|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.96M | 13.93M | 12.85M | 15.57M | 17.15M | 21.92M | 17.61M | 7.50M | 18.62M | 85.47M | 99.43M | 146.66M | 179.10M | 228.88M | 269.48M | 25.11M | 43.29M | 89.40M | 115.72M | 20.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.96M | 13.93M | 12.85M | 15.57M | 17.15M | 21.92M | 17.61M | 7.50M | 18.62M | 85.47M | 99.43M | 146.66M | 179.10M | 228.88M | 269.48M | 25.11M | 43.29M | 89.40M | 115.72M | 20.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.31M | 213.13M | 236.44M | 203.86M | 275.60M | 222.37M | 217.16M | 230.13M | 232.18M | 256.40M | 172.74M | 230.97M | 259.36M | 206.84M | 114.90M | 195.19M | 163.57M | 166.34M | 120.33M | 224.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.59M | 53.29M | 54.44M | 46.38M | 48.42M | 57.18M | 41.73M | 45.02M | 39.16M | 43.72M | 52.03M | 42.21M | 38.85M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.91M | 266.42M | 290.88M | 250.24M | 324.02M | 279.55M | 258.89M | 275.15M | 271.34M | 300.12M | 224.77M | 273.18M | 298.21M | 206.84M | 114.90M | 195.19M | 163.57M | 166.34M | 120.33M | 224.58M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.62M | 156.49M | 176.21M | 187.25M | 197.50M | 204.00M | 170.36M | 171.63M | 159.54M | 141.01M | 120.50M | 137.88M | 134.49M | 138.17M | 93.27M | 170.30M | 125.86M | 121.56M | 116.77M | 268.11M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.64M | 20.59M | 21.47M | 36.84M | 39.33M | 37.58M | 18.81M | 19.02M | 18.32M | 24.82M | 17.77M | 15.21M | 18.91M | 26.80M | 22.33M | 41.23M | 29.05M | 55.32M | 56.90M | 71.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.54M | 451.64M | 446.97M | 485.47M | 529.58M | 539.20M | 423.94M | 428.28M | 462.97M | 507.69M | 462.25M | 530.72M | 591.87M | 642.29M | 651.33M | 473.49M | 753.51M | 695.45M | 628.89M | 699.71M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.53M | | | | 43.42M | | | | 43.73M | | | | 42.30M | | | | 64.06M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.29M | | | | 13.06M | | | | 17.39M | | | | 14.00M | | | | 20.10M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | | | | 4.70M | | | | 4.54M | | | | 4.47M | | | | 8.19M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.84M | 96.26M | 96.89M | 97.72M | 101.00M | 105.10M | 109.58M | 107.70M | 106.13M | 105.54M | 107.60M | 108.03M | 108.31M | 109.81M | 87.08M | 128.67M | 121.05M | 125.63M | 130.46M | 191.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.86M | 508.66M | 510.94M | 510.54M | 509.36M | 510.87M | 512.36M | 512.64M | 511.96M | 515.34M | 329.15M | 511.80M | 511.59M | 511.94M | 323.19M | 43.80M | 410.78M | 42.20M | 415.03M | 932.22M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.73M | 154.66M | 141.50M | 132.11M | 128.72M | 145.37M | 137.53M | 134.74M | 131.93M | 134.05M | 125.98M | 124.26M | 121.57M | 118.98M | 26.07M | 181.69M | 135.75M | 153.91M | 34.46M | 142.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.59M | 663.32M | 652.45M | 642.65M | 638.08M | 656.24M | 649.89M | 647.37M | 643.89M | 649.39M | 455.13M | 636.05M | 633.16M | 630.92M | 349.26M | 225.49M | 546.53M | 196.11M | 449.50M | 1,074.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.48M | 0.42M | 0.55M | 0.88M | 0.70M | 0.71M | 0.55M | 2.42M | 2.32M | 2.46M | 2.47M | 2.41M | 1.94M | 4.24M | 1.90M | 240.97M | 192.36M | 21.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 786.59M | 780.57M | 767.93M | 756.87M | 765.84M | 787.06M | 786.68M | 780.21M | 775.61M | 780.36M | 53.49M | 789.14M | 785.08M | 782.30M | 768.08M | 965.93M | 729.24M | 742.35M | 764.72M | 2,087.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.13M | 1,232.21M | 1,214.90M | 1,242.34M | 1,295.41M | 1,326.26M | 1,210.61M | 1,208.49M | 1,238.58M | 1,288.05M | 515.74M | 1,319.86M | 1,376.94M | 1,424.59M | 1,419.41M | 1,439.42M | 1,482.75M | 1,437.79M | 1,393.60M | 2,787.