Rapid Micro Biosystems, Inc. (NASDAQ: RPID)

Sector: Healthcare Industry: Medical Devices CIK: 0001380106
Market Cap 172.78 Mn
P/B 3.90
P/E -3.90
P/S 5.66
ROIC (Qtr) -70.69
Div Yield % 0.00
Rev 1y % (Qtr) 3.08
Total Debt (Qtr) 24.11 Mn
Debt/Equity (Qtr) 0.54
Add ratio to table...

About

RAPID MICRO BIOSYSTEMS, INC., or RPID, is a company that operates in the life sciences technology industry. It specializes in providing automation solutions that streamline the manufacturing of healthcare products, such as biologics, cell and gene therapies, vaccines, and sterile injectables. The company's main product is the Growth Direct platform, which automates and modernizes microbial quality control (MQC) testing workflows in large pharmaceutical manufacturing operations worldwide. The Growth Direct platform is a fully automated, high-throughput,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 19.23M provide 15.06x coverage of short-term debt 1.28M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (37.73M) provides exceptional 37.76x coverage of interest expenses (999000), showing strong debt service capability.
  • Strong tangible asset base of 84.41M provides 3.50x coverage of total debt 24.11M, indicating robust asset backing and low credit risk.
  • Tangible assets of 84.41M provide exceptional 16.65x coverage of deferred revenue 5.07M, showing strong service capability backing.
  • Free cash flow of (38.58M) provides exceptional 38.62x coverage of interest expense (999000), showing strong debt service ability.

Bear case

  • Operating cash flow of (37.73M) barely covers its investment activities of 15.30M, with a coverage ratio of -2.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 15.30M provide weak support for R&D spending of 13.79M, which is 1.11x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (37.73M) provides insufficient coverage of deferred revenue obligations of 5.07M, which is -7.44x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (37.73M) shows concerning coverage of stock compensation expenses of 4.09M, with a -9.21 ratio indicating potential earnings quality issues.
  • Free cash flow of (38.58M) provides weak coverage of capital expenditures of 856000, with a -45.07 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.89 2.13
EV to Cash from Ops. EV/CFO -4.23 2.75
EV to Debt EV to Debt 6.63 17.25
EV to EBIT EV/EBIT -3.53 2.89
EV to EBITDA EV/EBITDA -3.91 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -4.14 29.36
EV to Market Cap EV to Market Cap 0.92 25.09
EV to Revenue EV/Rev 5.23 32.80
Price to Book Value [P/B] P/B 3.90 4.73
Price to Earnings [P/E] P/E -3.90 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) 45.32 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 49.20 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.87 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.62 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 13.84 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 11.59 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 8.44 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 9.82 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 15.07 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 286.69 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.36 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.16 1.80
Current Ratio Curr Ratio (Qtr) 4.23 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.54 1.20
Interest Cover Ratio Int Coverage (Qtr) 45.32 196.93
Times Interest Earned Times Interest Earned (Qtr) 45.32 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -133.40 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -148.33 -2,478.60
EBT Margin % EBT Margin % (Qtr) -145.05 -2,690.42
Gross Margin % Gross Margin % (Qtr) 7.70 30.80
Net Profit Margin % Net Margin % (Qtr) -145.10 -2,821.53