|
Gross Margin
|
20.82% | 24.48% | | 25.81% | 24.56% | 24.49% | 11.57% | 24.87% | 22.10% | 24.38% | 23.51% | 24.46% | 25.48% | 24.71% | 22.46% | 25.64% | 25.45% | 25.58% | 24.48% | 24.26% | 24.81% | 24.56% | 24.25% | 24.23% | 26.68% | 27.33% | 28.42% | 26.57% | 26.58% | 28.62% | 25.48% | 26.73% | 25.78% | 26.22% | 27.19% | 26.73% | 25.78% | 26.22% | 27.19% | 7.86% | 7.46% | 6.98% | 25.77% | 27.69% | 26.86% | 29.23% | 27.35% | 30.68% | 29.06% | 30.03% | 27.47% | 32.49% | 32.13% | 30.76% | | 32.52% | 31.88% | 32.86% | 35.02% | 35.74% | 36.90% | 37.65% | 34.95% | 37.20% | 37.74% | 37.02% |
|
EBT Margin
|
5.36% | 10.46% | | 12.50% | 10.76% | 11.12% | 3.50% | 8.95% | 7.39% | 9.24% | 6.66% | 8.38% | 10.71% | 9.38% | 5.11% | 8.48% | 8.70% | 9.05% | -5.02% | 7.61% | 9.30% | 8.06% | -14.26% | 5.62% | 9.31% | 9.75% | -1.31% | 6.77% | 9.28% | 9.45% | 7.48% | 6.99% | 7.22% | 8.77% | 7.41% | 8.53% | 8.92% | 6.08% | 8.54% | 12.65% | 9.59% | 7.86% | 6.95% | 8.25% | 5.96% | 11.00% | 9.51% | 11.25% | 12.02% | 11.47% | 10.58% | 12.58% | 13.62% | 11.70% | -257.14% | 0.56% | 2.44% | -7.63% | 4.63% | 2.02% | 6.26% | 5.51% | 2.63% | 5.15% | 6.76% | 6.14% |
|
EBIT Margin
|
6.48% | 10.39% | | 12.37% | 11.43% | 11.83% | 5.00% | 9.67% | 8.04% | 10.60% | 8.06% | 9.79% | 11.96% | 10.69% | 6.58% | 9.75% | 9.87% | 10.26% | -3.82% | 8.70% | 10.31% | 9.00% | -14.26% | 6.98% | 10.95% | 11.35% | -1.82% | 8.47% | 10.90% | 11.09% | 9.25% | 10.04% | 10.38% | 7.50% | 10.18% | 10.04% | 10.38% | 7.50% | 10.18% | 6.96% | 2.24% | 2.19% | 8.36% | 9.53% | 7.24% | 11.87% | 9.51% | 12.47% | 12.99% | 13.54% | 1.55% | 13.08% | 14.44% | 13.12% | -357.14% | 5.63% | 8.57% | -1.24% | 11.01% | 8.65% | 12.53% | 11.78% | 8.77% | 11.26% | 12.19% | 11.65% |
|
EBITDA Margin
|
6.48% | 10.39% | | 12.37% | 11.43% | 11.83% | 5.00% | 9.67% | 8.04% | 10.60% | 8.06% | 9.79% | 11.96% | 10.69% | 6.58% | 9.75% | 9.87% | 10.26% | -3.82% | 8.70% | 10.31% | 9.00% | -14.26% | 6.98% | 10.95% | 11.35% | -1.82% | 8.47% | 10.90% | 11.09% | 9.25% | 10.04% | 10.38% | 7.50% | 10.18% | 10.04% | 10.38% | 7.50% | 10.18% | 6.96% | 2.24% | 2.19% | 8.36% | 9.53% | 7.24% | 11.87% | 9.51% | 12.47% | 12.99% | 13.54% | 1.55% | 13.08% | 14.44% | 13.12% | -357.14% | 5.63% | 8.57% | -1.24% | 11.01% | 8.65% | 12.53% | 11.78% | 8.77% | 11.26% | 12.19% | 11.65% |
