Regal Rexnord Growth Metrics (2009-2025) | RRX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.95%18.86%43.66%33.38%36.30%30.88%1.52%9.26%6.08%5.91%8.34%1.18%1.31%3.58%-1.02%-7.04%33.30%30.68%32.88%36.77%-7.39%-8.55%-8.23%-5.08%-3.39%-3.36%-1.99%0.68%1.41%5.62%4.86%5.37%4.41%0.55%-2.67%-4.18%-2.55%-5.41%0.02%3.57%0.90%8.29%0.13%125.92%126.29%119.09%128.52%-0.95%58.03%51.63%49.92%50.27%-8.91%-7.88%-5.25%-9.06%-6.91%-4.83%-4.70%
Assets Growth (3y) 19.11%18.11%16.47%13.82%13.57%12.81%2.87%0.92%12.73%12.75%12.53%8.76%7.74%7.37%6.47%6.47%6.05%4.92%6.13%9.34%-3.19%-2.27%-1.93%0.23%0.76%0.87%0.01%0.55%1.05%0.15%0.69%1.50%0.88%0.99%-0.85%30.89%30.55%30.92%31.78%32.34%53.38%53.23%50.81%49.82%48.24%45.18%48.07%10.62%10.25%9.95%10.62%
Assets Growth (5y) 9.71%17.40%15.75%13.39%12.58%11.40%5.83%5.94%5.09%4.85%5.09%4.22%4.15%4.79%4.40%5.07%4.78%4.17%4.05%5.71%-1.59%-2.35%-1.69%-0.01%0.12%1.01%0.04%18.92%18.70%18.97%18.49%18.54%29.71%27.89%27.27%27.26%26.22%25.67%26.59%25.93%25.07%25.83%25.37%
Assets (QoQ) 5.44%4.32%3.88%4.02%27.45%-3.15%6.15%-0.12%-1.15%4.25%3.06%-0.28%1.12%-2.64%3.19%1.96%-3.37%-8.56%47.97%-0.05%-1.74%-5.88%0.19%-1.30%-1.40%-2.65%1.97%-1.26%0.00%0.00%2.71%2.83%-0.72%0.49%1.78%-0.97%-3.91%-1.06%3.50%-3.88%1.62%2.45%0.83%3.17%-6.05%131.16%1.00%-0.12%-2.00%0.19%61.14%-4.17%-3.11%0.43%-2.32%-3.09%-0.33%-3.61%-0.01%-0.92%-0.21%
Capital Expenditures Growth (1y) -50.67%117.74%-28.52%131.48%267.24%87.22%4.04%6.40%-14.55%-30.52%8.25%-22.56%-3.30%-4.93%14.08%17.61%-29.72%-28.51%-30.43%-39.75%14.09%-0.60%6.25%-15.18%13.53%26.95%22.22%13.58%4.66%69.81%12.83%-17.93%-46.04%-73.61%-55.92%-1.83%43.16%41.94%25.23%41.18%66.67%17.74%39.55%133.33%14.55%4.11%-1.07%-27.68%16.27%-3.62%-9.19%-6.79%-19.80%
Capital Expenditures Growth (3y) 15.68%30.66%-6.97%24.02%44.78%2.30%-2.04%-0.95%8.38%-10.24%-14.20%-7.51%3.35%-8.65%-6.76%-4.56%-3.08%-3.38%-3.33%-16.58%10.68%28.92%13.58%-7.53%-13.77%-17.14%-15.29%-17.85%-13.75%-10.96%10.46%-12.79%-18.90%1.40%24.59%19.71%67.69%39.41%20.02%33.56%30.45%5.72%7.83%16.30%2.22%
Capital Expenditures Growth (5y) 11.98%19.36%-11.66%9.24%19.95%7.51%-3.00%-7.75%-6.40%-8.24%-1.30%-4.44%0.54%1.24%-1.96%11.81%3.69%-12.46%-16.57%-14.79%-6.41%-4.14%-1.73%5.36%-4.65%2.83%7.53%12.51%-0.63%16.14%6.15%10.56%-1.74%-2.09%6.79%14.18%9.04%26.02%20.37%
Capital Expenditures (QoQ) -737.82%136.94%-61.01%-46.30%129.31%48.87%26.26%-14.80%16.90%-17.27%29.13%-31.58%-4.95%28.90%-7.62%-14.56%10.85%-11.91%53.14%-53.00%12.75%-14.29%32.64%-10.99%-1.76%-8.38%5.88%19.14%9.84%-11.79%-1.60%9.78%78.22%-41.39%-28.44%-27.81%-12.84%-2.11%27.10%-2.94%87.88%-45.97%43.28%14.58%32.73%-35.96%139.57%-43.75%20.63%-39.14%75.14%-9.57%0.00%-42.66%79.76%-22.19%
Cash & Equivalents Growth (1y) -47.51%-62.16%-33.50%0.49%80.52%-7.22%-18.28%-36.70%-30.66%49.36%163.18%150.85%142.38%149.03%24.17%-1.34%-3.76%-29.26%-28.30%-43.48%-44.40%-22.21%-24.30%8.45%9.65%10.60%12.50%5.30%-10.24%-33.74%-50.93%-35.23%-27.94%-1.18%78.08%55.56%65.89%58.89%33.31%128.72%48.37%66.38%84.46%-6.30%43.11%-32.59%10.06%10.29%13.58%120.21%2.33%83.02%-6.11%-25.29%-16.63%-59.30%-22.62%-15.17%-31.45%-34.39%-37.28%-12.78%
Cash & Equivalents Growth (3y) -13.06%-19.36%12.67%16.85%44.77%51.12%38.74%16.14%17.39%38.05%32.82%11.84%9.06%11.07%-12.33%-15.43%-16.28%-15.26%-15.17%-13.58%-18.20%-17.08%-25.24%-9.56%-10.82%-10.19%-0.57%1.99%2.37%1.33%5.22%32.09%21.04%37.73%63.60%49.39%52.15%21.24%39.36%33.21%34.10%35.17%27.60%23.67%15.13%3.51%-2.08%-6.34%-6.20%11.75%-16.37%-21.23%-23.05%-17.93%
Cash & Equivalents Growth (5y) 8.91%-1.57%4.95%-2.31%10.18%13.68%7.70%-0.81%-0.28%17.75%14.81%9.82%5.00%0.09%-17.95%-16.23%-17.62%-16.81%-11.81%-8.25%-8.14%-2.19%-0.16%21.35%11.79%13.87%19.31%17.86%17.90%3.14%18.78%18.95%23.58%31.13%37.60%46.42%30.30%24.00%18.22%11.98%11.87%9.37%3.49%-12.77%-5.83%-3.88%
Cash & Equivalents (QoQ) 21.95%-25.94%-1.62%-40.92%-12.08%30.15%48.65%6.13%-54.81%14.63%15.15%16.26%-2.67%101.99%9.75%12.33%0.00%0.71%-12.79%9.57%-26.50%2.08%-31.25%7.79%2.83%-0.67%-1.50%8.99%3.72%1.03%-7.80%-7.09%-23.43%-25.19%21.70%3.35%5.01%34.82%6.32%10.22%0.58%13.11%82.41%-28.50%12.80%25.39%-7.35%9.20%-46.87%104.75%-7.15%12.45%3.00%-4.85%66.06%-42.31%-18.04%6.18%-18.94%9.69%-10.15%-14.20%-22.41%4.85%24.96%
Cash from Investing Activities Growth (1y) -1,061.29%-174.25%-660.91%-1.66%96.25%-150.71%75.75%-8.57%32.00%-51.85%-253.36%-59.40%-248.66%-1,386.91%98.82%100.77%6.63%-213.10%63.14%-259.60%-19.35%-1,013.41%-45.54%23.42%636.22%91.51%102.04%19.83%-107.96%55.48%-2,433.33%-48.10%-301.71%81.03%-10,252.13%-311.26%-13.64%-4.11%99.64%651.85%-17.20%32.57%80.00%-107.50%21.84%
Cash from Investing Activities Growth (3y) 33.36%-69.00%-89.52%-20.72%55.38%-133.57%-232.07%14.76%36.53%-13.58%29.78%45.30%27.14%46.29%76.40%78.88%99.80%-45.32%26.22%-43.90%20.12%25.07%11.50%14.16%-133.43%-35.24%0.87%-322.34%-44.39%-750.81%-108.01%-52.86%-14.36%48.93%57.93%-19.39%-1.35%
Cash from Investing Activities Growth (5y) -134.00%-23.24%21.07%48.19%22.04%32.49%7.71%18.15%14.75%7.14%-47.00%4.70%25.66%24.97%18.23%14.92%64.54%6.76%-77.35%-24.84%1.64%-16.85%-13.07%-204.78%19.40%-11.21%-20.23%-16.83%88.99%-151.02%-16.14%15.03%-30.08%-26.75%
Cash from Investing Activities (QoQ) 129.84%4.48%-222.34%-2,944.40%98.09%-689.29%77.83%-12.24%-27.64%23.65%0.75%29.70%-185.03%-77.67%55.23%-53.77%98.71%187.35%-288.97%136.13%-256.57%-5.81%38.41%-56.44%-17.09%-887.03%91.95%17.69%919.83%-115.63%101.94%-3,333.33%18.56%12.66%-1.45%69.46%67.87%-45.70%-32.73%-16,562.67%98.72%59.74%-21.60%42.43%2,058.29%-108.55%30.03%82.93%-634.29%10.89%
Cash from Operations Growth (1y) 36.31%232.30%21.89%154.49%7.81%-15.26%-3.65%-32.82%13.09%-11.92%-30.61%8.98%0.74%-61.79%234.86%-28.82%-13.82%-16.26%-44.20%-49.15%-15.84%3.46%23.11%97.54%-56.94%10.31%32.64%22.15%461.20%-22.62%-14.44%-51.80%-111.92%314.64%1,900.00%99.55%40.27%1.56%-21.75%-28.40%-17.09%5.91%23.10%230.51%27.58%
Cash from Operations Growth (3y) 18.45%35.36%-6.59%23.05%7.09%-36.55%27.69%-3.89%8.77%23.86%18.94%3.31%-0.37%1.72%34.42%-10.58%-32.16%-1.50%-3.05%7.06%26.70%-4.06%11.79%5.21%-24.80%-32.43%-0.45%-1.81%13.02%1.12%36.52%15.78%18.85%64.61%168.42%67.77%14.06%
Cash from Operations Growth (5y) 42.44%0.84%17.08%18.30%4.66%-5.92%-6.25%3.70%-5.50%-8.43%2.20%5.48%11.07%-16.76%2.45%11.44%42.46%-3.32%-15.64%-16.18%2.40%9.10%28.35%20.10%16.78%11.99%12.36%35.34%7.11%1.94%9.20%-0.08%43.20%10.42%
Cash from Operations (QoQ) -45.12%109.60%-4.98%24.72%33.78%-23.12%98.39%-47.17%5.15%-12.58%38.33%-11.06%-18.10%-31.13%117.25%-17.79%-62.72%100.51%31.32%-27.48%-54.87%94.85%-12.50%-33.91%-25.31%139.53%4.13%6.04%-83.72%513.66%25.20%-2.35%-25.20%-15.38%38.43%-112.34%1,977.97%20.13%48.91%-46.42%108.19%-15.56%7.82%-58.72%90.49%-2.21%37.73%-52.02%411.44%-62.25%
