|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 11.22M | 10.70M | 9.21M | 5.63M | -4.78M | -9.53M | -6.25M | -7.36M | -11.48M | -5.52M | -22.61M | -73.99M | -12.86M | -7.96M | 1.76M | -3.39M | 1.90M | -0.27M | 3.24M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.40M | -9.47M | 6.09M | 0.02M | 0.80M | -14.93M | 0.09M | -0.02M | 0.54M | -0.15M | 4.23M | | | 7.50M | 0.12M | 17.38M | -17.09M | 49.59M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.08M | -0.08M | 0.12M | 0.17M | -0.07M | -0.02M | 0.30M | 0.11M | 0.69M | 0.25M | 0.05M | 0.40M | 0.12M | 0.01M | 0.09M | 0.02M | 0.15M | 0.56M | 0.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -9.37M | -13.55M | 7.90M | -3.21M | -11.07M | 13.55M | 1.55M | -2.90M | -16.80M | -6.83M | -10.74M | -12.08M | -8.23M | 16.25M | -5.30M | -2.43M | -1.60M | -0.03M | -5.83M | -0.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.60M | 3.08M | 2.80M | 2.76M | 4.03M | 1.21M | 2.56M | 2.46M | 2.48M | 2.29M | 2.26M | 2.22M | 0.53M | 2.62M | 5.13M | 0.42M | 0.14M | 0.26M | 0.23M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 2.20M | 2.49M | 1.39M | 1.04M | 3.60M | 2.92M | 0.87M | 0.84M | 1.84M | 0.54M | 0.56M | 1.28M | 3.34M | 0.40M | 0.40M | 0.39M | 0.38M | 0.38M | 0.36M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 0.31M | -0.04M | 2.64M | -2.88M | -1.00M | 3.53M | 2.00M | -1.16M | 2.00M | -2.57M | 2.23M | -2.16M | -2.34M | -1.53M | 4.03M | -1.72M | -0.48M | -3.37M | 1.17M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 43.58M | 58.60M | 43.26M | 73.32M | 54.35M | 42.77M | 29.67M | 20.52M | 21.48M | 27.06M | 22.65M | 14.53M | 13.49M | 14.44M | 12.70M | 11.84M | 10.40M | 8.97M | 6.40M | 10.32M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 3.39M | 0.86M | 1.01M | 0.12M | 0.64M | 3.26M | 0.95M | 1.05M | 0.82M | 0.87M | 1.19M | 0.22M | 1.23M | 0.12M | 0.29M | 0.38M | 0.79M | 0.72M | 0.76M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | 7.68M | 69.62M | -90.23M | | | | | 11.25M | 3.79M | 12.03M | 2.73M | 6.83M | 1.48M | 1.76M | 2.21M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 22.86M | -11.94M | 43.93M | -105.05M | 69.02M | 60.82M | 80.83M | 12.41M | 63.51M | 24.75M | 60.73M | 23.84M | 92.69M | 290.41M | 45.21M | -131.04M | -16.05M | 17.75M | -0.32M | -34.63M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 0.05M | 0.07M | 0.07M | 0.12M | 0.10M | 0.09M | | | 0.06M | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 89.65M | 153.98M | 132.67M | -376.30M | 6.01M | 90.77M | 41.47M | -29.33M | 13.38M | 10.72M | 40.01M | -64.11M | 33.23M | 58.22M | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 391.03M | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | | | | 4.78M | 2.43M | 0.50M | 14.30M | 14.30M | | 14.00M | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.13M | 0.02M | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.78M | | | -0.07M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.17M | 0.07M | 28.45M | 0.91M | 15.00M | -14.83M | 28.87M | 0.03M | 0.03M | 0.04M | 0.19M | 3.70M | 3.11M | | 10.54M | 2.76M | 2.73M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.94M | -23.96M | -44.58M | 97.31M | -71.66M | -93.52M | -61.06M | -34.57M | -45.15M | -27.00M | -26.39M | -22.83M | -37.25M | -334.68M | -27.92M | 113.70M | 50.84M | -16.54M | -10.10M | 33.23M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.43M | -49.45M | 7.25M | -10.95M | -13.70M | -19.15M | 21.32M | -25.05M | 1.55M | -9.08M | 23.59M | -11.08M | 47.22M | -28.03M | 11.99M | -19.76M | 33.19M | 1.19M | -16.26M | -2.24M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -9.37M | -13.55M | 7.90M | -3.49M | -11.07M | 13.55M | 1.55M | -2.90M | -16.80M | -6.83M | -10.74M | -12.08M | -8.23M | 16.25M | -5.30M | -2.43M | -1.60M | -0.03M | -5.83M | -0.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.43M | -49.45M | 7.25M | -10.95M | -13.70M | -19.15M | 21.32M | -25.05M | 1.55M | -9.08M | 23.59M | -11.08M | 47.22M | -28.03M | 11.99M | -19.76M | 33.19M | 1.19M | -16.26M | -2.24M |