|
Net Income (Quarter)
|
| | | | -11.83M | -24.99M | -14.61M | -14.93M | -13.10M | -16.34M | -16.46M | -13.89M | -14.02M | -13.39M | -11.17M | -13.32M | -12.58M | -11.32M | -9.67M | -11.26M | -11.86M | -11.51M | -12.50M | -14.28M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.22M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | 0.07M | 0.08M | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 0.01M | 0.02M | | 0.05M | 0.17M | 0.11M | 0.03M | | | | 0.09M | 0.01M | -0.10M | 0.10M | 0.02M | | | 1.12M | |
|
Non-cash Items (Quarter)
|
| | | | 1.89M | 66.23M | 31.04M | 2.10M | 2.43M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.06M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | -0.00M | -0.01M | 0.03M | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.71M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.23M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.14M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.53M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.23M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.32M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.39M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.60M |
|
Other financing activities (Quarter)
|
| | | | 1.53M | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.21M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.45M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.21M |