|
Operating Margin
|
6.48% | 10.39% | | 12.37% | 11.43% | 11.83% | 5.00% | 9.67% | 8.04% | 10.60% | 8.06% | 9.79% | 11.96% | 10.69% | 6.58% | 9.75% | 9.87% | 10.26% | -3.82% | 8.70% | 10.31% | 9.00% | -14.26% | 6.98% | 10.95% | 11.35% | -1.82% | 8.47% | 10.90% | 11.09% | 9.25% | 10.04% | 10.38% | 7.50% | 10.18% | 10.04% | 10.38% | 7.50% | 10.18% | 6.96% | 2.24% | 2.19% | 8.36% | 9.53% | 7.24% | 11.87% | 9.51% | 12.47% | 12.99% | 13.54% | 1.55% | 13.08% | 14.44% | 13.12% | | 5.63% | 8.57% | -1.24% | 11.01% | 8.65% | 12.53% | 11.78% | 8.77% | 11.26% | 12.19% | 11.65% |
|
Net Margin
|
3.85% | 10.46% | | 12.50% | 7.32% | 7.77% | 2.62% | 6.16% | 5.28% | 6.45% | -0.94% | 6.18% | 2.48% | 1.72% | -1.70% | 0.87% | 0.95% | 1.13% | -10.86% | -0.22% | 1.14% | 0.39% | -20.05% | -0.70% | 2.03% | 2.13% | -6.32% | 0.66% | 2.44% | 2.67% | 1.02% | 0.73% | 1.18% | 3.27% | 2.65% | 3.21% | 3.81% | 2.78% | 3.23% | 6.76% | 4.35% | 2.98% | 1.12% | 2.34% | 0.22% | 4.79% | 5.33% | 4.50% | 6.14% | 9.12% | 7.69% | 9.79% | 10.61% | 9.20% | -236.64% | -0.45% | 1.88% | -8.40% | 3.52% | 1.32% | 4.07% | 4.94% | 2.87% | 4.05% | 5.32% | 5.34% |
|
FCF Margin
|
| | | | | 6.28% | 9.04% | 4.30% | 6.25% | 8.25% | 10.43% | 6.03% | 12.84% | 6.48% | 7.07% | 5.83% | 7.87% | 8.20% | 6.77% | 2.93% | 9.28% | 7.74% | | -0.41% | -2.49% | -2.35% | 16.22% | 5.34% | 12.01% | 17.28% | 12.24% | 3.81% | 8.51% | 7.65% | 4.62% | 2.64% | 8.40% | 9.43% | 10.66% | -0.22% | 8.73% | 15.47% | 16.55% | 12.50% | 12.21% | 14.64% | | 4.77% | -1.53% | -1.48% | 1.89% | -1.49% | 6.79% | 8.38% | -389.40% | 7.15% | 9.97% | 9.79% | 10.63% | 4.17% | 8.14% | 8.49% | 12.59% | 6.03% | 32.95% | 11.62% |
|
Inventory Average
|
| | | | | 0.32B | | | 0.42B | 0.53B | 0.60B | 0.58B | 0.59B | 0.59B | 0.58B | 0.57B | 0.58B | 0.59B | 0.61B | 0.63B | 0.65B | 0.67B | 0.69B | 0.74B | 0.78B | 0.76B | 0.76B | 0.77B | 0.73B | 0.70B | 0.67B | 0.67B | 0.69B | 0.72B | 0.75B | 0.77B | 0.78B | 0.79B | 0.78B | 0.79B | 0.78B | 0.75B | 0.70B | 0.67B | 0.67B | 0.68B | 0.68B | 0.71B | 0.74B | 0.78B | 1.00B | 1.26B | 1.36B | 1.37B | 1.35B | 1.53B | 1.65B | 1.44B | 1.29B | 1.30B | 1.31B | 1.32B | 1.28B | 1.25B | 1.31B | 1.36B |
|
Assets Average
|
