|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 886.90M | 892.70M | 1,216.60M | 1,298.50M | 1,349.40M | 1,325.30M | | 1,224.10M | 1,768.60M | 1,649.80M | 1,608.20M | 1,547.70M | 1,547.60M | 1,477.40M | 1,461.10M | 1,418.10M | 1,496.10M | 1,497.00M | 1,523.30M | 1,479.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 629.20M | 624.60M | 1,167.40M | 876.60M | 915.90M | 917.60M | -1731.70M | 826.00M | 1,204.80M | 1,107.60M | -1593.20M | 994.60M | 394.30M | 382.20M | 950.50M | 890.50M | 931.40M | 379.80M | 952.00M | 929.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.70M | 268.10M | 334.20M | 421.90M | 433.50M | 407.70M | | 398.10M | 563.80M | 542.20M | 563.20M | 553.10M | 571.00M | 556.30M | 510.60M | 527.60M | 564.70M | 554.20M | 571.30M | 549.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.20M | 144.40M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.00M | 252.00M | 238.60M | 233.80M | | 329.20M | | -112.70M | 25.00M | -21.50M | 17.20M | | -4.20M | | | | -4.50M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.50M | 147.20M | 364.00M | 252.00M | 238.60M | 233.80M | 254.90M | 329.20M | 412.20M | 562.60M | 562.30M | 419.20M | 377.10M | 382.20M | 382.50M | 367.90M | 382.40M | 379.80M | 406.80M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.20M | 120.90M | 18.90M | 169.90M | 194.90M | 173.90M | | 68.90M | 151.60M | -20.40M | 177.00M | 133.90M | 193.90M | 174.10M | 128.10M | 159.70M | 182.30M | 174.40M | 164.50M | 152.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.20M | 120.90M | 18.90M | 169.90M | 194.90M | 173.90M | 155.00M | 68.90M | 151.60M | -20.40M | 177.00M | 133.90M | 193.90M | 174.10M | 128.10M | 159.70M | 182.30M | 174.40M | 164.50M | 152.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.30M | 3.60M | 1.10M | 0.80M | 1.30M | 2.00M | 31.90M | 5.10M | 3.50M | 3.10M | 3.10M | 5.00M | 5.10M | 5.60M | 4.20M | 5.10M | 5.30M | 9.10M | 4.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.90M | 1.30M | 1.50M | 1.30M | 1.30M | 1.40M | 2.80M | 2.50M | 2.00M | -0.30M | -0.30M | 0.20M | -0.70M | -0.70M | -0.90M | -0.80M | -0.40M | -0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.90M | 1.30M | 1.50M | 1.30M | 1.30M | 1.40M | 2.80M | 2.50M | 2.00M | -0.30M | -0.30M | 0.20M | -0.70M | -0.70M | -0.90M | -0.80M | -0.40M | -0.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.60M | 102.40M | 128.70M | 163.30M | 183.80M | 155.10M | 111.60M | 6.80M | 43.10M | -125.90M | 74.40M | 31.30M | 96.90M | 81.40M | 38.40M | 73.00M | 101.20M | 91.90M | 86.50M | 76.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 21.00M | 35.20M | 36.20M | 40.60M | 33.20M | 8.90M | 12.30M | 9.90M | 12.70M | 17.80M | 10.90M | 33.90M | 8.40M | -3.60M | 15.50M | 21.60M | 11.90M | 22.70M | 12.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | 81.40M | -3.20M | 125.60M | 143.20M | 121.90M | 102.70M | -5.50M | 33.20M | -138.60M | 59.00M | 20.40M | 62.50M | 72.70M | 42.00M | 57.30M | 79.60M | 80.00M | 62.50M | 64.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.50M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 2.80M | 1.50M | 1.20M | 2.10M | 1.20M | 0.40M | 1.10M | 0.90M | 0.70M | 0.60M | 0.50M | 0.30M | 0.80M | 0.20M | 0.40M | 0.40M | 0.20M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | 81.40M | 93.50M | 127.10M | 143.20M | 121.90M | 102.70M | -5.50M | 33.20M | -138.60M | 56.60M | 20.40M | 63.00M | 73.00M | 42.00M | 57.50M | 79.60M | 80.00M | 63.80M | 64.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | 81.40M | 93.50M | 127.10M | 143.20M | 121.90M | 102.70M | -5.50M | 33.20M | -138.60M | 56.60M | 20.40M | 63.00M | 73.00M | 42.00M | 57.50M | 79.60M | 80.00M | 63.80M | 64.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.50M | 81.40M | 93.50M | 127.10M | 143.20M | 121.90M | 102.70M | -5.50M | 33.20M | -138.60M | 56.60M | 20.40M | 63.00M | 73.00M | 42.00M | 57.50M | 79.60M | 80.00M | 63.80M | 64.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.50M | 81.40M | 93.50M | 127.10M | 143.20M | 121.90M | 102.70M | -5.50M | 33.20M | -138.60M | 56.60M | 20.40M | 63.00M | 73.00M | 42.00M | 57.50M | 79.60M | 80.00M | 63.80M | 64.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07 | 1.96 | -0.07 | 1.86 | 2.13 | 1.81 | 1.54 | -0.09 | 0.48 | -2.10 | 0.84 | 0.30 | 0.94 | 1.09 | 0.63 | 0.86 | 1.19 | 1.20 | 0.96 | 0.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06 | 1.95 | -0.07 | 1.85 | 2.12 | 1.80 | 1.53 | -0.09 | 0.48 | -2.10 | 0.84 | 0.30 | 0.94 | 1.09 | 0.62 | 0.86 | 1.19 | 1.20 | 0.95 | 0.96 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 40.70M | 47.30M | 67.40M | 66.80M | 66.80M | 66.70M | 66.20M | 66.20M | 66.30M | 66.30M | 66.40M | 66.50M | 66.40M | 66.40M | 66.30M | 66.30M | 66.40M | 66.30M | 66.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 41.00M | 47.70M | 67.90M | 67.10M | 66.70M | 67.10M | 66.60M | 66.60M | 66.30M | 66.30M | 66.80M | 66.80M | 66.80M | 66.70M | 66.50M | 66.50M | 66.60M | 66.60M | 66.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.20M | 120.90M | 18.90M | 169.90M | 194.90M | 173.90M | 155.00M | 68.90M | 151.60M | -20.40M | 177.00M | 133.90M | 193.90M | 174.10M | 128.10M | 159.70M | 182.30M | 174.40M | 164.50M | 152.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 22.00M | 29.20M | 9.00M | 13.40M | 21.40M | 43.40M | 95.40M | 116.40M | 111.50M | 107.70M | 105.40M | 101.70M | 98.00M | 94.60M | 90.20M | 85.30M | 87.00M | 86.70M | 80.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32% | 20.51% | 27.35% | 22.17% | 22.09% | 21.41% | 7.97% | 180.88% | 22.97% | -10.09% | 23.92% | 34.82% | 34.98% | 10.32% | -9.38% | 21.23% | 21.34% | 12.95% | 26.24% | 15.95% |