|
Cash & Equivalents (Quarter)
|
| | 30.08M | | 100.05M | 219.59M | 0.30M | 62.50M | 49.72M | 0.20M | 27.06M | 0.10M | 0.20M | 0.30M | 24.29M | 0.10M | 37.12M | 22.04M | 16.91M | 18.91M | 0.20M | 0.10M | 0.10M |
|
Short-term Investments (Quarter)
|
| | 1.15M | | 1.27M | 1.42M | 15.11M | 1.24M | 94.37M | 89.06M | 81.58M | 75.28M | 77.39M | 65.60M | 67.77M | 57.10M | 32.27M | 38.79M | 33.82M | 22.76M | 12.92M | 22.30M | 18.27M |
|
Cash & Current Investments (Quarter)
|
| | 31.23M | | 101.31M | 221.00M | 15.41M | 63.74M | 144.09M | 89.26M | 108.65M | 75.38M | 77.59M | 65.90M | 92.05M | 57.20M | 69.39M | 60.83M | 50.73M | 41.67M | 13.12M | 22.40M | 18.37M |
|
Receivables - Net (Quarter)
|
| | 4.99M | | 3.06M | 5.01M | 5.00M | 3.83M | 4.10M | 4.66M | 5.37M | 5.51M | 3.46M | 3.91M | 5.53M | 4.92M | 5.01M | 3.74M | 7.52M | 4.52M | 6.05M | 5.43M | 3.13M |
|
Receivables - Other (Quarter)
|
| | 0.47M | | 1.06M | 1.06M | 0.40M | 0.09M | 0.12M | 0.10M | 0.10M | 0.10M | 0.30M | 0.07M | 0.10M | 0.10M | 0.16M | 0.17M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Receivables (Quarter)
|
| | 5.46M | | 4.12M | 6.07M | 5.40M | 3.92M | 4.22M | 4.76M | 5.47M | 5.61M | 3.76M | 3.98M | 5.63M | 5.02M | 5.17M | 3.91M | 7.62M | 4.62M | 6.15M | 5.53M | 3.23M |
|
Raw Materials (Quarter)
|
| | 6.75M | | 8.17M | 10.31M | 10.13M | 10.91M | 12.56M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 1.19M | | 0.72M | 0.69M | 1.24M | 0.87M | 0.72M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 1.02M | | 3.02M | 3.16M | 4.30M | 5.92M | 8.01M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 8.96M | | 11.91M | 14.17M | 15.67M | 17.71M | 21.29M | 20.92M | 21.19M | 20.94M | 20.94M | 20.19M | 19.96M | 20.42M | 21.43M | 21.25M | 20.20M | 20.72M | 20.56M | 21.07M | 17.59M |
|
Prepaid Assets (Quarter)
|
| | 0.35M | | 0.41M | 2.62M | 0.44M | 0.89M | 0.13M | 4.10M | 0.70M | 1.09M | 2.28M | 1.56M | 0.58M | 1.02M | 2.37M | 0.75M | 0.84M | 1.09M | 0.76M | 2.21M | 0.85M |
|
Current Assets (Quarter)
|
| | 62.15M | | 118.05M | 244.16M | 218.12M | 186.90M | 171.48M | 144.58M | 138.58M | 129.15M | 132.75M | 115.05M | 120.42M | 108.16M | 98.20M | 87.93M | 80.92M | 69.18M | 60.15M | 69.95M | 61.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 7.05M | | 7.26M | 8.63M | 11.30M | 12.39M | 12.65M | 13.23M | 13.82M | 13.51M | 13.13M | 12.87M | 12.83M | 12.62M | 12.27M | 11.56M | 11.19M | 10.56M | 10.21M | 9.58M | 8.97M |
|
Long-Term Investments (Quarter)
|
| | 0.69M | | 1.01M | 1.35M | 9.97M | 21.94M | 22.82M | 35.21M | 29.79M | 22.46M | 7.25M | 14.62M | 2.91M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.10M | | 0.28M | 0.28M | 0.28M | 0.28M | 1.38M | 0.30M | 1.12M | 0.30M | 0.28M | 0.30M | 0.28M | 0.68M | 0.60M | 0.64M | 0.40M | 0.36M | 0.28M | 0.28M | 0.28M |
|
Non-Current Assets (Quarter)
|
| | 7.85M | | 11.19M | 10.27M | 23.05M | 43.16M | 44.66M | 57.34M | 52.07M | 44.14M | 28.20M | 35.12M | 23.04M | 19.57M | 18.89M | 17.91M | 17.25M | 16.25M | 15.44M | 14.46M | 13.68M |
|
Assets (Quarter)
|
| | 70.00M | | 129.24M | 254.43M | 241.17M | 230.05M | 216.14M | 201.92M | 190.65M | 173.28M | 160.94M | 150.16M | 143.45M | 127.73M | 117.08M | 105.84M | 98.17M | 85.43M | 75.59M | 84.41M | 74.85M |
|
Accounts Payables (Quarter)
|
| | 4.47M | | 2.57M | 2.25M | 3.94M | 3.55M | 2.82M | 3.67M | 5.43M | 1.29M | 1.36M | 3.27M | 1.97M | 1.16M | 2.18M | 2.33M | 2.54M | 2.63M | 3.33M | 3.59M | 4.14M |
|
Payables (Quarter)
|