| | | | | 2.29B | 2.40B | 2.50B | 2.60B | 3.01B | 3.32B | 3.37B | 3.47B | 3.44B | 3.50B | 3.62B | 3.67B | 3.69B | 3.66B | 3.67B | 3.76B | 3.74B | 3.51B | 4.16B | 4.97B | 4.92B | 4.74B | 4.60B | 4.57B | 4.51B | 4.42B | 4.40B | 4.42B | 4.39B | 4.39B | 4.45B | 4.57B | 4.62B | 4.61B | 4.66B | 4.68B | 4.57B | 4.45B | 4.51B | 4.50B | 4.44B | 4.53B | 4.61B | 4.70B | 4.63B | 7.43B | 10.42B | 10.46B | 10.35B | 10.26B | 13.41B | 16.20B | 15.61B | 15.40B | 15.25B | 14.84B | 14.58B | 14.30B | 14.03B | 13.97B | 13.89B |
|
Equity Average
|
| 0.89B | 1.15B | 1.21B | 1.24B | 1.30B | 1.37B | 1.42B | 1.46B | 1.52B | 1.57B | 1.63B | 1.69B | 1.73B | 1.89B | 2.02B | 2.05B | 2.09B | 2.11B | 2.12B | 2.16B | 2.19B | 2.08B | 1.98B | 2.01B | 2.03B | 2.01B | 2.01B | 2.04B | 2.08B | 2.09B | 2.13B | 2.21B | 2.28B | 2.33B | 2.39B | 2.38B | 2.35B | 2.35B | 2.39B | 2.44B | 2.38B | 2.35B | 2.34B | 2.32B | 2.40B | 2.53B | 2.64B | 2.70B | 2.76B | 4.60B | 6.42B | 6.37B | 6.24B | 6.30B | 6.44B | 6.45B | 6.32B | 6.28B | 6.32B | 6.32B | 6.43B | 6.38B | 6.35B | 6.57B | 6.74B |
|
Invested Capital
|
0.65B | 1.13B | 1.19B | 1.23B | 1.25B | 1.36B | 1.40B | 1.46B | 1.49B | 1.57B | 2.50B | 1.70B | 2.60B | 2.64B | 2.81B | 2.87B | 2.82B | 2.88B | 2.87B | 2.90B | 2.96B | 2.85B | 2.00B | 3.94B | 3.93B | 3.84B | 3.70B | 3.74B | 3.66B | 3.61B | 3.49B | 3.54B | 3.55B | 3.52B | 3.50B | 3.60B | 3.68B | 3.64B | 3.65B | 3.66B | 3.65B | 3.53B | 3.52B | 3.67B | 3.47B | 3.52B | 3.69B | 3.68B | 3.76B | 2.79B | 8.33B | 8.48B | 8.48B | 8.37B | 8.45B | 13.74B | 13.12B | 12.69B | 12.75B | 12.52B | 12.14B | 12.15B | 11.77B | 6.44B | 6.71B | 6.78B |
|
Asset Utilization Ratio
|
| | | | | 0.74 | 1.17 | 1.19 | 1.18 | 1.07 | 0.85 | 0.88 | 0.90 | 0.92 | 0.91 | 0.87 | 0.84 | 0.84 | 0.85 | 0.85 | 0.84 | 0.86 | 0.93 | 0.81 | 0.70 | 0.71 | 0.74 | 0.74 | 0.72 | 0.72 | 0.73 | 0.75 | 0.77 | 0.80 | 0.83 | 0.82 | 0.80 | 0.79 | 0.79 | 0.78 | 0.75 | 0.74 | 0.73 | 0.69 | 0.64 | 0.64 | 0.64 | 0.65 | 0.69 | 0.73 | 0.51 | 0.41 | 0.45 | 0.50 | 0.38 | 0.29 | 0.26 | 0.29 | 0.41 | 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
|
Interest Coverage Ratio
|
5.36 | | | | 14.91 | 14.51 | 10.73 | 12.57 | 11.42 | 7.46 | 5.48 | 6.70 | 9.22 | 7.86 | 4.32 | 7.16 | 7.58 | 7.43 | -2.65 | 6.70 | 8.51 | 7.62 | | 4.68 | 6.29 | 6.63 | -0.47 | 4.62 | 6.18 | 6.24 | 4.83 | 6.13 | 6.78 | 5.14 | 6.65 | 6.78 | 7.01 | 5.07 | 6.28 | 4.37 | 1.46 | 1.25 | 4.94 | 6.03 | 4.33 | 10.00 | | 8.06 | 10.02 | 5.50 | 0.65 | 18.88 | 14.54 | 8.13 | 3.57 | 0.72 | 1.30 | -0.18 | 1.64 | 1.27 | 1.91 | 1.78 | 1.35 | 1.77 | 2.14 | 2.00 |
