Gibraltar Industries, Inc. (NASDAQ: ROCK)

Sector: Industrials Industry: Building Products & Equipment CIK: 0000912562
Market Cap 2.25 Bn
P/B 2.36
P/E 533.50
P/S 1.86
ROIC (Qtr) 13.76
Div Yield % 0.00
Rev 1y % (Qtr) 12.20
Total Debt (Qtr) 48.18 Mn
Debt/Equity (Qtr) 0.05
Add ratio to table...

About

Gibraltar Industries, Inc., often referred to as ROCK, is a prominent player in the renewable energy, residential, agtech, and infrastructure markets. The company's mission is to "make life better for people and the planet" by leveraging engineering, science, and technology to tackle some of the world's most pressing challenges. Gibraltar Industries operates in four primary segments: Renewables, Residential, Agtech, and Infrastructure. The Renewables segment focuses on the design, manufacture, and installation of solar energy mounting systems,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 151.48M provides robust 3.14x coverage of total debt 48.18M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 880.41M provides 18.27x coverage of total debt 48.18M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 151.48M provides strong 15.55x coverage of stock compensation 9.74M, indicating sustainable incentive practices.
  • Robust free cash flow of 108.70M exceeds capital expenditure of 42.78M by 2.54x, indicating strong organic growth funding capability.
  • Tangible assets of 880.41M provide exceptional 64.05x coverage of deferred revenue 13.75M, showing strong service capability backing.

Bear case

  • Operating cash flow of 151.48M barely covers its investment activities of (225.77M), with a coverage ratio of -0.67, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 89.40M provide limited coverage of acquisition spending of (181.98M), which is -0.49x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 32.23M show weak coverage of depreciation charges of 30.18M, with a 1.07 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of 833.91M provide limited buffer against comprehensive income items of (3.78M), which is -220.61x, indicating elevated exposure to market risks.
  • Operating cash flow of 151.48M is outpaced by equity issuance of (64.79M) (-2.34 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Building Products & Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TT Trane Technologies plc 104.89 Bn 35.94 4.92 4.62 Bn
2 JCI Johnson Controls International plc 91.64 Bn 26.98 3.82 9.71 Bn
3 CARR CARRIER GLOBAL Corp 56.66 Bn 38.18 2.61 12.25 Bn
4 LII Lennox International Inc 19.91 Bn 24.71 3.83 1.77 Bn
5 CSL Carlisle Companies Inc 17.50 Bn 23.63 3.49 2.88 Bn
6 MAS Masco Corp /De/ 15.94 Bn 19.68 2.11 3.17 Bn
7 OC Owens Corning 13.83 Bn 13.90 1.63 5.61 Bn
8 WMS Advanced Drainage Systems, Inc. 13.26 Bn 28.18 4.44 1.45 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.57 2.00
EV to Cash from Ops. EV/CFO 14.90 13.48
EV to Debt EV to Debt 46.86 10.94
EV to EBIT EV/EBIT 70.05 24.16
EV to EBITDA EV/EBITDA 14.11 -11.14
EV to Free Cash Flow [EV/FCF] EV/FCF 20.77 46.78
EV to Market Cap EV to Market Cap 1.00 1.12
EV to Revenue EV/Rev 1.86 2.81
Price to Book Value [P/B] P/B 2.36 4.24
Price to Earnings [P/E] P/E 533.50 47.40
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.80
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 11.22
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.90
Interest Coverage Int. cover (Qtr) -19.66 111.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -145.35 -24.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -60.94 61.26
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.67
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -96.28 -186.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.15 -57.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -77.43 -102.26
EBT Growth (1y) % EBT 1y % (Qtr) -76.87 -299.15
EPS Growth (1y) % EPS 1y % (Qtr) -97.24 -598.34
FCF Growth (1y) % FCF 1y % (Qtr) -26.91 89.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.71 -3.62
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.84 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 0.23 1.57
Current Ratio Curr Ratio (Qtr) 1.79 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.05 0.79
Interest Cover Ratio Int Coverage (Qtr) -19.66 111.58
Times Interest Earned Times Interest Earned (Qtr) -19.66 111.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.10 3.54
EBIT Margin % EBIT Margin % (Qtr) 2.66 1.23
EBT Margin % EBT Margin % (Qtr) 2.79 -1.76
Gross Margin % Gross Margin % (Qtr) 26.90 28.65
Net Profit Margin % Net Margin % (Qtr) 0.30 -3.80