Dividends Paid - Common Growth (1y) 6.77%14.22%15.38%13.64%12.86%5.33%13.33%13.33%15.19%13.92%5.88%7.06%8.79%8.89%100.00%-11.48%-44.90%1,077.78%8.33%5.56%6.48%7.55%4.27%6.14%4.35%5.26%3.28%1.65%1.67%0.83%-3.17%0.00%82.79%-92.31%4.04%5.45%-1.69%0.87%0.43%0.43%0.43%-0.43%-0.43%0.43%-0.86%
Dividends Paid - Common Growth (3y) 11.55%11.08%11.46%11.30%12.25%9.33%15.59%32.11%-52.69%5.88%6.27%6.27%5.22%5.73%5.48%-0.27%-15.09%137.13%5.27%4.43%4.15%4.51%1.40%1.99%191.30%22.94%22.39%23.27%23.20%23.89%24.23%23.89%24.07%-57.41%1.33%2.08%-0.71%
Dividends Paid - Common Growth (5y) 13.19%24.70%-32.87%9.06%7.57%7.57%7.16%8.17%7.61%6.23%6.05%6.04%6.10%5.92%5.69%4.94%4.48%-9.05%94.30%15.60%15.72%15.07%15.07%15.07%15.27%13.72%13.90%14.19%14.19%13.08%13.43%13.72%14.10%13.62%
Dividends Paid - Common (QoQ) 0.15%-1.01%1.54%6.06%7.14%0.00%0.00%5.33%0.00%7.59%0.00%7.06%-1.10%0.00%1.11%8.79%60.66%-95.41%1,100.00%0.00%0.00%-1.85%10.38%-2.56%0.88%-0.87%7.02%-0.82%-0.83%0.00%5.00%-2.38%-0.81%-0.82%0.83%-92.54%-1.35%7.27%-2.54%0.87%0.00%0.00%0.00%0.43%0.00%0.00%-0.86%0.43%0.86%-1.28%
Dividends payables Growth (1y) 13.90%14.19%13.47%5.70%13.33%13.33%13.92%13.92%5.88%5.88%10.00%8.89%8.89%8.89%4.04%5.10%5.10%5.10%3.88%3.88%3.88%3.88%8.41%7.48%7.48%6.54%5.17%6.09%4.35%5.26%3.28%0.82%1.67%0.83%-3.17%-0.81%0.00%0.83%9.84%9.84%82.79%81.15%73.88%72.39%4.04%4.98%-0.43%0.43%0.00%0.43%0.43%0.00%0.00%-0.43%-0.43%0.00%
Dividends payables Growth (3y) 12.43%11.11%11.07%12.45%9.45%9.33%9.33%9.25%9.25%6.61%6.61%5.94%5.94%5.94%5.94%5.42%5.48%5.48%5.17%5.81%5.81%5.22%5.22%5.60%4.75%4.47%4.18%1.70%1.99%1.99%2.29%3.18%3.18%22.94%22.58%22.74%23.38%23.89%24.23%23.89%23.89%23.89%24.07%20.25%20.08%1.33%1.63%-0.14%0.14%
Dividends payables Growth (5y) 10.38%9.44%9.42%8.98%7.44%7.37%7.37%7.99%7.80%6.23%6.05%6.27%6.27%5.92%5.92%4.94%4.65%4.48%4.31%3.44%3.44%3.44%3.44%4.60%4.60%15.82%15.61%14.97%14.97%15.07%15.27%13.72%13.72%14.09%14.19%13.08%13.53%13.72%13.90%13.72%13.72%
Dividends payables (QoQ) 6.00%7.35%0.35%0.00%5.33%0.00%7.59%0.00%5.88%0.00%0.00%0.00%10.00%-1.01%0.00%0.00%5.10%0.00%0.00%0.00%3.88%0.00%0.00%0.00%8.41%-0.86%0.00%-0.87%7.02%0.00%-1.64%0.00%5.00%-2.38%-0.81%-0.82%0.83%0.00%0.00%0.00%9.84%0.00%66.42%-0.90%5.43%-0.86%0.43%0.00%0.00%0.00%0.00%0.43%0.00%-0.43%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 495.00144.00-270.00-340.00-122.00306.0012.00392.008.00-148.00-4.00-209.00-43.00-1040.00-105.0045.00-126.00-1044.00-172.0064.00234.001,244.00149.00-5.00-25.001,107.00157.00-52.00-359.0094.000.000.000.000.00-308.00-813.00-531.00-183.00258.00500.00968.00115.00293.00575.00167.00-795.0062.00145.00-42.00-35870.00-746.00-587.00-1436.0036,815.00302.00396.001,302.00-224.00261.00-34.00-13.00
EBITDA Margin Growth (3y) 547.0030.00-262.00-157.00-157.00-882.00-97.00228.00-160.00-2232.00-281.00-100.0066.00-840.00-128.00103.0083.001,307.00134.007.00-150.002,444.00306.00-57.00-385.001,201.00-151.00-866.00-890.00-89.00-50.00-314.00437.00-68.00243.00261.00604.00-863.00613.001,220.001,093.00-36550.00-391.00133.00-1311.00150.00-382.00-46.00-176.00721.00-182.00-226.00-147.00
EBITDA Margin Growth (5y) 383.00-138.00-540.00-48.00-48.00-682.00-120.00286.0049.00119.0025.00-158.00-319.00360.0028.0051.00-276.001,401.00-174.00-807.00-681.002,262.00256.00-371.0052.001,133.00400.00209.00245.00-769.00305.00407.00562.00-36733.00-441.00-181.00-874.0082.00169.001,029.00960.0041.00173.00495.00-22.00
EBITDA Margin (QoQ) 390.00-94.0039.00-683.00468.00-164.00257.00-254.00173.00217.00-127.00-410.00317.0011.0039.00-1408.001,252.00161.00-131.00-2326.002,124.00398.0039.00-1317.001,029.00243.0019.00-185.0079.0034.00-288.00269.00-15.0034.00-288.00269.00-323.00-471.00-6.00617.00118.00-230.00463.00-236.00296.0052.0055.00-1199.001,153.00136.00-132.00-37026.0036,277.00294.00-981.001,224.00-235.00388.00-74.00-302.00249.0092.00-54.00
EBIT Growth (1y) 126.69%44.63%2.13%-17.96%11.82%4.17%23.40%88.50%6.60%-19.62%-4.05%-21.49%-5.40%-159.02%-8.17%8.14%-5.20%-297.84%-8.75%17.67%34.00%87.25%8.96%-11.43%-10.29%597.16%27.27%8.97%-22.72%28.10%0.00%0.00%0.00%0.00%-32.65%-80.32%-75.65%-31.29%17.85%134.18%432.54%20.26%45.00%150.98%34.33%-74.53%67.39%69.18%43.84%720.11%-59.45%-22.22%-111.73%14.19%94.34%27.90%953.43%-27.63%19.27%-5.98%0.17%
EBIT Growth (3y) 51.91%19.91%6.54%6.68%4.08%-35.62%2.83%16.97%-1.49%-57.24%-7.01%-0.03%6.32%-31.99%-2.99%4.07%4.45%65.36%8.16%4.33%-2.42%41.15%11.52%-1.18%-11.49%103.03%-5.01%-40.14%-42.69%-4.17%-7.41%-22.76%9.05%-6.16%4.79%4.97%20.32%-40.52%41.95%115.04%117.51%35.94%-0.53%48.92%-30.58%33.62%9.67%18.95%12.93%89.25%-2.04%-2.20%0.10%
EBIT Growth (5y) 24.37%9.10%0.26%9.09%7.45%-17.61%1.57%10.77%2.82%3.65%2.20%-0.73%-3.59%13.78%3.05%4.20%-2.51%39.22%-3.15%-25.89%-25.71%20.66%1.94%-14.96%-2.10%48.67%7.93%4.74%6.13%-23.06%14.01%14.37%20.17%11.53%-4.82%8.76%-18.06%14.54%17.65%58.15%59.43%15.73%17.93%31.76%14.15%
EBIT Margin Growth (1y) 495.00144.00-270.00-340.00-122.00306.0012.00392.008.00-148.00-4.00-209.00-43.00-1040.00-105.0045.00-126.00-1044.00-172.0064.00234.001,244.00149.00-5.00-25.001,107.00157.00-52.00-359.0094.000.000.000.000.00-308.00-813.00-531.00-183.00258.00500.00968.00115.00293.00575.00167.00-795.0062.00145.00-42.00-35870.00-746.00-587.00-1436.0036,815.00302.00396.001,302.00-224.00261.00-34.00-13.00
EBIT Margin Growth (3y) 547.0030.00-262.00-157.00-157.00-882.00-97.00228.00-160.00-2232.00-281.00-100.0066.00-840.00-128.00103.0083.001,307.00134.007.00-150.002,444.00306.00-57.00-385.001,201.00-151.00-866.00-890.00-89.00-50.00-314.00437.00-68.00243.00261.00604.00-863.00613.001,220.001,093.00-36550.00-391.00133.00-1311.00150.00-382.00-46.00-176.00721.00-182.00-226.00-147.00
EBIT Margin Growth (5y) 383.00-138.00-540.00-48.00-48.00-682.00-120.00286.0049.00119.0025.00-158.00-319.00360.0028.0051.00-276.001,401.00-174.00-807.00-681.002,262.00256.00-371.0052.001,133.00400.00209.00245.00-769.00305.00407.00562.00-36733.00-441.00-181.00-874.0082.00169.001,029.00960.0041.00173.00495.00-22.00
EBIT Margin (QoQ) 390.00-94.0039.00-683.00468.00-164.00257.00-254.00173.00217.00-127.00-410.00317.0011.0039.00-1408.001,252.00161.00-131.00-2326.002,124.00398.0039.00-1317.001,029.00243.0019.00-185.0079.0034.00-288.00269.00-15.0034.00-288.00269.00-323.00-471.00-6.00617.00118.00-230.00463.00-236.00296.0052.0055.00-1199.001,153.00136.00-132.00-37026.0036,277.00294.00-981.001,224.00-235.00388.00-74.00-302.00249.0092.00-54.00
