Range Resources Growth Metrics (2009-2025) | RRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.01%8.17%2.15%-0.48%-7.86%-6.18%6.06%11.80%23.24%21.57%15.11%9.38%5.90%5.60%8.48%8.97%12.56%14.28%19.26%18.20%12.89%4.52%-20.73%-24.19%-27.55%34.88%63.51%70.34%82.15%2.74%3.96%2.70%1.76%1.96%-17.23%-17.86%-17.74%-25.38%-31.89%-31.61%-33.68%-32.09%-7.19%-6.30%-3.45%4.84%8.53%6.25%6.19%9.76%-0.52%4.91%2.65%-1.07%8.73%7.11%7.01%5.78%2.00%0.15%-2.22%-0.60%
Assets Growth (3y) 6.38%7.25%7.64%6.77%6.34%6.40%9.81%10.04%13.68%13.63%14.19%12.10%10.40%8.05%0.84%-0.79%-2.72%17.23%15.62%15.14%14.21%13.15%10.45%9.87%10.33%12.21%12.05%12.84%15.10%-7.88%-16.31%-16.75%-17.81%-19.76%-19.42%-19.26%-19.24%-19.01%-11.80%-12.03%-12.06%-7.89%0.07%1.46%1.72%4.42%5.49%6.08%5.27%4.73%3.33%4.02%2.41%1.32%
Assets Growth (5y) 7.49%8.29%10.04%9.41%8.85%7.55%4.60%3.61%3.74%15.64%14.06%12.72%12.17%11.82%11.75%11.30%11.28%11.04%5.87%5.19%4.52%1.96%-5.35%-5.72%-6.03%-6.46%-2.32%-1.63%-0.48%-11.06%-10.00%-10.50%-10.66%-9.88%-10.79%-10.12%-10.50%-10.42%-5.79%-5.21%-5.67%-3.94%2.13%2.30%1.95%3.66%
Assets (QoQ) -0.73%-0.01%4.56%2.14%1.29%-5.58%1.88%-5.44%3.14%6.74%7.40%4.24%1.74%1.07%2.05%0.93%1.45%3.82%2.52%4.25%3.00%8.34%1.61%-0.44%-4.63%-17.84%-2.82%-4.85%77.54%-0.40%1.24%1.75%0.14%0.78%0.01%0.82%0.34%-18.19%-0.75%0.97%-8.99%-25.32%-0.34%-2.09%-6.81%2.06%0.61%0.89%1.20%5.65%-1.50%0.84%4.61%-4.25%3.87%-1.34%0.82%5.23%2.33%-1.43%-0.34%1.47%0.48%-3.76%1.30%
Capital Expenditures Growth (1y) -3.30%44.23%46.03%378.55%62.87%69.82%48.08%76.66%50.32%41.47%14.42%2.27%-31.13%-17.68%-14.74%-27.64%-12.82%-3.92%1.84%32.49%58.08%-2.07%-28.31%-61.15%-70.09%-57.21%-57.26%-2.02%74.49%110.98%206.52%197.74%65.29%-2.52%-34.60%-52.49%-38.44%-30.85%-13.94%-23.66%-31.60%-34.92%-60.05%-38.82%-23.64%-14.04%56.08%-2.39%-9.20%13.53%32.89%28.03%39.25%25.17%2.43%43.98%5.91%1.05%1.50%-8.34%-0.15%-3.86%4.97%
Capital Expenditures Growth (3y) 33.28%51.32%35.25%91.59%19.02%25.52%13.04%9.34%-3.36%3.82%-0.21%-0.65%-1.72%-8.17%-14.62%-28.05%-25.58%-26.16%-32.17%-20.40%-6.21%-4.02%-2.07%4.26%-4.81%-4.17%-5.02%11.49%21.09%12.46%19.93%2.59%-11.38%-24.02%-39.19%-39.46%-31.49%-27.14%-18.74%-23.04%-22.02%-14.04%-6.07%-8.56%-1.17%6.90%28.56%21.63%10.22%12.82%11.38%19.11%13.77%6.74%2.96%
Capital Expenditures Growth (5y) 7.29%22.34%16.53%46.83%18.37%13.22%1.07%-7.62%-15.66%-14.06%-21.17%-17.89%-13.11%-6.91%-4.00%1.67%3.52%-3.71%-8.96%-6.53%-3.44%-9.84%-11.97%-16.29%-18.33%-16.91%-21.68%-8.33%-1.50%-4.47%1.47%-8.40%-13.56%-15.60%-14.15%-22.63%-16.48%-11.28%-6.09%-3.42%-6.90%-4.28%-2.93%0.18%0.41%3.49%17.75%
Capital Expenditures (QoQ) -26.66%27.92%-146.22%322.99%9.39%29.52%-11.83%30.38%14.05%12.94%5.19%10.94%7.35%-8.66%-5.99%-25.29%28.31%-5.39%-20.21%-9.99%41.40%0.28%3.80%7.40%-12.41%-26.59%-43.75%-17.31%25.30%-26.67%28.95%47.25%51.51%6.54%25.25%-18.25%-10.64%-28.52%-9.01%5.94%0.36%-11.05%-19.29%-5.08%-4.50%-45.39%23.60%18.46%7.51%-0.85%-22.70%10.19%34.43%16.06%-25.53%19.84%20.84%-5.03%4.68%-11.84%15.30%-4.60%-5.48%-3.97%11.02%4.15%
Cash & Equivalents Growth (1y) 37,798.68%7,653.62%141.91%271.32%-99.41%73.10%2,396.82%-96.77%7,211.01%-99.95%-99.71%173.91%-99.84%79.75%68.87%38.10%26.80%2.82%83.53%28.74%110.98%78.42%4.70%5.13%1.93%-26.68%10.61%-33.33%3.02%36.13%-2.40%42.68%-3.30%-20.19%-32.51%21.65%-7.40%22.17%-0.84%0.18%8.20%12.03%46.05%-16.12%-14.96%-18.31%-7.54%46,717.03%25,051.67%-23.28%32,775.31%-99.90%101.57%45,426.69%3.60%102,302.90%50.73%54.90%70.42%43.64%0.43%-99.95%-99.94%
Cash & Equivalents Growth (3y) 445.77%-58.13%-43.98%-31.00%-91.22%-88.06%-50.31%-50.38%-47.30%-89.96%-79.18%69.50%-83.84%48.84%48.05%23.18%39.71%10.39%28.57%-3.37%30.36%21.21%4.17%0.00%0.51%-7.30%-10.02%4.98%-2.65%9.90%-13.24%20.25%-1.05%2.99%-0.76%0.74%-5.20%3.79%10.22%632.75%513.95%-11.12%662.84%-27.62%655.44%558.35%580.33%673.52%814.25%714.86%734.17%12.40%45.04%-27.80%-89.63%
Cash & Equivalents Growth (5y) -20.11%-32.93%-11.44%-10.20%-71.71%-68.46%-25.10%-30.23%-20.64%-73.44%-59.84%27.83%-66.16%26.90%28.50%12.20%22.12%7.88%6.96%9.39%14.68%11.67%-5.43%4.04%0.34%1.74%1.08%-0.56%-3.23%3.97%-2.48%268.87%190.59%-7.30%212.30%-14.31%236.58%229.86%240.25%229.59%271.02%245.90%279.17%254.22%265.54%-25.09%-19.48%
Cash & Equivalents (QoQ) 184.66%-60.08%-10.71%37,255.15%-41.76%-98.75%37.05%-40.98%17,082.57%-82.04%-99.82%133,484.78%-99.87%-4.43%66.89%-23.02%46.39%-10.21%36.47%-29.31%18.70%60.27%-4.27%15.85%0.39%-5.95%-3.88%12.31%-27.79%41.88%-42.07%73.57%-4.59%1.73%-15.31%17.63%-21.25%-13.98%52.66%-10.46%3.89%-30.18%54.24%-3.30%7.58%-8.98%-11.41%-1.97%3.34%3.02%44,758.16%-47.33%-99.68%44,041.57%-99.87%109,867.63%-28.80%0.45%30.20%61.86%-26.83%10.51%9.75%13.16%-99.96%30.60%
Cash from Investing Activities Growth (1y) 143.21%-1,061.68%-74.17%-207.81%-351.51%5.32%-32.39%-48.32%-63.29%-48.87%0.58%45.96%45.70%81.70%12.04%-42.69%-14.62%-171.42%-4.75%-19.60%-36.72%-38.43%32.90%294.70%96.06%81.85%61.66%-119.54%-1,196.72%-385.78%-235.49%-144.38%-73.68%-0.60%41.68%132.00%36.81%43.51%417.34%-242.83%34.01%24.07%-69.75%41.15%19.64%14.75%-163.57%4.74%6.57%-16.22%-32.56%-29.43%-31.69%-24.34%-4.03%-37.05%-11.28%-5.79%-2.79%4.17%-5.59%7.65%-8.59%
Cash from Investing Activities Growth (3y) -21.07%-149.62%-31.86%-35.13%-61.73%36.34%-5.01%-4.58%-0.54%9.57%2.88%2.66%5.24%11.74%14.81%74.60%60.46%11.98%35.41%23.09%11.25%-6.87%4.79%2.40%3.88%3.92%9.13%-46.54%-142.34%-40.28%101.73%-3.75%10.20%24.43%36.80%35.45%30.54%28.49%15.18%-40.96%20.87%9.05%-31.13%10.14%0.38%-7.20%-42.22%-19.11%-11.04%-15.20%-12.33%-19.35%-15.66%-6.70%-5.11%
Cash from Investing Activities Growth (5y) -2.01%-54.25%-16.13%-33.31%-40.60%0.62%4.04%36.06%44.06%28.58%25.10%18.90%15.33%9.52%4.48%-9.67%-6.83%-27.22%12.01%18.69%5.16%7.06%29.18%15.73%18.02%17.57%22.16%-16.31%-49.82%-12.31%-3.61%8.94%11.47%15.63%13.95%19.81%16.24%11.98%3.39%-27.88%6.20%0.21%-17.84%0.96%-3.04%-3.77%-24.39%
Cash from Investing Activities (QoQ) 114.04%-584.54%47.85%221.84%-412.38%12.24%7.84%0.44%-17.59%-22.71%-3.24%-9.60%-7.21%18.04%43.88%-10.12%63.87%-293.91%8.96%11.55%14.43%-52.02%-3.95%-1.11%13.36%26.31%401.60%-102.05%-298.77%-55.68%-53.69%-35.91%-49.39%-7.51%-11.96%3.41%13.48%37.67%161.42%-290.76%22.65%450.15%-127.64%11.87%10.99%239.50%-153.77%-20.36%5.58%-4.02%19.41%-18.04%-17.46%-18.64%21.31%-20.10%-10.90%0.74%-3.67%2.49%-5.43%3.56%3.35%-7.45%7.79%-13.40%
Cash from Operations Growth (1y) 2.49%-9.82%-21.05%-22.62%-8.01%57.01%0.30%60.14%10.92%-24.82%28.33%7.45%29.02%-38.06%25.14%29.23%-9.95%231.00%-4.29%25.50%16.23%-38.72%-31.86%-44.95%-56.90%-48.33%-77.56%3.06%148.79%125.04%479.74%19.03%64.07%-5.67%21.26%0.01%-29.65%5.65%-54.71%-38.63%-52.24%-57.38%-123.38%-32.25%-12.25%121.15%889.72%254.11%272.00%86.42%171.54%92.87%16.87%-61.01%-71.16%-63.10%-30.11%17.53%63.67%-3.63%-0.56%125.97%0.66%
Cash from Operations Growth (3y) 1.50%2.11%0.54%10.02%9.60%-9.91%17.22%30.52%8.82%15.51%15.41%20.34%10.53%7.90%-6.55%-3.71%-23.31%1.58%-47.30%-10.70%7.62%-10.68%-3.93%-12.26%20.72%3.13%16.42%7.05%42.14%30.89%47.12%-9.93%-18.01%-24.83%-28.63%-25.36%-33.44%-0.15%-5.79%13.76%15.95%20.66%71.15%66.63%56.25%17.14%101.53%36.09%44.83%-5.12%8.63%-11.81%-6.70%1.17%-21.97%
Cash from Operations Growth (5y) 3.97%16.89%4.01%16.65%6.62%8.20%0.99%8.97%-8.38%-13.37%-25.14%-0.23%7.69%7.87%1.21%1.84%12.99%17.34%0.57%-3.25%7.54%-6.62%-13.41%-16.15%-9.98%-13.16%-16.73%-12.59%3.77%16.14%42.51%11.88%12.47%11.85%22.45%23.22%5.09%-6.27%-8.12%0.94%4.95%-4.25%18.80%10.47%21.53%33.68%64.89%
