Ross Stores, Inc. Cash Flow Statement

Cash Flow Statement Jan2009 Jan2010 Jan2011 Jan2012 Feb2013 Feb2014 Jan2015 Jan2016 Jan2017 Feb2018 Feb2019 Feb2020 Jan2021 Jan2022 Jan2023 Feb2024 Feb2025
Operating Activities
Net Income 305.44M442.76M554.80M657.17M747.74M837.30M924.72M1,020.66M1,108.95M1,362.75M1,587.46M1,660.93M85.38M1,722.59M1,512.04M1,874.52M2,090.73M
Share-based Compensation 22.57M25.75M36.55M40.40M48.95M46.85M53.00M70.94M74.55M87.42M95.58M95.44M101.57M134.22M121.94M145.49M156.30M
Deferred Taxes 23.80M16.11M-17.98M25.38M-39.03M-15.25M25.09M56.36M-8.70M-34.90M31.78M32.01M-27.81M15.78M79.42M-20.82M-9.20M
Gains from Sales and Divestitures -0.47M1.73M
Gains from Investment Securities 167.48M2.77M3.22M7.80M435.81M506.18M510.14M523.60M628.44M714.57M427.93M506.59M8.92M564.75M362.16M595.15M703.08M
Non-cash Items 64.27M91.54M
Cash from Operations 583.44M888.38M673.07M820.11M979.64M1,022.00M1,372.87M1,326.25M1,558.90M1,681.34M2,066.68M2,171.55M2,245.93M1,738.85M1,689.37M2,514.49M2,356.99M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 141.80M159.04M160.69M159.89M185.49M206.11M232.96M274.83M302.51M313.20M330.40M350.90M364.25M360.70M394.70M419.43M446.80M
Change in Working Capital
Change in Inventory -144.24M-8.56M214.42M43.15M79.17M47.92M115.52M46.43M93.78M128.85M108.71M81.90M-323.36M753.29M-238.78M168.72M252.29M
Change in Account Payables -101.68M115.89M102.85M-11.61M40.11M-4.10M204.16M-41.46M83.08M41.32M110.48M114.15M938.84M135.31M-365.26M-65.33M154.66M
Change in Accured Expenses 43.25M118.98M52.59M7.26M31.97M26.70M69.57M7.80M76.68M65.22M37.08M30.51M171.44M198.59M-304.45M296.98M-123.56M
Change in Taxes -1.74M3.71M-35.24M39.81M-44.58M33.88M22.93M-27.46M
Other Working Capital Changes 6.09M6.44M6.34M10.33M14.47M9.88M16.41M13.50M0.93M23.05M30.79M10.31M39.41M-1.42M39.49M2.26M27.32M
Investing Activities
Capital Expenditures 224.42M158.49M198.65M416.27M424.43M550.51M646.69M366.96M297.88M371.42M413.90M555.48M405.43M557.84M654.07M762.81M720.10M
Sales of Property, Plant and Equipment 0.12M0.01M15.98M82.64M
Change in Acquisitions & Divestments 42.52M24.55M8.65M4.59M6.25M1.61M12.02M1.10M1.70M0.69M3.49M0.52M
Cash from Investing Activities -218.76M-136.83M-196.84M-471.77M-425.72M-563.81M-639.00M-362.51M-296.18M-354.75M-410.41M-554.97M-405.43M-557.84M-654.07M-762.81M-637.46M
Financing Activities
Other financing activities 8.53M8.58M-15.41M18.18M29.10M26.91M29.41M42.30M23.33M
Cash from Financing Activities -300.90M-304.56M-410.64M-532.43M-556.99M-681.79M-460.43M-898.75M-916.09M-1149.49M-1531.46M-1683.25M1,701.86M-1152.40M-1405.44M-1428.48M-1858.51M
Dividend Payments
Dividends Paid - Common 49.84M55.20M77.32M102.04M125.69M147.92M168.45M192.31M214.64M247.53M337.19M369.79M101.40M405.12M431.30M454.81M488.72M
Additional items
Change in Cash 63.77M446.99M65.58M-184.09M-3.07M-223.59M273.44M64.99M346.63M177.09M124.81M-66.67M3,542.36M28.61M-370.14M323.20M-138.98M
Beginning Cash Balance 257.58M321.36M768.34M833.92M649.84M646.76M423.17M696.61M764.97M1,176.18M1,288.11M1,417.87M1,276.93M4,893.75M4,922.02M4,576.80M4,869.72M
Free Cash Flow 359.02M729.90M474.42M403.83M555.21M471.49M726.17M959.29M1,261.02M1,309.91M1,652.78M1,616.06M1,840.50M1,181.01M1,035.30M1,751.68M1,636.88M
Net Cash Flow 63.77M446.99M65.58M-184.09M-3.07M-223.59M273.44M64.99M346.63M177.09M124.81M-66.67M3,542.36M28.61M-370.14M323.20M-138.98M