EBIT (QoQ) 63.97%6.43%4.62%-19.50%13.95%-14.51%42.60%-25.01%34.98%30.59%-19.36%-43.46%61.15%6.85%-2.84%-135.28%350.72%25.82%-14.82%-248.06%157.50%62.26%-3.00%-114.09%591.49%31.89%-1.75%-21.94%25.82%12.93%-30.32%29.39%-1.78%12.93%-30.32%29.39%-33.85%-67.00%-13.78%265.09%13.45%-34.43%96.08%-17.56%36.79%13.50%4.95%-84.37%798.94%14.71%-10.77%-10.87%-55.55%120.03%-113.46%967.65%-24.35%44.81%-10.21%-26.42%24.67%14.15%-4.33%
EBT Growth (1y) 158.12%34.99%-6.48%-19.79%3.65%22.81%14.17%83.53%7.32%-24.38%-2.51%-22.70%-4.92%-199.73%-7.58%10.63%-3.74%-203.01%-16.07%10.87%28.55%90.87%8.20%-11.29%-11.05%661.39%10.83%-10.93%6.14%15.17%22.15%23.52%-30.67%15.31%44.00%-2.10%7.82%-31.87%-43.89%-54.89%37.40%44.64%51.16%182.01%22.78%73.45%78.28%72.42%51.46%-13.29%-95.84%-76.55%-181.17%-33.33%360.29%124.83%164.65%-48.39%133.23%4.44%12.90%
EBT Growth (3y) 56.05%14.52%1.35%4.40%1.89%-43.03%0.95%16.21%-0.60%-62.43%-8.89%-1.76%5.57%-31.54%-5.67%2.85%3.25%52.60%0.22%-4.31%6.67%37.34%13.57%-0.80%-13.17%111.46%24.92%2.51%-7.42%-3.28%-0.44%-18.29%0.90%4.35%6.89%7.59%22.07%19.56%14.78%29.93%36.71%29.57%-51.77%4.47%-51.97%0.09%-30.09%-3.13%-7.37%-33.18%-23.54%-18.04%-16.01%
EBT Growth (5y) 26.58%6.57%-4.19%6.90%5.53%-17.67%-1.35%9.07%2.35%3.22%-1.93%-5.61%2.12%12.28%2.59%3.67%-4.13%32.36%12.10%1.16%-1.93%19.76%3.43%-15.49%-0.61%56.36%10.58%6.50%6.01%17.81%21.61%21.54%13.82%11.31%-38.13%-12.82%-33.47%-0.24%-21.94%2.95%6.04%-5.63%3.79%21.77%1.96%
EBT Margin Growth (1y) 540.0066.00-355.00-336.00-188.00316.00-57.00332.0013.00-154.0010.00-201.00-33.00-1013.00-87.0060.00-98.00-924.00-200.001.00169.001,295.00116.00-3.00-30.00878.0022.00-206.00-67.00-7.00155.00170.00-269.00113.00411.0067.00178.00-159.00-440.00-363.00314.00256.00300.00606.0047.00107.00132.00160.0023.00-26772.00-1202.00-1118.00-1933.0026,177.00147.00382.001,314.00-200.00313.0050.0063.00
EBT Margin Growth (3y) 535.00-109.00-402.00-206.00-208.00-852.00-133.00191.00-118.00-2092.00-276.00-140.0037.00-642.00-171.0058.0040.001,250.00-63.00-208.0071.002,167.00292.00-39.00-366.00985.00588.0031.00-159.00-53.00127.00-126.00223.00210.00272.00310.00539.00204.00-7.00403.00384.00-26409.00-770.00-352.00-1863.00-488.00-923.00-576.00-596.00-795.00-743.00-686.00-556.00
EBT Margin Growth (5y) 395.00-240.00-688.00-145.00-138.00-481.00-218.00189.0021.0082.00-139.00-349.00-60.00229.005.0022.00-296.001,356.00504.0029.00-20.002,121.00264.00-335.00125.001,081.00448.00274.00202.00310.00559.00640.00293.00-26455.00-798.00-648.00-1372.00-391.00-1063.00-333.00-235.00-432.00-311.0080.00-486.00
EBT Margin (QoQ) 511.00-174.0037.00-762.00545.00-156.00185.00-259.00172.00233.00-133.00-426.00337.0022.0035.00-1407.001,263.00169.00-124.00-2232.001,988.00369.0044.00-1105.00808.00251.0017.00-197.00-49.0023.00155.00-137.00113.0039.00-284.00246.00411.00-306.00-173.00-91.00130.00-229.00504.00-149.00174.0077.00-55.00-89.00200.00104.00-192.00-26885.0025,770.00188.00-1007.001,226.00-260.00424.00-75.00-288.00252.00162.00-63.00
EBT (QoQ) 99.96%-0.90%4.58%-40.02%50.47%-15.01%35.14%-28.94%39.88%36.63%-20.97%-49.93%80.33%8.33%-2.80%-152.52%267.12%29.67%-15.42%-265.32%146.29%71.29%-1.94%-111.74%648.51%40.43%-1.67%-25.88%8.29%12.87%17.17%-19.58%14.85%14.13%-34.23%33.75%43.43%-22.41%-27.57%-15.49%18.13%-37.62%120.63%-11.03%23.45%16.38%-3.94%25.68%26.88%12.55%-15.61%-28.05%-93.91%533.82%-392.11%159.09%-57.93%209.58%-16.00%-52.83%90.10%38.63%-9.19%
Enterprise Value Growth (1y) -6.64%68.39%52.54%13.69%18.84%21.40%41.49%45.24%41.15%-63.60%-225.37%-201.64%-181.69%-189.51%-26.37%2.28%4.80%32.43%31.11%48.44%49.16%25.77%28.28%-14.24%-15.76%-15.78%-18.18%-4.39%14.08%36.68%54.96%37.22%27.80%-2.67%-99.82%-69.45%-80.75%-68.49%-36.94%-144.47%-54.37%-72.51%-91.56%7.36%-45.19%35.37%-9.66%-9.74%-13.03%-133.92%-3.07%-89.57%4.60%25.76%15.43%59.91%21.26%13.16%30.21%33.02%37.44%12.27%
Enterprise Value Growth (3y) 20.14%25.93%3.33%-12.55%-10.40%-54.99%-33.99%-17.30%-16.43%-47.37%-41.49%-14.97%-10.89%-13.24%14.53%16.82%17.56%16.57%16.42%14.97%20.33%18.36%27.46%9.20%10.45%9.03%-2.08%-3.55%-3.89%-3.08%-7.22%-37.52%-26.29%-43.97%-73.71%-56.57%-59.41%-23.39%-42.22%-35.46%-36.32%-37.65%-29.37%-24.45%-16.12%-3.92%1.49%5.87%5.31%-14.67%15.26%20.15%22.25%17.30%
Enterprise Value Growth (5y) -6.44%4.48%4.69%6.41%8.22%-13.30%-3.51%1.01%1.46%-22.43%-19.14%-12.63%-6.28%-1.26%19.77%17.72%19.05%17.70%12.07%8.14%7.98%1.20%-0.88%-25.40%-14.91%-16.95%-22.78%-20.26%-20.24%-4.08%-20.96%-21.47%-27.02%-35.17%-42.74%-51.51%-34.30%-26.68%-20.19%-13.57%-13.73%-10.95%-5.03%12.34%5.06%3.08%
Enterprise Value (QoQ) -21.95%-3.78%29.80%-20.03%63.86%-55.83%-27.67%-12.87%65.00%-16.00%-19.49%-21.31%2.70%-130.69%-10.78%-13.29%0.00%-0.70%14.34%-10.37%29.02%-2.66%35.89%-8.85%-3.62%0.81%-2.12%-10.29%-3.64%-1.24%9.79%9.23%23.62%27.98%-25.72%-4.39%-8.63%-40.15%-6.62%-11.35%-1.26%-13.91%-90.33%29.69%-13.16%-26.49%7.95%-10.19%49.63%-114.61%7.88%-13.50%-4.25%5.44%-69.42%42.88%18.88%-7.73%19.69%-12.18%10.53%13.41%22.92%-4.77%-25.47%
EPS (Basic) Growth (1y) 122.45%34.88%0.00%-18.35%4.71%7.75%15.84%68.54%7.02%-136.48%94,016,994.02%75,999,900.00%89,999,900.00%-501.49%-100.00%-100.00%-100.00%-96.84%-16.49%12.90%33.96%68.34%14.81%-9.29%-6.34%115.75%41.94%18.90%-11.28%204.58%0.00%0.00%0.00%24.59%2.13%-40.93%-53.03%-69.77%-16.18%-22.65%188.70%418.49%50.44%200.00%22.50%92.92%9.41%2.90%-7.65%-22.11%-104.84%-77.46%-216.02%-45.44%433.33%95.83%151.90%-24.70%186.67%26.60%10.09%
EPS (Basic) Growth (3y) 45.20%14.77%10,188.62%10,050.63%9,928.65%-63.42%-1.34%11.69%-4.44%-84.88%-11.54%-2.27%2.99%-55.34%-99.05%-98.96%-98.96%28.02%10.82%6.79%3.64%29.10%17.68%2.55%-5.98%37.46%13.17%-11.11%-25.31%4.68%-5.05%-22.98%10.68%25.00%8.80%11.09%18.43%44.61%11.33%33.66%48.37%98.25%-27.64%-11.39%-49.07%-6.41%-43.91%-23.14%-17.76%-31.60%-22.67%-17.64%-12.80%
EPS (Basic) Growth (5y) 20.41%4.27%-4.32%5.13%4.13%-28.28%-1.64%7.37%1.83%-26.44%2.44%0.13%-1.92%30.59%-93.46%-93.33%-93.68%18.86%6.81%-6.38%-12.16%15.52%6.89%-13.20%2.42%24.04%12.82%10.26%8.06%62.91%7.10%7.12%8.93%24.03%-15.64%-20.48%-30.46%5.14%-25.96%1.05%14.49%26.20%-5.31%11.52%-5.59%
EPS (Basic) (QoQ) 75.51%7.92%6.42%-35.99%36.03%-11.88%36.48%-34.14%46.25%28.21%-13.33%-122.45%376,885,345.90%3.64%2.63%-100.00%155.25%27.84%-14.52%-426.00%123.44%72.84%1.43%-177.04%185.01%36.56%4.72%-87.05%666.29%14.39%-21.85%-55.54%151.59%14.39%-21.85%-44.60%106.24%-33.83%-37.87%-64.34%471.81%-38.94%131.88%-35.96%65.91%21.76%-5.31%0.85%-5.91%14.52%-15.02%-14.93%-105.85%633.33%-537.50%140.00%-64.29%213.33%15.96%-41.97%35.96%38.37%0.84%
EPS (Weighted Average and Diluted) Growth (1y) 127.66%39.02%1.02%-17.76%5.21%7.47%17.17%69.32%7.56%-136.68%93,965,417.24%75,838,826.17%89,922,380.62%-500.47%-100.00%-100.00%-100.00%-97.27%-15.62%12.10%34.29%68.41%14.81%-9.35%-6.38%115.78%40.86%19.05%-11.36%204.57%0.00%0.00%0.00%24.57%2.19%-41.09%-52.86%-69.70%-16.34%-21.92%190.09%418.40%50.00%198.55%21.88%92.25%10.12%2.91%-7.69%-21.92%-104.86%-77.36%-216.67%-45.12%433.33%95.83%151.90%-25.04%186.67%26.60%10.09%