Cash from Operations (QoQ) -20.04%47.00%-15.64%3.36%-29.64%28.70%-17.32%22.86%20.10%-17.79%32.02%-14.90%-18.60%40.33%10.53%2.18%-60.92%183.54%14.14%-28.80%43.64%-18.01%49.67%-34.06%-24.28%-8.83%20.92%-48.37%-9.22%-60.40%455.31%24.63%-17.89%2.02%14.02%71.78%-52.79%31.15%-5.97%20.84%-29.10%-43.78%27.42%-5.97%-36.74%-130.84%469.25%21.79%59.43%10.15%65.57%27.94%-20.10%60.44%17.60%-22.48%-73.35%18.69%50.48%46.81%-55.18%65.30%-11.40%51.49%1.85%-26.37%
Dividends Paid - Common Growth (1y) 1.85%1.77%1.59%1.23%0.74%0.70%0.67%0.73%0.83%0.92%0.90%0.85%0.74%0.57%0.51%0.46%0.44%0.43%3.24%3.24%3.19%3.21%0.39%0.40%-49.77%-49.80%-28.28%-25.79%45.83%45.93%2.14%-1.29%0.40%0.52%0.56%0.54%1.05%0.74%0.76%0.06%-1.11%0.94%0.38%0.83%-0.29%0.23%11.37%10.29%10.91%
Dividends Paid - Common Growth (3y) 1.14%1.13%1.05%0.94%0.77%0.73%0.69%0.68%0.67%0.64%1.54%1.51%1.45%1.40%1.37%1.36%-19.55%-19.57%-9.42%-8.37%-8.91%-8.90%-9.74%-9.73%-9.73%-9.70%-9.69%-9.69%13.95%13.90%1.15%-0.23%57.18%56.43%3.03%
Dividends Paid - Common Growth (5y) 0.92%0.88%1.38%1.30%1.18%1.16%1.14%1.13%-11.96%-11.99%-5.50%-4.86%-5.22%-5.25%-5.27%-5.27%-5.28%-5.26%-5.25%-5.25%-5.17%-5.20%-5.71%-5.85%31.52%30.95%31.21%31.08%31.08%31.06%31.04%31.10%30.80%31.10%
Dividends Paid - Common (QoQ) 0.43%0.29%0.38%0.74%0.35%0.11%0.03%0.25%0.31%0.08%0.09%0.34%0.40%0.06%0.05%0.23%0.23%0.00%0.00%0.21%0.21%2.80%0.00%0.16%0.24%-0.01%0.01%-49.89%0.18%42.84%3.50%-1.53%0.24%-0.02%0.02%0.16%0.36%0.02%0.00%0.66%0.06%0.04%-0.70%-2.12%1.16%-0.14%0.02%-0.09%0.60%0.31%-1.10%0.43%11.78%-0.66%-0.55%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M-325.00-0.01M0.00M0.00M0.00M417.00-360.00-0.00M865.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.01M-0.02M-583.000.00M0.01M0.01M0.00M0.01M-978.000.00M-0.00M-0.00M0.00M-0.02M-242.00730.00-440.00-0.02M572.00-0.00M-0.02M0.04M-366.000.00M0.02M0.00M0.00M0.00M0.00M-13.000.00M-0.00M-0.00M-173.00-0.00M-457.00237.00-0.00M0.00M0.00M0.00M
EBITDA Margin Growth (3y) -0.00M0.01M856.000.00M-0.01M0.00M372.00682.000.00M0.00M0.00M0.00M528.00-0.01M-0.01M-0.02M0.00M-0.01M205.00-0.00M-329.00-0.00M-0.00M-0.01M0.00M0.01M0.01M-0.00M0.00M0.01M219.00-0.03M-682.00-0.00M-0.02M0.00M-35.00682.000.00M0.02M0.00M0.00M0.01M0.04M0.00M0.00M0.02M0.00M995.00-790.00-0.00M-0.00M11.00-0.00M-0.00M
EBITDA Margin Growth (5y) 0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M363.00-0.01M-0.00M-0.00M0.00M-451.000.00M-0.00M0.00M-0.00M865.00-0.02M-0.00M-0.00M-0.00M-0.04M0.00M0.01M-0.01M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.01M0.01M0.00M349.00122.000.02M0.00M-837.00799.000.04M0.00M0.00M0.02M
EBITDA Margin (QoQ) -0.00M681.000.00M0.00M-0.00M-0.00M-670.00-77.000.00M-850.00-885.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-360.000.00M0.00M-0.00M0.00M-0.01M-0.01M-990.00-0.00M0.01M-0.00M0.01M-0.00M0.01M-612.00-0.00M-0.00M0.00M-607.00535.00-0.02M0.02M365.00-635.00-0.04M0.04M-0.00M-0.02M0.02M675.00110.000.00M0.00M-0.00M0.00M184.00-0.00M714.00-0.00M308.000.00M-0.00M-0.00M0.00M-199.000.00M669.00-0.00M
EBIT Growth (1y) 559.88%109.68%71.00%-15.84%-143.15%504.67%205.42%78.20%3.23%0.25%-517.47%418.20%-142.47%251.29%69.24%-268.25%186.28%21.16%618.70%875.18%-142.97%-223.41%-445.03%-266.02%-20.66%52.71%96.36%64.00%308.11%135.89%-258.66%16.93%-80.48%-151.11%121.84%-1,047.78%-92.27%243.32%-202.92%-14.40%2,647.39%-222.26%-4,410.92%98.85%-62.47%157.55%123.49%1,882.62%1,674.86%2,889.75%358.53%-6.65%96.40%-99.98%-97.52%-23.67%-85.32%-16,943.36%77.79%-93.64%163.29%1,208.76%299.70%
EBIT Growth (3y) -68.17%37.27%-8.48%41.00%-44.43%177.18%-10.62%-5.28%59.07%62.20%88.15%251.69%3.49%-93.57%-76.57%-187.05%23.52%-39.37%13.31%-66.71%2.57%-40.61%-34.82%-35.66%35.54%55.73%26.59%-50.85%26.65%31.29%6.93%-121.78%-25.44%-42.53%-116.43%46.81%-7.28%44.36%121.76%30.72%467.75%176.05%269.83%29.88%135.63%26.07%26.55%144.97%72.34%-45.02%-41.31%-64.35%-8.77%-26.98%-43.94%
EBIT Growth (5y) 41.96%35.07%32.19%65.67%-18.89%-102.25%-89.17%-71.92%-0.98%-35.04%-23.18%-90.07%33.61%-2.27%6.39%-53.33%16.89%-16.32%20.21%-113.32%-56.11%-31.27%-16.01%-53.49%24.91%31.39%-5.77%46.22%18.37%16.92%60.17%33.42%22.53%72.80%66.82%35.12%94.43%14.94%4.39%16.72%121.05%-22.32%32.87%14.98%38.29%54.13%16.97%
EBIT Margin Growth (1y) 0.00M0.00M0.00M-325.00-0.01M0.00M0.00M0.00M417.00-360.00-0.00M865.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.01M-0.02M-583.000.00M0.01M0.01M0.00M0.01M-978.000.00M-0.00M-0.00M0.00M-0.02M-242.00730.00-440.00-0.02M572.00-0.00M-0.02M0.04M-366.000.00M0.02M0.00M0.00M0.00M0.00M-13.000.00M-0.00M-0.00M-173.00-0.00M-457.00237.00-0.00M0.00M0.00M0.00M
EBIT Margin Growth (3y) -0.00M0.01M856.000.00M-0.01M0.00M372.00682.000.00M0.00M0.00M0.00M528.00-0.01M-0.01M-0.02M0.00M-0.01M205.00-0.00M-329.00-0.00M-0.00M-0.01M0.00M0.01M0.01M-0.00M0.00M0.01M219.00-0.03M-682.00-0.00M-0.02M0.00M-35.00682.000.00M0.02M0.00M0.00M0.01M0.04M0.00M0.00M0.02M0.00M995.00-790.00-0.00M-0.00M11.00-0.00M-0.00M
EBIT Margin Growth (5y) 0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M363.00-0.01M-0.00M-0.00M0.00M-451.000.00M-0.00M0.00M-0.00M865.00-0.02M-0.00M-0.00M-0.00M-0.04M0.00M0.01M-0.01M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.01M0.01M0.00M349.00122.000.02M0.00M-837.00799.000.04M0.00M0.00M0.02M
EBIT Margin (QoQ) -0.00M681.000.00M0.00M-0.00M-0.00M-670.00-77.000.00M-850.00-885.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-360.000.00M0.00M-0.00M0.00M-0.01M-0.01M-990.00-0.00M0.01M-0.00M0.01M-0.00M0.01M-612.00-0.00M-0.00M0.00M-607.00535.00-0.02M0.02M365.00-635.00-0.04M0.04M-0.00M-0.02M0.02M675.00110.000.00M0.00M-0.00M0.00M184.00-0.00M714.00-0.00M308.000.00M-0.00M-0.00M0.00M-199.000.00M669.00-0.00M
EBIT (QoQ) -635.71%10.52%54.84%404.80%-92.15%-368.24%-80.39%-13.54%210.06%-53.24%-137.30%-404.16%214.01%-294.74%128.43%-484.18%265.18%-117.05%-55.49%297.02%131.95%-27.00%132.37%-110.92%-566.18%-104.09%-11.81%92.06%-161.09%84.29%-1,005.89%145.88%-54.97%-256.99%-156.15%110.78%-217.88%167.07%-13,563.71%100.07%2,085.66%-148.17%-14,865.06%101.74%-197.26%-1,677.31%96.20%157.11%49.15%625.35%188.53%-43.14%151.24%11.24%-41.26%19.63%-99.97%13,132.17%1,708.14%-76.99%-130.59%239.67%-35.30%852.44%28.82%-49.65%
EBT Growth (1y) 146.37%147.12%107.62%-644.90%-142.08%166.85%1,521.36%86.90%-30.59%20.65%-248.78%3,272.38%-76.31%155.04%137.44%-100.18%141.92%19.83%672.90%296,219.74%-2.77%-162.40%-281.60%-208.00%-371.22%-96.28%87.22%47.28%308.11%135.89%-258.67%50.10%-67.46%-185.18%136.39%-1,333.37%-92.27%243.31%-202.92%-25.69%2,646.49%-222.26%-949.86%101.85%-84.71%16.92%51.62%2,034.56%-2,019.87%452.61%213.89%9.67%205.31%-91.92%-84.95%-61.22%-81.71%-77.73%1.69%-83.45%-0.55%2,917.40%176.83%
EBT Growth (3y) -49.69%52.08%-22.52%220.60%-43.73%101.74%108.26%80.32%43.67%54.49%62.69%458.48%39.57%-57.50%-73.86%-98.84%-3.40%-51.36%-55.96%-1,090.23%76.39%-23.96%-41.49%-31.70%22.46%15.65%29.40%-55.65%27.08%34.59%-10.34%-107.94%-11.59%-51.72%-57.84%32.63%-31.27%-13.33%-93.35%35.65%-335.52%53.00%98.19%34.50%45.67%30.78%27.71%108.61%54.64%27.31%29.55%-58.72%29.89%-18.41%-24.89%