|
Debt to Equity
|
| | 0.40 | | 0.34 | 0.32 | | 0.31 | 0.30 | 0.62 | 0.57 | 0.59 | 0.54 | 0.49 | 0.41 | 0.40 | 0.37 | 0.36 | 0.37 | 0.36 | 0.35 | 0.31 | 0.32 | 0.98 | 0.93 | 0.89 | 0.87 | 0.84 | 0.79 | 0.72 | 0.68 | 0.63 | 0.58 | 0.53 | 0.48 | 0.49 | 0.57 | 0.54 | 0.56 | 0.50 | 0.50 | 0.52 | 0.48 | 0.59 | 0.48 | 0.44 | 0.41 | 0.38 | 0.37 | 0.23 | 0.30 | 0.32 | 0.34 | 0.36 | 0.32 | 1.13 | 1.04 | 1.05 | 1.00 | 1.00 | 0.91 | 0.87 | 0.87 | 0.82 | 0.72 | 0.71 |
|
Debt Ratio
|
| | 0.23 | | 0.19 | 0.18 | | 0.18 | 0.17 | 0.29 | 0.28 | 0.28 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.18 | 0.19 | 0.39 | 0.38 | 0.37 | 0.38 | 0.37 | 0.36 | 0.34 | 0.32 | 0.31 | 0.30 | 0.28 | 0.26 | 0.26 | 0.29 | 0.28 | 0.28 | 0.26 | 0.26 | 0.27 | 0.26 | 0.30 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.14 | 0.19 | 0.20 | 0.21 | 0.21 | 0.20 | 0.44 | 0.42 | 0.42 | 0.41 | 0.41 | 0.39 | 0.39 | 0.39 | 0.38 | 0.35 | 0.34 |
|
Equity Ratio
|
| | 0.56 | | 0.56 | 0.57 | 0.57 | 0.57 | 0.56 | 0.46 | 0.48 | 0.49 | 0.49 | 0.52 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | 0.40 | 0.41 | 0.42 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.51 | 0.52 | 0.54 | 0.54 | 0.51 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.54 | 0.50 | 0.53 | 0.55 | 0.57 | 0.57 | 0.57 | 0.62 | 0.62 | 0.61 | 0.60 | 0.60 | 0.63 | 0.39 | 0.41 | 0.40 | 0.41 | 0.42 | 0.44 | 0.45 | 0.45 | 0.46 | 0.48 | 0.49 |
|
Times Interest Earned
|
5.36 | | | | 14.91 | 14.51 | 10.73 | 12.57 | 11.42 | 7.46 | 5.48 | 6.70 | 9.22 | 7.86 | 4.32 | 7.16 | 7.58 | 7.43 | -2.65 | 6.70 | 8.51 | 7.62 | | 4.68 | 6.29 | 6.63 | -0.47 | 4.62 | 6.18 | 6.24 | 4.83 | 6.13 | 6.78 | 5.14 | 6.65 | 6.78 | 7.01 | 5.07 | 6.28 | 4.37 | 1.46 | 1.25 | 4.94 | 6.03 | 4.33 | 10.00 | | 8.06 | 10.02 | 5.50 | 0.65 | 18.88 | 14.54 | 8.13 | 3.57 | 0.72 | 1.30 | -0.18 | 1.64 | 1.27 | 1.91 | 1.78 | 1.35 | 1.77 | 2.14 | 2.00 |
|
FCF Payout Ratio
|
| | | | | 0.18 | 0.06 | 0.23 | 0.15 | 0.12 | 0.10 | 0.15 | 0.07 | 0.16 | 0.16 | 0.19 | 0.13 | 0.14 | 0.18 | 0.38 | 0.12 | 0.15 | | -2.65 | | | 0.10 | 0.45 | 0.01 | 0.08 | 0.12 | 0.32 | 0.13 | 0.17 | 0.28 | 0.50 | 0.14 | 0.14 | 0.13 | -6.32 | 0.16 | 0.11 | 0.10 | 0.13 | 0.16 | 0.11 | | 0.31 | | | 13.00 | -1.16 | 0.24 | 0.21 | 0.14 | 0.27 | 0.13 | 0.14 | 0.14 | 0.36 | 0.19 | 0.19 | 0.13 | 0.27 | 0.05 | 0.13 |