EPS (Weighted Average and Diluted) Growth (3y) 46.90%16.30%10,260.96%10,083.53%9,958.14%-63.46%-1.02%12.11%-4.34%-85.13%-11.28%-2.29%3.01%-55.25%-99.05%-98.96%-98.96%28.02%10.92%6.55%3.67%29.10%17.38%2.57%-6.03%37.48%12.91%-11.15%-25.24%4.75%-5.09%-22.81%11.00%25.07%8.65%11.15%18.56%44.53%11.38%33.87%48.33%98.17%-27.66%-11.39%-49.07%-6.25%-43.69%-23.01%-17.62%-31.51%-22.53%-17.51%-12.64%
EPS (Weighted Average and Diluted) Growth (5y) 21.41%5.07%-3.74%5.37%4.34%-28.29%-1.24%7.44%1.94%-26.36%2.46%0.13%-1.93%30.59%-93.45%-93.32%-93.68%18.87%6.88%-6.55%-12.08%15.52%6.70%-13.07%2.56%24.07%12.56%10.33%8.12%62.86%7.15%7.16%9.00%24.04%-15.65%-20.38%-30.57%5.29%-25.85%1.24%14.60%26.20%-5.15%11.52%-5.59%
EPS (Weighted Average and Diluted) (QoQ) 74.47%9.18%6.54%-35.52%34.68%-11.11%36.29%-34.13%46.84%28.45%-13.42%-122.46%376,139,444.26%3.67%2.65%-100.00%155.17%29.17%-15.32%-426.92%123.60%71.60%1.44%-176.90%185.77%35.48%4.76%-87.04%665.58%14.50%-22.00%-55.46%151.36%14.50%-22.00%-44.51%106.21%-33.99%-37.59%-64.34%469.45%-38.39%131.88%-36.27%64.77%22.62%-5.34%0.52%-5.62%14.59%-15.09%-14.97%-105.88%633.33%-537.50%140.00%-64.29%213.33%15.96%-42.23%36.58%38.37%0.84%
FCF Margin Growth (1y) 197.00139.00173.00659.00-177.00-336.00-19.00-497.00172.00-31.00-290.00141.00-46.00-334.00-1177.00-1008.00575.001,450.001,963.00-398.00-153.00-350.00-963.00-763.00-117.00-11.00178.00605.00-286.0033.00604.00589.001,273.00347.00-83.00-774.00-1374.00-1612.00-625.00832.00986.00-39129.00863.00318.00141.0040,003.00-297.00-183.00-129.00196.00186.002,482.00313.00
FCF Margin Growth (3y) 192.00-228.00-137.00303.00-51.00-643.00-1533.00-882.00915.00-49.00414.00908.00548.0088.00-76.00-9.00305.001,089.001,178.00-556.00-556.00-328.00-181.00431.00869.00369.00699.00213.00-993.00-1091.00-877.00-126.00-194.00-709.00-40595.00-536.00-224.00-485.00-59.00967.00997.001,070.00752.002,616.00324.00
FCF Margin Growth (5y) -863.00718.00104.00576.00903.00181.00-222.00-432.00117.00-245.00-319.0053.00123.00390.00-316.00-55.00774.001,291.001,470.001,699.00-57.00-1354.00-1876.00-1035.00-530.00-172.0073.00-39402.00451.00157.0036.00-3.00440.00-60.00-698.00-397.00-647.002,075.00-302.00
FCF Margin (QoQ) 276.00-474.00195.00200.00218.00-440.00681.00-636.0059.00-124.00204.0033.00-144.00-383.00634.00-154.00-209.0015.001,857.00-1088.00667.00527.00-504.00-843.00470.00-86.00-303.00-198.00576.00104.00123.00-1088.00896.00674.00108.00-405.00-30.00243.00-630.005.00337.00-338.00827.00159.00-39778.0039,655.00282.00-18.0084.00-645.00396.0036.00409.00-656.002,692.00-2133.00
FCF Payout Ratio Growth (1y) -34.84%53.41%-32.48%-56.35%35.88%57.79%21.57%94.26%-7.67%17.17%104.56%-12.21%6.76%-791.59%116.93%19.72%-28.12%1,351.68%114.07%140.68%53.76%9.01%-15.43%-54.04%-1,374.14%11.20%-24.55%-21.81%102.10%-0.60%4.24%136.60%-467.47%-98.95%122.95%-45.21%-32.37%-0.25%36.03%40.64%29.24%-7.47%-24.77%-74.35%-28.49%
FCF Payout Ratio Growth (3y) -6.50%41.55%18.86%-9.37%10.23%-167.77%-14.61%33.80%-59.18%-18.85%-13.99%-5.58%4.00%2.33%29.81%9.81%-152.41%160.10%10.95%-4.72%-25.58%6.41%-12.71%-14.08%365.74%43.23%15.16%26.30%10.58%25.89%-5.58%9.34%4.68%-78.70%30.74%-41.75%-14.50%
FCF Payout Ratio Growth (5y) 8.55%14.48%-43.48%-7.68%3.30%15.92%13.92%1.10%12.40%21.50%1.49%-0.66%-6.79%-79.22%6.40%-7.32%15.44%-6.86%156.83%-41.06%13.11%5.15%-13.44%-11.76%-1.43%0.55%1.07%15.52%3.31%11.98%4.53%15.35%-21.21%3.85%
FCF Payout Ratio (QoQ) -63.50%253.61%-32.07%-25.69%-14.06%55.65%-56.09%131.32%-0.20%19.92%-29.83%9.95%26.64%109.36%-69.88%33.70%361.38%-98.01%763.76%50.75%177.01%-59.76%27.37%69.50%76.97%-71.47%-1.20%-7.89%-5,006.48%102.49%-32.96%-4.54%32.03%17.63%-29.69%-108.89%120.79%-11.56%-35.93%94.82%-50.37%9.16%-5.50%165.69%-48.69%0.32%-32.34%116.02%-82.51%179.70%
Free Cash Flow Growth (1y) 63.87%-25.54%70.88%160.33%-16.94%-33.25%-6.78%-41.66%24.75%-2.77%-48.24%21.95%1.90%-115.74%-129.78%-132.24%1,281.08%528.51%775.85%-26.06%-23.34%-18.87%-49.39%-56.14%-30.75%-1.35%23.31%130.96%-108.19%-5.33%36.88%30.00%4,931.58%1.44%-7.11%-57.73%-117.57%-111.89%-149.74%773.53%941.67%634.78%553.37%92.47%45.36%1.12%-26.17%-28.59%-22.29%7.61%32.35%291.58%38.65%
Free Cash Flow Growth (3y) 19.30%-21.52%-6.23%22.81%1.83%-27.57%-30.29%-34.07%35.36%-1.26%15.89%30.46%23.56%12.54%1.17%3.32%102.23%75.76%83.88%-9.18%-26.90%-8.83%-5.12%9.61%39.94%-1.79%16.17%18.70%-29.44%-29.09%-37.45%-116.57%6.28%-2.40%11.41%-1.59%31.57%13.31%18.52%124.12%125.77%99.96%85.95%75.25%16.13%
Free Cash Flow Growth (5y) -20.66%4.27%8.92%18.77%18.14%4.13%-7.21%-5.93%6.99%-4.26%-12.56%4.49%6.74%13.82%-15.78%-0.67%13.23%93.05%39.56%49.07%-2.35%-16.38%-15.93%-24.35%-20.84%2.31%9.43%32.94%30.41%16.95%13.09%12.70%104.77%10.54%0.98%8.52%-1.41%44.82%9.41%
Free Cash Flow (QoQ) 174.38%-72.00%49.47%42.72%24.67%-35.75%127.72%-54.46%0.20%-10.28%42.51%-2.63%-21.90%-52.24%235.74%-18.63%-535.14%11.91%706.28%-65.18%130.43%38.93%-33.67%-63.90%143.88%-13.34%-42.51%-43.00%247.41%8.31%7.67%-102.02%4,115.79%56.62%2.26%-24.88%-15.69%43.41%-135.05%2.94%274.24%-183.91%574.61%21.29%52.12%-48.22%101.49%-8.39%5.82%-62.20%94.89%-0.32%46.53%-53.51%476.61%-64.71%
Gross Margin Growth (1y) 375.001.00-94.00-246.00-11.001,193.00-41.00337.0033.00-105.00118.00-3.0087.00202.00-137.00-64.00-102.00-23.00-3.00187.00277.00416.00234.00-10.00129.00-293.0016.00-80.00-240.00170.000.000.000.000.00-1887.00-1832.00-1924.00-142.001,983.001,939.002,225.00159.00299.00220.0081.0012.00181.00307.0073.003.00-25.00210.00322.00502.00479.00-7.00147.0085.00-63.00
Gross Margin Growth (3y) 466.0023.00-17.0089.00109.001,290.00-60.00271.0018.0074.00-23.00120.00262.00596.0093.00113.00304.00101.00247.0097.00166.00293.00250.00-90.00-111.00-123.00-1871.00-1912.00-2164.0028.0096.00108.00301.0017.00395.00328.00382.0028.002,463.002,466.002,378.00483.00502.00364.00767.00505.00784.00762.00748.00471.00562.00626.00
Gross Margin Growth (5y) 400.008.00-158.00212.00284.001,684.00170.00448.00424.00198.00227.0030.00151.00473.00109.0033.0064.00271.00-1640.00-1735.00-1758.00151.00346.0017.00190.00-106.00411.00248.00141.00199.00576.00635.00455.00579.00610.00665.00783.002,788.002,943.003,067.00918.00951.001,089.00779.00
Gross Margin (QoQ) 366.00-124.00-8.00-1291.001,329.00-276.00227.00-87.0095.00102.00-77.00-225.00318.00-19.0013.00-110.00-21.0055.00-25.00-31.00-2.00245.0064.00109.00-185.001.00204.00-313.00124.00-95.0044.0097.00-46.00-95.0044.0097.00-1933.00-40.00-48.001,879.00192.00-83.00237.00-187.00333.00-163.0098.00-256.00502.00-37.00-136.00-64.0099.00216.0072.00116.0076.00-271.00226.0054.00-72.00
Gross Profit Growth (1y) 51.66%27.04%25.88%5.01%24.17%31.14%19.90%46.05%7.22%-5.97%0.96%-4.95%2.02%10.77%-2.56%0.86%3.72%5.67%13.63%19.15%18.30%16.85%-1.58%-11.34%-3.90%-12.10%8.05%10.99%4.70%24.07%0.00%0.00%0.00%0.00%-71.43%-73.65%-77.78%-20.65%202.98%161.20%311.13%12.25%22.87%51.32%20.98%56.53%68.90%68.22%52.07%-5.64%30.06%32.99%38.93%1.28%2.60%-9.34%-4.61%-1.10%-0.38%
Gross Profit Growth (3y) 32.50%19.15%15.08%13.39%10.75%10.95%5.66%11.87%4.30%3.25%3.79%4.53%7.77%11.00%2.91%2.14%5.65%2.77%6.51%5.45%5.98%8.42%2.07%-0.53%0.21%2.93%-32.42%-33.62%-38.50%-0.52%-4.70%-11.70%-2.97%-3.78%2.07%1.37%3.39%11.72%84.57%88.04%96.30%25.11%49.04%34.75%38.17%30.34%30.37%27.55%15.17%7.74%9.21%10.78%
Gross Profit Growth (5y) 17.40%12.35%11.03%11.87%10.76%11.02%5.70%8.14%5.22%2.48%3.52%2.37%4.72%8.33%3.32%3.41%4.31%6.13%-19.16%-20.93%-23.36%0.22%-1.65%-7.49%-1.67%-0.58%2.82%2.94%2.96%11.58%12.43%11.87%10.94%11.13%17.91%17.45%18.63%52.48%54.34%59.49%21.84%21.01%27.09%20.12%
Gross Profit (QoQ) 20.34%9.62%0.81%-9.92%26.46%-8.56%19.19%-4.86%15.62%11.39%-12.49%-16.56%24.14%4.86%-6.07%-9.41%9.21%8.54%-3.41%-7.70%17.44%13.81%-4.10%-8.83%-1.09%2.53%3.95%-16.62%21.58%5.32%-1.94%-1.20%-2.00%5.32%-1.94%-1.20%-72.01%-2.83%-17.33%252.88%6.89%-16.23%30.12%-3.66%17.00%3.16%4.04%24.65%26.24%2.75%-5.95%41.62%-3.83%3.87%-1.79%3.24%-2.57%-8.21%3.33%7.03%-1.86%
Interest Coverage Ratio Growth (1y) 178.35%-23.43%-48.61%-48.97%-46.67%-19.21%5.41%-21.10%6.82%-17.82%-5.40%-161.27%-6.40%12.34%2.54%-30.22%-26.10%-13.03%-1.21%-1.86%-5.93%1,118.33%32.58%9.71%-17.56%37.59%10.77%3.52%-1.46%-5.59%-35.62%-79.15%-75.29%-21.40%38.16%196.04%698.82%33.49%131.34%-45.05%134.34%45.20%47.87%451.78%-96.17%-91.05%-102.25%-53.98%75.90%46.39%1,071.00%-17.61%39.37%12.09%12.84%
Interest Coverage Ratio Growth (3y) 19.86%-20.19%-19.98%-30.97%-18.91%-9.31%0.74%-11.31%-11.97%-5.51%-28.26%-13.59%-6.60%-5.69%56.40%-2.96%-7.33%-12.30%13.21%3.68%-8.58%147.86%-1.85%-38.13%-41.45%0.70%-0.50%-13.86%24.83%5.89%12.61%2.75%-53.11%62.89%115.04%86.54%-10.22%-50.72%-33.00%-26.38%-45.97%-42.48%-31.37%27.90%-54.57%-47.23%-37.28%
Interest Coverage Ratio Growth (5y) 9.71%-15.85%-14.50%-15.37%-18.14%-11.56%-3.51%-2.46%-1.79%-5.98%-8.14%9.01%-1.07%-1.54%-7.38%34.32%-8.21%-29.69%-30.32%5.23%-7.20%8.57%11.76%10.16%-2.50%-33.11%25.25%16.51%9.59%-11.70%-36.11%-28.59%-15.28%-23.52%-21.88%5.44%7.25%-22.79%-21.75%-13.17%-27.49%
Interest Coverage Ratio (QoQ) -2.70%-26.03%17.12%-9.17%-34.70%-26.54%22.40%37.59%-14.80%-45.01%65.71%5.85%-1.92%-135.62%353.13%27.05%-10.48%34.56%5.35%-107.16%1,073.15%33.67%0.98%-22.48%26.69%10.62%-24.13%29.39%2.00%3.38%-27.78%23.97%-30.45%-66.51%-14.41%294.30%22.25%-28.24%130.94%24.35%-45.14%-88.22%2,816.57%-22.95%-44.13%-56.05%-79.78%80.33%-114.05%998.26%-22.70%50.08%-6.82%-23.78%30.75%20.71%-6.20%
Net Cash Flow Growth (1y) -601.77%-53.38%-76.17%96.64%95.40%910.16%82.83%-87.37%785.29%-98.84%-254.70%956.76%-354.51%-83.04%95.12%-84.60%-406.00%-181.32%-640.74%-600.99%203.16%160.81%119.01%231.23%-55.94%125.93%-15.32%-48.80%2,365.22%-675.41%377.66%-113.72%-26.48%27.91%1,003.05%-569.18%-181.85%131.03%-123.05%99.27%-29.16%-313.13%8.50%208.57%221.30%
Net Cash Flow Growth (3y) 61.50%-62.01%-38.80%37.93%7.07%-92.89%-29.71%-28.83%94.68%-38.57%66.20%23.27%-36.94%21.03%31.13%0.40%62.61%3.76%-4.52%49.87%136.37%-99.21%40.42%-51.69%-49.37%-84.48%49.64%84.98%-57.09%16.16%-39.80%-45.57%-38.08%21.88%-23.95%-66.62%8.64%
Net Cash Flow Growth (5y) 10.34%-15.55%12.87%15.70%-11.59%-26.80%-22.49%-53.74%-17.79%-6.33%29.55%-24.94%97.67%17.14%-4.85%15.77%36.66%-50.73%-60.84%-14.23%45.87%24.73%-4.75%76.28%-106.47%-44.90%-21.49%-61.26%-16.16%-54.11%-26.51%-18.44%15.12%11.19%
Net Cash Flow (QoQ) 290.47%107.15%-82.07%-1,091.95%112.65%5.88%47.98%-123.21%2,877.94%-80.84%-89.78%1,159.46%-95.28%-2,645.45%169.82%-403.32%-107.62%646.00%-60.44%-6.48%-350.50%12.25%-163.06%13.36%151.58%-48.28%-17.78%498.20%-82.68%165.22%-69.18%261.70%733.82%-161.90%125.58%44.41%307.72%-41.78%-207.23%796.39%-207.92%89.84%140.66%-617.17%96.58%-1,697.14%32.91%-122.04%104.06%1,907.89%
Net Income Growth (1y) 144.14%-5.75%-35.65%-15.84%3.52%14.33%22.30%78.61%16.23%-8.31%1.60%-16.64%-1.27%-206.15%-11.24%8.40%-10.46%-237.20%-15.78%11.70%31.76%96.93%12.66%-10.02%-4.98%1,485.29%11.48%-7.02%4.09%11.68%24.58%23.94%-17.14%7.41%46.37%0.15%-3.61%-33.45%-46.20%-56.53%30.51%97.34%50.54%193.52%22.78%26.01%80.80%66.51%49.75%9.84%-104.33%-76.82%-213.70%-44.89%470.91%89.76%152.67%-25.80%181.86%26.35%9.59%
Net Income Growth (3y) 54.25%4.28%-7.18%7.81%5.91%-46.01%3.32%17.30%0.91%-74.15%-8.76%0.31%5.22%-28.26%-5.56%2.90%3.88%50.90%1.89%-2.23%9.23%35.28%16.09%1.22%-6.42%165.04%26.68%4.89%-5.97%-7.23%-0.63%-18.59%1.40%12.15%5.84%8.52%15.59%18.28%13.56%28.56%33.88%39.79%-28.42%4.25%-59.93%-8.63%-33.79%-9.85%-3.57%-23.41%-23.23%-17.78%-13.10%
Net Income Growth (5y) 27.09%0.05%-9.78%8.70%6.98%-16.17%0.91%10.16%5.17%6.92%-0.94%-3.32%2.87%11.23%3.18%4.66%-0.67%30.07%14.04%3.01%0.81%18.53%4.26%-14.70%0.61%88.54%10.49%8.05%5.91%14.70%21.70%21.40%13.90%14.32%-15.92%-13.18%-35.87%0.04%-25.14%-1.34%7.52%2.24%4.25%22.13%3.83%
Net Income (QoQ) 177.82%-32.54%7.26%-35.75%38.41%-11.76%31.93%-29.04%48.07%28.86%-14.15%-44.02%64.08%5.72%1.68%-160.18%237.20%29.11%-16.01%-326.64%134.27%71.24%-0.92%-105.29%1,355.88%36.77%4.62%-22.91%1.06%14.08%17.13%-17.30%12.74%13.49%-21.69%7.21%53.63%-22.35%-24.63%-25.98%24.20%-37.26%126.28%11.92%-5.26%22.33%-5.35%14.86%35.94%12.67%-14.87%-15.75%-105.36%703.64%-517.47%140.84%-63.96%208.82%15.87%-42.47%36.90%38.43%0.50%
Net Income towards Common Stockholders Growth (1y) 144.14%-5.75%-35.65%-15.84%3.52%-123.07%22.30%-40.56%-71.79%-79.41%-86.37%-63.55%-35.07%-547.54%-126.47%24.36%-63.22%-96.84%-255.56%96.91%487.50%68.55%184.38%7.33%14.89%115.75%18.52%-44.88%40.28%203.90%340.63%223.89%-15.18%21.79%104.61%3.83%-10.51%-70.88%-70.19%-96.32%57.83%401.20%112.79%3,792.86%124.24%124.76%247.27%162.75%49.75%9.84%-104.33%-76.82%-213.70%-44.89%470.91%89.76%152.67%-25.80%181.86%26.35%9.59%
Net Income towards Common Stockholders Growth (3y) 6.89%-34.95%-52.49%-43.29%-42.55%-67.27%-26.91%-35.41%-59.31%-183.84%-28.63%-3.72%11.95%-58.85%-7.40%38.00%35.41%28.01%77.11%5.22%111.56%29.08%85.72%24.21%10.98%37.20%120.26%22.84%2.12%2.53%39.03%-50.15%6.21%21.14%9.08%14.19%46.86%48.59%30.11%55.62%74.35%131.29%-32.38%187.30%-79.86%10.81%-17.70%4.95%-3.57%-23.41%-23.23%-17.78%-13.10%
Net Income towards Common Stockholders Growth (5y) -11.15%-41.98%-16.01%-14.89%-16.34%-29.62%-33.27%-10.65%-14.58%25.65%-33.68%-11.99%17.72%31.41%32.91%36.23%24.19%18.74%102.51%31.40%48.36%15.48%36.20%-40.70%14.06%23.31%46.63%21.60%30.39%64.76%81.80%66.18%32.10%34.42%-17.03%-1.93%-49.20%14.71%-18.77%10.64%25.99%38.30%27.30%124.37%17.12%
