|
Gross Margin
|
| | | | | | | | | | | | | | | | | | 92.88% | 94.11% | 93.86% | 90.43% | 87.25% | 93.02% | 94.11% | 88.30% | 93.40% | 93.05% | 93.54% | 91.83% | 90.40% | 84.31% | 87.09% | -26.62% | -198.89% | 8.41% | -66.57% | 91.35% | 95.05% | 46.94% | 53.79% | 120.38% | -272.29% | | |
|
EBT Margin
|
53.43% | 63.52% | 63.24% | 64.42% | 72.54% | 71.01% | 69.48% | 63.52% | 65.30% | 50.09% | 63.65% | 54.56% | 54.57% | 48.37% | 56.56% | 55.59% | 51.38% | 52.32% | 53.95% | 66.00% | 53.87% | 51.82% | 14.64% | 54.74% | 53.02% | 64.39% | 54.02% | 57.02% | 56.84% | 47.99% | 37.44% | -51.57% | -67.79% | -440.07% | -1,346.48% | -467.32% | -533.43% | -138.71% | -147.99% | -152.19% | -286.74% | -31.65% | -1,416.47% | 45.69% | -6.24% |
|
EBIT Margin
|
53.43% | 63.52% | 81.05% | 90.17% | 107.74% | 107.54% | 113.02% | 119.43% | 122.63% | 111.78% | 119.63% | 125.47% | 130.31% | 130.86% | 141.30% | 142.21% | 139.50% | 160.60% | 46.83% | 60.99% | 47.73% | 44.04% | 6.97% | 47.76% | 48.64% | 53.08% | 52.02% | 50.64% | 50.33% | 42.03% | 27.84% | -27.00% | 3.06% | -566.69% | -1,654.07% | -358.91% | -698.48% | 52.64% | 47.06% | -53.36% | -132.77% | 143.36% | -1,788.76% | 269.36% | 230.37% |
|
EBITDA Margin
|
53.43% | 63.52% | 81.05% | 90.17% | 107.74% | 107.54% | 113.02% | 119.43% | 122.63% | 111.78% | 119.63% | 125.47% | 130.31% | 130.86% | 141.30% | 142.21% | 139.50% | 160.60% | 46.83% | 60.99% | 47.73% | 44.04% | 6.97% | 47.76% | 48.64% | 53.08% | 52.02% | 50.64% | 50.33% | 42.03% | 27.84% | -27.00% | 3.06% | -566.69% | -1,654.07% | -358.91% | -698.48% | 52.64% | 47.06% | -53.36% | -132.77% | 143.36% | -1,788.76% | 269.36% | 230.37% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | 46.83% | 60.99% | 47.73% | 44.04% | 6.97% | 47.76% | 48.64% | 53.08% | 52.02% | 50.64% | 50.33% | 42.03% | 27.84% | -27.00% | 3.06% | -566.69% | -1,654.07% | -358.91% | -698.48% | 52.64% | 47.06% | -53.36% | -132.77% | 143.36% | -1,788.76% | | |
|
Net Margin
|
53.43% | 63.52% | 63.24% | 64.42% | 72.47% | 71.19% | 69.51% | 63.28% | 65.15% | 50.14% | 63.64% | 54.19% | 67.63% | 48.11% | 56.45% | 55.58% | 50.71% | 52.33% | 48.27% | 62.92% | 50.22% | 48.53% | 4.98% | 38.23% | 31.54% | 48.14% | 35.43% | 52.43% | 49.04% | 37.95% | 23.95% | -104.71% | -154.43% | -497.09% | -1,470.56% | -498.51% | -578.25% | -142.72% | -150.50% | -142.24% | -288.50% | -51.70% | -1,503.61% | 14.53% | -39.09% |
|
FCF Margin
|
| -69.27% | 12.48% | -65.58% | -51.97% | 0.28% | -27.10% | -7.80% | -114.96% | 102.89% | -11.48% | -45.39% | 32.82% | -42.37% | -28.34% | -9.43% | -19.83% | -42.15% | -48.37% | -34.81% | -122.11% | -67.57% | -378.36% | 123.48% | 24.99% | -35.51% | -47.42% | -68.46% | 41.60% | -17.99% | -73.92% | 154.49% | 14.78% | -210.91% | -3,112.04% | -282.97% | -1,020.32% | -74.35% | -16.66% | 181.35% | -190.51% | 43.08% | -644.58% | -0.59% | -146.31% |
