%-2.04%0.84%17.55%3.44%-6.03%7.12%4.03%0.73%-8.24%7.78%-2.21%-2.68%-8.82%9.40%7.60%-4.45%-6.22%17.54%-2.70%-2.36%-1.01%20.82%11.90%-9.07%-14.92%22.13%-1.53%-4.56%-2.52%-1.70%-21.26%9.99%4.07%35.55%13.47%11.91%2.66%11.57%7.81%-17.15%-8.81%8.51%-0.27%-11.92%-5.14%10.43%-3.74%-7.34%-11.94%16.61%5.28%-5.18%
Interest Coverage Ratio Growth (1y) 2,159.04%23.52%-34.81%100.63%45.43%62.02%48.68%20.07%16.19%11.15%25.18%-22.05%-46.96%-27.26%-42.77%-23.03%32.11%-3.67%20.12%7.59%-14.33%-34.05%-14.10%-26.49%7.86%-10.98%9.50%81.98%15.15%94.58%21.11%16.12%66.05%17.29%-15.47%-9.11%-26.79%20.73%114.01%-47.32%-27.79%-13.11%-13.78%294.21%261.00%243.37%206.76%90.51%72.14%0.16%-18.12%2.65%4.42%14.20%13.06%-13.99%-31.21%-37.54%-57.25%-41.12%-39.79%-28.07%
Interest Coverage Ratio Growth (3y) 236.71%30.54%6.66%23.37%-3.59%9.41%2.13%-10.35%-6.63%-8.00%-4.88%-13.57%-15.64%-22.69%-16.10%-15.25%6.87%-17.30%4.15%12.91%2.09%4.53%4.44%15.81%27.29%26.65%3.88%24.30%11.86%40.19%29.88%-17.77%-4.25%7.15%15.97%23.58%24.04%53.29%78.22%58.16%64.94%44.04%29.38%97.54%86.52%57.78%41.61%18.92%7.33%-10.60%-26.58%-19.60%-24.38%-19.94%
Interest Coverage Ratio Growth (5y) 92.96%9.28%-3.56%9.23%0.28%-3.61%1.91%-10.64%-5.53%-14.49%-4.14%-2.89%-5.70%-4.36%-4.77%5.17%18.47%5.24%2.95%8.72%5.28%10.10%15.56%-5.75%1.74%16.34%15.64%31.87%29.55%52.40%42.10%33.09%40.40%33.44%31.40%29.84%27.96%32.74%39.27%28.42%26.37%16.35%0.92%31.31%21.86%12.03%
Interest Coverage Ratio (QoQ) 1,335.23%68.89%-32.95%39.01%-21.53%-10.87%106.35%0.77%-12.58%-18.21%66.65%-2.50%-16.37%-7.88%3.77%-33.66%14.69%-27.51%39.56%13.87%-16.37%-9.61%25.00%-9.34%-35.62%17.73%6.97%33.03%-46.87%44.82%77.78%-15.83%-10.21%-9.86%70.46%20.36%-36.58%-35.04%83.29%-3.05%4.60%15.15%-54.88%32.90%25.85%14.27%106.27%21.70%19.70%2.08%28.10%9.97%-30.35%-16.55%60.59%11.87%-23.82%-17.39%22.16%-10.53%-30.82%-43.47%68.27%-8.50%-17.36%
Net Cash Flow Growth (1y) 249.16%-152.19%-64.20%489.47%-102.60%94.52%-575.86%54.05%883.33%-290.48%121.74%-92.11%-90.78%14.63%933.33%-227.78%-546.15%132.86%-105.81%1,360.87%-183.62%78.26%855.56%-103.10%172.04%-223.58%-43.38%1,344.44%-9.28%-24.34%-218.18%-261.61%-157.21%201.59%134.07%150.28%353.66%-108.33%170.97%428.57%1,065.71%5,187.50%825.00%-173.39%-123.87%-514.50%220.08%-14.45%268.32%255.04%-243.63%103.71%11.50%-81.28%60.41%-38,906.67%-125.84%-84.37%70.51%92.17%153.92%
Net Cash Flow Growth (3y) 32.08%18.57%-28.19%35.24%-73.42%43.25%120.29%-29.17%-47.70%45.74%49.29%8.35%-46.85%35.72%65.50%-35.72%108.89%10.21%-37.14%90.10%56.78%-67.97%-71.63%-37.93%27.96%16.00%-38.91%129.65%9.60%52.78%2.94%62.55%156.71%84.76%119.24%-24.94%-91.81%-169.50%331.29%-86.05%67.30%590.30%-254.43%-68.52%-23.49%6.35%-56.32%-154.53%21.43%26.94%-29.42%-4.12%-46.24%
Net Cash Flow Growth (5y) 34.02%16.56%-17.32%57.30%-17.48%16.07%36.22%-15.56%53.72%-19.26%20.66%-13.25%-5.28%5.14%-38.16%-64.53%-46.42%23.85%-36.90%42.89%36.22%-17.42%46.14%10.65%67.17%45.93%41.70%-108.31%-41.45%-85.89%100.37%-41.17%46.70%97.01%-108.34%15.81%72.43%38.51%-116.54%-131.13%-27.35%63.16%-47.43%-24.14%-42.58%
Net Cash Flow (QoQ) 50.90%117.78%-146.91%3,742.11%-183.02%102.52%410.34%-124.32%-75.00%-119.05%265.22%23.68%-187.23%112.20%-40.00%44.44%-907.69%247.62%-107.42%-404.35%159.48%-126.09%1,711.11%-213.45%137.39%10.57%-106.62%2,733.33%-164.14%150.66%45.45%91.96%-187.91%51.85%-98.90%32.04%256.10%-83.85%193.55%242.86%-105.13%625.00%472.62%656.13%-77.62%-4.55%-145.43%-145.89%-288.71%173.71%-116.24%461.63%258.04%-168.29%100.42%10,760.00%-39.90%-244.43%-311.67%92.77%136.34%-372.55%-9.35%149.78%
Net Income Growth (1y) 1,230.31%17.17%-58.57%108.00%59.55%75.05%2.70%25.96%9.98%15.18%92.84%-28.33%-25.68%-3.42%-22.90%4.02%19.41%0.94%21.19%17.06%-6.34%-45.51%-31.39%-9.14%11.46%-4.17%20.46%21.28%2.64%95.65%78.21%50.88%122.42%51.82%-29.68%11.98%-20.94%9.05%112.66%-67.17%-56.21%-40.02%-29.77%326.39%309.17%303.56%241.18%95.60%73.80%-0.58%-13.53%-26.73%-32.69%-24.95%-20.66%-20.97%-30.55%-32.47%-61.23%-34.00%-12.71%-4.95%
Net Income Growth (3y) 179.50%33.18%-6.39%23.37%9.26%24.87%15.15%-2.07%-0.80%3.94%21.69%-4.43%-5.98%-19.01%-13.77%3.43%7.63%-19.22%0.05%8.86%2.33%0.72%13.78%18.47%36.53%41.72%14.72%27.02%21.76%47.96%38.64%-17.84%-8.34%-0.24%1.65%16.16%12.31%38.20%72.08%39.90%46.03%34.00%27.49%82.83%68.53%44.40%32.78%4.24%-6.69%-20.42%-35.69%-27.43%-25.83%-21.61%
Net Income Growth (5y) 81.33%18.16%-5.18%17.99%7.84%1.38%4.89%-0.02%0.38%-10.13%8.29%-0.78%-1.00%-0.08%6.60%15.15%23.27%9.38%4.65%16.86%13.51%11.08%17.11%-9.38%-2.50%13.24%17.66%23.46%26.46%50.96%44.89%35.84%40.51%31.84%25.38%17.57%10.63%14.52%28.45%9.66%7.80%4.05%-8.61%26.09%23.75%14.09%
Net Income (QoQ) 857.33%134.07%-54.31%39.56%-21.50%-17.24%129.41%7.05%-13.87%-51.45%181.38%-6.53%-9.80%-18.71%4.58%-3.08%17.22%-35.10%41.09%11.26%-0.92%-22.08%36.29%-10.98%-42.36%-1.89%80.50%9.20%-50.44%23.32%81.73%-7.58%-5.53%12.32%53.87%36.24%-35.52%-47.97%145.01%-3.81%-11.07%1.46%-62.18%28.30%21.81%18.82%129.62%23.12%20.14%0.45%31.64%9.40%-31.28%-12.63%11.55%0.49%-23.38%-7.64%11.12%-11.69%-25.49%-46.97%89.15%16.81%-18.87%
Net Income towards Common Stockholders Growth (1y) 1,206.91%15.74%-59.89%106.49%60.49%74.33%71.90%25.89%10.23%15.55%18.41%-27.97%-25.55%-3.06%-23.13%4.18%19.14%0.42%49.35%16.17%-6.53%-46.18%-25.68%-8.98%11.86%-3.70%-10.06%21.15%2.08%96.57%388.49%51.30%124.08%52.42%-71.60%12.49%-20.67%9.71%93.46%-67.54%-56.20%-40.01%-21.74%332.58%310.35%305.43%225.08%96.07%74.05%-0.56%-16.81%-26.79%-32.77%-25.03%-22.20%-20.93%-30.46%-32.47%-61.39%-34.07%-12.73%-4.87%
Net Income towards Common Stockholders Growth (3y) 178.42%32.60%-6.54%23.26%9.61%24.99%16.09%-1.88%-0.75%4.00%10.78%-4.47%-6.06%-19.38%-5.15%3.28%7.60%-19.56%-0.05%8.60%2.20%0.62%48.36%18.60%36.78%42.36%7.66%27.28%21.97%48.68%38.97%-17.95%-8.00%0.10%-24.52%16.45%12.55%38.70%70.10%40.15%46.25%34.23%28.39%83.80%68.71%44.59%28.14%4.31%-6.64%-20.45%-37.01%-27.47%-25.83%-21.62%
Net Income towards Common Stockholders Growth (5y) 80.89%17.81%-1.29%17.78%7.96%1.09%11.67%-0.02%0.44%-10.23%-1.90%-0.79%-1.09%-0.16%30.25%15.09%23.30%9.29%6.73%16.87%13.67%11.24%12.40%-9.44%-2.32%13.68%13.57%23.69%26.67%51.55%46.85%36.19%40.94%32.24%3.06%17.78%10.78%14.75%26.08%9.76%7.90%4.13%-8.66%26.48%23.85%14.19%
Net Income towards Common Stockholders (QoQ) 857.33%134.07%-54.62%37.58%-20.81%-18.89%133.67%6.93%-13.98%-20.02%71.13%-6.37%-9.83%-18.04%4.10%-3.23%17.41%-35.02%41.10%10.67%-1.04%-3.35%9.75%-10.96%-43.02%33.46%34.40%9.44%-50.94%24.65%81.04%-7.79%-5.53%209.76%-43.93%36.57%-35.75%-42.28%122.08%-3.68%-11.14%1.78%-62.74%29.98%21.70%32.79%105.94%23.30%20.24%6.47%24.21%9.46%-31.30%-10.93%9.30%0.52%-23.40%-7.56%11.07%-11.59%-25.62%-47.14%89.65%17.03%-18.91%
Net Margin Growth (1y) 424.00-44.00-524.00175.00102.00103.0085.0025.0011.0080.0092.00-95.00-162.00-88.00-158.00-72.0038.00-36.0090.0046.003.00-128.00-20.0039.0086.002.00-39.0035.00-42.00171.00969.00151.00356.00101.00-964.0030.00-137.00107.00372.00-403.00-238.00-138.00-69.00701.00565.00561.00449.00226.00261.00-102.00-86.00-200.00-231.00-112.00-154.00-135.00-257.00-232.00-480.00-258.00-96.00-63.00
Net Margin Growth (3y) 537.00139.00-348.00106.00-49.0095.0019.00-141.00-113.00-44.0024.00-120.00-120.00-252.00-87.0013.00127.00-163.0031.00120.0047.0044.00910.00225.00400.00274.00-34.00217.00177.00379.00377.00-222.00-19.0071.00-661.00327.00190.00530.00752.00524.00589.00321.00294.00726.00595.00346.00210.00-109.00-228.00-446.00-719.00-593.00-585.00-407.00
Net Margin Growth (5y) 413.0015.00-415.0080.00-7.00-70.0089.00-56.00-24.00-170.00-35.00-46.00-76.00-80.00843.00200.00441.00109.0036.00301.00266.00253.00318.00-148.0025.00243.00269.00514.00505.00802.00757.00705.00807.00529.00-298.00353.00220.00316.00513.00188.00100.00-23.00-340.00333.00241.0051.00
Net Margin (QoQ) 383.00435.00-466.0072.00-85.00-45.00233.00-1.00-85.00-63.00174.00-15.00-15.00-52.00-12.00-82.0058.00-121.0074.0027.00-16.005.0029.00-15.00-147.00114.0088.0032.00-231.0073.00162.00-46.00-19.00871.00-655.00159.00-274.00-194.00339.00-8.00-29.0071.00-437.00157.0071.00139.00333.0022.0066.0028.00110.0057.00-297.0044.00-5.0026.00-178.003.0014.00-96.00-153.00-246.00236.0065.00-120.00
Operating Income Growth (1y) 2,010.50%18.74%-36.36%93.98%44.50%58.84%43.79%19.25%12.44%8.92%20.93%-29.58%-21.86%6.88%-16.57%18.69%20.76%-7.23%20.12%9.72%-8.82%-32.78%-12.86%-22.56%8.86%-6.78%-0.93%45.08%-1.83%67.41%21.11%29.55%91.18%35.10%4.99%13.96%-18.55%12.50%50.54%-63.21%-55.51%-33.46%-18.45%266.21%288.20%241.18%206.76%89.29%71.05%0.16%-19.16%-28.28%-35.07%-28.99%-28.52%-23.46%-31.21%-29.81%-56.38%-30.20%-11.23%-4.97%
Operating Income Growth (3y) 224.88%27.12%3.43%17.66%8.28%22.74%13.20%-0.11%1.99%2.60%6.62%-2.84%-4.89%-12.65%-4.41%0.28%6.23%-16.55%1.22%7.22%-0.86%1.60%1.50%13.33%26.89%28.22%8.00%28.90%15.20%36.52%24.16%-18.41%-11.52%0.38%8.83%15.36%12.05%36.69%55.58%36.62%43.48%31.50%26.46%70.68%62.75%34.38%21.02%1.29%-8.59%-20.67%-36.83%-27.37%-26.54%-22.05%
Operating Income Growth (5y) 100.44%15.29%2.09%16.23%6.93%2.89%8.71%-3.27%1.04%-7.51%0.91%0.60%-1.67%0.79%0.94%13.64%17.60%5.62%5.69%12.72%8.70%9.78%10.57%-9.41%-5.84%9.55%9.11%23.61%21.43%42.01%36.78%30.36%35.69%28.15%26.16%15.82%9.33%12.68%16.82%6.96%5.70%2.54%-8.81%21.58%21.36%10.11%
Operating Income (QoQ) 1,268.01%65.21%-34.98%43.61%-23.04%-11.45%98.21%6.98%-15.40%-19.84%64.38%0.87%-18.05%-11.01%-4.27%11.92%12.10%-30.53%36.19%13.87%-13.89%-10.05%24.39%-5.38%-36.52%16.62%10.54%33.03%-45.64%23.95%61.87%-9.99%-7.30%-10.33%73.16%32.83%-34.49%-30.32%87.95%-5.06%-9.53%-6.76%-54.07%14.81%35.33%14.27%106.27%21.70%18.94%2.74%27.28%9.97%-30.35%-17.08%12.93%-0.45%-23.82%-16.53%20.92%-10.53%-22.26%-48.13%93.51%13.78%-16.78%
Operating Margin Growth (1y) 663.00-64.00-471.00261.00101.00122.0059.00-3.0035.0087.00167.00-165.00-248.00-75.00-228.00-37.0077.00-108.0037.0043.00-10.00-114.0057.00-41.00130.00-11.00-15.00180.00-100.00214.0029.00108.00403.0073.00-68.0056.00-170.00177.00388.00-548.00-337.00-128.00-59.00931.00759.00654.00551.00264.00336.00-132.00-151.00-301.00-365.00-216.00-285.00-217.00-352.00-276.00-521.00-291.00-112.00-88.00
