|
Provisions
|
| | | | 1.20M | 0.80M | -12.55M | -18.22M | -8.12M | 8.14M | 5.09M |
|
Revenue
|
6.27M | 37.57M | 46.70M | 54.80M | 58.16M | 64.92M | 63.61M | 77.95M | 35.64M | 17.07M | 55.49M |
|
Interest income - Investments
|
5.55M | 37.16M | 62.98M | 85.72M | 101.19M | 94.33M | | | | | |
|
Interest Income - Debt Securities
|
| | | | | 0.30M | 0.20M | 0.30M | 0.10M | 9.52M | 12.09M |
|
Interest Income - Total
|
6.94M | 47.70M | 70.69M | 91.42M | 108.18M | 112.42M | 98.34M | 93.38M | 82.58M | 72.33M | 52.87M |
|
Interest Expenses
|
0.77M | 11.50M | 25.57M | 39.10M | 53.34M | 59.33M | 48.69M | 36.74M | 43.63M | 59.29M | 43.57M |
|
Interest Income - Net
|
6.17M | 36.20M | 45.12M | 52.32M | 54.85M | 53.09M | 49.64M | 56.64M | 38.95M | 13.05M | 9.30M |
|
Interest Income - Total
|
| | 45.12M | 52.32M | 53.68M | 52.29M | 62.20M | 74.86M | 46.98M | 4.91M | 4.21M |
|
Investment Gain (Loss)
|
| | | | 0.35M | 0.01M | 0.14M | 0.20M | -4.78M | -3.35M | -2.20M |
|
Investment Banking Income
|
| | | | | 7.12M | -0.70M | 0.12M | | | |
|
Other Non-Interest Income
|
| | | | | 0.01M | | | | | |
|
Non-Interest Income
|
| | | | 0.35M | 7.14M | -0.56M | 0.32M | -4.78M | -3.35M | -2.20M |
|
Wages, Salaries and Other
|
0.28M | 1.43M | 1.48M | 2.34M | 2.18M | 2.55M | 2.83M | 2.94M | 2.05M | 3.16M | 3.41M |
|
Other Operating Expenses
|
2.52M | 11.77M | 17.22M | 23.38M | 25.93M | 27.28M | 29.38M | 34.44M | 35.39M | 29.67M | 37.42M |
|
Operating Expenses
|
2.52M | 11.77M | 17.22M | 23.38M | 25.93M | 27.28M | 29.38M | 34.44M | 35.39M | 29.67M | 37.42M |
|
Operating Income
|
| | | 28.06M | 28.30M | 33.09M | 28.55M | 38.02M | -5.67M | -19.58M | 8.44M |
|
EBIT
|
4.52M | 37.29M | 54.48M | 28.06M | 28.30M | 33.09M | 28.55M | 38.02M | -5.67M | -19.58M | 8.44M |
|
Non Operating Investment Income
|
| | | | | | | | -6.12M | -11.02M | |
|
Other Non Operating Income
|
| | -0.56M | -1.13M | -0.84M | -0.43M | -0.66M | -1.44M | | 0.03M | |
|
Non Operating Income
|
0.27M | 0.99M | 2.02M | 3.35M | 3.93M | | | | | | |
|
EBT
|
3.75M | 25.79M | 28.91M | 30.29M | 31.40M | 37.21M | 33.57M | 42.07M | -12.10M | -46.71M | -92.91M |
|
Tax Provisions
|
| 0.00M | 0.04M | 0.13M | 0.10M | 0.12M | -0.04M | 0.30M | 2.83M | 0.24M | 0.14M |
|
Profit After Tax
|
3.75M | 25.79M | 28.87M | 30.15M | 31.34M | 37.09M | 33.61M | 41.85M | -15.01M | -47.07M | -93.05M |
|
Equity Income
|
| | 0.56M | 0.71M | 0.76M | 1.33M | -0.15M | 0.70M | -1.22M | -1.31M | -1.08M |
|
Income from Non-Controlling Interests
|
0.33M | 1.04M | 1.04M | 1.23M | 3.00M | 2.38M | 5.11M | -0.08M | 0.07M | 0.11M | -1.22M |
|
Income from Continuing Operations
|
3.75M | 25.79M | 28.87M | 30.15M | 31.30M | 37.09M | 33.61M | 41.77M | -14.94M | -46.96M | -93.05M |
|
Consolidated Net Income
|
3.75M | 25.79M | 28.87M | 30.15M | 31.30M | 37.09M | 33.61M | 41.77M | -14.94M | -46.96M | -93.05M |
|
Income towards Parent Company
|
3.75M | 25.79M | 28.87M | 30.15M | 31.30M | 37.09M | 33.61M | 41.77M | -14.94M | -46.96M | -93.05M |
|
Preferred Dividend Payments
|
| | | | | | 5.74M | 7.80M | 5.47M | 2.19M | 0.34M |
|
Net Income towards Common Stockholders
|
3.75M | 25.79M | 28.87M | 30.15M | 28.34M | 34.70M | 22.76M | 34.06M | -28.68M | -49.26M | -92.17M |
|
EPS (Basic)
|
0.41 | 1.68 | 1.65 | 1.58 | 1.50 | 1.74 | 1.00 | 1.48 | -1.24 | -2.01 | -2.29 |
|
EPS (Weighted Average and Diluted)
|
0.40 | 1.68 | 1.65 | 1.51 | 1.43 | 1.59 | 1.00 | 1.41 | -1.24 | -2.01 | -2.29 |
|
Shares Outstanding (Weighted Average)
|
15.85M | 15.94M | 18.74M | 18.25M | 18.86M | 20.35M | 23.03M | 23.14M | 22.89M | 27.47M | 45.42M |
|
Shares Outstanding (Diluted Average)
|
8.85M | 15.37M | 17.45M | 23.32M | 25.83M | 28.17M | 22.64M | 30.26M | 23.04M | 24.29M | 40.20M |
|
Tax Rate
|
| 0.01% | 0.12% | 0.43% | 0.32% | 0.33% | | 0.71% | | | |