| | 4.47M | | 2.57M | 2.25M | 3.94M | 3.55M | 2.82M | 3.67M | 5.43M | 1.29M | 1.36M | 3.27M | 1.97M | 1.16M | 2.18M | 2.33M | 2.54M | 2.63M | 3.33M | 3.59M | 4.14M |
|
Accumulated Expenses (Quarter)
|
| | 3.08M | | 9.06M | 11.57M | 10.92M | 0.59M | 2.32M | 7.39M | 8.15M | 6.10M | 7.68M | 6.95M | 9.91M | 7.05M | 7.82M | 7.04M | 7.22M | 5.03M | 5.68M | 6.61M | 8.32M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.11M | | 0.54M | 0.69M | 0.34M | 0.09M | 0.20M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.64M | 0.73M | 0.75M | 0.77M | 0.77M | 0.80M | 0.84M | 1.13M | 1.15M | 1.17M | 1.19M | 1.21M | 1.24M | 1.25M | 1.28M | 1.30M |
|
Current Taxes (Quarter)
|
| | 0.69M | | 0.72M | 0.75M | 0.78M | 0.83M | 0.24M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 4.40M | | 4.40M | 3.90M | 3.30M | 4.00M | 3.90M | 3.40M | 4.71M | 5.50M | 4.57M | 4.60M | 5.97M | 6.20M | 5.40M | 5.40M | 6.60M | 6.09M | 6.10M | 5.10M | 4.70M |
|
Total Current Liabilities (Quarter)
|
| | 15.54M | | 16.00M | 17.72M | 18.17M | 14.87M | 12.75M | 15.21M | 19.05M | 13.66M | 14.41M | 15.62M | 18.99M | 15.60M | 16.60M | 15.92M | 17.57M | 15.00M | 16.40M | 16.55M | 18.49M |
|
Non-Current Debt (Quarter)
|
| | 24.81M | | 24.98M | | | | | | | | | | | | | | | | | 18.83M | 18.90M |
|
Preferred Stock Liabilities (Quarter)
|
147.31M | 149.55M | 151.83M | 233.83M | 235.84M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 1.30M | 7.73M | 7.47M | 7.20M | 6.94M | 6.66M | 6.50M | 6.21M | 5.92M | 5.62M | 5.26M | 4.95M | 4.64M | 4.32M | 4.00M | 3.67M |
|
Other Non-Current Liabilities (Quarter)
|
3.50M | 3.50M | 4.12M | 15.56M | 15.60M | 1.23M | 1.21M | 0.73M | 0.70M | 0.22M | 0.23M | 0.24M | 0.25M | 0.26M | 0.26M | 0.27M | 0.28M | 0.29M | 0.30M | 0.31M | 0.31M | 0.36M | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
99.73M | 110.32M | 41.06M | 135.48M | 42.33M | 18.45M | 18.98M | 22.25M | 20.48M | 22.68M | 26.25M | 20.60M | 21.07M | 22.12M | 25.20M | 21.52M | 22.21M | 21.18M | 22.52M | 19.64M | 20.73M | 39.72M | 41.46M |
|
Total Liabilities (Quarter)
|
103.23M | 113.82M | 45.18M | 151.05M | 57.93M | 19.68M | 20.19M | 22.98M | 21.18M | 22.90M | 26.48M | 20.84M | 21.32M | 22.38M | 25.46M | 21.79M | 22.50M | 21.47M | 22.82M | 19.94M | 21.04M | 40.08M | 41.65M |
|
Total Debt (Quarter)
|
| | 24.81M | | 24.98M | | | | | | | | | | | | | | | | | 18.83M | 18.90M |
|
Common Equity (Quarter)
|
-103.23M | -113.82M | -127.01M | -151.05M | -164.53M | 234.75M | 220.98M | 207.07M | 194.97M | 179.02M | 164.17M | 152.44M | 139.63M | 127.79M | 117.99M | 105.94M | 94.59M | 84.37M | 75.35M | 65.49M | 54.55M | 44.33M | 33.21M |
|
Shareholder's Equity (Quarter)
|
-103.23M | -113.82M | -127.01M | -151.05M | -164.53M | 234.75M | 220.98M | 207.07M | 194.97M | 179.02M | 164.17M | 152.44M | 139.63M | 127.79M | 117.99M | 105.94M | 94.59M | 84.37M | 75.35M | 65.49M | 54.55M | 44.33M | 33.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 70.00M | | 129.24M | 254.43M | 241.17M | 230.05M | 216.14M | 201.92M | 190.65M | 173.28M | 160.94M | 150.16M | 143.45M | 127.73M | 117.08M | 105.84M | 98.17M | 85.43M | 75.59M | 84.41M | 74.85M |
|
Retained Earnings (Quarter)
|
| | -241.59M | | -275.52M | -300.51M | -0.02M | -0.60M | -0.92M | -359.47M | -1.11M | -0.66M | -403.82M | -0.45M | -428.38M | -441.71M | -0.03M | 0.08M | -475.27M | 0.01M | -498.39M | -509.90M | -522.40M |
|
Treasury Shares (Quarter)
|
| | | | 0.25M | 0.25M | | 0.57M | 0.58M | 0.16M | 0.53M | 1.26M | 1.77M | 1.78M | 1.68M | 1.82M | 2.26M | 2.11M | 1.94M | 2.63M | 3.17M | 2.98M | 2.80M |