Operating Margin Growth (3y) 799.00145.00-245.0093.00-113.00134.00-2.00-205.00-137.00-96.00-24.00-159.00-182.00-298.00-134.00-36.00197.00-234.0079.00182.0020.0088.0071.00246.00434.00276.00-54.00344.00133.00464.00349.00-385.00-104.00122.00261.00439.00252.00703.00880.00647.00758.00393.00341.00894.00730.00306.00115.00-254.00-381.00-624.00-957.00-809.00-829.00-580.00
Operating Margin Growth (5y) 628.00-38.00-436.0099.00-46.00-88.0092.00-203.00-17.00-221.0018.00-21.00-151.00-95.00-120.00252.00501.0053.0040.00345.00253.00339.00391.00-246.00-74.00325.00274.00727.00555.00989.00841.00810.00991.00644.00661.00402.00223.00354.00443.00129.0041.00-99.00-465.00386.00266.00-58.00
Operating Margin (QoQ) 554.00366.00-415.00158.00-174.00-40.00316.00-1.00-153.00-103.00255.0036.00-100.00-24.00-77.00-48.0073.00-176.00113.0067.00-112.00-31.00119.0013.00-216.00140.0021.00185.00-357.00136.00216.00-95.00-44.00-49.00295.00201.00-374.00-190.00419.00-25.00-27.0021.00-517.00186.00182.0090.00473.0014.0077.00-13.00186.0086.00-391.00-32.0036.0022.00-243.00-101.00104.00-113.00-166.00-346.00334.0066.00-142.00
Profit After Tax Growth (1y) 1,185.19%18.06%-56.18%108.00%59.55%75.05%69.36%25.96%9.98%15.18%16.93%-28.33%-25.68%-3.42%-22.90%4.02%19.41%0.94%50.40%17.06%-6.34%-45.51%-26.47%-9.14%11.46%-4.17%-8.71%21.28%2.64%95.65%382.99%50.88%122.42%51.82%-71.26%11.98%-20.94%9.05%90.49%-67.17%-56.21%-40.02%-21.53%326.39%309.17%303.56%223.60%95.60%73.80%-0.58%-16.81%-26.73%-32.69%-24.95%-22.17%-20.97%-30.55%-32.47%-61.23%-34.00%-12.71%-4.95%
Profit After Tax Growth (3y) 176.08%33.52%-4.62%23.37%9.26%24.87%15.15%-2.07%-0.80%3.94%10.68%-4.43%-5.98%-19.01%-5.17%3.43%7.63%-19.22%0.32%8.86%2.33%0.72%48.01%18.47%36.53%41.72%8.21%27.02%21.76%47.96%38.28%-17.84%-8.34%-0.24%-24.55%16.16%12.31%38.20%69.12%39.90%46.03%34.00%28.31%82.83%68.53%44.40%27.96%4.24%-6.69%-20.42%-36.92%-27.43%-25.83%-21.61%
Profit After Tax Growth (5y) 80.01%18.34%0.13%17.99%7.84%1.38%11.05%-0.02%0.38%-10.13%-1.86%-0.78%-1.00%-0.08%30.33%15.15%23.27%9.38%6.98%16.86%13.51%11.08%12.16%-9.38%-2.50%13.24%13.63%23.46%26.46%50.96%46.35%35.84%40.51%31.84%2.95%17.57%10.63%14.52%25.65%9.66%7.80%4.05%-8.61%26.09%23.75%14.09%
Profit After Tax (QoQ) 821.57%122.99%-51.67%39.56%-21.50%-17.24%129.41%7.05%-13.87%-19.93%70.62%-6.53%-9.80%-18.71%4.58%-3.08%17.22%-35.10%41.09%11.26%-0.92%-3.30%9.82%-10.98%-42.36%30.49%35.70%9.20%-50.44%24.31%80.29%-7.58%-5.53%206.87%-43.68%36.24%-35.52%-41.92%119.47%-3.81%-11.07%1.46%-62.18%28.30%21.81%32.76%105.52%23.12%20.14%6.45%24.22%9.40%-31.28%-10.93%9.42%0.49%-23.38%-7.64%11.12%-11.69%-25.49%-46.97%89.15%16.81%-18.87%
Property, Plant & Equipment (Net) Growth (1y) 4.49%5.68%10.38%7.82%8.16%10.89%8.01%12.23%10.26%37.72%34.95%29.27%29.01%1.36%2.50%3.27%3.13%2.54%0.07%-1.26%1.70%1.73%2.42%1.63%-1.23%-1.69%-0.86%-0.35%0.18%1.07%1.84%4.44%5.10%5.81%5.61%3.77%3.05%2.61%1.33%-0.17%-1.23%-0.67%0.18%2.49%4.63%5.07%7.06%7.50%9.35%12.06%13.43%13.87%14.05%15.19%14.34%13.19%11.44%6.89%4.83%
Property, Plant & Equipment (Net) Growth (3y) 8.13%17.30%17.17%16.08%15.44%15.68%14.32%14.43%13.63%12.70%11.45%9.65%10.61%1.87%1.66%1.20%1.19%0.84%0.53%0.00%0.21%0.36%1.12%1.89%1.31%1.68%2.16%2.60%2.76%3.14%2.91%2.66%2.27%2.55%2.35%2.02%2.12%2.31%2.81%3.23%4.16%5.36%6.75%7.85%9.28%10.70%11.56%11.48%11.60%11.33%10.78%