Net Income towards Common Stockholders (QoQ) 177.82%-32.54%7.26%-35.75%38.41%-11.76%31.93%-114.32%833.82%-57.11%-37.38%-191.04%155.74%14.71%11.54%-1,008.05%97.72%638.89%-67.01%-4,959.38%95.88%398.44%-1.57%-360.11%111.04%279.63%5.37%-64.35%-16.88%76.56%168.14%-22.77%20.51%29.79%-29.78%10.89%102.46%-34.14%-39.47%-63.91%107.23%-91.86%2,492.86%14.60%-12.02%48.91%49.36%14.86%35.94%12.67%-14.87%-15.75%-105.36%703.64%-517.47%140.84%-63.96%208.82%15.87%-42.47%36.90%38.43%0.50%
Net Margin Growth (1y) 347.00-270.00-634.00-204.00-132.00-355.002.00-280.00-473.00-77.00-530.00-153.00-59.00-916.00-110.0019.00-75.00-919.00-48.0089.00175.001,373.00136.0042.0054.00734.007.00-127.0061.00164.00248.00264.00-50.0058.00355.0054.0020.00-211.00-442.00-413.00181.00421.00215.00592.00433.00236.00529.00447.008.00-24432.00-1024.00-873.00-1760.0024,016.00177.00219.001,334.00-64.00274.00125.0040.00
Net Margin Growth (3y) -138.00-874.00-1162.00-637.00-663.00-1348.00-638.00-414.00-606.00-1911.00-688.00-45.0041.00-462.00-21.00150.00154.001,188.0095.004.00289.002,270.00391.00179.0065.00955.00610.00190.0031.0011.00161.00-96.00151.00268.00129.00233.00634.00445.00303.00626.00622.00-23776.00-279.00166.00-1319.00-181.00-318.00-207.00-418.00-481.00-573.00-529.00-385.00
Net Margin Growth (5y) -271.00-1008.00-1320.00-530.00-563.00-894.00-550.00-284.00-378.00195.00-545.00-130.00156.00436.00234.00286.00164.001,410.00698.00321.00259.002,117.00304.00-181.00266.001,165.00384.00370.00645.00667.00906.00943.00592.00-23929.00-366.00-194.00-1118.0029.00-544.00-28.00196.00175.00171.00510.0056.00
Net Margin (QoQ) 661.00-518.0044.00-515.00354.00-88.00117.00-738.00711.00-370.00-76.00-342.00258.008.0018.00-1200.001,064.00137.00-76.00-2043.001,935.00273.0010.00-845.00698.00178.0022.00-165.00-29.0045.00210.00-62.0055.0060.00-104.0046.00353.00-241.00-137.00-185.00122.00-212.00457.0054.00-83.00165.00297.00-143.00210.0082.00-141.00-24583.0023,619.00233.00-1028.001,192.00-220.00275.0087.00-207.00118.00127.002.00
Operating Income Growth (1y) 126.69%44.63%2.13%-17.96%11.82%4.17%23.40%88.50%6.60%-19.62%-4.05%-21.49%-5.40%-159.02%-8.17%8.14%-5.20%-297.84%-8.75%17.67%34.00%87.25%8.96%-11.43%-10.29%597.16%27.27%8.97%-22.72%28.10%0.00%0.00%0.00%0.00%-32.65%-80.32%-75.65%-31.29%17.85%134.18%432.54%20.26%45.00%150.98%34.33%-74.53%67.39%69.18%43.84%-59.45%-22.22%-111.73%94.34%27.90%953.43%-27.63%19.27%-5.98%0.17%
Operating Income Growth (3y) 51.91%19.91%6.54%6.68%4.08%-35.62%2.83%16.97%-1.49%-57.24%-7.01%-0.03%6.32%-31.99%-2.99%4.07%4.45%65.36%8.16%4.33%-2.42%41.15%11.52%-1.18%-11.49%103.03%-5.01%-40.14%-42.69%-4.17%-7.41%-22.76%9.05%-6.16%4.79%4.97%20.32%-40.52%41.95%115.04%117.51%-0.53%48.92%-30.58%33.62%9.67%18.95%12.93%89.25%-2.04%-2.20%0.10%
Operating Income Growth (5y) 24.37%9.10%0.26%9.09%7.45%-17.61%1.57%10.77%2.82%3.65%2.20%-0.73%-3.59%13.78%3.05%4.20%-2.51%39.22%-3.15%-25.89%-25.71%20.66%1.94%-14.96%-2.10%48.67%7.93%4.74%6.13%-23.06%14.01%14.37%20.17%-4.82%8.76%-18.06%14.54%17.65%58.15%59.43%15.73%17.93%31.76%14.15%
Operating Income (QoQ) 63.97%6.43%4.62%-19.50%13.95%-14.51%42.60%-25.01%34.98%30.59%-19.36%-43.46%61.15%6.85%-2.84%-135.28%350.72%25.82%-14.82%-248.06%157.50%62.26%-3.00%-114.09%591.49%31.89%-1.75%-21.94%25.82%12.93%-30.32%29.39%-1.78%12.93%-30.32%29.39%-33.85%-67.00%-13.78%265.09%13.45%-34.43%96.08%-17.56%36.79%13.50%4.95%-84.37%798.94%14.71%-10.77%120.03%-113.46%967.65%-24.35%44.81%-10.21%-26.42%24.67%14.15%-4.33%
Operating Margin Growth (1y) 495.00144.00-270.00-340.00-122.00306.0012.00392.008.00-148.00-4.00-209.00-43.00-1040.00-105.0045.00-126.00-1044.00-172.0064.00234.001,244.00149.00-5.00-25.001,107.00157.00-52.00-359.0094.000.000.000.000.00-308.00-813.00-531.00-183.00258.00500.00968.00115.00293.00575.00167.00-795.0062.00145.00-42.00-746.00-587.00-1436.00302.00396.001,302.00-224.00261.00-34.00-13.00
Operating Margin Growth (3y) 547.0030.00-262.00-157.00-157.00-882.00-97.00228.00-160.00-2232.00-281.00-100.0066.00-840.00-128.00103.0083.001,307.00134.007.00-150.002,444.00306.00-57.00-385.001,201.00-151.00-866.00-890.00-89.00-50.00-314.00437.00-68.00243.00261.00604.00-863.00613.001,220.001,093.00-391.00133.00-1311.00150.00-382.00-46.00-176.00721.00-182.00-226.00-147.00
Operating Margin Growth (5y) 383.00-138.00-540.00-48.00-48.00-682.00-120.00286.0049.00119.0025.00-158.00-319.00360.0028.0051.00-276.001,401.00-174.00-807.00-681.002,262.00256.00-371.0052.001,133.00400.00209.00245.00-769.00305.00407.00562.00-441.00-181.00-874.0082.00169.001,029.00960.0041.00173.00495.00-22.00
Operating Margin (QoQ) 390.00-94.0039.00-683.00468.00-164.00257.00-254.00173.00217.00-127.00-410.00317.0011.0039.00-1408.001,252.00161.00-131.00-2326.002,124.00398.0039.00-1317.001,029.00243.0019.00-185.0079.0034.00-288.00269.00-15.0034.00-288.00269.00-323.00-471.00-6.00617.00118.00-230.00463.00-236.00296.0052.0055.00-1199.001,153.00136.00-132.00294.00-981.001,224.00-235.00388.00-74.00-302.00249.0092.00-54.00
Profit After Tax Growth (1y) 45.16%-5.75%-35.65%-15.84%3.52%28.74%22.30%78.61%16.23%-8.31%1.60%-16.64%-1.27%-207.44%-11.24%8.40%-10.46%-250.90%-15.78%11.70%31.76%83.43%12.66%-10.02%-4.98%344.04%38.88%15.24%-13.75%19.96%0.00%0.00%0.00%0.00%46.37%0.15%-3.61%-33.45%-46.20%-56.53%30.51%36.97%50.54%193.52%22.78%-109.32%80.80%66.51%49.75%2,239.58%-104.64%-76.82%-214.44%-45.57%445.76%89.76%152.33%-24.87%181.86%26.35%9.59%
Profit After Tax Growth (3y) 29.71%4.28%-7.18%7.81%5.91%-48.40%3.32%17.30%0.91%-76.06%-8.76%0.31%5.22%-37.94%-5.56%2.90%3.88%50.64%9.63%5.02%2.60%35.45%16.09%1.22%-6.42%70.17%26.68%4.89%-5.97%-7.23%-7.65%-24.21%7.95%-3.04%5.84%8.52%15.59%-27.75%13.56%28.56%33.88%39.79%-28.59%4.25%-60.11%2.77%-33.79%-9.85%-3.57%120.70%-23.23%-17.78%-13.10%
Profit After Tax Growth (5y) 14.54%0.05%-9.78%8.70%6.98%-22.31%0.91%10.16%5.17%6.92%3.51%0.92%-0.92%12.83%3.18%4.66%-0.67%29.92%14.04%3.01%0.81%18.36%4.26%-14.70%0.61%36.09%10.49%8.05%5.91%-16.02%16.47%16.30%18.26%12.69%-15.99%-13.18%-35.97%-0.21%-25.14%-1.34%7.52%2.24%4.25%22.13%3.83%
Profit After Tax (QoQ) 65.19%-32.54%7.26%-42.94%55.86%-11.76%31.93%-29.04%48.07%28.86%-14.15%-44.02%64.08%5.72%1.68%-160.92%235.54%29.11%-16.01%-338.73%132.53%71.24%-0.92%-130.02%321.24%36.77%4.62%-22.91%25.90%13.49%-21.69%7.21%4.96%13.49%-21.69%7.21%53.63%-22.35%-24.63%-25.98%24.20%-37.26%126.28%-22.32%36.50%22.33%-5.35%-105.90%2,747.92%12.67%-14.87%-15.75%-105.74%662.71%-520.18%140.07%-63.51%208.82%15.87%-42.47%36.90%38.43%0.50%
