Gibraltar Industries Cash Flow Statement (2009-2025) | ROCK

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.65M-4.30M-1.77M-18.84M0.89M0.42M1.82M6.97M0.56M-0.47M0.25M-0.09M-0.01M0.28M-0.19M-0.00M-0.03M-0.00M-0.03M-0.04M-0.41M8.35M12.82M2.21M1.11M2.52M-0.69M2.83M3.75M2.81M-26.14M2.57M-0.50M-0.30M-0.39M21.10M30.72M39.28M19.43M24.95M1.49M0.77M49.59M21.12M-5.38M-163.18M
Share-based Compensation 0.91M0.98M1.68M1.00M0.92M0.72M2.28M0.86M0.76M0.75M1.33M0.71M0.67M0.44M0.97M0.65M0.52M0.43M0.66M0.96M0.76M0.77M0.57M0.84M1.27M1.22M1.35M1.87M1.45M1.71M1.64M1.56M1.88M2.05M2.10M2.73M2.03M2.33M2.37M3.72M4.00M2.48M1.67M2.51M1.98M2.02M2.37M2.57M1.83M1.88M1.35M2.77M1.76M2.44M1.59M3.46M2.20M2.49M2.64M3.27M2.09M2.96M3.07M3.17M1.23M
Deferred Taxes -6.92M0.12M0.12M0.12M-11.22M0.78M-1.27M0.08M-6.72M-0.65M-1.33M0.16M-5.25M-0.14M-6.97M4.72M0.39M-0.12M-0.71M4.55M-0.18M-0.02M0.88M3.11M-0.04M-0.65M3.66M0.02M0.01M0.15M6.16M-0.05M0.23M10.62M-0.61M0.13M
Cash from Discontinued Operations 7.46M14.22M15.41M3.39M2.93M0.45M-3.09M-0.05M0.00M-0.03M-0.01M0.15M-0.27M-0.01M-0.00M-0.04M-0.00M0.81M2.90M7.17M5.21M-2.01M0.01M23.54M16.24M
Gains from Sales and Divestitures 0.18M0.20M0.12M
Gains from Investment Securities 1.75M-5.73M2.41M-1.29M-2.28M-6.08M-0.54M-0.58M-0.32M-1.88M-0.28M-2.53M-0.35M-1.02M-0.42M-1.23M-2.35M0.82M-0.55M0.43M1.70M-1.86M0.06M-1.22M-3.60M-1.12M-0.82M-2.00M
Asset Writedowns and Impairment 23.16M107.97M0.48M-0.48M0.35M0.16M-0.51M1.19M7.11M1.20M0.23M-1.43M-0.06M
Non-cash Items 1,165.00M2.27M0.51M
Cash from Operations 46.45M19.53M18.83M11.96M23.64M14.94M-12.51M6.26M56.08M-13.08M11.05M28.77M23.50M-12.69M17.96M32.65M22.39M-14.63M10.84M21.97M14.40M-14.75M26.51M32.73M42.73M15.54M33.90M52.74M21.80M2.34M19.38M27.11M21.24M-22.21M18.40M42.01M59.34M-37.49M43.97M66.01M57.44M-43.83M32.86M67.16M32.91M-3.23M16.00M-29.30M41.60M-7.75M8.30M38.02M64.13M38.05M76.05M92.56M11.82M53.18M37.23M63.92M19.93M13.68M44.87M72.99M
Depreciation, Depletion & Amortization
Amortization of Goodwill 33.51M66.77M
Amortization of Deferred Charges 0.62M0.56M0.56M0.56M0.56M0.64M0.39M0.40M0.40M0.36M0.27M0.22M0.24M0.88M0.26M0.26M0.25M-1.23M0.18M-0.07M-0.10M8.49M
Depreciation & Amortization (CF) 6.49M3.69M6.08M5.99M5.98M-42.01M5.89M6.85M6.78M6.67M6.56M6.73M6.55M6.51M6.90M6.81M6.68M6.65M6.57M6.54M6.35M5.98M6.15M7.09M9.42M7.89M6.05M5.80M5.70M6.56M5.48M5.53M5.42M5.26M5.19M5.16M5.10M1.99M4.94M4.95M5.03M2.63M4.78M5.16M5.81M5.17M7.97M8.04M7.94M8.01M6.34M6.34M6.51M6.97M6.83M6.83M6.91M6.80M6.66M4.70M4.72M13.13M9.09M9.29M7.00M
Change in Working Capital
