Rapid Micro Biosystems Balance Sheet (2020-2026) | RPID

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
100.05M219.59M178.39M62.50M49.72M0.20M27.06M24.41M0.20M0.30M0.10M0.10M37.12M22.04M0.20M18.91M18.33M18.95M0.10M13.81M
Short-term Investments (Quarter)
1.27M1.42M15.11M1.24M94.37M89.06M81.58M75.28M77.39M65.60M67.77M57.10M32.27M38.79M33.82M22.76M12.92M22.30M18.27M9.13M
Cash & Current Investments (Quarter)
101.31M221.00M193.50M63.74M144.09M89.26M108.65M99.69M77.59M65.90M67.87M57.20M69.39M60.83M34.02M41.67M31.25M41.25M18.37M22.95M
Receivables - Net (Quarter)
3.06M5.01M5.00M3.83M4.10M4.66M5.37M5.51M3.46M3.91M5.53M4.92M5.01M3.74M7.52M4.52M6.05M5.43M3.13M6.37M
Receivables - Other (Quarter)
1.06M1.06M0.30M0.09M0.12M0.10M0.11M0.10M0.30M0.10M0.05M0.10M0.09M0.20M0.10M0.10M0.05M0.10M0.10M0.10M
Receivables (Quarter)
4.12M6.07M5.30M3.92M4.22M4.76M5.48M5.61M3.76M4.01M5.58M5.02M5.11M3.94M7.62M4.62M6.10M5.53M3.23M6.47M
Raw Materials (Quarter)
8.17M10.31M10.13M10.91M12.56M
Work In Process (Quarter)
0.72M0.69M1.24M0.87M0.72M
Finished Goods (Quarter)
3.02M3.16M4.30M5.92M8.01M
Inventory (Quarter)
11.91M14.17M15.67M17.71M21.29M20.92M21.19M20.94M20.94M20.19M19.96M20.42M21.43M21.25M20.20M20.72M20.56M21.07M17.59M17.45M
Prepaid Assets (Quarter)
0.41M5.40M3.95M0.89M0.63M4.10M3.37M1.09M2.28M1.56M2.87M3.29M2.37M0.75M0.84M1.09M2.28M0.62M2.15M0.82M
Current Assets (Quarter)
118.05M244.16M218.12M186.90M171.48M144.58M138.58M129.15M132.75M115.05M120.42M108.16M98.20M87.93M80.92M69.18M60.15M69.95M61.17M49.23M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
7.26M8.63M11.30M12.39M12.65M13.23M13.82M13.51M13.13M12.87M12.83M12.62M12.27M11.56M11.19M10.56M10.21M9.58M8.97M8.77M
Long-Term Investments (Quarter)
1.01M1.35M9.97M21.94M22.82M35.21M29.79M22.46M7.25M14.62M2.91M
Other Non-Current Assets (Quarter)
2.64M0.28M0.30M0.28M1.38M0.28M1.12M0.30M0.96M0.86M0.77M0.68M0.60M0.30M0.40M0.36M0.28M0.21M0.30M0.24M
Non-Current Assets (Quarter)
11.19M10.27M23.05M43.16M44.66M57.34M52.07M44.14M28.20M35.12M23.04M19.57M18.89M17.91M17.25M16.25M15.44M14.46M13.68M13.14M
Assets (Quarter)
129.24M254.43M241.17M230.05M216.14M201.92M190.65M173.28M160.94M150.16M143.45M127.73M117.08M105.84M98.17M85.43M75.59M84.41M74.85M62.36M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.57M2.25M3.94M3.55M2.82M3.67M5.43M1.29M1.36M3.27M1.97M1.16M2.18M2.33M2.54M2.63M3.33M3.59M4.14M4.67M
Payables (Quarter)
2.57M2.25M3.94M3.55M2.82M3.67M5.43M1.29M1.36M3.27M1.97M1.16M2.18M2.33M2.54M2.63M3.33M3.59M4.14M4.67M
Accumulated Expenses (Quarter)
1.96M11.57M10.92M2.57M0.94M7.39M8.15M6.10M7.68M6.95M9.91M7.05M7.82M7.04M7.22M5.03M5.68M6.61M8.32M6.50M
Other Accumulated Expenses (Quarter)
0.54M0.69M0.34M0.09M0.20M
Current Leases (Quarter)
0.64M0.73M0.75M0.77M0.77M0.80M0.84M1.13M1.15M1.17M1.19M1.21M1.24M1.25M1.28M1.30M1.32M
Current Taxes (Quarter)
0.72M0.75M0.78M0.83M0.24M
Current Deferred Revenue (Quarter)
4.40M3.90M3.30M3.95M3.92M3.40M4.71M5.50M4.57M4.56M5.97M6.23M5.43M5.36M6.60M6.09M6.10M5.07M4.70M6.60M
Total Current Liabilities (Quarter)
16.00M17.72M18.17M14.87M12.75M15.21M19.05M13.66M14.41M15.62M18.99M15.60M16.60M15.92M17.57M15.00M16.40M16.55M18.49M19.12M
Non-Current Liabilities
Non-Current Debt (Quarter)
24.98M18.83M18.90M19.05M
Preferred Stock Liabilities (Quarter)
235.84M
Operating Leases (Quarter)
1.30M7.73M7.47M7.20M6.94M6.66M6.50M6.21M5.92M5.62M5.26M4.95M4.64M4.32M4.00M3.67M3.34M
Other Non-Current Liabilities (Quarter)
15.60M1.23M1.21M0.73M0.70M0.22M0.23M0.24M0.25M0.26M0.26M0.27M0.28M0.29M0.30M0.31M0.31M0.36M0.40M0.12M
Total Non-Current Liabilities (Quarter)
42.33M18.45M18.98M22.25M20.48M22.68M26.25M20.60M21.07M22.12M25.20M21.52M22.21M21.18M22.52M19.64M20.73M39.72M41.25M41.85M
Total Liabilities (Quarter)
57.93M19.68M20.19M22.98M21.18M22.90M26.48M20.84M21.32M22.38M25.46M21.79M22.50M21.47M22.82M19.94M21.04M40.08M41.65M41.97M
Shareholder's Equity
Total Debt (Quarter)
24.98M18.83M18.90M19.05M
Common Equity (Quarter)
-164.53M234.75M220.98M207.07M194.97M179.02M164.17M152.44M139.63M127.79M117.99M105.94M94.59M84.37M75.35M65.49M54.55M44.33M33.21M20.40M
Shareholder's Equity (Quarter)
-164.53M234.75M220.98M207.07M194.97M179.02M164.17M152.44M139.63M127.79M117.99M105.94M94.59M84.37M75.35M65.49M54.55M44.33M33.21M20.40M
Liabilities and Shareholders Equity (Quarter)
129.24M254.43M241.17M230.05M216.14M201.92M190.65M173.28M160.94M150.16M143.45M127.73M117.08M105.84M98.17M85.43M75.59M84.41M74.85M62.36M
Retained Earnings (Quarter)
-275.52M-300.51M-0.02M-330.04M-343.13M-1.39M-1.11M-389.81M-0.69M-417.21M-0.10M-441.71M-454.29M0.08M-475.27M-486.54M-498.39M0.01M-522.40M-0.00M
Treasury Shares (Quarter)
0.25M0.25M0.25M0.57M0.58M0.52M0.53M1.78M1.68M1.82M2.26M2.11M1.94M2.63M3.17M2.98M2.80M3.04M