|
Assets Average
|
| | 299.55M | 414.09M | 533.72M | 587.70M | 626.24M | 686.22M | 774.49M | 888.32M | 949.76M | 1,044.12M | 1,151.77M | 1,276.58M | 1,379.16M | 1,360.97M | 1,425.92M | 1,547.67M | 1,609.53M | 1,573.71M | 1,542.46M | 1,565.26M | 1,557.34M | 1,588.89M | 1,653.45M | 1,660.35M | 1,670.35M | 1,681.53M | 1,662.09M | 1,703.88M | 1,722.78M | 1,635.36M | 1,555.90M | 1,505.70M | 1,462.03M | 1,422.67M | 1,390.11M | 1,355.41M | 1,290.37M | 1,077.99M | 884.83M | 917.75M | 1,002.84M | 1,021.35M | 1,008.73M |
|
Equity Average
|
| 149.61M | 198.22M | 226.80M | 230.78M | 235.46M | 240.01M | 259.75M | 279.15M | 281.87M | 284.93M | 289.75M | 293.93M | 306.47M | 318.54M | 321.16M | 327.42M | 333.22M | 335.48M | 341.13M | 351.77M | 371.02M | 370.68M | 428.07M | 502.61M | 510.42M | 512.01M | 503.51M | 500.30M | 501.79M | 493.99M | 461.65M | 393.64M | 344.48M | 335.01M | 324.70M | 319.60M | 316.62M | 283.57M | 255.36M | 250.79M | 247.01M | 271.50M | 295.40M | 293.20M |
|
Invested Capital
|
127.94M | 171.28M | 225.15M | 228.45M | 233.11M | 237.81M | 242.20M | 277.30M | 281.01M | 282.72M | 287.14M | 292.36M | 295.51M | 317.44M | 319.64M | 322.68M | 332.17M | 334.28M | 336.68M | 345.59M | 357.96M | 384.08M | 357.27M | 498.87M | 506.35M | 514.49M | 509.54M | 497.49M | 503.11M | 500.47M | 487.50M | 435.79M | 351.50M | 337.46M | 332.56M | 316.84M | 322.35M | 310.89M | 256.24M | 254.48M | 247.09M | 246.92M | 296.07M | 294.74M | 291.65M |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.05 | 0.07 | 0.09 | 0.06 | 0.01 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
| | 4.55 | 3.50 | 3.06 | 2.94 | 2.60 | 2.14 | 2.14 | 1.81 | 2.14 | 1.77 | 1.72 | 1.59 | 1.67 | 1.64 | 1.58 | 1.48 | 0.45 | 0.82 | 0.51 | 0.44 | 0.04 | 0.60 | 0.69 | 1.10 | 1.00 | 1.14 | 1.11 | 0.91 | 0.48 | -0.26 | 0.03 | -0.54 | -0.60 | -0.58 | -0.50 | 0.59 | 1.65 | -0.41 | -0.43 | -0.87 | -0.47 | 1.20 | 0.97 |
|
Debt to Equity
|
| 0.49 | 0.37 | 0.51 | 0.85 | 1.11 | 1.07 | 1.25 | 1.48 | 1.57 | 1.49 | 1.79 | 1.68 | 2.19 | 2.07 | 1.96 | 1.90 | 1.83 | 1.76 | 1.47 | 1.76 | 1.08 | 1.77 | 1.22 | 1.21 | 0.82 | 1.45 | 1.31 | 1.22 | 1.16 | 1.10 | 1.16 | 1.37 | 1.38 | 1.37 | 1.38 | 1.32 | 1.32 | 1.56 | 1.09 | 1.08 | 1.05 | 0.85 | 0.82 | 0.81 |
|
Debt Ratio
|
| 0.31 | 0.25 | 0.23 | 0.35 | 0.43 | 0.40 | 0.47 | 0.51 | 0.46 | 0.45 | 0.46 | 0.43 | 0.50 | 0.49 | 0.47 | 0.42 | 0.38 | 0.37 | 0.33 | 0.41 | 0.26 | 0.41 | 0.37 | 0.37 | 0.25 | 0.44 | 0.39 | 0.37 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.31 | 0.31 | 0.31 | 0.32 | 0.30 | 0.31 | 0.26 | 0.24 | 0.24 | 0.24 |
|
Equity Ratio
|
| 0.63 | 0.69 | 0.46 | 0.41 | 0.39 | 0.38 | 0.38 | 0.34 | 0.30 | 0.30 | 0.26 | 0.26 | 0.23 | 0.23 | 0.24 | 0.22 | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 | 0.23 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.28 | 0.29 | 0.27 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.28 | 0.29 | 0.25 | 0.29 | 0.29 | 0.29 |