EBT Growth (5y) 0.02%46.01%48.91%179.32%-16.96%-52.10%-164.22%-89.38%-20.55%-45.48%-24.57%-150.20%43.37%6.08%-19.22%-28.78%22.41%-19.62%18.54%-555.05%-32.70%-11.70%-18.25%-48.08%31.28%-1.01%-12.50%15.86%17.29%14.95%-46.83%40.88%-32.13%34.32%33.03%57.86%45.69%19.28%-2.17%17.20%73.07%-42.21%23.61%15.19%-10.88%29.13%17.43%
EBT Margin Growth (1y) 0.00M0.00M0.00M-752.00-0.01M889.000.00M782.00-76.00-211.00-0.00M0.00M-891.000.00M0.00M-0.00M0.00M0.00M0.00M0.01M182.00-0.01M-0.01M-0.02M-0.01M-0.01M0.01M0.01M0.01M0.02M-0.00M0.00M-0.00M-0.00M0.01M-0.02M-0.00M0.00M-0.00M-0.02M0.00M-0.01M-0.02M0.04M-0.00M0.00M0.01M0.01M-0.01M0.01M0.01M0.00M0.01M-0.00M-0.00M-0.00M-0.00M-517.009.00-0.00M-413.000.00M0.00M
EBT Margin Growth (3y) -0.00M0.01M-246.000.00M-0.01M0.00M539.00857.000.00M0.00M0.00M0.01M0.00M-0.01M-0.01M-0.01M-0.00M-0.02M-0.00M-0.01M0.00M-0.00M-0.01M-0.01M156.000.01M0.01M-0.01M0.00M0.02M146.00-0.03M-825.00-0.01M-0.01M0.00M-801.00-653.00-0.00M0.02M-0.01M0.00M0.00M0.05M0.00M0.01M0.02M0.00M0.00M0.00M0.01M-0.01M0.01M-269.00-310.00
EBT Margin Growth (5y) -961.000.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.02M-0.00M-0.01M0.01M-219.00-0.00M-0.00M0.00M-0.01M194.00-0.02M-812.00-0.00M-0.01M-0.04M0.00M0.00M-0.01M0.01M0.00M0.01M-0.00M0.01M-0.01M0.00M0.01M0.01M0.00M0.00M172.000.02M0.00M-0.00M0.00M0.04M-0.00M0.01M0.02M
EBT Margin (QoQ) -0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-830.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-706.00903.000.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.00M0.01M-0.01M0.01M-0.00M0.01M-0.00M-0.01M0.00M0.00M-0.00M0.00M-0.02M0.02M0.00M-0.00M-0.04M0.04M-0.01M-0.01M0.02M-275.00-0.00M-0.00M0.01M-0.01M0.01M-0.00M0.01M-0.00M-0.00M363.000.00M-0.00M-0.00M888.00-55.00275.000.00M-0.00M
EBT (QoQ) -221.34%27.77%94.06%4,830.05%-76.79%-88.31%-680.62%-167.23%247.16%-28.99%-104.69%-2,564.23%235.95%-187.57%200.02%-248.07%296.66%-87.14%-100.49%33,967.11%462.11%-17.08%87.59%-88.88%-460.78%-141.31%-11.56%72.07%-161.09%84.29%-360.32%210.23%-54.97%-256.99%35.95%171.87%-217.89%167.07%-2,622.44%100.39%2,084.94%-148.17%-2,980.45%108.47%-197.26%-313.64%105.43%-30.00%-628.60%-140.88%339.47%-162.96%197.08%-22.20%130.60%-39.54%-92.55%44.91%494.13%-71.48%-90.93%561.63%-3.33%71.40%175.25%-39.30%
Enterprise Value Growth (1y) -53,831.88%-60.90%-96.37%-408.34%84.31%-28.04%-51.28%-29.57%-536.74%1.47%43.95%11.78%93.22%72.12%57.39%96.89%98.82%94.09%19.57%-7,522.08%-110,042.02%-4,030.11%-540.11%22.42%27.14%81.64%45.14%95.18%88.15%-85.82%80.67%-334.48%56.66%95.42%98.50%-49.86%50.62%-3,757.09%-29,763.70%-55.25%-3,787.17%-0.50%95.79%82.68%96.68%81.69%-395.12%-825.43%-1,244.71%5.54%-579.50%99.49%-225.92%-1,260.31%-72.86%-48,778.45%-71.42%-34.15%-30.21%29.70%45.49%89.77%86.16%
Enterprise Value Growth (3y) -713.70%-26.62%-18.53%-79.78%59.23%29.41%28.77%67.13%82.79%74.68%42.30%-27.83%4.12%12.03%-29.94%-22.47%-111.55%23.47%-41.36%-41.78%-356.43%-141.52%12.12%45.43%66.55%75.01%88.33%32.05%70.62%-48.57%4.73%-116.22%-102.62%-21.05%42.69%26.15%13.95%-92.17%-296.27%-35.50%-158.89%44.19%-12.29%79.80%-13.31%-33.00%-287.44%-185.45%-321.96%-158.32%-148.22%-20.89%-44.95%-23.12%32.22%
Enterprise Value Growth (5y) 15.48%49.31%10.61%-68.93%2.51%3.00%-13.22%-16.00%-32.54%34.22%7.57%39.95%40.26%25.32%25.30%17.39%13.43%47.97%61.76%-79.35%-82.69%-90.16%-24.87%17.68%6.41%9.56%54.29%39.01%49.54%9.61%29.02%-74.54%-30.00%21.05%-44.66%54.66%-94.62%-146.60%-273.91%-44.28%-149.63%-25.97%-26.09%-23.14%-6.33%20.24%-59.97%
Enterprise Value (QoQ) -22,652.38%53.92%66.67%-1,443.30%32.12%43.75%13.73%52.37%-453.97%33.54%26.11%-134.07%14.28%62.20%-16.31%82.00%-252.25%42.21%91.52%93.16%-1,665.34%-686.13%-703.45%1.22%33.80%-21.84%2.62%7.24%83.32%-264.14%91.45%-128.07%-161.55%62.13%-92.33%77.25%72.39%87.60%-19,138.70%92.50%-2,057.04%4.00%-0.02%-87.69%44.23%95.98%-311.52%64.02%-207.58%-8.71%-669.17%47.72%78.39%-682.01%99.42%-33,041.52%9.82%0.63%-64.57%-16.23%29.42%3.55%11.15%9.88%86.76%-30.49%
EPS (Basic) Growth (1y) 133.33%142.31%73.68%-1,710.65%-142.86%190.91%540.00%99.95%-23.81%6.25%-254.55%31,898.72%-80.77%158.82%135.29%-48.48%142.55%18.18%625.00%888.24%-20.00%-168.27%-308.05%-215.13%-450.00%-90.14%87.29%56.24%223.21%120.74%-126.09%206.62%-71.01%-214.29%136.54%-894.21%-95.00%243.75%-157.89%-1.58%6,600.00%-252.17%-2,736.36%102.06%-83.58%7.14%53.85%2,320.00%-1,790.91%378.46%205.56%-8.82%206.45%-93.37%-86.84%-60.42%-80.81%0.00%5.00%-70.23%5.26%725.00%190.48%
EPS (Basic) Growth (3y) -47.94%49.00%-21.41%71.44%-43.57%100.00%63.86%27.78%43.46%48.12%58.14%1,074.66%37.78%-59.90%-74.61%-98.84%-6.01%-52.32%-57.63%-91.10%51.10%-35.43%-37.47%-18.71%7.72%23.33%28.16%-54.75%26.37%32.78%21.80%-104.89%-0.98%-65.10%-81.71%-45.02%-18.07%-26.64%-112.38%35.84%-472.87%57.87%151.03%34.90%43.50%29.49%27.32%105.93%51.17%29.76%28.98%-52.46%30.36%-18.22%-26.24%
EPS (Basic) Growth (5y) -0.97%43.10%45.76%77.20%-20.06%-53.26%-104.99%0.33%-21.67%-44.13%-24.95%-282.21%36.01%-3.81%-8.87%22.29%19.39%-18.77%9.63%-113.31%-45.07%-15.05%-16.29%-44.65%33.17%0.28%-11.51%15.75%17.04%13.60%-44.32%44.45%-36.25%45.25%37.55%29.68%58.17%18.89%1.03%16.90%106.99%-23.57%31.35%15.48%-9.80%27.84%17.03%
EPS (Basic) (QoQ) -223.81%26.92%42.85%551.28%-77.55%-145.45%-3,831.97%89.32%252.38%-31.25%-100.47%-24,953.54%230.77%-200.00%197.06%-242.42%287.23%-86.36%41.67%17.65%420.00%-16.35%93.10%-90.48%-543.75%-154.93%-6.86%71.05%-141.07%82.96%-268.01%181.52%-59.42%-285.71%273.55%-77.84%-260.00%159.38%-3,872.35%100.14%4,500.00%-123.91%-6,518.54%109.20%-204.48%-345.71%104.81%-26.67%-690.91%-121.54%352.08%-151.24%197.31%-16.02%117.76%-40.18%-93.94%66.67%555.00%-70.99%-68.42%75.00%85.71%2.56%147.50%-38.38%
EPS (Weighted Average and Diluted) Growth (1y) 128.57%142.31%73.68%-1,742.36%-143.75%190.91%520.00%99.95%-23.81%6.25%-261.90%31,210.44%-80.77%158.82%135.29%-46.88%142.55%18.18%616.67%888.24%-20.00%-168.27%-310.47%-215.13%-450.00%-90.14%87.29%56.24%223.21%120.74%-126.09%206.46%-71.01%-214.29%136.54%-895.40%-95.00%243.75%-157.89%-1.58%6,500.00%-252.17%-2,736.36%102.06%-83.33%7.14%53.85%2,293.33%-1,790.91%372.31%203.47%-9.75%204.84%-93.22%-86.58%-59.88%-80.51%0.00%5.00%-70.00%5.26%725.00%185.71%
EPS (Weighted Average and Diluted) Growth (3y) -47.94%49.00%-21.41%71.32%-43.89%100.00%63.86%27.80%43.46%48.12%59.99%1,078.15%37.78%-59.90%-74.61%-100.37%-6.01%-52.32%-57.63%-91.10%51.10%-35.43%-37.59%-18.75%7.72%23.33%28.16%-54.75%26.37%32.78%21.80%-104.89%-1.47%-65.10%-81.71%-44.99%-18.07%-26.64%-112.38%35.74%-472.87%56.70%149.58%34.72%43.49%29.49%27.32%105.41%51.17%29.76%28.98%-52.28%30.36%-17.61%-26.15%
EPS (Weighted Average and Diluted) Growth (5y) -0.97%43.10%45.52%78.06%-19.73%-53.26%-104.99%0.13%-21.67%-44.13%-25.35%-282.89%36.01%-3.81%-8.87%23.01%19.39%-18.77%9.63%-113.31%-45.07%-15.05%-16.30%-44.65%32.77%0.28%-11.51%15.75%17.04%13.60%-44.32%44.23%-36.25%44.60%37.22%29.17%57.69%18.89%1.03%16.88%106.99%-23.57%31.35%15.48%-9.53%27.84%17.00%
EPS (Weighted Average and Diluted) (QoQ) -223.81%26.92%44.39%554.27%-77.08%-145.45%-3,793.40%89.21%252.38%-34.38%-100.49%-25,177.23%230.77%-200.00%194.12%-246.87%287.23%-86.36%41.67%17.65%420.00%-17.31%95.35%-90.48%-543.75%-154.93%-6.86%71.05%-141.07%82.96%-268.01%181.52%-59.42%-285.71%273.29%-77.81%-260.00%159.38%-3,872.35%100.14%4,500.00%-123.91%-6,518.54%109.07%-206.06%-345.71%104.81%-26.67%-690.91%-121.54%349.31%-151.81%195.16%-15.82%117.45%-39.81%-93.85%66.67%550.00%-70.77%-68.42%75.00%85.71%2.56%147.50%-39.39%