|
Enterprise Value
|
-0.29B | -0.35B | -0.37B | -0.26B | -0.31B | -0.11B | -0.17B | -0.22B | -0.25B | -0.09B | -0.10B | -0.12B | -0.15B | -0.14B | -0.33B | -0.37B | -0.42B | -0.42B | -0.42B | -0.36B | -0.40B | -0.28B | -0.29B | -0.19B | -0.20B | -0.21B | -0.21B | -0.21B | -0.23B | -0.24B | -0.25B | -0.22B | -0.20B | -0.15B | -0.11B | -0.14B | -0.14B | -0.16B | -0.22B | -0.24B | -0.26B | -0.27B | -0.30B | -0.57B | -0.40B | -0.46B | -0.58B | -0.53B | -0.59B | -0.30B | -0.63B | -0.58B | -0.66B | -0.69B | -0.65B | -1.11B | -0.63B | -0.51B | -0.55B | -0.44B | -0.50B | -0.45B | -0.39B | -0.30B | -0.31B | -0.39B |
|
Return on Sales
|
0.04% | 0.10% | | 0.12% | 0.07% | 0.08% | 0.03% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.04% | 0.07% | 0.07% | 0.07% | -0.05% | 0.06% | 0.07% | 0.06% | -0.14% | 0.04% | 0.07% | 0.07% | 0.00% | 0.05% | 0.07% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.10% | 0.08% | 0.07% | 0.05% | 0.06% | 0.05% | 0.09% | 0.10% | 0.09% | 0.10% | 0.09% | 0.08% | 0.10% | 0.11% | 0.09% | -2.37% | 0.00% | 0.02% | -0.08% | 0.04% | 0.01% | 0.04% | 0.05% | 0.03% | 0.04% | 0.05% | 0.05% |
|
Return on Capital Employed
|
| | | | | 0.13% | | 0.13% | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.07% | 0.07% | 0.07% | 0.07% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.10% | 0.11% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.05% | 0.04% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | | 0.14% | 0.13% | 0.12% | 0.12% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | | 0.01% | 0.01% | 0.01% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | | 0.07% | 0.08% | 0.10% | 0.05% | 0.04% | 0.05% | 0.05% | 0.07% | 0.04% | 0.03% | -0.01% | 1.01% | -0.04% | 0.00% | 0.04% | 0.04% | 0.06% | 0.08% | 0.08% |
|
Return on Assets
|
| | | | | 0.07% | 0.08% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.11% | 0.12% | 0.12% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.05% | 0.02% | 0.02% | 0.02% | 0.03% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.11% | 0.11% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.06% | 0.04% | 0.00% | -0.01% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% |