Change in Receivables 9.54M-29.98M15.38M15.23M-7.19M-19.23M24.13M16.03M-5.03M-27.51M15.13M9.73M-5.45M-25.68M22.81M11.48M-8.94M-24.33M17.11M24.82M-8.90M-18.71M15.33M14.83M-2.08M-10.87M-14.88M5.74M5.35M-34.03M4.46M9.98M27.86M-20.50M-4.95M27.00M8.49M-40.20M27.62M13.53M15.49M-45.39M7.18M19.11M14.59M-43.16M2.52M26.63M36.15M-23.41M11.10M29.37M-14.94M-58.29M18.00M36.98M-10.65M-28.96M6.95M23.96M2.80M-51.62M7.36M17.88M3.46M
Change in Inventory 0.21M-86.49M6.76M-0.98M-4.75M-1.18M13.85M1.93M-4.27M-1.40M7.96M-0.82M-6.50M0.38M9.80M-6.17M-3.42M4.76M6.27M-0.54M-0.20M3.07M5.36M-6.96M-5.97M-14.71M-0.12M-4.87M-4.75M-2.04M-2.34M0.09M0.23M1.15M8.91M6.08M1.28M-3.94M-0.04M-13.43M-5.15M4.34M7.24M-10.53M1.28M7.73M15.26M27.42M23.22M19.86M20.94M12.68M-13.78M-34.22M1.59M-13.72M-18.30M-15.48M17.23M-9.09M-5.54M16.02M12.35M0.52M-4.96M
Change in Account Payables -2.33M-17.78M18.36M6.24M-6.03M-6.07M14.58M2.51M-3.19M-11.82M12.01M3.84M-9.72M-9.90M13.28M0.21M-1.57M-11.50M13.06M16.64M-7.44M-11.05M8.45M11.80M-10.41M-15.00M-5.10M2.67M4.79M-19.43M5.67M11.29M8.17M-13.80M-1.69M7.76M3.17M-14.73M5.33M-1.32M18.76M-17.97M-18.91M17.92M13.85M-14.02M1.47M33.70M-3.15M6.34M-11.96M1.46M-14.26M-51.50M23.08M25.25M4.87M-67.58M35.45M11.26M2.78M-22.97M12.42M5.87M7.69M
Change in Accured Expenses 9.97M-3.28M1.53M-4.07M6.21M2.59M-4.45M4.97M11.30M-7.25M-14.04M-0.90M9.68M-1.88M-5.68M9.85M4.23M-8.02M6.55M2.13M-1.68M-6.87M11.18M8.06M6.63M-11.03M1.23M20.84M-9.79M-12.06M1.98M17.59M-10.24M-33.31M16.96M15.87M2.83M-31.90M22.10M25.45M-1.60M-33.27M-2.77M13.66M-22.19M-6.33M-2.94M-2.99M-2.12M9.76M11.53M-22.35M-10.19M1.59M29.58M14.99M-21.86M5.59M4.18M-5.62M-0.24M-15.04M14.32M-5.73M
Other Working Capital Changes 2.98M13.39M1.75M-8.86M-0.24M5.72M-7.71M-0.68M-1.11M-0.66M-2.06M1.25M-1.50M-0.10M-0.23M3.44M-2.60M-0.20M2.25M1.72M-2.76M1.25M-1.79M3.20M-0.89M-1.29M0.25M4.08M-2.43M-4.41M-0.41M2.58M-0.17M0.63M-1.50M4.34M-1.73M-1.15M2.46M2.53M1.97M2.36M-6.22M4.33M-4.16M0.59M0.43M0.18M0.66M-0.85M1.40M1.27M0.95M-5.68M-2.54M-1.53M7.01M-3.46M1.62M1.48M1.06M18.36M-2.49M8.66M-11.15M
Investing Activities
Capital Expenditures 1.34M2.35M1.52M2.84M1.91M2.10M1.78M2.76M3.29M3.71M2.74M1.82M2.29M4.50M1.98M2.76M4.08M6.12M4.06M7.44M7.68M4.11M2.02M2.60M2.20M5.55M1.50M2.53M3.56M3.18M1.45M1.82M1.88M6.25M1.03M2.67M3.06M3.60M3.13M3.13M1.44M1.07M2.14M2.03M3.71M5.17M4.39M5.08M3.78M4.45M4.40M6.80M4.50M4.43M2.19M3.09M2.69M7.02M4.37M2.96M4.18M8.97M11.43M17.53M8.22M
Sales of Property, Plant and Equipment 0.05M0.02M0.01M0.06M0.11M0.04M0.46M0.01M0.50M0.25M0.01M0.41M0.00M0.24M0.13M0.12M12.20M0.16M0.14M5.81M0.01M0.03M26.18M0.21M0.11M0.06M0.10M0.09M0.70M9.23M3.54M0.16M0.16M2.82M0.11M0.22M-2.80M0.02M0.04M0.03M0.01M0.05M0.01M1.30M-1.28M0.06M0.15M0.01M0.08M