Property, Plant & Equipment (Net) Growth (1y) 16.76%50.61%38.34%37.11%4.24%7.32%1.00%0.57%1.02%0.05%0.85%2.06%-0.10%-7.31%22.67%22.41%21.47%27.66%-5.79%-7.85%-7.17%-7.52%-5.97%-2.60%-1.75%-0.72%-0.54%2.02%1.70%-1.20%-3.38%-4.29%-5.51%-1.71%-6.28%-10.54%-9.79%-8.18%-5.45%-4.06%-6.43%63.55%58.14%53.90%53.76%-11.17%42.45%46.57%33.54%29.02%-18.17%-19.48%-8.88%-11.54%-9.00%-2.86%-3.74%
Property, Plant & Equipment (Net) Growth (3y) 18.65%17.20%16.62%12.11%12.06%1.70%-0.16%7.71%7.91%7.02%5.79%5.24%4.81%4.05%3.05%2.81%3.19%3.47%5.44%-4.13%-2.89%-2.47%-3.20%-3.32%-1.66%-1.90%-1.21%-3.43%-4.41%-4.65%-3.75%-5.05%-6.35%-7.26%13.86%11.90%9.72%9.08%10.08%28.66%29.35%24.32%23.30%22.62%22.01%23.22%0.46%1.99%4.66%5.41%
Property, Plant & Equipment (Net) Growth (5y) 9.15%15.00%13.99%10.24%9.69%3.48%3.28%2.05%2.43%2.26%1.68%1.74%2.73%2.39%1.43%0.87%1.42%1.26%2.62%-4.42%-4.75%-4.59%-3.92%-4.35%-3.98%-4.44%7.68%6.13%5.22%4.52%5.31%14.04%13.13%10.37%11.09%10.31%9.29%9.57%8.77%9.66%11.10%11.00%
Property, Plant & Equipment (Net) (QoQ) 2.28%-0.34%31.93%-1.79%7.13%-1.22%0.30%1.11%0.82%-1.64%0.76%0.14%1.62%-0.46%-1.38%-7.08%34.49%-0.67%-2.14%-2.35%-0.75%-2.84%-1.42%-2.71%0.91%0.65%-0.56%-1.69%1.09%3.24%-0.88%-4.50%-1.14%2.27%-2.14%-0.66%-5.74%-2.38%-1.31%1.11%-2.93%-0.95%-3.74%76.72%-6.14%-3.60%-3.83%2.09%50.52%-0.82%-12.38%-1.36%-4.53%-2.40%-0.85%-4.25%-1.79%4.19%-1.75%
Return on Assets Growth (1y) -2.00-3.00-1.000.001.001.001.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.002.003.003.002.001.001.001.001.000.000.001.000.000.000.000.001.000.00-1.00-2.00-2.00-1.001.003.003.000.00-1.00-2.00-2.000.00-1.00-3.00-5.00-5.00-3.00-2.002.002.002.002.000.00
Return on Assets Growth (3y) -2.00-4.00-3.00-3.00-2.00-4.00-4.00-5.00-5.00-2.00-2.00-2.00-2.001.002.001.002.004.004.004.004.002.002.002.002.001.000.00-1.00-1.000.000.001.002.00-1.00-2.00-1.00-1.00-1.00-2.00-2.00-4.00-5.00-5.00-6.00-5.00-3.00-2.00-2.00-3.00
Return on Assets Growth (5y) -6.00-4.00-3.00-2.00-2.000.000.00-1.00-1.00-1.000.000.000.002.002.002.003.004.004.003.003.001.002.003.003.000.00-1.00-1.000.000.00-2.00-4.00-5.00-5.00-6.00-6.00-4.00-4.00-3.00-2.00-2.00
Return on Assets (QoQ) 1.00-1.00-1.00-1.000.000.001.000.000.000.000.000.00-2.000.000.000.00-2.000.000.000.002.000.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.00-1.00-1.000.001.000.001.000.00-2.00-1.001.000.000.00-2.00-1.00-2.000.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-3.000.001.001.001.00-2.00-2.00-4.00-3.00-2.00-3.00-3.00-4.00-4.00-3.002.003.003.003.002.003.003.003.001.000.000.000.00-1.00-1.00-3.00-4.00-5.00-4.00-1.003.003.004.005.003.00-2.00-4.00-5.00-5.002.000.00-2.00-4.00-5.00-2.000.003.002.002.002.000.00
Return on Capital Employed Growth (3y) -4.00-6.00-5.00-4.00-5.00-6.00-8.00-8.00-4.00-4.00-3.00-3.002.002.002.002.005.006.006.005.003.002.000.00-2.00-5.00-5.00-4.00-2.00-2.00-1.001.002.00-3.00-3.000.001.003.001.00-1.00-5.00-5.00-5.00-7.00-6.00-1.001.000.00-1.00
Return on Capital Employed Growth (5y) -9.00-6.00-5.00-4.00-1.000.00-2.00-2.00-1.00-1.000.00-1.002.001.00-1.00-2.000.001.002.004.001.002.004.004.00-3.00-5.00-4.00-3.00-2.00-4.00-5.00-6.00-6.00-5.00-2.000.001.001.000.00-2.00
Return on Capital Employed (QoQ) -1.00-1.00-1.000.002.000.00-1.000.00-1.000.00-3.000.000.000.00-2.00-1.000.001.002.000.000.000.002.001.000.000.000.000.000.000.000.00-1.00-2.00-1.00-1.000.001.002.000.001.002.001.00-5.00-1.001.001.001.00-3.00-1.00-1.000.000.000.002.000.000.000.000.00
Return on Equity Growth (1y) 0.00-2.00-2.00-3.00-1.001.002.001.000.00-2.00-3.00-5.00-4.00-4.00-4.00-4.00-4.00-4.00-3.006.007.006.005.002.002.002.002.00-1.000.001.001.001.001.001.001.000.00-2.00-4.00-3.00-2.000.004.004.00-1.00-3.00-4.00-4.001.000.00-3.00-8.00-9.00-6.00-4.003.004.004.004.001.00
Return on Equity Growth (3y) -1.00-3.00-3.00-7.00-6.00-5.00-5.00-8.00-9.00-10.00-9.00-2.00-2.00-1.00-1.004.004.004.004.007.008.008.007.002.003.003.003.000.00-1.00-2.00-2.00-1.00-1.001.001.00-3.00-5.00-4.00-3.00-2.00-3.00-3.00-8.00-9.00-10.00-11.00-8.00-4.00-2.00-3.00-4.00
Return on Equity Growth (5y) -9.00-10.00-9.00-5.00-3.00-2.00-2.000.000.00-2.00-2.00-1.000.001.001.004.005.005.006.008.007.005.005.000.001.003.004.00-3.00-4.00-3.00-2.00-2.00-4.00-6.00-10.00-11.00-11.00-11.00-8.00-7.00-5.00-3.00-4.00
Return on Equity (QoQ) 2.00-1.002.00-2.00-1.000.000.000.001.000.00-1.00-1.00-1.000.00-3.000.000.000.00-3.000.000.001.005.000.000.000.002.000.00-1.000.000.000.001.000.000.001.000.000.00-1.00-2.00-2.000.001.001.002.000.00-4.00-1.001.001.000.00-2.00-2.00-4.00-1.000.000.003.000.001.000.000.00
Return on Invested Capital Growth (1y) -5.00-3.00-1.00-3.000.00-1.00-3.00-1.00-3.00-3.00-3.00-3.00-4.00-4.00-4.005.004.004.002.002.003.002.001.000.000.000.000.00-1.00-2.00-4.00-4.00-3.00-1.002.003.004.004.00-3.00-4.00-5.002.000.00-1.00-6.0094.00-9.00-3.005.00-96.0010.008.004.00
Return on Invested Capital Growth (3y) -9.00-7.00-7.00-7.00-8.00-10.00-8.00-3.00-3.00-3.00-3.002.003.003.002.007.007.006.003.002.000.00-1.00-4.00-4.00-4.00-1.00-1.001.002.00-3.00-3.00-1.001.003.001.00-1.00-7.00-11.00-8.00-6.00-1.002.004.003.00
Return on Invested Capital Growth (5y) -9.00-7.00-7.00-7.00-2.00-2.00-3.00-2.00-1.000.000.000.002.002.000.00-1.003.004.005.001.003.005.00-2.00-4.00-3.00-2.00-1.00-3.00-4.00-8.0093.00-11.00-5.000.001.002.004.002.00
Return on Invested Capital (QoQ) -1.00-1.000.00-3.000.001.00-2.000.000.000.000.00-2.000.000.000.000.001.004.000.000.000.002.000.000.000.000.000.000.000.000.00-1.00-2.00-1.00-1.000.001.002.002.002.00-5.00-1.001.001.002.00-2.00-1.00-4.00101.00-105.004.004.000.002.003.000.00
Return on Sales Growth (1y) 3.00-3.00-6.00-2.00-1.002.000.002.001.000.000.00-1.000.00-9.00-1.000.00-1.00-10.00-1.000.001.0014.001.000.000.007.000.00-1.00-1.000.001.001.00-1.000.003.001.001.00-1.00-4.00-3.002.004.002.005.000.00-2.001.001.000.00-244.00-10.00-9.00-18.00240.002.002.0013.00-1.003.001.000.00
Return on Sales Growth (3y) 4.00-3.00-6.00-1.00-1.00-7.00-1.002.00-1.00-19.00-2.00-1.000.00-5.00-1.000.000.0011.000.00-1.001.0020.003.000.00-2.007.005.001.00-1.00-1.001.00-1.002.004.002.003.003.001.000.003.003.00-242.00-7.00-3.00-17.00-6.00-7.00-6.00-4.00-5.00-6.00-5.00-4.00
Return on Sales Growth (5y) 3.00-5.00-8.000.000.00-3.00-1.002.001.002.00-1.00-2.000.002.000.000.00-1.0011.005.001.001.0019.002.00-2.001.0010.003.003.002.001.004.005.002.00-243.00-7.00-5.00-14.00-3.00-9.00-4.00-2.00-2.00-2.001.00-3.00
Return on Sales (QoQ) 7.00-5.000.00-5.004.00-1.001.00-2.002.001.000.00-3.002.000.001.00-12.0010.001.00-1.00-20.0018.003.000.00-8.006.002.001.00-1.00-1.000.001.00-1.001.000.00-1.001.004.00-2.00-1.00-1.001.00-2.004.001.00-1.001.00-1.00-1.002.001.00-1.00-246.00236.002.00-10.0012.00-2.003.001.00-2.001.001.000.00
