|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,516.08M | 4,804.97M | 4,574.54M | 5,020.65M | 4,333.10M | 4,583.01M | 4,565.49M | 5,214.23M | 4,494.69M | 4,934.90M | 4,924.85M | 6,022.50M | 4,858.07M | 5,287.52M | 5,071.35M | 5,912.28M | 4,984.97M | 5,529.15M | 5,600.95M | 6,635.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,198.40M | 3,410.87M | 3,326.00M | 3,773.64M | 3,196.45M | 3,399.53M | 3,424.05M | 3,926.20M | 3,292.61M | 3,569.37M | 3,564.27M | 4,375.36M | 3,490.67M | 3,791.93M | 3,634.28M | 4,343.62M | 3,581.37M | 4,002.17M | 4,032.45M | 4,831.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,317.68M | 1,394.10M | 1,248.54M | 1,247.01M | 1,136.65M | 1,183.47M | 1,141.44M | 1,288.03M | 1,202.08M | 1,365.54M | 1,360.58M | 1,647.14M | 1,367.39M | 1,495.59M | 1,437.07M | 1,568.66M | 1,403.61M | 1,526.98M | 1,568.50M | 1,804.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.05M | 717.79M | 725.76M | 755.87M | 669.50M | 667.06M | 693.37M | 729.34M | 746.22M | 807.90M | 810.47M | 903.09M | 776.28M | 836.36M | 832.86M | 837.63M | 797.13M | 888.71M | 920.00M | 990.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,217.45M | 3,429.58M | 3,344.75M | 3,791.46M | 3,214.14M | 3,410.20M | 3,421.24M | 3,903.48M | 3,261.21M | 3,532.15M | 3,520.95M | 4,323.17M | 3,444.72M | 3,748.58M | 3,591.76M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,892.50M | 4,147.37M | 4,070.51M | 4,547.33M | 3,883.64M | 4,077.26M | 4,114.61M | 4,632.83M | 4,007.43M | 4,340.05M | 4,331.42M | 5,226.26M | 4,221.00M | 4,584.94M | 4,424.61M | 837.63M | 797.13M | 888.71M | 920.00M | 990.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2574.81M | -2753.26M | -2821.97M | -3300.32M | -2746.98M | -2893.79M | -2973.17M | -3344.80M | -2805.35M | -2974.51M | -2970.84M | -3579.12M | 591.11M | 659.23M | 604.22M | 731.02M | 606.47M | 638.27M | 648.50M | 814.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2574.81M | -2753.26M | -2821.97M | -3300.32M | -2746.98M | -2893.79M | -2973.17M | -3344.80M | -2805.35M | -2974.51M | -2970.84M | -3579.12M | 591.11M | 659.23M | 604.22M | 731.02M | 606.47M | 638.27M | 648.50M | 814.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 623.58M | 657.61M | 504.03M | 473.32M | 449.46M | 505.74M | 450.88M | 581.40M | 487.25M | 594.85M | 593.43M | 796.24M | 637.06M | 702.58M | 646.74M | 770.76M | 640.88M | 670.62M | 682.40M | 848.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.10M | 163.35M | 119.00M | 106.50M | 111.02M | 121.23M | 108.84M | 134.36M | 116.06M | 148.53M | 146.10M | 186.56M | 149.07M | 175.44M | 157.94M | 183.98M | 161.63M | 162.62M | 170.46M | 202.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.48M | 494.26M | 385.03M | 366.82M | 338.44M | 384.52M | 342.04M | 447.04M | 371.19M | 446.32M | 447.33M | 609.68M | 487.99M | 527.15M | 488.81M | 586.78M | 479.25M | 508.00M | 511.94M | 645.87M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.48M | 494.26M | 385.03M | 366.82M | 338.44M | 384.52M | 342.04M | 447.04M | 371.19M | 446.32M | 447.33M | 609.68M | 487.99M | 527.15M | 488.81M | 586.78M | 479.25M | 508.00M | 511.94M | 645.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.48M | 494.26M | 385.03M | 366.82M | 338.44M | 384.52M | 342.04M | 447.04M | 371.19M | 446.32M | 447.33M | 609.68M | 487.99M | 527.15M | 488.81M | 586.78M | 479.25M | 508.00M | 511.94M | 645.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.48M | 494.26M | 385.03M | 366.82M | 338.44M | 384.52M | 342.04M | 447.04M | 371.19M | 446.32M | 447.33M | 609.68M | 487.99M | 527.15M | 488.81M | 586.78M | 479.25M | 508.00M | 511.94M | 645.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.48M | 494.26M | 385.03M | 366.82M | 338.44M | 384.52M | 342.04M | 447.04M | 371.19M | 446.32M | 447.33M | 609.68M | 487.99M | 527.15M | 488.81M | 586.78M | 479.25M | 508.00M | 511.94M | 645.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35 | 1.40 | 1.10 | 1.05 | 0.98 | 1.11 | 1.00 | 1.31 | 1.10 | 1.33 | 1.34 | 1.83 | 1.47 | 1.60 | 1.49 | 1.80 | 1.48 | 1.57 | 1.59 | 2.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.39 | 1.09 | 1.05 | 0.97 | 1.11 | 1.00 | 1.30 | 1.09 | 1.32 | 1.33 | 1.82 | 1.46 | 1.59 | 1.48 | 1.79 | 1.47 | 1.56 | 1.58 | 2.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.99M | 352.93M | 352.31M | 351.50M | 347.05M | 344.88M | 344.69M | 343.45M | 338.05M | 336.23M | 336.19M | 335.19M | 331.26M | 329.39M | 329.45M | 328.59M | 324.88M | 323.00M | 321.27M | 322.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.37M | 355.16M | 354.48M | 353.73M | 348.82M | 347.47M | 343.72M | 345.22M | 340.04M | 339.00M | 338.11M | 337.43M | 333.74M | 331.51M | 331.73M | 330.98M | 327.00M | 324.80M | 325.05M | 324.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2574.81M | -2753.26M | -2821.97M | -3300.32M | -2746.98M | -2893.79M | -2973.17M | -3344.80M | -2805.35M | -2974.51M | -2970.84M | -3579.12M | 591.11M | 659.23M | 604.22M | 731.02M | 606.47M | 638.27M | 648.50M | 814.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.59% | 24.84% | 23.61% | 22.50% | 24.70% | 23.97% | 24.14% | 23.11% | 23.82% | 24.97% | 24.62% | 23.43% | 23.40% | 24.97% | 24.42% | 23.87% | 25.22% | 24.25% | 24.98% | 23.86% |