Property, Plant & Equipment (Net) Growth (5y) 11.04%10.90%10.54%9.79%10.04%10.06%8.90%8.50%8.06%7.44%7.05%5.95%6.01%0.99%1.19%1.52%1.75%1.86%1.79%1.62%1.74%1.88%2.05%1.85%1.14%1.39%1.60%2.02%2.32%2.75%3.17%3.58%4.12%4.89%5.42%5.38%5.84%6.69%7.11%7.23%7.51%7.57%7.84%
Property, Plant & Equipment (Net) (QoQ) 0.25%4.05%1.05%0.25%4.71%1.65%1.37%2.78%1.99%5.62%-0.41%28.38%-0.07%1.18%-0.62%0.87%1.06%1.94%-0.75%0.29%-1.37%0.58%2.23%0.32%-0.70%-0.19%-0.65%-0.16%0.14%0.31%-0.12%0.73%0.90%2.88%0.51%1.41%0.71%1.09%-0.19%0.98%-0.55%-0.40%-1.26%1.55%0.31%1.90%0.81%1.98%2.20%2.32%2.54%4.51%3.45%2.71%2.71%5.56%2.68%1.67%1.12%1.25%0.70%
Return on Assets Growth (1y) 0.002.001.000.000.001.000.00-1.00-2.00-2.00-2.00-1.000.000.000.000.000.000.00-1.00-1.000.000.000.000.001.001.002.003.003.002.002.000.000.001.00-1.00-1.00-2.00-4.000.003.007.0010.0010.009.006.003.000.00-4.00-5.00-5.00-5.00-4.00-3.00-4.00-4.00-4.00-3.00
Return on Assets Growth (3y) -1.000.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-3.00-2.00-1.00-1.000.000.000.000.001.001.003.004.004.004.003.004.005.003.002.000.00-1.001.002.004.007.009.0011.0011.009.009.009.008.008.005.001.00-2.00-6.00-9.00-11.00-11.00
Return on Assets Growth (5y) -1.000.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.002.003.003.004.003.003.004.002.001.001.000.003.005.008.0011.0012.0014.0014.0012.0010.007.006.005.004.004.003.000.000.001.002.00
Return on Assets (QoQ) -1.001.000.000.000.000.000.000.001.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.001.000.000.00-1.000.001.00-2.00-1.00-1.00-1.002.003.003.003.002.002.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Capital Employed Growth (1y) 1.003.001.001.001.001.000.00-2.00-3.00-4.00-3.00-1.000.000.000.000.000.000.00-1.00-1.000.00-1.000.000.001.002.002.004.003.003.003.000.000.001.00-2.00-2.00-4.00-6.000.006.0011.0016.0015.0015.0010.005.00-2.00-9.00-10.00-10.00-8.00-7.00-5.00-5.00-5.00-4.00-4.00
Return on Capital Employed Growth (3y) -2.000.00-2.00-2.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-1.00-1.000.000.00-1.001.001.001.003.004.004.005.004.005.006.003.001.00-1.00-2.001.003.007.0011.0013.0019.0017.0015.0013.0012.0011.0010.005.000.00-5.00-10.00-15.00-19.00-19.00
Return on Capital Employed Growth (5y) -2.000.00-2.00-3.00-3.00-4.00-3.00-3.00-3.00-3.00-1.003.004.004.005.003.004.005.002.001.000.00-1.003.007.0012.0016.0018.0022.0021.0019.0015.0010.007.006.003.003.002.00-1.000.002.002.00
Return on Capital Employed (QoQ) -1.002.001.000.000.001.000.000.000.00-1.00-2.00-1.000.001.000.000.000.000.000.000.000.00-1.000.000.000.001.000.001.000.001.002.000.000.001.00-1.001.001.00-2.00-2.00-1.00-1.004.004.004.004.003.004.00-1.00-1.00-3.00-3.00-2.00-1.00-1.00-2.000.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) 1.003.002.001.000.001.000.00-1.00-2.00-3.00-2.00-1.00-1.000.001.000.000.00-1.00-2.00-2.00-1.000.001.000.001.002.002.005.005.004.003.000.00-1.001.00-2.00-3.00-4.00-7.00-1.005.0011.0016.0015.0013.008.003.00-3.00-8.00-9.00-9.00-7.00-5.00-4.00-5.00-5.00-4.00-4.00
Return on Equity Growth (3y) 0.001.000.00-1.00-2.00-2.00-2.00-2.00-3.00-4.00-3.00-2.00-2.00-1.00-1.00-1.000.001.001.003.005.005.006.005.005.006.004.002.000.00-2.001.002.006.0010.0012.0016.0015.0013.0012.0011.0010.0010.005.000.00-5.00-11.00-15.00-18.00-18.00
