|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.57B | 5.26B | 4.92B | 4.02B | 3.90B | 3.91B | 4.55B | 4.42B | 4.58B | 4.50B | 4.87B | 4.65B | 4.67B | 4.35B | 4.73B | 3.78B | 3.85B | 4.06B | 4.59B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.57B | 5.26B | 4.92B | 4.02B | 3.90B | 3.91B | 4.55B | 4.42B | 4.58B | 4.50B | 4.87B | 4.65B | 4.67B | 4.35B | 4.73B | 3.78B | 3.85B | 4.06B | 4.59B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.16B | 0.12B | 0.16B | 0.17B | 0.17B | 0.15B | 0.17B | 0.18B | 0.17B | 0.13B | 0.17B | 0.18B | 0.18B | 0.14B | 0.18B | 0.21B | 0.20B | 0.18B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.16B | 0.13B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.18B | 0.17B | 0.14B | 0.17B | 0.18B | 0.18B | 0.16B | 0.18B | 0.21B | 0.20B | 0.19B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.75B | 2.23B | 2.26B | 2.67B | 2.72B | 2.49B | 2.02B | 2.24B | 2.30B | 2.61B | 2.19B | 2.46B | 2.49B | 2.86B | 2.44B | 2.67B | 2.61B | 3.13B | 2.63B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.20B | 0.17B | 0.19B | 0.20B | 0.19B | 0.18B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.25B | 0.24B | 0.22B | 0.24B | 0.26B | 0.24B | 0.23B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43B | 7.67B | 7.84B | 7.47B | 7.05B | 6.99B | 6.76B | 6.90B | 7.04B | 7.27B | 7.49B | 7.40B | 7.51B | 7.59B | 7.63B | 7.54B | 6.88B | 6.93B | 7.63B | 7.64B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.49B | 0.51B | 0.57B | 0.26B | 0.16B | 0.17B | 0.32B | 0.40B | 0.52B | 0.57B | 0.63B | 0.62B | 0.69B | 0.75B | 0.81B | 0.86B | 0.39B | 0.43B | 0.48B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.19B | 1.19B | 1.24B | 1.48B | 1.49B | 1.49B | 1.50B | 1.49B | 1.49B | 1.49B | 1.49B | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.82B | 1.83B | 1.84B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.75B | 2.78B | 2.90B | 2.89B | 2.93B | 3.01B | 3.18B | 3.22B | 3.31B | 3.40B | 3.53B | 3.52B | 3.58B | 3.66B | 3.79B | 3.83B | 3.91B | 3.99B | 4.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.24B | 0.22B | 0.24B | 0.26B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96B | 5.97B | 6.07B | 6.17B | 6.19B | 6.19B | 6.34B | 6.51B | 6.58B | 6.71B | 6.78B | 6.90B | 6.98B | 7.08B | 7.28B | 7.37B | 7.43B | 7.57B | 7.79B | 7.91B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40B | 13.64B | 13.92B | 13.64B | 13.23B | 13.18B | 13.10B | 13.42B | 13.62B | 13.99B | 14.27B | 14.30B | 14.49B | 14.68B | 14.91B | 14.91B | 14.30B | 14.50B | 15.41B | 15.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.59B | 2.65B | 2.37B | 2.18B | 2.09B | 1.93B | 2.01B | 2.06B | 2.15B | 2.28B | 1.96B | 2.12B | 2.22B | 2.35B | 2.13B | 2.16B | 2.21B | 2.65B | 2.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.59B | 2.65B | 2.37B | 2.18B | 2.09B | 1.93B | 2.01B | 2.06B | 2.15B | 2.28B | 1.96B | 2.12B | 2.22B | 2.35B | 2.13B | 2.16B | 2.21B | 2.65B | 2.