FCF Margin Growth (1y) 329.00-0.00M-0.01M-0.01M-0.00M-502.00-0.00M-0.00M-0.00M-0.00M-755.000.00M0.01M0.00M0.00M0.00M677.000.00M340.00-226.00-0.00M-0.00M-20.000.00M0.00M0.00M174.0056.00994.00853.00-737.00-0.00M330.00-89.000.00M0.00M39.000.00M-0.00M-414.00-951.00-0.00M-0.00M174.00225.000.00M0.00M0.00M0.00M403.000.00M0.00M121.00-0.00M-0.00M-0.00M138.00309.000.00M473.00-751.000.00M-364.00
FCF Margin Growth (3y) -0.01M-0.01M-0.01M-0.01M-0.00M-818.000.00M0.00M0.00M0.00M0.00M0.00M0.00M222.000.00M0.00M976.000.00M495.000.00M0.00M-212.00-583.00-0.00M0.00M0.00M0.00M-791.000.00M0.00M534.00-0.00M-583.00263.00156.000.00M-687.000.00M503.000.00M0.00M0.00M0.00M0.00M0.00M792.000.00M701.000.00M-0.00M720.00-603.00-492.00816.00-0.00M
FCF Margin Growth (5y) -425.00-0.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M903.000.00M0.00M0.00M271.000.00M0.00M688.0083.000.00M0.00M-408.00-0.00M636.000.00M0.00M690.000.00M0.00M0.00M0.01M0.00M0.00M-296.00461.000.00M-15.000.00M0.00M0.00M0.00M0.00M
FCF Margin (QoQ) 494.000.00M0.01M-0.01M-0.00M-823.00425.00-0.00M909.00-0.00M208.00-0.00M772.00506.000.00M0.00M-0.00M0.00M0.00M-857.00-447.00-509.000.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M711.000.00M-683.00-0.00M-879.00-56.000.00M-0.00M0.00M-59.00534.00-942.00-987.00981.00-4.00-0.00M-987.000.00M47.00840.00-85.00975.00949.00-0.00M0.00M0.00M-0.00M-0.00M495.00698.000.00M-0.00M0.00M-349.000.00M-127.00-948.00
FCF Payout Ratio Growth (1y) -834.23%-104.18%-133.08%-382.03%99.00%47.67%56.43%49.86%49.74%57.43%2.92%-4.84%-281.49%-9.74%-108.79%5,028.59%-29.93%-327.89%11.52%-123.09%68.36%59.94%-27.51%129.67%-355.38%-49.48%7.61%-36.69%160.48%22.61%40.20%-133.20%-36.55%2.86%449.28%547.22%-11.46%-1,627.23%-149.54%-907.16%5,916.64%580.37%76.24%-468.18%-93.75%-5.26%12.30%102.59%17.55%
FCF Payout Ratio Growth (3y) 63.88%-26.19%-28.86%-51.57%73.21%37.47%4.06%203.32%-35.56%-25.97%-21.50%-128.50%-16.18%-23.44%-33.06%75.18%-23.24%-36.84%-1.39%-64.87%42.13%22.62%11.02%60.35%55.33%-3.96%57.81%-2.05%32.76%-135.03%-1.14%-140.92%38.75%26.70%64.11%
FCF Payout Ratio Growth (5y) 25.24%-15.37%-17.70%-79.95%62.02%15.97%0.07%30.43%-29.12%-3.66%-16.14%33.50%44.59%-16.82%-5.41%6.63%22.14%-14.01%33.10%-42.22%20.01%-50.71%-4.04%-17.62%25.88%26.40%-7.17%-73.21%82.05%13.29%6.53%-38.68%35.23%17.28%
FCF Payout Ratio (QoQ) 504.70%-90.35%-87.99%-20,023.96%98.19%23.56%-2.38%29.12%5.67%36.35%-17.81%28.95%20.10%-45.15%-27.23%-158.54%77.01%-176.14%3,103.39%-106.82%24.30%42.90%-683.70%90.66%4.15%-81.77%282.35%-243.34%68.54%-12.35%224.94%36.94%-140.26%13.18%30.64%361.72%-161.63%412.19%-11.19%-48.19%-1,302.35%91.05%-1,347.11%-26.70%47.03%-1,494.25%500.41%-91.71%-61.91%-4,594.92%104.40%25.66%-54.86%3.82%99.58%
Free Cash Flow Growth (1y) 89.10%-2,537.36%-407.07%-135.89%-9,940.47%-92.45%-131.06%-100.92%-100.62%-137.06%-3.93%3.80%73.59%8.36%51.86%102.04%22.69%76.53%-16.68%-547.16%-226.18%-157.67%21.27%438.40%88.97%66.42%22.38%17.23%341.13%-88.57%-70.80%-397.33%58.25%-3.49%128.79%122.48%14.13%94.17%-303.41%-112.40%-107.72%-670.98%-40.09%231.66%283.63%248.83%193.48%3,872.55%3,057.10%201.63%341.96%115.34%10.49%-112.30%-98.36%-85.16%-43.05%82.25%1,495.54%5.79%-0.83%4,352.16%-5.65%
Free Cash Flow Growth (3y) -180.04%-383.74%-110.85%-39.14%-276.08%-61.10%-4.95%26.81%25.74%20.11%16.42%55.57%12.68%17.86%23.81%32.16%34.72%41.22%10.66%160.80%42.07%-17.73%-1.44%-127.64%34.27%13.14%33.55%-7.80%85.23%51.54%-0.01%-27.71%-28.85%22.51%6.38%26.76%-45.51%38.72%38.62%86.47%64.79%232.05%98.22%385.77%304.24%17.97%27.40%133.26%170.84%-27.36%5.04%-30.34%-14.54%-2.47%-37.22%
Free Cash Flow Growth (5y) -35.00%-91.74%-43.77%-15.59%-166.38%-20.38%-1.21%21.02%31.82%15.10%18.63%18.61%16.84%18.89%10.13%-1.46%25.08%16.90%18.64%63.98%28.96%37.10%9.38%19.95%48.26%21.68%-1.70%-33.72%21.22%27.02%27.05%34.09%51.88%32.53%40.06%38.73%41.35%24.32%-28.00%15.68%23.01%5.46%28.60%81.47%107.19%43.88%24.76%
Free Cash Flow (QoQ) 124.82%939.53%735.82%-100.51%-5,447.95%-30.96%2.30%-41.44%-6.34%-57.24%15.04%-41.22%-25.66%31.06%21.37%61.23%-336.06%63.79%103.33%-1,570.34%-32.39%-80.03%87.24%-972.54%-4.58%44.99%154.85%-134.96%-218.41%-27.14%182.84%-28.09%-349.01%-15.15%-44.20%138.27%-262.84%132.04%12.60%94.28%-108.32%-1,017.34%93.14%-20.98%-731.18%-103.03%106.45%68.73%573.65%27.52%174.07%34.09%-35.64%86.85%33.54%-31.20%-107.16%124.98%1,105.42%164.12%-102.23%2,345.68%-20.07%147.59%-4.32%-50.17%
Gross Margin Growth (1y) 584.00779.00316.0090.00-438.00183.00345.00154.00-145.00-149.00-664.00-165.00-282.0016.00152.00-283.00271.00-608.004.00459.00-636.00-0.00M-701.00-0.00M-0.00M-0.00M-0.00M-845.000.00M0.01M0.00M0.00M-59.00-736.00-191.00-0.00M-885.00378.00147.000.00M0.00M191.00153.00-393.00-588.00-11.0023.00206.00226.00257.00297.00136.00266.0048.0054.00344.0076.0060.00228.00-199.00-198.00235.00-123.00
Gross Margin Growth (3y) 0.00M812.00-3.0079.00-866.0049.00-167.00-294.00-157.00-741.00-508.0011.00-647.00-0.00M-545.00-0.00M-0.00M-0.01M-0.00M-0.00M607.00759.00136.00278.000.00M0.00M645.00672.000.00M0.00M0.00M0.00M219.00-167.00108.00-409.00-309.00558.00323.000.00M802.00436.00473.00-51.00-95.00293.00373.00686.00568.00365.00579.00281.00144.00343.00159.00
Gross Margin Growth (5y) -11.00220.00152.00254.00-0.00M-0.00M-864.00-0.00M-0.00M-0.01M-0.00M-0.00M596.00167.00291.00454.00819.00-585.00-52.00-576.00-337.00401.0091.00263.000.00M0.00M945.000.00M0.00M0.01M0.00M0.00M-142.0078.00428.00-67.00183.00863.00673.000.00M0.00M544.00754.0094.00-218.00588.00478.00
Gross Margin (QoQ) -523.00281.00242.00584.00-329.00-182.0016.0056.00292.00-20.00-175.00-243.00289.00-534.00324.00-360.00586.00-398.00-111.00193.00-292.00213.00344.00-901.00-0.00M0.00M-663.00-0.00M-0.00M0.00M-225.000.00M-140.00-410.00487.004.00-817.00135.00-635.00433.00446.00-97.00516.00298.00-527.00-134.00-30.00104.0049.00-100.00153.00124.0080.00-60.00-8.00254.00-138.00-54.00282.00-14.00-154.00113.00-145.00-13.00279.00-244.00
Gross Profit Growth (1y) 20.20%16.92%7.30%-5.09%-22.90%67.92%84.50%45.55%23.99%30.55%-16.43%35.54%21.32%50.25%33.51%-5.22%48.25%-33.04%39.52%104.05%-25.00%-59.95%-28.47%-61.71%-44.79%-46.11%-27.83%-1.32%250.77%603.33%53.93%113.35%-4.99%-10.34%64.55%35.53%-1.37%35.57%-21.96%-34.30%-2.40%-54.06%-30.68%-5.32%-7.52%78.54%125.76%114.83%67.87%120.17%69.72%-4.92%9.02%-56.30%-60.89%-17.04%-45.16%-16.24%3.37%-34.88%28.39%65.58%20.11%
Gross Profit Growth (3y) 4.74%36.85%18.27%23.25%5.07%48.79%27.21%23.20%30.65%9.51%15.90%37.88%10.49%-26.14%10.04%-9.53%-15.01%-47.52%-10.36%-8.30%13.25%14.92%-7.38%-6.93%22.54%50.35%22.27%41.84%48.68%104.48%25.50%23.85%-2.93%-17.65%-3.80%-5.53%-3.80%3.60%6.89%10.14%14.86%21.78%38.49%24.59%19.17%19.77%14.43%19.22%0.12%-6.94%-11.80%-19.91%-8.44%-15.37%-21.40%
Gross Profit Growth (5y) 15.63%20.86%25.24%29.35%5.22%-2.45%15.49%7.88%-1.58%-22.29%-4.28%-0.19%21.17%8.84%8.16%9.29%15.39%-1.84%12.77%17.39%6.36%13.03%0.40%-6.42%12.11%16.18%-0.22%12.16%24.29%47.63%25.34%31.04%7.26%17.03%27.81%11.48%10.25%1.36%-4.11%1.06%-1.96%-7.94%1.43%0.88%3.57%18.96%13.22%
Gross Profit (QoQ) -34.54%9.41%24.67%34.61%-36.32%0.40%10.28%9.36%38.69%10.31%-13.00%-6.85%46.02%-29.38%41.10%-16.62%80.84%-37.25%0.17%30.42%-18.32%30.74%46.50%-52.06%-56.38%133.52%-21.58%-30.88%-57.43%212.71%7.24%145.70%-14.64%-31.56%48.63%9.41%-19.44%25.61%22.42%-20.38%10.74%-27.70%3.05%18.28%-47.88%9.10%40.75%15.54%0.63%37.96%33.94%-9.72%31.98%6.35%-24.97%3.52%-47.09%-4.84%59.18%-31.57%-19.20%17.44%0.28%34.92%4.21%-14.81%
Interest Coverage Ratio Growth (1y) 739.52%113.44%61.97%-41.00%-136.45%309.84%172.05%84.24%35.55%-26.64%-424.33%347.03%-113.72%234.27%69.46%-267.33%180.22%20.05%686.64%995.84%-149.76%-229.11%-415.15%-258.10%-25.36%45.55%96.60%68.54%266.74%128.28%-235.23%24.55%-82.45%-145.48%119.60%-1,101.76%-92.14%249.23%-220.01%-27.75%2,879.76%-230.06%-4,316.76%98.96%-68.65%148.85%119.85%1,634.78%2,039.92%3,977.86%572.46%41.31%187.72%-99.97%-96.86%-5.54%-84.49%-17,739.24%85.66%-93.46%175.16%1,329.46%382.59%
Interest Coverage Ratio Growth (3y) -58.37%33.96%3.86%36.60%-35.76%115.80%10.64%13.31%45.89%43.32%79.77%239.21%5.16%-92.93%-78.06%-195.10%20.61%-41.68%14.36%-64.55%1.32%-41.64%-33.12%-33.42%33.27%58.78%26.46%-41.82%26.47%29.90%7.62%-126.26%-25.65%-42.32%-118.19%45.76%-9.79%43.39%119.11%30.13%484.73%195.90%293.53%30.56%168.26%26.11%26.87%182.25%112.18%-59.06%-26.82%-55.64%7.09%-15.18%-34.48%
Interest Coverage Ratio Growth (5y) 27.59%29.36%29.14%59.21%-17.09%-77.42%-67.52%-55.96%7.17%-32.41%-21.26%-79.08%30.49%-4.42%8.45%-50.12%16.50%-16.09%19.26%-109.54%-57.21%-33.01%-15.82%-50.65%23.38%32.91%-3.42%48.04%17.24%16.24%54.88%30.93%22.49%77.43%73.81%40.43%114.30%14.99%17.30%17.84%145.54%-26.86%40.29%15.03%52.47%69.90%18.89%
Interest Coverage Ratio (QoQ) -582.68%13.67%54.71%544.87%-92.27%-344.23%-67.90%-15.02%186.90%-57.06%-136.73%-370.33%198.91%-289.83%127.97%-506.91%254.69%-117.34%-53.30%295.08%131.51%-15.27%134.10%-110.84%-500.72%-106.83%-17.44%91.41%-160.96%87.10%-987.39%145.54%-55.75%-252.99%-144.73%110.59%-214.65%165.92%-15,108.34%100.07%2,077.63%-153.02%-15,875.67%101.62%-195.05%-1,700.45%96.24%148.72%48.08%631.46%190.82%-32.07%182.19%20.62%-38.89%38.32%-99.97%13,356.17%1,738.97%-77.28%-131.38%241.63%-35.23%855.93%40.19%-44.41%
Net Cash Flow Growth (1y) 9,524,800.00%-8,671.35%-12,644.01%936.96%-100.41%-362.63%-43.80%-6,826.23%10,623.22%77.83%100.00%121.38%-100.05%100.07%-314.29%25.81%-75.86%-48.89%706.90%45.02%169.61%-95.65%-117.61%-100.09%-18.31%-7,450.00%616.13%-1,100.00%298.28%82.99%-94.38%64.47%-65.80%-348.00%-744.44%332.10%-172.15%116.96%-163.79%2.13%68.42%110.53%66.67%-130.73%50.00%-62.50%127.45%362,716.95%-1,127,577.78%-750,600.00%1,119,814.29%-173.35%324.08%41.77%-99.54%131.33%-42.34%-40.42%3,536.09%-45.01%-69.43%-274.15%-99.84%
Net Cash Flow Growth (3y) 3,346.40%-348.01%82.44%396.42%-26.00%26.01%94.40%162.50%55.62%25.99%26.01%33.70%-91.67%25.99%-64.22%-26.03%44.22%-53.73%95.89%-26.33%62.17%-36.50%-62.88%-26.08%3.62%-287.09%-23.22%128.27%-43.95%28.65%-43.52%41.65%-27.61%53.26%-97.18%10.02%-28.34%28.74%30.87%944.03%-1,112.04%-1,709.72%908.84%-835.75%2,229.23%-1,079.50%153.21%841.83%2,342.57%-1,731.07%1,135.42%-49.82%33.79%-45.17%-93.61%
Net Cash Flow Growth (5y) -104.77%-49.47%16.39%194.50%-80.99%14.87%82.02%-15.15%15.44%80.73%14.88%66.21%-71.50%81.73%26.86%-14.95%27.44%-26.54%-14.87%-57.73%10.99%-16.21%-23.47%-60.59%-17.64%82.06%-10.47%-25.44%-16.60%16.02%-38.57%293.24%-238.03%-437.90%605.04%-354.41%391.86%-257.67%70.76%204.45%370.38%-445.88%180.79%168.99%367.32%-512.39%22.90%
Net Cash Flow (QoQ) 46,433.33%-192.62%92.88%310,694.57%-141.87%-37.71%100.47%-251.56%-47,334.88%57.19%78.14%337.11%-199.95%99.99%158,257.14%-100.52%255.17%-132.22%48,127.59%-100.73%145.10%282.61%11,376.14%-99.65%-97.18%-1,650.00%38.71%405.26%-353.45%208.84%-242.50%201.32%-110.82%136.00%-1,000.00%197.53%-241.77%48.21%424.14%-130.32%133.33%-905.26%225.49%-109.38%322.22%-227.50%-15.69%84.75%266.67%-6.67%1,528,071.43%-147.44%-10.92%239.27%-200.10%244.92%-128.83%101.11%6,673.14%166.68%-170.20%128.68%2.43%48.24%-959.30%100.01%
Net Income Growth (1y) -100.39%78.45%63.71%-1,738.30%6,712.60%164.20%114.50%99.95%-597.74%909.17%-3,531.23%32,393.90%-80.89%158.61%135.62%-46.81%143.01%19.03%663.47%908.32%-14.87%-169.20%-305.54%-213.30%-438.72%-89.67%86.05%50.06%281.41%130.92%-204.26%237.63%-71.06%-214.79%138.01%-897.71%-97.12%244.28%-156.82%-2.32%11,612.12%-245.49%-2,614.88%102.13%-83.66%4.34%53.22%2,218.31%-1,782.47%382.50%206.52%-8.66%205.39%-93.32%-86.75%-61.92%-80.86%-5.05%2.48%-69.41%5.33%727.68%184.88%
Net Income Growth (3y) -48.61%50.31%-21.77%72.77%-741.25%165.68%55.67%27.88%57.03%214.36%353.58%1,101.40%38.60%-60.44%-77.48%-100.64%-7.44%-52.72%-61.20%-97.51%73.59%-25.96%-42.15%-8.00%21.16%12.36%29.29%-76.33%26.31%35.94%13.06%-123.96%-0.77%-63.98%-80.33%-44.19%-18.00%-26.16%-109.66%35.81%-586.77%57.83%149.48%34.83%42.55%29.67%27.36%100.53%50.27%29.65%28.96%-52.61%30.30%-19.35%-27.14%
Net Income Growth (5y) -0.05%44.49%47.20%80.07%194.09%-69.03%-94.47%-0.86%-67.45%-111.95%-95.76%-296.50%43.43%4.55%-18.86%33.09%21.53%-20.63%20.41%-130.19%-46.55%-7.64%-16.96%-52.90%43.11%-7.16%-20.00%16.21%18.02%6.55%-52.86%49.81%-36.19%45.46%37.54%29.78%57.78%18.92%0.36%16.82%130.40%-24.26%30.85%15.47%-10.20%27.86%17.00%
Net Income (QoQ) -222.31%25.24%43.74%99.24%-6,666.93%-25.91%-2,750.12%102.72%-34.31%-71.56%-110.45%-25,387.80%233.20%-196.70%198.38%-242.76%290.43%-86.68%46.89%15.44%427.01%-14.57%94.00%-90.25%-528.38%-153.76%-6.94%70.86%-139.88%81.34%-282.90%205.85%-59.11%-283.61%273.21%-77.74%-262.14%160.80%-3,735.06%100.08%8,017.34%-123.94%-6,445.52%109.21%-200.84%-346.82%105.13%-29.38%-690.41%-118.50%354.48%-151.25%199.13%-17.61%118.23%-40.87%-93.72%63.51%527.22%-70.28%-68.85%76.48%87.23%2.33%144.79%-39.26%
Net Income towards Common Stockholders Growth (1y) -100.39%78.45%63.71%-1,738.30%6,712.60%164.20%114.50%99.95%-599.08%909.17%-3,531.23%32,393.90%-80.66%158.61%135.62%-46.81%142.95%19.03%663.47%908.32%-14.87%-169.20%-305.54%-213.30%-438.72%-89.67%86.05%50.06%281.41%130.92%-204.26%237.63%-71.06%-214.79%138.01%-897.71%-97.12%244.28%-156.82%-2.32%11,612.12%-245.49%-2,614.88%102.13%-83.66%4.34%53.22%2,218.31%-1,782.47%382.50%206.52%-8.66%205.39%-93.32%-86.75%-61.92%-80.86%-5.05%2.48%-69.41%5.33%727.68%184.88%
Net Income towards Common Stockholders Growth (3y) -48.66%50.31%-21.77%72.77%-741.65%165.68%55.67%27.88%57.03%214.36%353.58%1,101.40%38.57%-60.44%-77.48%-100.64%-7.39%-52.72%-61.20%-97.51%73.59%-25.96%-42.15%-8.00%21.16%12.36%29.29%-76.33%26.31%35.94%13.06%-123.96%-0.77%-63.98%-80.33%-44.19%-18.00%-26.16%-109.66%35.81%-586.77%57.83%149.48%34.83%42.55%29.67%27.36%100.53%50.27%29.65%28.96%-52.61%30.30%-19.35%-27.14%
Net Income towards Common Stockholders Growth (5y) -0.05%44.49%47.20%80.07%194.09%-69.03%-94.47%-0.86%-67.45%-111.95%-95.76%-296.50%43.38%4.55%-18.86%33.09%21.52%-20.63%20.41%-130.19%-46.55%-7.64%-16.96%-52.90%43.11%-7.16%-20.00%16.21%18.02%6.55%-52.86%49.81%-36.19%45.46%37.54%29.78%57.78%18.92%0.36%16.82%130.40%-24.26%30.85%15.47%-10.20%27.86%17.00%
Net Income towards Common Stockholders (QoQ) -222.31%25.24%43.74%99.24%-6,666.93%-25.91%-2,750.12%102.72%-34.31%-71.56%-110.45%-25,456.71%232.84%-196.70%198.38%-242.97%290.15%-86.68%46.89%15.44%427.01%-14.57%94.00%-90.25%-528.38%-153.76%-6.94%70.86%-139.88%81.34%-282.90%205.85%-59.11%-283.61%273.21%-77.74%-262.14%160.80%-3,735.06%100.08%8,017.34%-123.94%-6,445.52%109.21%-200.84%-346.82%105.13%-29.38%-690.41%-118.50%354.48%-151.25%199.13%-17.61%118.23%-40.87%-93.72%63.51%527.22%-70.28%-68.85%76.48%87.23%2.33%144.79%-39.26%
Net Margin Growth (1y) -0.00M0.00M951.00-0.01M337.00581.00556.000.01M-0.00M0.00M-0.00M0.00M-582.00898.000.00M-528.000.00M0.00M0.00M0.00M30.00-0.01M-0.01M-0.01M-0.00M-0.01M0.01M0.00M0.01M0.01M-0.00M0.01M-0.00M-0.00M0.00M-0.02M-646.000.00M-0.00M-0.01M0.00M-0.01M-0.02M0.03M-0.00M0.00M0.01M0.01M-0.00M0.01M0.01M-177.000.01M-0.00M-0.00M-0.00M-0.00M67.0013.00-0.00M-281.000.00M0.00M
Net Margin Growth (3y) -0.00M0.00M-133.000.00M-0.00M0.00M948.000.01M235.000.00M0.00M0.00M0.00M-0.01M-0.00M-0.01M-928.00-0.01M-0.00M-0.00M0.00M-0.00M-0.01M-13.0065.000.00M0.01M-0.01M0.00M0.01M573.00-0.03M205.00-0.01M-0.02M-0.00M-266.00-0.00M-0.00M0.02M-0.00M0.00M0.00M0.04M0.00M0.00M0.02M0.00M0.00M0.00M0.00M-0.01M0.01M-316.00-451.00
Net Margin Growth (5y) -611.000.01M0.00M0.00M602.00-0.00M-0.01M0.01M-0.00M-0.01M-0.00M-0.00M0.00M-207.00-0.00M0.00M0.00M-0.00M164.00-0.02M-551.00-0.00M-0.00M-0.03M0.00M218.00-0.01M0.01M0.00M0.01M-0.00M0.01M-0.01M0.00M0.01M0.00M0.00M0.00M212.000.02M0.00M-811.000.00M0.03M-0.00M0.01M0.02M
Net Margin (QoQ) -0.00M607.00785.00676.00-414.00-96.00-0.01M0.01M-170.00-121.00-47.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M194.00-60.000.00M-0.00M896.00-0.00M-0.01M-0.00M-0.00M0.01M-0.01M0.01M-0.00M0.01M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.02M0.02M0.00M-0.00M-0.03M0.03M-0.01M-0.01M0.02M-245.00-0.00M-0.00M0.01M-0.01M0.01M-712.000.00M-0.00M-0.00M336.000.00M-0.00M-886.00282.00691.00-367.000.00M-847.00
Operating Income Growth (1y) 559.88%109.68%71.00%-15.84%-143.15%504.67%205.42%78.20%3.23%0.25%-517.47%418.20%-142.47%251.29%69.24%-268.25%186.28%21.16%618.70%875.18%-142.97%-223.41%-445.03%-266.02%-20.66%52.71%96.36%64.00%308.11%135.89%-258.66%16.93%-80.48%-151.11%121.84%-1,047.78%-92.27%243.32%-202.92%-14.40%2,647.39%-222.26%-4,410.92%98.85%-62.47%157.55%123.49%1,882.62%1,674.86%2,889.75%358.53%-6.65%96.40%-99.98%-97.52%-23.67%-85.32%-16,943.36%77.79%-93.64%163.29%1,208.76%299.70%
Operating Income Growth (3y) -68.17%37.27%-8.48%41.00%-44.43%177.18%-10.62%-5.28%59.07%62.20%88.15%251.69%3.49%-93.57%-76.57%-187.05%23.52%-39.37%13.31%-66.71%2.57%-40.61%-34.82%-35.66%35.54%55.73%26.59%-50.85%26.65%31.29%6.93%-121.78%-25.44%-42.53%-116.43%46.81%-7.28%44.36%121.76%30.72%467.75%176.05%269.83%29.88%135.63%26.07%26.55%144.97%72.34%-45.02%-41.31%-64.35%-8.77%-26.98%-43.94%
Operating Income Growth (5y) 41.96%35.07%32.19%65.67%-18.89%-102.25%-89.17%-71.92%-0.98%-35.04%-23.18%-90.07%33.61%-2.27%6.39%-53.33%16.89%-16.32%20.21%-113.32%-56.11%-31.27%-16.01%-53.49%24.91%31.39%-5.77%46.22%18.37%16.92%60.17%33.42%22.53%72.80%66.82%35.12%94.43%14.94%4.39%16.72%121.05%-22.32%32.87%14.98%38.29%54.13%16.97%
Operating Income (QoQ) -635.71%10.52%54.84%404.80%-92.15%-368.24%-80.39%-13.54%210.06%-53.24%-137.30%-404.16%214.01%-294.74%128.43%-484.18%265.18%-117.05%-55.49%297.02%131.95%-27.00%132.37%-110.92%-566.18%-104.09%-11.81%92.06%-161.09%84.29%-1,005.89%145.88%-54.97%-256.99%-156.15%110.78%-217.88%167.07%-13,563.71%100.07%2,085.66%-148.17%-14,865.06%101.74%-197.26%-1,677.31%96.20%157.11%49.15%625.35%188.53%-43.14%151.24%11.24%-41.26%19.63%-99.97%13,132.17%1,708.14%-76.99%-130.59%239.67%-35.30%852.44%28.82%-49.65%
Operating Margin Growth (1y) 0.00M0.00M0.00M-325.00-0.01M0.00M0.00M0.00M417.00-360.00-0.00M865.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.01M-0.02M-583.000.00M0.01M0.01M0.00M0.01M-978.000.00M-0.00M-0.00M0.00M-0.02M-242.00730.00-440.00-0.02M572.00-0.00M-0.02M0.04M-366.000.00M0.02M0.00M0.00M0.00M0.00M-13.000.00M-0.00M-0.00M-173.00-0.00M-457.00237.00-0.00M0.00M0.00M0.00M
Operating Margin Growth (3y) -0.00M0.01M856.000.00M-0.01M0.00M372.00682.000.00M0.00M0.00M0.00M528.00-0.01M-0.01M-0.02M0.00M-0.01M205.00-0.00M-329.00-0.00M-0.00M-0.01M0.00M0.01M0.01M-0.00M0.00M0.01M219.00-0.03M-682.00-0.00M-0.02M0.00M-35.00682.000.00M0.02M0.00M0.00M0.01M0.04M0.00M0.00M0.02M0.00M995.00-790.00-0.00M-0.00M11.00-0.00M-0.00M
Operating Margin Growth (5y) 0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M363.00-0.01M-0.00M-0.00M0.00M-451.000.00M-0.00M0.00M-0.00M865.00-0.02M-0.00M-0.00M-0.00M-0.04M0.00M0.01M-0.01M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.01M0.01M0.00M349.00122.000.02M0.00M-837.00799.000.04M0.00M0.00M0.02M
Operating Margin (QoQ) -0.00M681.000.00M0.00M-0.00M-0.00M-670.00-77.000.00M-850.00-885.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-360.000.00M0.00M-0.00M0.00M-0.01M-0.01M-990.00-0.00M0.01M-0.00M0.01M-0.00M0.01M-612.00-0.00M-0.00M0.00M-607.00535.00-0.02M0.02M365.00-635.00-0.04M0.04M-0.00M-0.02M0.02M675.00110.000.00M0.00M-0.00M0.00M184.00-0.00M714.00-0.00M308.000.00M-0.00M-0.00M0.00M-199.000.00M669.00-0.00M
Profit After Tax Growth (1y) 138.30%144.24%72.61%-1,793.78%-143.02%190.68%525.50%99.06%-25.03%8.55%-254.90%1,871.90%-80.89%158.61%135.62%-46.81%143.01%19.03%663.47%908.32%-14.87%-169.20%-305.54%-213.30%-438.72%-89.67%86.05%50.06%281.41%130.92%-204.26%237.63%-71.06%-214.79%138.01%-897.71%-97.12%244.28%-156.82%-2.32%11,612.12%-245.49%-2,614.88%102.13%-83.66%6.63%53.22%2,221.21%-1,782.47%389.42%206.52%-8.65%205.39%-93.32%-86.75%-61.92%-80.86%-5.05%2.48%-69.41%5.33%727.68%184.88%
Profit After Tax Growth (3y) -48.61%50.31%-21.77%72.77%-43.79%101.32%63.22%27.83%43.79%49.50%61.51%359.52%38.60%-60.44%-77.48%-100.64%-7.44%-52.72%-61.20%-97.51%73.59%-25.96%-42.15%-8.00%21.16%12.36%29.29%-76.33%26.31%35.94%13.06%-123.96%-0.77%-63.98%-80.33%-44.21%-18.00%-25.14%-109.66%35.81%-586.77%57.83%149.48%34.83%42.55%29.67%27.36%100.61%50.27%29.73%28.96%-52.61%30.30%-19.35%-27.14%
Profit After Tax Growth (5y) -0.05%44.49%47.20%80.07%-18.65%-54.21%-105.72%-0.26%-22.91%-44.89%-26.25%-121.87%43.43%4.55%-18.86%33.09%21.53%-20.63%20.41%-130.19%-46.55%-7.64%-16.96%-52.90%43.11%-7.16%-20.00%16.21%18.02%7.00%-52.86%49.81%-36.19%45.46%37.54%29.78%57.78%18.92%0.36%16.82%130.40%-24.26%30.85%15.47%-10.20%27.86%17.00%
Profit After Tax (QoQ) -222.31%25.24%43.74%563.17%-77.29%-146.29%-3,789.80%89.48%253.43%-32.24%-108.60%-1,298.46%233.20%-196.70%198.38%-242.76%290.43%-86.68%46.89%15.44%427.01%-14.57%94.00%-90.25%-528.38%-153.76%-6.94%70.86%-139.88%81.34%-282.90%205.85%-59.11%-283.61%273.21%-77.74%-262.14%160.80%-3,735.06%100.08%8,017.34%-123.94%-6,445.52%109.21%-200.84%-346.82%105.13%-29.30%-676.30%-123.85%354.48%-151.25%199.13%-17.61%118.24%-40.87%-93.72%63.51%527.22%-70.28%-68.85%76.48%87.23%2.33%144.79%-39.26%
Property, Plant & Equipment (Net) Growth (1y) 4.78%6.63%-16.63%-9.41%-9.95%-6.70%26.29%26.61%26.77%24.99%18.20%13.69%9.75%7.41%10.86%11.78%16.76%17.25%18.04%17.26%11.43%2.03%-20.26%-23.31%-25.48%18.26%45.51%50.56%54.80%3.94%3.35%3.10%2.10%1.52%-5.68%-5.65%-6.02%-14.60%-33.05%-34.21%-34.29%-31.64%-5.86%-4.79%-4.34%1.18%1.19%1.47%1.58%2.33%2.36%2.82%3.31%3.40%3.86%4.20%4.45%4.57%4.97%4.46%3.99%4.38%
Property, Plant & Equipment (Net) Growth (3y) 6.15%7.53%7.56%9.25%7.80%7.80%18.28%17.18%17.55%16.33%15.65%14.22%12.61%8.72%1.43%0.18%-1.03%12.26%11.05%10.63%8.73%7.84%6.24%5.99%5.61%7.66%12.36%13.56%14.10%-3.41%-13.26%-13.82%-14.25%-16.00%-15.92%-16.08%-16.09%-16.10%-13.92%-14.02%-13.89%-10.88%-0.84%-0.22%0.13%2.30%2.46%2.82%3.11%3.43%3.72%3.83%3.92%4.12%
Property, Plant & Equipment (Net) Growth (5y) 8.92%9.39%10.24%11.32%10.26%8.43%9.27%7.67%6.17%13.69%12.41%11.47%10.50%9.57%9.43%9.31%8.91%8.34%5.95%5.66%4.28%1.69%-5.41%-5.87%-6.17%-6.14%-2.22%-1.71%-1.36%-9.02%-9.07%-9.17%-9.33%-9.31%-9.24%-9.22%-9.12%-8.97%-7.48%-7.40%-7.18%-5.21%1.23%1.58%1.74%3.17%
Property, Plant & Equipment (Net) (QoQ) 0.98%0.55%-3.19%6.60%2.76%-21.39%5.19%5.96%6.47%6.41%5.47%6.10%4.97%0.63%1.44%2.42%2.74%3.86%2.28%6.98%3.17%4.55%1.61%1.66%-5.53%-18.29%-2.27%-1.22%49.92%0.55%1.12%1.56%0.67%-0.02%0.87%0.57%0.09%-7.11%0.91%0.17%-9.05%-27.18%-0.85%0.06%-5.38%0.28%0.29%0.53%0.08%0.29%0.56%0.64%0.82%0.32%1.02%1.12%0.91%0.76%1.35%1.36%1.02%1.15%0.86%0.90%1.41%
Return on Assets Growth (1y) -2.00-5.00-4.00-5.00-5.006.005.006.005.000.00M0.00M1.003.001.003.002.003.006.004.001.00-6.00-17.00-19.00-18.00-6.005.0010.0015.007.007.004.000.00M2.00-19.00-20.00-17.00-20.00-6.00-5.00-12.00-23.0010.0010.0015.0034.0018.0013.0022.0026.0011.0033.0017.002.00-5.00-25.00-18.00-14.00-9.00-3.000.00M1.00
Return on Assets Growth (3y) -2.001.001.002.003.007.009.009.0010.007.008.004.00-1.00-10.00-12.00-15.00-10.00-6.00-5.00-3.00-5.00-5.00-5.00-3.003.00-7.00-6.00-2.00-10.00-18.00-21.00-28.00-41.00-15.00-16.00-14.00-9.0022.0017.0025.0037.0040.0055.0053.0061.0024.0020.0020.0014.00-3.005.00-2.00-11.00
Return on Assets Growth (5y) 4.009.009.005.00-1.00-4.00-7.00-9.00-2.00-5.00-2.000.00M0.00M3.002.000.00M0.00M-18.00-22.00-20.00-23.00-30.00-31.00-32.00-40.00-2.00-2.001.001.0011.001.008.0019.0015.0030.0024.0018.0029.0025.0023.0025.0026.0027.0035.0049.00
Return on Assets (QoQ) -2.00-1.001.000.00M-5.000.00M0.00M0.00M6.00-1.001.00-1.001.00-1.001.001.000.00M1.000.00M1.003.000.00M-3.00-5.00-8.00-3.00-2.007.003.002.003.00-1.003.00-1.00-1.001.00-18.00-2.002.00-2.00-4.00-1.00-5.00-13.0029.00-2.000.00M6.0013.00-7.009.0010.00-1.0014.00-7.00-5.00-8.00-6.000.00M0.00M-3.000.00M3.001.00
Return on Capital Employed Growth (1y) 2.005.000.00M-1.00-1.00-1.002.001.00-1.00-1.00-2.000.00M3.001.005.003.005.0011.006.00-1.00-11.00-30.00-31.00-24.00-4.0016.0020.0020.008.003.001.00-1.000.00M-19.00-21.00-20.00-22.00-12.00-15.00-17.00-31.0019.0024.0026.0058.0027.0036.0048.0043.0025.0019.00-7.00-31.00-24.00-34.00-21.00-9.00-12.00-3.001.002.00
Return on Capital Employed Growth (3y) 0.00M3.000.00M0.00M0.00M-1.005.004.006.0010.008.002.00-4.00-19.00-20.00-21.00-10.00-4.00-5.00-4.00-7.00-12.00-10.00-5.004.00-1.00-1.00-1.00-14.00-29.00-35.00-39.00-53.00-13.00-12.00-11.005.0033.0045.0057.0070.0070.0078.0068.0071.0028.0021.0020.003.00-11.00-18.00-27.00-37.00
Return on Capital Employed Growth (5y) 7.0014.0010.003.00-7.00-21.00-20.00-20.00-9.00-4.00-3.00-1.000.00M0.00M0.00M-2.00-3.00-20.00-26.00-25.00-29.00-43.00-46.00-42.00-49.006.008.008.0013.0017.0024.0036.0048.0039.0042.0031.0018.0034.0030.0029.0030.0034.0041.0047.0064.00
Return on Capital Employed (QoQ) -2.002.002.001.000.00M-3.001.001.001.000.00M0.00M-2.001.00-1.002.001.00-1.003.000.00M2.005.00-2.00-6.00-8.00-14.00-3.001.0012.006.001.002.000.00M0.00M-1.00-1.001.00-19.00-3.001.00-1.00-9.00-5.00-2.00-15.0041.000.00M1.0017.009.009.0013.0012.00-9.003.00-12.00-12.00-2.00-7.000.00M0.00M-5.002.004.002.00
Return on Equity Growth (1y) -4.00-11.00-11.00-12.00-11.0014.0013.0014.0011.000.00M1.002.008.004.0010.006.006.0014.009.001.00-16.00-44.00-49.00-47.00-14.0015.0026.0037.0016.0015.008.000.00M5.00-41.00-48.00-40.00-44.00-17.00-20.00-37.00-90.009.0013.0023.0097.0069.0047.0083.0094.0022.0073.0021.00-21.00-23.00-56.00-38.00-28.00-17.00-6.00-1.001.00
Return on Equity Growth (3y) -4.003.003.005.007.0018.0024.0023.0025.0018.0020.009.00-2.00-25.00-30.00-40.00-23.00-14.00-14.00-9.00-13.00-13.00-14.00-9.007.00-11.00-13.00-2.00-23.00-43.00-59.00-77.00-129.00-50.00-55.00-54.00-37.0060.0040.0069.00101.00100.00133.00127.00170.0068.0064.0065.0045.00-18.0011.00-18.00-47.00
Return on Equity Growth (5y) 10.0021.0022.0012.00-2.00-11.00-16.00-23.00-4.00-10.00-3.000.00M1.005.005.00-2.00-2.00-40.00-53.00-48.00-52.00-72.00-82.00-86.00-127.00-20.00-21.00-16.00-16.0035.001.0029.0062.0041.0065.0050.0036.0060.0057.0051.0053.0060.0071.0088.00144.00
Return on Equity (QoQ) -5.00-1.001.001.00-12.00-1.001.001.0013.00-2.002.00-2.002.00-1.004.003.00-1.004.000.00M3.007.00-1.00-8.00-13.00-21.00-6.00-6.0019.008.005.005.00-2.007.00-2.00-3.003.00-39.00-9.005.00-1.00-13.00-11.00-12.00-54.0086.00-7.00-1.0020.0058.00-29.0034.0031.00-14.0022.00-18.00-11.00-16.00-11.000.00M0.00M-6.000.00M5.002.00
Return on Invested Capital Growth (1y) 4.0014.00-8.00-2.00-2.00-2.005.002.00-3.00-2.00-4.000.00M5.001.009.006.004.0010.006.00-2.00-19.00-43.00-47.00-37.000.00M28.0033.0033.0010.00-3.009.001.0012.00-33.00-55.00-49.00-56.00-15.00-23.00-26.00-79.0033.0050.0053.00129.0044.0037.0088.0073.0041.0048.00-24.00-53.00-42.00-54.00-34.00-16.00-17.00-3.002.005.00
Return on Invested Capital Growth (3y) -1.0010.00-7.000.00M0.00M-3.0010.007.006.009.0010.003.00-11.00-32.00-32.00-34.00-15.00-5.00-8.00-6.00-8.00-17.00-5.00-3.0023.00-7.00-13.00-15.00-34.00-51.00-69.00-74.00-123.00-15.00-28.00-22.00-6.0062.0064.00115.00124.00118.00135.00117.00149.0042.0031.0030.004.00-19.00-9.00-55.00-64.00
Return on Invested Capital Growth (5y) 8.0021.008.004.00-15.00-36.00-31.00-32.00-13.00-5.00-4.00-1.000.00M-6.0010.001.008.00-40.00-54.00-54.00-53.00-65.00-83.00-78.00-112.0011.0013.0012.0017.0026.0018.0067.0080.0070.0057.0042.0014.0060.0058.0057.0055.0058.0078.0086.00139.00
Return on Invested Capital (QoQ) -9.0014.00-3.002.001.00-7.003.001.001.000.00M0.00M-4.002.00-3.004.002.00-2.005.001.000.00M4.001.00-7.00-17.00-20.00-3.002.0021.008.002.003.00-2.00-5.0014.00-5.009.00-50.00-9.000.00M2.00-9.00-17.00-3.00-51.00103.000.00M1.0025.0018.00-7.0051.0011.00-15.001.00-20.00-19.00-4.00-11.00-1.000.00M-5.003.005.002.00
Return on Sales Growth (1y) -12.0017.0010.00-126.003.006.006.00133.00-16.0011.00-16.0012.00-6.009.0020.00-5.0025.0014.0019.0026.000.00M-81.00-86.00-111.00-34.00-54.0053.0043.0050.00110.00-16.0068.00-15.00-22.0032.00-197.00-6.0026.00-10.00-134.0024.00-57.00-172.00305.00-20.0020.00140.0064.00-45.0054.0060.00-2.0081.00-26.00-16.00-36.00-26.001.000.00M-18.00-3.0022.0011.00
Return on Sales Growth (3y) -25.0033.00-1.0018.00-19.0026.009.00139.002.0034.0023.0033.0019.00-58.00-47.00-90.00-9.00-122.00-14.00-41.0016.00-25.00-50.000.00M1.0034.0069.00-86.0028.00114.006.00-263.002.00-54.00-150.00-26.00-3.00-11.00-43.00235.00-41.0017.0028.00367.0017.0049.00185.0026.0010.0029.0045.00-56.0052.00-3.00-5.00
Return on Sales Growth (5y) -6.0056.0038.0040.006.00-42.00-58.0055.00-32.00-102.00-11.00-35.0035.00-2.00-11.0021.0026.00-34.002.00-171.00-6.00-22.00-28.00-331.0018.002.00-114.0085.0032.0077.00-27.00106.00-63.0021.0050.0037.0034.0017.002.00197.0014.00-8.0013.00313.00-12.0072.00196.00
Return on Sales (QoQ) -33.006.008.007.00-4.00-1.00-128.00136.00-2.00-1.000.00M-13.0026.00-28.0028.00-31.0040.00-17.002.00-1.0030.00-12.009.00-27.00-52.00-17.00-16.0050.00-72.0090.00-25.0057.00-12.00-37.0059.00-26.00-19.0018.00-170.00165.0013.00-18.00-294.00322.00-68.00-133.00183.00-2.00-27.00-13.00108.00-112.0072.00-7.0045.00-29.00-36.003.0025.00-19.00-9.003.007.00-4.0016.00-8.00
Revenue Growth (1y) 12.64%6.76%3.44%-6.06%-19.08%64.58%77.53%43.06%26.06%32.71%-9.87%38.08%25.38%49.99%31.15%-2.07%43.64%-28.20%39.46%93.62%-19.09%-46.62%-22.15%-52.71%-28.39%-12.96%-13.90%11.67%134.35%199.69%16.70%48.05%-4.38%-2.51%68.22%57.97%9.06%29.75%-23.27%-43.54%-14.32%-55.03%-31.88%-1.11%-1.44%78.77%125.18%109.93%63.73%114.06%64.24%-6.32%5.94%-56.52%-61.12%-20.03%-45.59%-16.78%0.88%-33.49%31.12%61.53%21.69%
Revenue Growth (3y) 4.74%32.61%18.29%22.89%8.55%48.52%28.03%24.60%31.43%12.64%18.13%37.82%13.37%-16.85%12.50%-3.57%-5.94%-30.65%-2.22%0.75%10.73%11.66%-7.86%-7.87%17.07%36.49%19.12%37.71%34.69%55.92%14.63%9.71%-3.69%-17.15%-4.20%-4.10%-2.71%1.41%5.58%5.44%11.41%19.83%36.07%24.82%19.57%18.49%12.87%16.29%-1.91%-8.16%-13.64%-20.72%-8.91%-16.39%-21.85%
Revenue Growth (5y) 15.65%20.22%24.80%28.61%8.25%4.66%17.90%12.11%5.63%-7.86%2.02%6.69%19.58%8.44%7.43%8.19%13.27%-0.52%12.91%19.05%7.20%11.98%0.19%-6.96%8.44%8.21%-2.45%7.83%15.59%24.96%18.24%22.35%7.59%16.83%26.60%11.64%9.82%-0.59%-5.55%-2.57%-4.44%-9.04%-0.24%0.68%4.05%17.47%12.04%
Revenue (QoQ) -30.36%5.77%21.21%26.15%-33.99%2.49%10.08%8.66%34.26%10.55%-11.30%-4.25%41.34%-24.92%35.90%-13.06%69.08%-34.35%1.47%27.53%-15.48%27.51%40.88%-46.71%-44.24%85.98%-14.42%-19.31%-32.23%83.97%11.00%69.34%-13.33%-28.36%40.81%9.36%-11.64%23.63%32.22%-24.50%5.13%-26.89%-2.71%14.58%-44.83%10.76%41.24%14.20%0.07%39.52%31.67%-10.93%30.83%7.04%-24.90%0.73%-46.31%-4.28%54.47%-31.47%-17.87%16.03%1.84%35.11%1.18%-12.58%
Share-based Compensation Growth (1y) -65.62%-112.13%-82.93%69.33%458.61%632.32%318.21%-17.97%-93.83%217.31%73.31%-92.27%2,092.62%-35.18%-58.91%2,792.58%-77.10%61.73%5.44%-143.75%-26.80%-57.68%-318.20%50.80%215.99%302.78%103.19%120.51%-96.70%-97.68%104.43%1,241.13%1,825.88%1,479.80%256.93%-142.94%-23.83%-102.46%-90.36%191.18%-96.63%5,979.74%2,135.29%-2.95%6,213.87%99.05%193.66%-194.28%186.53%-117.66%-61.54%230.99%-75.98%360.39%8.82%-38.84%-11.92%-46.33%-55.98%111.73%-17.19%-0.67%24.07%
Share-based Compensation Growth (3y) -50.88%27.02%7.36%-52.47%96.24%134.83%43.87%22.41%-32.34%49.28%-9.11%-43.88%54.33%-23.73%-43.34%-101.87%-19.09%40.22%-58.15%-64.66%-57.57%-65.91%-47.81%49.68%26.20%13.94%30.70%-5.71%-21.46%-26.18%-11.07%73.81%-20.91%183.83%97.39%-27.57%17.50%42.29%84.96%5.86%82.74%-174.44%193.35%6.22%251.55%-2.90%7.11%-8.93%-15.37%-37.27%-43.10%54.62%-44.05%50.19%-15.92%
Share-based Compensation Growth (5y) -9.86%16.53%-11.72%-27.42%4.84%56.85%-54.67%-19.08%-6.45%41.49%-44.59%-37.07%-17.44%-47.07%-42.73%76.50%-19.55%0.25%-11.76%-17.65%2.30%-15.05%-45.31%20.40%-44.72%16.44%20.12%24.95%0.63%1.13%115.22%-46.74%145.69%-58.61%54.09%-14.04%2.22%5.79%21.50%21.69%5.24%98.59%64.63%9.19%99.61%-13.37%-7.66%
Share-based Compensation (QoQ) -45.05%123.99%-44.12%-50.01%-119.39%415.17%454.33%64.90%-81.52%147.61%8.72%-87.60%850.28%35.24%-95.15%3,418.30%-71.91%-14.27%241.37%-72.15%98.40%-44.11%-241.65%146.60%14.71%-388.17%68.06%399.30%46.22%-97.72%105.56%-51.80%2.91%100.51%1,248.56%-30.79%-15.58%-54.70%-262.24%222.77%-102.73%277.40%1,434.55%-95.46%4,655.67%-32.56%-33.37%195.46%49.93%-0.50%-121.39%997.95%-109.24%316.66%-27.14%64.63%0.20%-9.45%-59.05%137.08%-38.94%-25.73%96.94%-7.28%-26.76%-7.23%
Shareholder's Equity Growth (1y) 3.44%7.96%-6.51%-13.86%-11.16%-9.77%7.58%9.59%7.65%-1.80%-1.46%-5.67%-1.28%4.78%2.42%8.52%26.59%32.54%43.20%42.45%11.96%-2.66%-20.18%-23.45%-27.10%77.03%95.98%108.98%129.70%1.40%6.77%4.52%1.80%5.05%-29.70%-30.37%-27.44%-28.52%-42.17%-38.57%-44.14%-61.67%-30.24%-33.33%-34.79%-25.89%27.37%-3.83%29.80%83.15%37.89%106.58%71.33%59.35%30.93%15.77%13.98%12.20%4.54%2.94%6.88%8.67%
Shareholder's Equity Growth (3y) -0.36%-1.47%-0.30%-3.79%-1.90%-2.44%2.78%3.91%10.39%10.89%13.06%13.40%11.85%10.57%5.39%5.77%1.09%31.69%30.84%31.59%23.30%20.45%18.64%18.69%19.46%23.55%13.73%15.00%19.27%-8.68%-24.29%-23.54%-25.55%-33.97%-34.30%-34.18%-35.83%-41.22%-19.91%-26.70%-22.10%-19.57%7.00%9.82%13.19%29.32%31.99%32.00%36.35%48.50%23.58%35.03%27.80%24.78%
Shareholder's Equity Growth (5y) 4.33%5.85%7.77%6.60%6.00%3.68%4.41%4.11%1.89%18.64%17.72%18.46%18.56%19.40%19.62%20.92%19.29%19.46%10.95%10.65%6.73%5.58%-7.45%-6.48%-7.13%-12.37%-9.91%-9.03%-9.18%-26.38%-17.35%-22.11%-18.98%-17.14%-13.01%-10.74%-10.08%-9.93%-1.49%-1.19%-1.59%-1.44%10.89%9.56%12.05%21.40%
Shareholder's Equity (QoQ) -2.35%-0.28%6.57%-0.32%1.92%-13.65%-1.81%2.81%3.51%2.96%0.03%0.99%-5.58%3.31%-4.24%5.69%0.22%0.98%1.46%23.29%4.92%9.10%0.93%-3.10%-8.78%-10.54%-3.20%-7.73%121.54%-0.96%3.22%1.42%-2.20%4.28%1.04%-1.21%0.92%-30.22%0.08%2.94%-0.58%-43.55%6.32%-6.40%-31.77%2.73%1.61%-8.45%-22.45%76.56%-23.28%23.57%9.42%32.93%14.93%2.49%1.77%9.22%1.63%0.90%0.18%1.77%0.07%4.76%1.86%
Tax Rate Growth (1y) 207.00390.00-0.00M0.06M-137.00167.000.00M-0.01M267.00-47.00-538.000.01M-156.00-82.00316.001.86M-160.0040.0075.00-1.86M786.00-645.00-804.00-310.00-0.00M221.00-632.00350.00886.00879.000.00M0.02M665.00-0.00M-284.00-0.03M0.00M-50.000.00M0.00M-0.01M-0.00M-0.01M-0.00M-584.00-0.00M316.00-776.000.00M0.00M597.000.00M-6.000.00M0.00M147.00-370.00-0.02M-59.00-0.01M-494.000.02M-222.00
Tax Rate Growth (3y) 338.00510.00121.000.06M-25.0038.000.00M1.86M-49.00-90.00-147.000.01M471.00-688.00-413.00-234.00-750.00-384.00-0.00M-1.86M296.00455.00-293.000.02M174.00-800.00228.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-172.00-0.01M-724.00-0.00M-325.00535.000.00M0.00M0.00M749.00-0.02M0.00M-0.01M-870.00276.00751.00
Tax Rate Growth (5y) 22.00468.00512.000.06M601.00-568.00812.00-0.00M-639.00-514.00-0.00M0.01M-19.00413.0098.000.02M801.00-0.00M-501.00-1.86M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M642.00-911.000.00M-0.01M-0.02M-0.00M-0.01M-330.00961.000.00M
Tax Rate (QoQ) -51.00-224.00-0.06M0.06M132.00-0.00M0.00M-0.00M436.00-122.00-0.01M0.01M122.00-613.00107.00229.00195.00-215.001.86M-1.86M395.00-179.00-209.00780.00-0.00M-339.00286.00-287.00561.00-0.00M0.00M249.00554.00-927.000.02M-0.02M-0.00M689.00-0.00M0.01M-0.01M0.00M-0.00M-679.00-313.00-708.00515.00-79.00-0.00M944.00-578.000.00M-168.00-480.00462.00180.000.00M-863.00-423.00-338.00-0.02M0.02M-0.01M0.01M978.00-5.00
Total Debt Growth (1y) 0.13%21.22%20.90%21.28%29.13%6.10%6.06%41.54%33.61%33.61%19.56%21.56%10.39%10.62%24.40%-6.72%-8.68%-11.07%-71.13%-12.75%-1.88%-20.69%-0.61%-67.69%-67.45%-49.02%36.12%17.86%24.21%17.14%20.29%35.15%46.87%21.45%-25.16%-26.31%-36.64%-76.05%-49.07%-39.01%-22.81%131.06%54.68%-70.52%365.38%385.04%-70.48%423.57%-79.77%-82.05%818.01%-98.10%-99.29%-99.30%-10.52%-32.93%13,468.93%13,409.85%-66.03%5,544.40%-80.28%-79.25%
Total Debt Growth (3y) 19.99%19.78%15.31%27.79%23.95%16.18%16.41%17.08%10.44%9.54%-24.56%-0.36%-0.36%-7.94%-29.07%-35.93%-33.68%-28.89%-26.91%-30.74%-26.52%-22.05%17.62%-19.86%-15.95%-10.16%7.01%5.49%4.95%-30.15%-22.89%-15.31%-10.44%-12.40%-16.15%-49.02%31.54%38.98%-38.51%-2.00%-10.10%26.24%61.24%-69.19%-81.20%-81.73%34.35%-59.48%-42.13%-44.62%40.78%-10.48%-42.62%-41.88%
Total Debt Growth (5y) 11.73%11.07%-11.25%11.17%11.28%2.04%-14.66%-14.67%-15.52%-11.88%-10.30%-17.73%-16.75%-14.17%-10.19%-15.97%-11.85%-12.55%-18.87%-19.84%-18.07%-32.73%-9.11%-25.38%-21.91%-16.69%-0.71%-26.74%32.94%30.73%-26.86%-1.28%-7.53%-10.16%9.82%-57.95%-68.20%-67.96%13.82%-58.74%-6.99%13.74%4.96%2.06%-29.20%-29.76%
Total Debt (QoQ) 0.54%0.38%-0.29%-0.49%21.72%0.11%0.02%5.95%0.02%0.07%33.48%0.01%0.01%-10.45%35.71%-9.18%0.22%0.70%1.76%-11.08%-2.40%-67.31%207.59%0.00%-21.12%-59.04%0.00%0.73%23.54%9.39%-13.42%6.16%16.51%12.33%-2.72%15.37%-3.66%-30.78%-4.21%-0.81%-63.58%47.17%14.71%25.54%9.02%-1.48%-78.14%1,881.86%13.63%-94.00%287.73%-23.44%0.84%206.69%-99.20%-71.47%0.00%39,085.62%-99.40%5,671.59%-0.44%-1.48%-0.30%-79.83%4.76%