Return on Equity Growth (5y) -1.001.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.000.003.004.005.005.004.004.005.002.001.000.00-1.004.007.0012.0016.0018.0021.0019.0017.0013.008.005.004.002.002.002.00-2.00-1.001.002.00
Return on Equity (QoQ) -2.002.001.001.000.000.000.000.001.00-1.00-1.000.00-1.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.001.001.002.001.000.001.00-1.000.001.00-2.00-2.00-1.00-1.004.004.005.004.003.002.00-1.00-1.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-1.000.000.00
Return on Invested Capital Growth (1y) 2.003.002.001.000.001.000.00-2.00-1.00-4.00-3.000.000.002.002.000.00-1.00-2.00-3.00-2.00-1.000.001.001.002.002.002.005.005.003.003.000.00-1.001.00-2.00-3.00-4.00-7.00-1.005.0011.0014.0013.0012.006.002.00-2.00-7.00-8.00-7.00-7.00-6.00-5.00-5.00-5.00-4.00-3.00
Return on Invested Capital Growth (3y) 0.000.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-4.00-3.00-2.00-2.000.001.00-1.000.000.000.004.005.005.007.006.006.006.003.002.000.00-3.000.002.006.008.0010.0014.0013.0010.0010.0010.009.009.005.00-1.00-7.00-10.00-14.00-18.00-16.00
Return on Invested Capital Growth (5y) -1.000.00-2.00-3.00-4.00-3.00-2.00-3.00-2.00-2.000.003.004.006.006.004.004.004.002.001.000.00-1.003.008.0012.0013.0015.0019.0017.0014.0011.007.004.003.001.001.000.00-3.00-2.000.001.00
Return on Invested Capital (QoQ) -3.001.002.001.00-1.000.001.000.000.00-1.000.000.00-3.000.002.000.000.000.000.00-1.00-1.000.001.000.000.001.000.001.000.001.003.001.00-1.001.000.000.000.00-2.00-1.00-1.00-2.003.006.004.001.003.004.00-1.00-3.00-2.00-1.00-2.00-2.00-1.000.00-1.00-3.00-1.000.000.00
Return on Sales Growth (1y) 4.000.00-5.002.001.001.00-1.000.000.001.002.00-1.00-2.00-1.00-2.00-1.000.000.000.000.000.00-1.000.000.001.000.000.000.000.002.002.002.004.001.00-2.000.00-1.001.004.00-4.00-2.00-1.00-1.007.006.006.005.002.003.00-1.000.00-2.00-2.00-1.00-1.00-1.00-3.00-2.00-5.00-3.00-1.00-1.00
Return on Sales Growth (3y) 5.001.00-3.001.00-1.001.000.00-1.00-1.000.001.00-1.00-1.00-3.00-2.000.001.00-2.000.001.000.000.002.002.004.003.000.002.002.004.004.00-2.000.001.001.003.002.005.007.005.006.003.003.007.006.003.003.00-1.00-2.00-4.00-7.00-6.00-6.00-4.00
Return on Sales Growth (5y) 4.000.00-5.001.000.00-1.000.00-1.000.00-2.001.000.00-1.00-1.000.002.004.001.000.003.003.003.004.00-1.000.002.003.005.005.008.007.007.008.005.005.003.002.003.005.002.001.000.00-3.003.002.000.00
Return on Sales (QoQ) 4.004.00-5.001.00-1.000.002.000.00-1.00-2.003.000.000.00-1.000.00-1.001.00-1.001.000.000.00-1.001.000.00-1.000.002.000.00-2.001.002.000.000.001.002.002.00-3.00-2.004.000.000.001.00-4.002.001.001.004.000.001.000.002.001.00-3.000.000.000.00-2.000.000.00-1.00-2.00-2.002.001.00-1.00
Revenue Growth (1y) 30.38%33.01%24.43%31.54%26.47%29.31%28.38%19.64%7.82%-3.90%-7.12%-11.49%10.80%18.89%22.11%26.06%6.88%10.71%11.71%2.41%-7.38%-15.49%-21.36%-17.28%-9.07%-4.42%1.75%11.86%12.31%12.12%15.27%13.96%20.75%21.40%18.41%7.24%-3.53%-9.70%-13.01%-12.98%-29.97%-22.35%-12.82%10.32%69.31%84.47%86.90%58.04%36.93%10.39%-9.47%-11.60%-17.11%-14.70%-7.57%-8.08%-6.11%-5.59%-6.31%-4.39%0.45%6.75%
Revenue Growth (3y) 21.14%18.24%14.05%11.68%14.74%13.90%13.34%10.10%8.49%8.15%8.20%4.54%3.13%3.61%2.36%2.21%-3.44%-3.66%-3.68%-1.78%-1.84%-3.25%-2.66%1.79%7.24%9.17%11.57%10.99%9.37%7.12%5.89%2.07%-6.56%-5.23%-3.52%0.97%4.58%8.96%12.33%14.91%17.53%16.50%13.84%15.51%24.32%20.21%16.07%8.69%2.14%-3.85%-7.80%-8.07%-7.88%-4.92%
Revenue Growth (5y) 16.05%16.82%15.14%12.45%8.38%6.69%5.04%2.49%1.46%0.43%0.27%1.12%2.30%3.58%4.70%6.36%4.07%4.01%4.06%2.98%1.96%-0.14%-1.02%-0.32%-3.59%-1.82%1.04%5.59%9.18%11.98%14.11%13.14%13.59%11.63%8.73%7.54%5.36%4.02%3.47%4.27%4.79%4.95%5.02%6.25%12.63%11.85%
Revenue (QoQ) 0.03%2.40%14.21%11.45%2.05%-4.20%20.73%7.15%4.35%-4.90%12.51%-3.43%-6.99%-8.09%7.22%20.89%-0.20%-5.60%10.68%2.50%3.37%-4.75%1.46%-7.29%-5.67%-11.37%6.74%1.91%-0.85%-5.66%17.35%2.31%-1.01%-3.01%16.02%8.41%-0.48%-5.40%5.07%-2.47%-6.85%-8.86%5.11%-21.52%3.28%2.33%33.00%20.45%12.54%3.67%12.46%4.36%-9.27%-14.98%9.82%-2.14%-6.63%-7.89%9.21%-0.04%-6.12%-8.59%11.45%5.02%-0.23%
Share-based Compensation Growth (1y) 14.74%13.75%29.73%36.36%21.74%6.52%2.08%10.00%1.79%18.37%36.73%18.18%19.30%-18.97%-26.87%2.56%5.88%-42.55%-24.49%8.75%-27.78%37.04%-10.81%-6.90%23.08%78.38%66.67%16.05%31.25%53.03%16.36%37.23%72.62%15.84%28.13%7.75%4.83%18.80%8.54%-34.53%-21.71%-11.51%65.17%154.95%44.54%27.64%-19.73%-22.41%8.14%7.64%14.41%0.56%-9.68%-1.78%-3.70%-23.20%-4.17%-16.87%-6.15%14.39%-6.21%
Share-based Compensation Growth (3y) 12.45%12.77%21.89%21.03%13.92%0.72%0.69%10.06%8.74%-18.02%-8.94%9.65%-3.01%-13.92%-21.03%1.27%-2.00%11.98%3.93%5.52%5.27%55.23%20.04%14.03%40.75%46.78%35.45%19.72%33.42%28.18%17.40%-1.08%12.31%6.79%31.94%21.61%5.86%10.30%12.90%9.00%6.96%6.73%14.90%25.76%12.18%10.51%-4.01%-15.70%-2.18%-4.21%1.12%-4.05%-6.71%
Share-based Compensation Growth (5y) 12.42%-7.76%0.00%14.61%2.48%-4.26%-7.22%6.19%2.71%6.14%2.34%7.33%8.06%11.73%-0.91%10.59%16.35%20.01%10.85%11.68%16.12%38.78%19.19%0.90%18.01%27.16%34.82%23.42%21.86%18.92%16.49%13.88%17.23%10.84%16.10%7.01%2.99%7.25%9.65%0.00%1.16%-0.14%6.51%11.81%4.88%
Share-based Compensation (QoQ) 0.87%-8.51%18.92%4.55%0.00%4.35%25.00%-6.67%-12.50%0.00%34.69%-13.64%1.75%15.52%16.42%-12.82%-30.88%4.26%63.27%-10.00%-62.50%37.04%135.14%-40.23%-28.85%-10.81%145.45%-20.99%3.13%-16.67%70.91%-10.64%20.24%-36.63%101.56%12.40%-19.31%-29.91%69.51%9.35%-8.55%-35.97%2.25%30.77%3.36%19.51%57.82%-25.86%-8.72%-24.84%52.54%3.33%-9.14%-20.12%34.07%-7.18%-1.19%-21.69%6.92%15.83%-14.29%-11.59%30.33%-5.03%
Shareholder's Equity Growth (1y) 8.51%11.22%11.19%11.37%11.80%11.37%12.70%13.18%11.65%10.30%9.91%8.89%8.04%8.90%7.53%6.27%1.53%0.20%-4.10%-4.49%0.74%1.65%5.13%6.00%5.83%5.64%7.05%12.46%11.87%14.18%13.14%-0.43%1.16%-0.63%1.02%11.42%1.24%0.24%-0.68%-1.75%9.18%13.66%16.26%18.95%22.24%21.71%16.83%16.45%12.47%11.11%12.83%8.98%8.00%0.10%-4.84%-6.49%-10.44%-5.09%-0.62%
Shareholder's Equity Growth (3y) 11.00%10.96%11.26%11.13%10.48%10.19%10.03%9.41%6.99%6.37%4.26%3.39%3.39%3.52%2.73%2.47%2.68%2.47%2.57%4.42%6.05%7.03%8.39%5.88%6.20%6.22%6.96%7.65%4.64%4.38%4.32%2.91%3.79%4.22%5.27%9.20%10.55%11.51%10.50%10.82%14.50%15.40%15.29%14.71%14.09%10.62%7.85%5.87%2.85%1.82%2.19%
Shareholder's Equity Growth (5y) 9.62%8.31%7.27%6.86%6.65%6.38%6.07%5.80%5.48%5.26%4.99%5.67%5.52%6.00%5.60%3.79%4.14%4.07%4.29%4.78%4.08%4.08%5.02%5.38%5.77%6.43%7.16%7.83%8.87%9.49%9.05%8.59%8.98%8.89%8.99%10.57%10.42%9.05%7.69%6.76%7.74%7.86%7.71%
