|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.33B | 0.67B | 0.62B | 0.70B | 0.72B | 0.69B | 1.14B | 0.66B | 0.54B | 0.57B | 0.47B | 0.51B | 0.46B | 0.39B | 0.31B | 0.32B | 0.40B | 0.52B | 0.40B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.33B | 0.67B | 0.62B | 0.70B | 0.72B | 0.69B | 1.14B | 0.66B | 0.54B | 0.57B | 0.47B | 0.51B | 0.46B | 0.39B | 0.31B | 0.32B | 0.40B | 0.52B | 0.40B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.79B | 0.83B | 0.85B | 0.82B | 0.80B | 1.03B | 1.01B | 0.92B | 0.92B | 0.83B | 0.89B | 0.86B | 0.84B | 0.85B | 0.55B | 0.51B | 0.52B | 0.58B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.79B | 0.83B | 0.85B | 0.82B | 0.80B | 1.03B | 1.01B | 0.92B | 0.92B | 0.83B | 0.89B | 0.86B | 0.84B | 0.85B | 0.55B | 0.51B | 0.61B | 0.70B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.81B | 1.19B | 1.34B | 1.39B | 1.36B | 1.34B | 1.73B | 1.58B | 1.30B | 1.27B | 1.32B | 1.31B | 1.32B | 1.23B | 1.28B | 1.35B | 1.37B | 1.32B | 1.38B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.15B | 0.17B | 0.14B | 0.13B | 0.15B | 0.20B | 0.22B | 0.22B | 0.25B | 0.28B | 0.27B | 0.29B | 0.29B | 0.32B | 0.30B | 0.32B | 0.34B | 0.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 1.84B | 2.81B | 2.97B | 3.10B | 3.05B | 3.00B | 4.11B | 3.48B | 3.37B | 3.38B | 3.27B | 3.00B | 2.96B | 2.75B | 2.75B | 2.52B | 2.59B | 2.71B | 2.75B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.51B | 0.91B | 0.85B | 0.82B | 0.79B | 0.81B | 1.21B | 1.20B | 1.06B | 1.04B | 0.99B | 0.97B | 0.96B | 0.92B | 0.90B | 0.94B | 0.93B | 0.91B | 0.88B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.51B | 4.04B | 4.05B | 4.03B | 3.97B | 4.02B | 2.50B | 6.62B | 6.47B | 6.55B | 2.61B | 6.50B | 6.56B | 6.46B | 6.51B | 6.61B | 6.61B | 6.61B | 6.58B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.49B | 2.43B | 2.40B | 2.33B | 2.24B | 2.23B | 4.41B | 4.24B | 4.12B | 4.08B | 3.97B | 3.87B | 3.82B | 3.66B | 3.62B | 3.59B | 3.50B | 3.42B | 3.31B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.00B | 6.47B | 6.45B | 6.35B | 6.21B | 6.25B | 6.91B | 10.86B | 10.59B | 10.64B | 6.58B | 10.37B | 10.38B | 10.12B | 10.13B | 10.20B | 10.11B | 10.03B | 9.89B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | | 0.08B | 0.08B | 0.06B | 0.09B | 0.07B | 0.08B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 2.65B | 7.56B | 7.50B | 7.36B | 7.20B | 7.27B | 12.44B | 12.38B | 11.99B | 12.05B | 11.81B | 11.61B | 11.60B | 11.28B | 11.28B | 11.38B | 11.28B | 11.21B | 11.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 4.49B | 10.37B | 10.47B | 10.46B | 10.25B | 10.27B | 16.55B | 15.86B | 15.37B | 15.43B | 15.07B | 14.61B | 14.56B | 14.03B | 14.03B | 13.90B | 13.87B | 13.92B | 13.78B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.51B | 0.64B | 0.64B | 0.65B | 0.55B | 0.50B | 0.67B | 0.68B | 0.59B | 0.55B | 0.57B | 0.57B | 0.55B | 0.54B | 0.59B | 0.62B | 0.60B | 0.61B | 0.63B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.53B | 0.67B | 0.66B | 0.68B | 0.57B | 0.52B | 0.69B | 0.70B | 0.61B | 0.57B | 0.59B | 0.60B | 0.58B | 0.57B | 0.61B | 0.64B | 0.62B | 0.63B | 0.65B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.14B | 0.12B | 0.12B | 0.13B | 0.01B | 0.22B | 0.18B | 0.19B | 0.20B | 0.09B | 0.09B | 0.09B | 0.19B | 0.16B | 0.20B | 0.09B | 0.08B | 0.18B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.25B | 0.24B | 0.26B | 0.29B | 0.27B | 0.38B | 0.29B | 0.27B | 0.33B | 0.28B | 0.32B | 0.32B | 0.33B | 0.32B | 0.30B | 0.32B | 0.28B | 0.28B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.07B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.77B | 1.10B | 1.06B | 1.12B | 1.05B | 1.00B | 1.41B | 1.38B | 1.31B | 1.33B | 1.25B | 1.23B | 1.21B | 1.22B | 1.22B | 1.26B | 1.27B | 1.26B | 1.26B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.65B | 1.91B | 2.06B | 2.13B | 2.17B | 1.99B | 7.21B | 6.61B | 6.49B | 6.38B | 6.24B | 5.76B | 5.65B | 5.45B | 5.29B | 4.85B | 4.78B | 4.76B | 4.68B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.09B | | 0.00B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.81B | 0.66B | 0.62B | 0.59B | 0.71B | 1.15B | 1.08B | 1.02B | 1.22B | 0.97B | 0.93B | 0.91B | 1.08B | 0.81B | 0.80B | 0.77B | 0.75B | 0.73B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.12B | 0.15B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.64B | 3.89B | 3.98B | 4.07B | 4.00B | 3.77B | 10.01B | 9.33B | 9.08B | 8.99B | 8.72B | 8.17B | 8.00B | 7.71B | 7.55B | 7.13B | 7.05B | 7.00B | 6.91B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 1.70B | 3.96B | 4.05B | 4.14B | 4.08B | 3.85B | 10.09B | 9.42B | 9.17B | 9.07B | 8.80B | 8.24B | 8.07B | 7.77B | 7.60B | 7.19B | 7.11B | 7.07B | 6.98B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.65B | 1.92B | 2.06B | 2.16B | 2.20B | 2.02B | 7.28B | 6.68B | 6.50B | 6.38B | 6.25B | 5.77B | 5.66B | 5.46B | 5.30B | 4.85B | 4.79B | 4.79B | 4.71B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 2.78B | 6.41B | 6.42B | 6.32B | 6.17B | 6.42B | 6.46B | 6.44B | 6.20B | 6.37B | 6.28B | 6.37B | 6.49B | 6.27B | 6.43B | 6.71B | 6.76B | 6.85B | 6.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 2.78B | 6.41B | 6.42B | 6.32B | 6.17B | 6.42B | 6.46B | 6.44B | 6.20B | 6.37B | 6.28B | 6.37B | 6.49B | 6.27B | 6.43B | 6.71B | 6.76B | 6.85B | 6.81B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 4.49B | 10.37B | 10.47B | 10.46B | 10.25B | 10.27B | 16.55B | 15.86B | 15.37B | 15.43B | 15.07B | 14.61B | 14.56B | 14.03B | 14.03B | 13.90B | 13.87B | 13.92B | 13.78B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.19B | -0.20B | -0.18B | 2.00B | -0.52B | 2.13B | -0.30B | -0.33B | 1.95B | 1.98B | 1.98B | -0.32B | 2.03B | -0.44B | 2.08B | 2.13B | 2.19B | -0.08B | -0.15B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |