|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.21B | 0.11B | 0.00B | 0.16B | 0.00B | 0.23B | 0.16B | 0.16B | 0.21B | 0.34B | 0.25B | 0.28B | 0.30B | 0.34B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.00B | 0.02B | 0.04B | 0.00B | 0.15B | 0.18B | 0.17B | 0.34B | 0.30B | 0.20B | 0.16B | 0.08B | 0.01B | 0.05B | 0.06B | 0.05B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.22B | 0.12B | 0.02B | 0.19B | 0.00B | 0.38B | 0.34B | 0.34B | 0.55B | 0.64B | 0.45B | 0.44B | 0.39B | 0.35B | 0.05B | 0.06B | 0.05B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.36B | 0.47B | 0.42B | 0.60B | 0.63B | 0.46B | 0.26B | 0.19B | 0.21B | 0.27B | 0.16B | 0.21B | 0.18B | 0.29B | 0.33B | 0.23B | 0.24B | 0.36B | 0.28B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | | | 0.02B | 0.02B | | | 0.01B | 0.01B | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.36B | 0.50B | 0.45B | 0.60B | 0.63B | 0.49B | 0.28B | 0.19B | 0.21B | 0.28B | 0.17B | 0.21B | 0.18B | 0.29B | 0.33B | 0.23B | 0.24B | 0.36B | 0.28B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.41B | 0.74B | 0.58B | 0.67B | 0.86B | 0.54B | 0.69B | 0.56B | 0.60B | 0.87B | 0.86B | 0.72B | 0.66B | 0.72B | 0.72B | 0.32B | 0.33B | 0.44B | 0.38B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73B | 0.00B | 5.75B | 5.79B | 0.00B | 5.87B | 5.89B | 5.95B | 0.00B | 0.00B | 6.12B | 0.00B | 6.28B | 0.00B | 6.42B | 6.48B | 6.54B | 6.63B | 6.71B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.04B | 0.08B | 0.08B | 0.04B | 0.10B | 0.08B | 0.06B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | 0.00B | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | 5.89B | 5.92B | 5.98B | 5.95B | 6.06B | 6.09B | 6.19B | 6.23B | 6.25B | 6.33B | 6.51B | 6.55B | 6.59B | 6.63B | 6.66B | 6.79B | 6.86B | 6.98B | 7.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 6.30B | 6.66B | 6.56B | 6.62B | 6.92B | 6.63B | 6.88B | 6.79B | 6.85B | 7.20B | 7.37B | 7.27B | 7.24B | 7.35B | 7.38B | 7.11B | 7.20B | 7.42B | 7.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.18B | 0.23B | 0.23B | 0.22B | 0.21B | 0.18B | 0.14B | 0.13B | 0.11B | 0.15B | 0.12B | 0.10B | 0.13B | 0.14B | 0.12B | 0.14B | 0.16B | 0.23B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.18B | 0.23B | 0.23B | 0.22B | 0.21B | 0.18B | 0.14B | 0.13B | 0.11B | 0.15B | 0.12B | 0.10B | 0.13B | 0.14B | 0.12B | 0.14B | 0.16B | 0.23B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.04B | 0.08B | 0.03B | 0.05B | 0.56B | 0.44B | 0.03B | 0.30B | 0.30B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.27B | 0.01B | 0.32B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.01B | 0.01B | 0.53B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.62B | 0.01B | 0.61B | | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.08B | 0.08B | 0.09B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.65B | 1.15B | 2.34B | 2.03B | 2.09B | 1.02B | 0.76B | 0.65B | 0.64B | 0.58B | 0.64B | 1.24B | 1.22B | 1.27B | 1.28B | 0.58B | 0.60B | 0.66B | 0.68B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | | | | | 1.85B | | | | 1.79B | | | | | | 0.12B | 0.13B | 0.11B | 0.32B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.14B | 0.20B | 0.08B | 0.09B | 0.10B | 0.10B | 0.06B | 0.07B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.10B | 0.12B | 0.03B | 0.09B | 0.14B | 0.33B | 0.45B | 0.47B | 0.48B | 0.56B | 0.58B | 0.56B | 0.57B | 0.54B | 0.55B | 0.61B | 0.65B | 0.70B | 0.79B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.07B | 0.05B | 0.03B | 0.04B | 0.04B | 0.11B | 0.10B | 0.12B | 0.10B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.13B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.00B | 0.12B | 0.00B | 0.12B | 0.12B | 0.13B | 0.03B | 0.02B | 0.00B | 0.15B | 0.15B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 5.04B | 4.48B | 4.83B | 4.54B | 4.66B | 3.64B | 3.46B | 3.29B | 3.40B | 3.32B | 3.54B | 3.29B | 3.25B | 3.28B | 3.41B | 2.96B | 2.99B | 2.95B | 2.65B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 5.12B | 4.57B | 4.96B | 4.64B | 4.76B | 3.75B | 3.58B | 3.40B | 3.40B | 3.44B | 3.55B | 3.41B | 3.37B | 3.41B | 3.44B | 2.98B | 2.99B | 3.10B | 2.80B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 0.22B | 0.01B | 0.01B | 0.53B | 1.85B | 0.00B | | 0.00B | 1.79B | 0.01B | 0.00B | 0.62B | 0.01B | 0.61B | 0.12B | 0.13B | 0.11B | 0.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.18B | 2.09B | 1.60B | 1.98B | 2.16B | 2.88B | 3.31B | 3.39B | 3.45B | 3.77B | 3.83B | 3.86B | 3.87B | 3.94B | 3.94B | 4.13B | 4.20B | 4.32B | 4.60B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.18B | 2.09B | 1.60B | 1.98B | 2.16B | 2.88B | 3.31B | 3.39B | 3.45B | 3.77B | 3.83B | 3.86B | 3.87B | 3.94B | 3.94B | 4.13B | 4.20B | 4.32B | 4.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 6.30B | 6.66B | 6.56B | 6.62B | 6.92B | 6.63B | 6.88B | 6.79B | 6.85B | 7.20B | 7.37B | 7.27B | 7.24B | 7.35B | 7.38B | 7.11B | 7.20B | 7.42B | 7.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | -0.00B | -0.00B | 0.03B | 0.03B | -0.00B | 0.00B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.15B | -4.50B | -3.61B | -0.00B | -3.61B | 0.00B | 0.00B | -2.00B | -1.99B | -1.96B | 0.00B | -1.60B | 0.00B | -1.56B | 0.00B | 0.00B | 0.00B | 0.00B | -0.91B | -0.59B |