Shareholder's Equity (QoQ) 2.08%1.75%3.49%3.48%2.05%1.92%3.89%3.08%3.27%2.35%2.48%1.83%2.91%1.39%1.69%2.64%1.61%0.20%-2.84%1.29%-2.75%-0.20%2.48%2.20%0.58%0.62%2.32%2.02%1.92%5.71%1.78%4.12%0.99%-6.97%3.41%2.28%2.67%2.61%-6.04%1.27%1.73%1.49%4.42%5.42%4.06%3.85%7.30%4.96%-0.11%3.51%3.64%3.69%1.44%-0.03%2.71%-3.90%-3.56%-1.77%-1.62%1.83%0.99%
Tax Rate Growth (1y) -606.00124.001,529.00172.00-4.00-560.002,486.00-9.00-73.00364.00-2403.00-377.00-98.00185.00-38.00499.00327.00-704.00782.00-278.00-398.00636.00435.00-1730.005.00-382.00-892.001,832.00-142.00215.00-2839.00-868.00-726.00-750.002,901.0099.00105.00207.00-1623.00-70.00-414.00-236.00902.0098.00477.00292.00-248.00-54.00-90.00-78.00-436.00-35.00-36.00-102.00-487.00-108.00-111.00-45.00263.0027.00-24.003.00
Tax Rate Growth (3y) -683.00-72.001,611.00-215.00-175.00-11.0045.00112.00156.00-154.00-1659.00-157.00-169.00117.001,180.00-1509.00-65.00-450.00325.00-175.00-534.00469.00-3296.00-765.00-862.00-916.00-830.001,063.00-763.00-327.00-1560.00-839.00-1035.00-778.002,181.00127.00167.00263.00-968.00-25.00-28.00-22.00218.0010.00351.00111.00-1171.00-197.00-237.00-225.00-660.00-117.00-171.00-144.00
Tax Rate Growth (5y) -454.00-590.002,356.006.00-246.00-79.001,262.00-1896.00-237.0099.00-2116.00-54.00-305.00-50.00-2552.00-544.00-933.00-984.00387.00-944.00-1156.00-74.00-2017.00-737.00-1172.00-945.00-1550.001,092.00-700.00-271.00-906.00-794.00-649.00-565.001,497.0038.0042.0083.00-1891.00-169.00-174.00-169.00-6.00-72.00215.0070.00
Tax Rate (QoQ) -952.00-1432.001,434.00345.00-222.00-27.0077.00169.00-779.003,018.00-2418.00105.00-341.00251.00-392.00384.00-58.0028.00144.00212.00-1089.001,514.00-916.0092.00-55.001,314.00-3081.001,827.00-442.00803.00-356.00-147.00-85.00-2251.001,615.00-5.00-109.001,400.00-1187.001.00-7.00-430.00365.00-343.00172.00708.00-439.0035.00-13.00168.00-245.00-1.00-1.00-189.00157.00-2.00-68.00-574.00535.00-4.00-1.00-266.00299.00-55.0026.00
Total Debt Growth (1y) 0.59%10.09%34.98%41.42%31.61%37.65%-7.48%-9.30%-19.61%52.46%57.37%74.67%84.96%-8.66%7.89%9.15%11.32%3.24%-9.75%-16.22%-9.90%-1.45%0.50%0.03%-5.20%-4.63%-6.18%-1.44%1.24%-1.54%4.78%15.90%6.80%-1.32%-20.62%-27.92%-16.02%-25.79%0.04%3.55%-10.46%10.33%0.13%0.13%0.18%0.11%0.12%0.04%-30.31%-30.74%-30.72%-30.67%-0.48%0.21%10.98%0.03%28.88%24.67%9.03%
Total Debt Growth (3y) 8.87%32.20%25.26%30.85%25.08%24.22%16.25%20.03%18.29%12.86%15.29%16.90%22.87%-2.42%-0.72%-2.93%-1.67%-1.00%-5.24%-6.17%-4.73%-2.55%-0.40%4.54%0.83%-2.51%-7.93%-6.27%-3.17%-10.33%-5.94%-4.72%-7.05%-6.86%-7.35%-9.25%-9.01%-6.41%0.10%1.23%-14.50%-8.54%-11.44%-11.45%-11.43%-11.43%-8.35%-11.48%-3.67%-4.71%-5.71%
Total Debt Growth (5y) 19.73%16.85%13.86%15.43%14.44%14.29%7.34%7.70%7.17%6.21%7.63%9.51%12.23%-2.69%-0.77%0.88%0.55%-1.17%-6.68%-7.15%-4.96%-7.49%-4.74%-3.13%-5.07%-5.37%-4.80%-3.11%-4.02%-4.45%-3.56%-2.82%-10.93%-10.94%-11.22%-12.32%-12.18%-10.67%-5.06%-6.38%-4.32%-0.90%-3.42%
Total Debt (QoQ) 8.38%-14.04%15.52%2.30%32.87%-9.94%7.50%6.99%-10.68%-11.71%-4.72%102.93%-7.81%-2.01%0.89%0.22%8.89%-0.86%2.90%-7.06%-4.81%-7.96%10.65%1.65%-2.93%-8.39%4.87%2.26%-4.51%-3.76%7.73%-0.55%1.62%6.45%-0.74%-8.11%-18.25%-3.34%15.65%-18.80%10.21%0.05%0.00%0.06%0.02%0.04%0.05%-0.01%0.04%-0.04%-30.30%-0.63%0.06%0.03%0.06%0.06%10.82%-9.85%28.93%-3.21%-3.08%