Revenue Growth (1y) 28.52%27.00%30.63%16.71%24.73%-35.44%21.91%26.71%5.78%-1.57%-3.68%-4.85%-1.45%1.62%2.96%3.45%8.02%6.66%13.79%10.79%6.33%-0.27%-10.26%-11.00%-8.24%-1.99%7.41%14.44%14.30%16.30%0.00%0.00%0.00%0.00%-2.84%-8.96%-16.54%-16.28%-14.01%-27.42%-1.83%5.73%10.88%39.87%17.74%55.87%59.50%52.15%48.46%-103.57%-5.73%31.07%24.49%3,805.53%26.44%-12.50%-10.45%-9.15%-8.37%-3.33%1.33%
Revenue Growth (3y) 23.87%18.78%15.33%12.06%9.15%-13.56%6.53%7.64%4.04%2.18%4.11%2.93%4.22%2.63%1.68%0.67%1.77%1.40%3.13%4.11%3.70%4.37%-1.22%0.62%1.60%4.46%1.43%1.38%-1.56%-0.88%-5.82%-12.90%-6.43%-3.98%-2.52%-2.60%-1.19%11.33%15.00%15.59%19.72%-27.21%18.58%40.76%29.58%27.25%23.88%20.39%18.29%6.29%2.98%3.50%4.14%
Revenue Growth (5y) 13.35%12.27%12.44%10.03%8.35%-7.23%4.31%4.23%1.90%0.84%1.70%2.13%3.49%4.26%2.46%3.15%3.79%3.93%1.28%0.54%-1.43%-0.98%-4.24%-7.61%-2.99%0.18%-0.10%1.13%1.97%9.92%8.12%7.05%7.45%-15.43%6.85%13.01%12.26%12.77%12.63%12.11%13.85%14.63%14.07%18.73%14.57%
Revenue (QoQ) 2.34%15.15%1.13%90.59%-41.15%2.88%8.08%-1.34%11.13%6.93%-9.77%-8.20%8.75%5.63%-6.55%-5.34%10.18%6.14%-2.42%-6.53%17.55%3.35%-6.36%-12.33%5.78%2.49%-3.46%-6.36%15.92%9.21%-3.57%-4.72%-0.33%9.21%-3.57%-4.72%-3.16%2.33%-11.61%-4.42%-0.54%-13.63%19.57%2.94%4.30%8.94%0.65%36.28%6.73%3.92%-1.79%-103.27%2,920.51%44.48%-6.72%-2.52%-3.76%-0.01%-4.54%-1.10%-2.94%5.50%0.06%
Share-based Compensation Growth (1y) 158.82%104.94%142.49%16.67%-45.45%-41.03%-45.24%9.52%29.17%26.09%34.78%17.39%16.13%-24.14%11.11%13.89%59.09%10.00%-40.74%-9.09%3.13%13.33%-7.32%3.13%93.94%26.47%-18.42%-21.21%-53.13%-37.21%-9.68%3.85%22.22%90.91%-67.07%244.44%195.92%122.41%65.45%-58.06%-34.48%-35.66%-13.19%4.40%8.42%12.05%
Share-based Compensation Growth (3y) 22.17%15.08%21.41%14.47%-6.47%-17.37%12.62%19.54%15.02%32.91%12.79%1.06%3.57%4.43%13.30%4.26%-2.50%-1.94%5.83%9.22%-2.13%-3.45%-11.94%-5.51%-0.99%37.67%13.58%16.49%30.66%22.39%100.31%73.01%68.43%40.23%-22.08%14.67%28.10%17.04%
Share-based Compensation Growth (5y) 19.25%12.96%25.54%12.89%-5.29%7.39%11.30%6.83%7.49%8.13%4.16%2.62%15.60%9.75%-2.95%3.40%-2.09%-7.34%-5.06%0.00%39.16%16.00%3.63%12.63%10.76%44.88%30.71%31.35%7.29%16.18%25.10%26.13%21.37%28.61%29.76%28.06%
Share-based Compensation (QoQ) 11.94%-8.99%3.93%144.44%-11.36%7.69%-50.00%14.29%-4.17%0.00%0.00%34.78%-6.45%6.90%-12.90%33.33%-38.89%36.67%-14.63%54.29%-38.89%-6.25%36.67%-21.95%3.13%3.03%11.76%-13.16%93.94%-32.81%-27.91%-16.13%15.38%-10.00%3.70%-3.57%-62.28%-22.22%18.37%-5.17%294.55%-33.18%-11.03%-29.46%0.00%4.40%-12.63%-4.82%20.25%8.42%-9.71%
Shareholder's Equity Growth (1y) 92.79%19.74%18.40%17.38%18.19%15.52%12.83%16.70%14.20%14.09%26.65%21.20%21.49%19.10%5.30%4.34%6.83%2.86%-5.86%-6.65%-7.14%-6.72%0.18%2.33%0.59%3.54%4.81%6.76%9.70%9.52%13.30%11.33%4.09%2.48%-0.69%0.98%3.83%-1.29%1.79%-5.89%-3.43%5.27%9.87%15.63%16.87%13.56%145.02%141.54%130.25%121.65%0.22%0.50%1.92%0.40%-0.90%-2.79%-1.07%4.67%-1.54%2.47%5.34%4.42%
Shareholder's Equity Growth (3y) 37.55%16.42%19.16%18.41%17.92%16.21%14.59%13.85%14.02%11.80%7.88%5.69%6.42%4.55%-0.23%-0.11%-0.07%-0.22%-0.39%0.66%0.82%1.89%5.96%6.74%4.73%5.13%5.65%6.27%5.84%3.47%4.63%1.90%1.43%2.12%3.56%3.19%5.43%5.68%39.94%38.01%37.48%38.38%39.22%41.06%39.98%36.21%34.51%33.13%32.41%32.56%-0.74%0.03%2.03%3.14%
Shareholder's Equity Growth (5y) 27.56%14.09%10.90%10.09%10.22%8.53%7.25%7.11%6.72%6.18%5.68%5.22%5.87%5.32%3.36%3.45%2.65%2.20%2.15%2.77%2.06%1.36%3.76%2.94%2.87%3.84%5.69%5.49%6.00%5.78%25.26%24.20%22.94%21.80%22.22%21.68%22.42%21.30%22.17%20.76%21.24%22.73%21.36%22.83%23.37%22.53%
Shareholder's Equity (QoQ) 73.29%4.81%4.27%1.80%7.63%3.63%3.38%2.50%5.20%1.21%6.93%0.31%5.09%12.36%2.32%0.55%3.02%-0.65%1.38%2.95%-0.81%-9.07%0.53%2.41%-0.36%-2.35%2.69%0.67%2.56%-1.15%4.60%3.45%2.38%2.27%2.78%-3.28%0.80%-0.89%4.51%-0.56%-4.17%2.20%-3.37%2.04%4.47%6.67%1.69%3.14%1.51%130.14%0.24%-1.68%-2.28%4.06%0.52%-0.29%-3.74%2.72%-1.41%1.47%1.85%-3.37%2.60%4.32%0.96%
Tax Rate Growth (1y) 390.00-335.009.00517.00-490.00192.00-578.00-1480.00-311.00-545.00-290.00-544.00305.00151.00547.00-25.00-55.00-182.00-305.00-106.00-510.00-4941.00-45.00-329.00154.00252.00-154.00-27.00-1528.00552.00-130.00-181.00992.00174.00331.00292.00419.0032.00-316.000.00-109.00276.0090.00-1938.0015,871.0088.00-3149.001,595.00-14606.001,201.002,041.00-3330.00-1359.00-1364.00263.00
Tax Rate Growth (3y) 246.00-689.00-860.00-1507.00-497.00-202.00-322.00-32.00-449.0075.005,076.00-26.00-10.00-145.00679.00-375.00-490.00-538.00-504.00-462.00-1884.00-4137.00-329.00-537.00-382.00977.0046.0084.00-117.00232.00-205.001,411.00238.00254.00252.00510.00-1873.0015,795.0048.00-3059.001,157.001,566.00-1019.00-3673.00-93.00-75.00-846.00
Tax Rate Growth (5y) -148.00-592.00-495.004,113.00-827.00-364.00-1014.00-1344.00-382.00-884.00-281.00387.00-225.00-366.00-1519.001,483.00-660.00-698.00-1075.00-304.00-351.00-473.0033.00-561.0038.001,042.00-31.0044.00-27.00-1147.0015,995.00159.00-1648.00-104.001,519.001,541.00-599.00-3608.00-170.00-114.00-755.00
Tax Rate (QoQ) -174.00-497.00599.00-263.00170.0010.00-408.00419.00-600.00-891.00761.00185.00-345.00-1145.001,609.0032.0051.002.00-77.004,110.00-4341.00201.00-481.00-320.00554.00-83.003.00-223.00148.0045.00-1498.001,857.00-534.00-6.00-326.001,040.00-377.00-45.00-198.00-393.00118.00684.00-518.00-8.00-68.00-1343.0017,291.00-15791.00-3306.003,401.001,090.0016.00-2467.00-1969.003,061.0011.00-840.00
Total Debt Growth (1y) 3.32%123.69%119.17%105.93%-10.63%-8.97%-16.63%-15.62%-11.18%-6.24%-6.62%-0.21%-11.94%-17.58%153.57%146.81%167.94%172.24%-12.40%-14.73%-16.72%-18.03%-19.70%-19.45%-19.60%-19.16%-13.67%2.72%5.31%14.55%2.79%-8.41%-6.10%-12.98%12.31%-7.98%-10.83%-5.81%-25.44%-9.40%-39.46%79.06%102.48%112.09%238.72%5.47%253.53%208.92%195.90%215.34%-14.26%-13.66%-12.90%-14.47%-15.19%-15.85%-15.44%
Total Debt Growth (3y) 19.77%21.54%21.09%19.50%20.14%-11.25%-11.07%25.45%27.61%27.97%28.13%27.53%28.06%25.25%22.52%21.28%19.24%21.51%21.74%-15.32%-10.98%-10.99%-8.78%-10.68%-8.83%-7.36%-6.94%-0.11%-4.69%-4.11%-2.08%-4.87%-8.60%-20.27%13.65%19.24%20.92%22.28%21.17%74.76%81.06%82.40%81.26%83.09%78.18%105.90%41.69%36.99%30.93%29.65%
Total Debt Growth (5y) 5.83%34.62%33.18%30.54%29.55%9.30%9.44%6.79%7.38%7.01%6.87%7.54%11.69%10.72%11.24%9.62%9.79%12.15%12.45%-6.86%-9.87%-10.00%-9.05%-9.81%-8.77%-15.56%6.33%8.51%10.72%12.58%12.14%43.86%37.99%38.42%37.31%38.73%36.37%36.35%36.84%31.15%33.95%34.91%
Total Debt (QoQ) 1.13%-1.70%118.94%-7.15%9.68%-7.64%-4.98%-5.43%0.45%-6.52%0.01%-0.17%0.05%-0.10%-11.75%-6.56%207.81%-2.77%-4.19%-5.06%-0.96%-5.35%-6.42%-6.55%-2.98%-5.06%-6.60%-6.04%3.61%12.97%-4.25%2.21%-7.02%0.66%-1.83%-5.28%19.99%-17.53%-4.88%0.06%-5.01%0.22%-36.43%195.93%7.41%4.97%1.52%-7.85%260.01%-8.27%-2.76%-1.80%-2.12%-7.63%-1.90%-3.56%-2.95%-8.35%-1.43%