|
Cash & Equivalents
|
53.10M | 30.80M | 35.72M | 80.76M | 55.15M | 64.34M | 107.15M | 84.43M | 47.84M | 52.83M | 64.25M |
|
Short-term Investments
|
| | | 6.29M | | | | | | | 246.61M |
|
Cash & Current Investments
|
53.10M | 30.80M | 35.72M | 87.05M | 55.15M | 64.34M | 107.15M | 84.43M | 47.84M | 52.83M | 310.87M |
|
Securities - Tradable
|
| | | | 146.81M | 231.70M | 273.83M | 355.20M | 391.61M | | |
|
Securities - Held-to-maturity
|
| | | | | | | | | 59.69M | 46.04M |
|
Securities
|
| | | | | 231.69M | 365.25M | 494.77M | 391.61M | | 197.92M |
|
Loans - Loss Allowance
|
| | | | 1.16M | | | | | | |
|
Prepaid Assets
|
3.32M | 5.63M | 3.12M | 4.89M | 7.65M | 8.85M | 8.88M | 16.50M | 11.91M | 28.68M | |
|
Long-Term Investments
|
| | | | | | | | | | 30.45M |
|
Other Non-Current Assets
|
1.32M | 10.33M | 23.90M | 27.04M | 19.40M | 13.54M | 0.19M | 3.10M | | 67.78M | 14.26M |
|
Assets
|
272.76M | 609.80M | 957.40M | 1,395.74M | 1,602.87M | 1,576.84M | 1,653.73M | 1,759.68M | 1,484.43M | 1,336.29M | 977.34M |
|
Notes Payables
|
| | | | | | | | 106.05M | 106.84M | 107.65M |
|
Payables
|
| | | | | | | | 106.05M | 106.84M | 107.65M |
|
Accumulated Expenses
|
1.29M | 1.79M | 3.82M | 4.55M | 5.90M | 5.48M | 6.20M | 8.80M | 9.73M | 11.44M | 8.01M |
|
Non-Current Debt
|
84.68M | 265.01M | 442.67M | 694.04M | 610.20M | 414.11M | 421.13M | 580.17M | 467.20M | 411.21M | 258.35M |
|
Convertible Debt
|
| | | 102.57M | 117.53M | 118.78M | 110.10M | 102.84M | 104.30M | 103.52M | |
|
Minority Interest
|
9.47M | 10.01M | 10.43M | 27.08M | 33.45M | 24.20M | 29.13M | 3.18M | 2.14M | 1.96M | -0.15M |
|
Other Non-Current Liabilities
|
| | | | | | | | | 16.64M | |
|
Total Non-Current Liabilities
|
| | | | | | | | | 1,008.75M | |
|
Total Liabilities
|
101.48M | 371.99M | 674.68M | 1,078.30M | 1,268.59M | 1,192.76M | 1,139.24M | 1,259.21M | 1,146.96M | 1,025.40M | 730.57M |
|
Total Debt
|
84.68M | 265.01M | 442.67M | 694.04M | 610.20M | 414.11M | 421.13M | 580.17M | 467.20M | 411.21M | 258.35M |
|
Common Equity
|
171.28M | 237.81M | 282.72M | 317.44M | 334.28M | 384.08M | 514.49M | 500.47M | 337.46M | 310.89M | 246.92M |
|
Shareholder's Equity
|
171.28M | 237.81M | 282.72M | 317.44M | 334.28M | 384.08M | 514.49M | 500.47M | 337.46M | 310.89M | 246.92M |
|
Liabilities and Shareholders Equity
|
272.76M | 609.80M | 957.40M | 1,395.74M | 1,602.87M | 1,576.84M | 1,653.73M | 1,759.68M | 1,484.43M | 1,336.29M | 977.34M |
|
Treasury Shares
|
0.01M | 0.00M | 0.15M | 0.14M | 0.11M | 0.11M | 0.16M | 0.23M | 0.31M | 1.04M | 1.66M |
|
Retained Earnings
|
2.74M | 15.92M | 27.23M | 35.56M | 41.06M | 49.45M | 53.35M | 66.43M | -25.65M | -54.38M | -158.00M |
|
Preferred Shares
|
| | | | | | 64.04M | 64.04M | 25.14M | 25.14M | |
|
Shares Outstanding
|
| | | | | | 22.98M | 23.15M | | | |