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.61B | 0.51B | 0.59B | 0.58B | 0.61B | 0.25B | 0.28B | 0.61B | 0.69B | 0.51B | 0.55B | 0.31B | 0.64B | 0.64B | 0.46B | 0.62B | 0.66B | 0.44B | 0.67B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | | | | | | | | 0.25B | 0.25B | 0.95B | 0.95B | 0.70B | 0.70B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.61B | 0.62B | 0.63B | 0.64B | 0.65B | 0.66B | 0.66B | 0.65B | 0.67B | 0.68B | 0.68B | 0.68B | 0.69B | 0.70B | 0.70B | 0.70B | 0.72B | 0.72B | 0.73B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.02B | | 0.01B | 0.09B | | 0.01B | 0.05B | 0.16B | 0.03B | 0.02B | 0.08B | 0.21B | 0.02B | 0.00B | 0.04B | 0.18B | | 0.02B | 0.06B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.34B | 4.48B | 4.21B | 3.76B | 3.64B | 3.46B | 3.64B | 3.78B | 3.97B | 4.41B | 4.19B | 4.89B | 4.87B | 4.84B | 4.66B | 4.44B | 4.39B | 5.02B | 4.83B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.46B | 2.46B | 2.46B | 2.46B | 2.21B | 2.21B | 1.51B | 1.51B | 1.51B | 1.52B | 1.02B | 1.02B | 1.02B | 1.02B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.16B | 1.11B | 0.17B | 0.20B | 0.21B | 0.22B | 0.23B | 0.22B | 0.21B | 1.21B | 0.21B | 0.19B | 0.20B | 0.19B | 0.21B | 0.24B | 0.25B | 1.38B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.50B | 2.55B | 2.54B | 2.57B | 2.53B | 2.60B | 2.59B | 2.62B | 2.65B | 2.64B | 2.60B | 2.69B | 2.71B | 2.82B | 2.76B | 2.80B | 2.84B | 2.95B | 2.97B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.30B | 0.24B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B | 0.23B | 0.22B | 0.23B | 0.25B | 0.25B | 0.27B | 0.27B | 0.27B | 0.28B | 0.30B | 0.29B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46B | 9.44B | 9.64B | 9.34B | 8.94B | 8.82B | 8.73B | 8.90B | 9.09B | 9.30B | 9.47B | 9.20B | 9.30B | 9.29B | 9.38B | 9.13B | 8.46B | 8.48B | 9.24B | 9.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74B | 9.74B | 9.93B | 9.58B | 9.18B | 9.05B | 8.95B | 9.13B | 9.31B | 9.53B | 9.69B | 9.43B | 9.54B | 9.55B | 9.64B | 9.40B | 8.73B | 8.76B | 9.53B | 9.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | 2.52B | 2.52B | 2.45B | 2.45B | 2.45B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.21B | 2.21B | 1.52B | 1.52B | 1.52B | 1.52B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.90B | 3.98B | 4.06B | 4.05B | 4.13B | 4.15B | 4.29B | 4.31B | 4.45B | 4.58B | 4.87B | 4.95B | 5.13B | 5.26B | 5.51B | 5.58B | 5.73B | 5.88B | 6.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.90B | 3.98B | 4.06B | 4.05B | 4.13B | 4.15B | 4.29B | 4.31B | 4.45B | 4.58B | 4.87B | 4.95B | 5.13B | 5.26B | 5.51B | 5.58B | 5.73B | 5.88B | 6.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40B | 13.64B | 13.92B | 13.64B | 13.23B | 13.18B | 13.10B | 13.42B | 13.62B | 13.99B | 14.27B | 14.30B | 14.49B | 14.68B | 14.91B | 14.91B | 14.30B | 14.50B | 15.41B | 15.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 4.16B | 0.00B | 0.00B | 0.01B | 3.81B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 2.78B | 2.83B | 2.87B | 2.88B | 2.93B | 2.93B | 3.05B | 3.08B | 3.19B | 3.29B | 3.55B | 3.66B | 3.81B | 3.92B | 4.13B | 4.22B | 4.34B | 4.47B | 4.73B |