|
Times Interest Earned
|
| | 4.55 | 3.50 | 3.06 | 2.94 | 2.60 | 2.14 | 2.14 | 1.81 | 2.14 | 1.77 | 1.72 | 1.59 | 1.67 | 1.64 | 1.58 | 1.48 | 0.45 | 0.82 | 0.51 | 0.44 | 0.04 | 0.60 | 0.69 | 1.10 | 1.00 | 1.14 | 1.11 | 0.91 | 0.48 | -0.26 | 0.03 | -0.54 | -0.60 | -0.58 | -0.50 | 0.59 | 1.65 | -0.41 | -0.43 | -0.87 | -0.47 | 1.20 | 0.97 |
|
FCF Payout Ratio
|
| -0.26 | 2.38 | -0.51 | -0.62 | 100.70 | -1.23 | -4.72 | -0.33 | 0.32 | -2.89 | -0.86 | 1.17 | -0.94 | -1.34 | -4.04 | -1.94 | -1.03 | -0.96 | -0.85 | -0.34 | -0.74 | 0.00 | 0.28 | 1.40 | -0.74 | -0.62 | -0.47 | 0.86 | -2.82 | -0.72 | 0.59 | 4.65 | -2.35 | -0.38 | -0.77 | -0.50 | -0.30 | -0.45 | 0.19 | -0.35 | -1.15 | -1.72 | -109.00 | -0.47 |
|
Enterprise Value
|
-23.85M | 188.10M | 212.77M | 198.61M | 178.13M | 172.24M | 164.68M | 163.04M | 235.24M | 223.44M | 225.65M | 222.97M | 224.72M | 192.28M | 231.40M | 235.44M | 177.70M | 205.52M | 252.39M | 233.25M | 270.63M | 261.20M | 177.87M | 73.34M | 82.33M | 162.92M | 135.31M | 214.50M | 222.64M | 178.26M | 203.18M | 173.04M | 100.00M | 120.26M | 104.94M | 122.25M | 90.37M | 94.72M | 6.23M | 60.93M | 46.94M | -176.12M | 12.77M | -251.34M | -241.18M |
|
Market Capitalization
|
| 231.73M | 230.30M | 225.15M | 196.80M | 193.02M | 178.40M | 221.12M | 248.17M | 248.73M | 244.93M | 254.38M | 257.12M | 252.24M | 253.19M | 244.58M | 256.17M | 227.22M | 259.85M | 265.50M | 304.64M | 301.34M | 183.83M | 210.88M | 190.05M | 240.94M | 250.46M | 298.40M | 312.20M | 259.50M | 271.54M | 222.33M | 170.73M | 165.97M | 152.20M | 160.43M | 152.16M | 145.59M | 104.35M | 132.03M | 151.87M | 134.90M | 136.30M | 122.64M | 114.46M |
|
Return on Sales
|
| | | 0.63% | 0.67% | 0.69% | 0.70% | 0.69% | 0.67% | 0.62% | 0.61% | 0.58% | 0.56% | 0.55% | 0.53% | 0.54% | 0.53% | 0.54% | 0.53% | 0.57% | 0.57% | 0.57% | 0.53% | 0.48% | 0.48% | 0.53% | 0.57% | 0.57% | 0.58% | 0.54% | 0.50% | 0.33% | 0.01% | -0.42% | -1.32% | -2.33% | -5.70% | -2.32% | -1.64% | -1.52% | -1.52% | -1.68% | -3.53% | -4.77% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.23% | 0.24% | 0.24% | 0.25% | 0.21% | 0.18% | 0.14% | 0.09% | | | | | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.04% | 0.00% | | | | | | | | | | -0.07% | -0.02% | 0.00% |
|
Return on Assets
|
| | | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.09% | -0.11% | -0.13% | -0.10% | -0.02% | -0.01% | 0.00% |
|
Return on Equity
|
| | | 0.06% | 0.09% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.10% | 0.08% | 0.06% | 0.05% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.04% | 0.00% | -0.04% | -0.08% | -0.11% | -0.10% | -0.15% | -0.40% | -0.45% | -0.47% | -0.38% | -0.08% | -0.03% | 0.00% |