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.92M | 165.94M | 172.29M | 159.21M | 160.06M | 157.17M | 106.58M | 129.66M | 155.46M | 160.74M | 92.12M | 127.53M | 140.89M | 163.29M | 90.70M | 137.97M | 119.33M | 126.84M | 108.22M | 183.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.92M | 165.94M | 172.29M | 159.21M | 160.06M | 157.17M | 106.58M | 129.66M | 155.46M | 160.74M | 92.12M | 127.53M | 140.89M | 163.29M | 90.70M | 137.97M | 119.33M | 126.84M | 108.22M | 183.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.68M | 71.66M | 67.99M | 67.50M | 77.61M | 82.79M | 73.72M | 67.10M | 82.75M | 100.66M | 88.72M | 82.81M | 85.10M | 89.51M | 65.91M | 98.43M | 70.66M | 152.89M | 155.81M | 193.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 3.20M | 50.40M | 2.40M | 3.40M | 3.40M | 17.80M | 7.80M | 54.84M | 7.20M | 17.30M | 53.26M | 5.80M | 53.79M | 15.40M | 40.23M | 12.34M | 13.75M | 10.30M | 8.48M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.81M | 279.74M | 286.99M | 287.70M | 303.53M | 282.37M | 215.32M | 239.69M | 293.05M | 313.01M | 225.58M | 263.60M | 285.49M | 306.59M | 254.86M | 276.63M | 296.28M | 387.77M | 366.02M | 497.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.31M | 59.70M | 23.78M | 42.37M | 93.45M | 121.84M | 88.76M | 49.88M | 9.79M | | | | | | | | | | | 1,220.83M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.48M | | 93.95M | 94.29M | 93.12M | 112.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | 37.00M | 40.28M | 40.22M | 40.15M | 40.26M | 47.09M | 47.03M | 47.02M | 47.01M | 57.10M | 57.11M | 57.11M | 56.50M | 56.66M | 75.50M | 66.65M | 19.91M | 5.12M | 11.13M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.39M | 12.84M | 18.63M | 9.38M | 19.25M | 17.96M | 19.04M | 17.49M | 18.50M | 16.90M | 35.99M | 33.79M | 32.60M | 30.99M | 33.39M | 46.32M | 50.56M | 48.18M | 46.20M | 153.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.46M | 28.26M | 27.20M | 24.27M | 21.75M | 20.35M | 18.30M | 19.02M | 19.90M | 21.27M | 22.78M | 25.17M | 26.07M | 27.28M | 24.73M | 31.63M | 28.08M | 30.16M | 25.87M | 24.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.06M | 389.27M | 362.44M | 379.67M | 456.38M | 462.42M | 370.21M | 354.09M | 368.36M | 376.92M | -422.04M | 354.50M | 375.20M | 394.08M | 346.64M | 398.45M | 413.49M | 455.86M | 417.34M | 1,882.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.52M | 417.53M | 389.64M | 403.94M | 478.13M | 482.77M | 388.51M | 373.11M | 388.27M | 398.20M | -399.26M | 379.67M | 401.27M | 421.36M | 371.38M | 430.08M | 441.57M | 486.02M | 443.20M | 1,906.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.31M | 59.70M | 23.78M | 42.37M | 93.45M | 121.84M | 88.76M | 49.88M | 9.79M | | | | | | | | | | | 1,220.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 787.61M | 814.68M | 825.26M | 838.40M | 817.28M | 843.49M | 822.10M | 835.39M | 850.31M | 889.85M | 915.00M | 940.18M | 975.67M | 1,003.23M | 1,048.03M | 1,009.34M | 1,041.18M | 951.77M | 950.40M | 880.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 787.61M | 814.68M | 825.26M | 838.40M | 817.28M | 843.49M | 822.10M | 835.39M | 850.31M | 889.85M | 915.00M | 940.18M | 975.67M | 1,003.23M | 1,048.03M | 1,009.34M | 1,041.18M | 951.77M | 950.40M | 880.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.13M | 1,232.21M | 1,214.90M | 1,242.34M | 1,295.41M | 1,326.26M | 1,210.61M | 1,208.49M | 1,238.58M | 1,288.05M | 515.74M | 1,319.86M | 1,376.94M | 1,424.59M | 1,419.41M | 1,439.42M | 1,482.75M | 1,437.79M | 1,393.60M | 2,787.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.10M | 1.11M | 1.18M | 2.37M | 2.53M | 3.20M | 3.39M | 3.77M | 3.78M | 3.78M | 3.80M | 3.80M | 3.94M | 3.96M | 4.91M | 4.91M | 4.93M | 4.93M | 5.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | -0.02M | 0.19M | -0.02M | -3.21M | -6.77M | -3.43M | -3.54M | -4.12M | 719.08M | 738.51M | 763.46M | 795.65M | -2.79M | 875.85M | 896.97M | -3.02M | -3.78M | 831.46M | -4.58M |