Acquisitions 1.64M2.71M42.37M5.20M0.19M134.32M6.30M0.00M2.31M21.10M18.56M-0.07M5.24M0.26M8.40M-0.07M54.54M-0.15M259.30M0.00M-4.14M51.62M-0.55M10.42M184.59M8.36M17.51M
Divestments -0.30M-0.39M30.10M-0.94M58.00M1.03M8.50M-0.23M-2.39M-0.68M-0.38M0.10M-1.08M26.99M13.00M-1.93M8.05M-1.03M-1.44M30.94M0.35M-1.33M-0.04M
Cash from Investing Activities -5.60M-3.31M28.59M-4.46M-2.05M-2.31M56.43M-109.33M-2.79M3.39M-5.44M-1.41M-2.29M-46.62M-1.85M-2.79M2.93M-6.15M-3.92M-1.51M-7.67M-3.92M24.10M-135.71M-8.29M-5.44M-2.64M6.05M-3.71M-23.57M-10.78M1.79M-1.72M-6.09M1.79M-2.56M-8.09M-6.40M-3.37M-3.10M-9.81M-3.39M-57.31M-1.54M-2.30M-265.56M22.60M7.92M-1.56M-4.24M-4.40M-6.80M-56.12M-4.36M-1.64M-3.09M-13.11M2.12M-4.37M-3.99M-5.62M22.52M-195.66M-26.86M-25.77M
Financing Activities
Other financing activities 2.29M0.09M0.11M-0.04M0.10M1.54M0.10M-0.04M-0.04M3.71M0.04M0.10M0.04M0.09M-0.01M0.02M0.00M0.02M0.02M-0.04M1.17M0.05M1.24M
Cash from Financing Activities -42.87M-8.21M-50.93M-0.31M-0.12M-0.00M-0.72M19.51M-20.05M-1.51M-0.79M-0.51M-0.03M0.16M-2.32M-0.46M-0.11M0.19M0.05M-0.38M0.03M-0.02M-0.33M29.76M-19.16M-10.99M-0.34M1.48M0.12M0.09M-0.91M-0.24M-0.58M-0.86M-0.62M-5.27M0.28M-0.57M-213.25M-2.93M-0.15M-0.72M-4.16M-0.22M-1.65M85.49M-30.39M-25.90M26.02M-36.34M15.04M0.99M23.64M-64.68M-46.51M-61.46M-12.21M-0.15M-1.43M-0.01M-9.49M-1.25M-62.39M-0.10M-1.04M
Additional items
Exchange Rate Effect 0.44M0.15M-1.26M0.21M0.52M-0.39M0.61M0.01M-0.88M-0.36M0.75M-0.24M-0.35M0.61M-1.02M-0.86M-1.33M0.56M-1.37M-0.77M1.20M0.06M-0.21M-1.20M0.07M0.56M0.84M-0.04M-0.50M-0.57M0.46M-1.48M0.61M0.42M-0.31M0.42M-0.92M0.90M-0.55M-0.61M-0.13M0.22M-0.18M-0.10M-0.16M-0.92M-0.77M0.60M-0.01M-0.37M-0.40M0.17M-0.14M-0.03M0.21M-0.60M0.01M0.27M-0.07M
Change in Cash -2.01M8.49M-3.80M7.02M21.50M12.55M43.64M-83.41M11.96M21.06M-18.79M8.74M27.06M-23.10M-17.74M14.35M36.21M16.19M-18.85M9.57M13.26M9.60M7.69M-78.88M3.91M25.53M13.77M41.49M48.95M-2.88M-9.28M21.48M25.65M14.25M-21.54M10.00M34.67M51.59M-253.50M38.37M55.74M53.74M-105.40M34.89M58.96M-147.76M-11.32M-3.77M-3.03M-1.08M2.72M1.58M4.77M-4.31M-10.11M11.12M66.84M13.96M47.24M32.44M49.78M40.60M-244.37M18.18M46.11M
Free Cash Flow 45.11M17.18M17.32M9.12M21.73M12.84M-14.29M3.50M52.79M-3.71M-15.82M9.23M26.48M19.00M-14.67M15.20M28.57M16.26M-18.68M3.40M14.29M10.29M-16.77M23.91M30.53M37.18M14.04M31.37M49.18M18.62M0.89M17.56M25.23M14.99M-23.24M15.73M38.95M55.73M-40.62M40.84M64.57M56.37M-45.97M30.82M63.45M27.73M-7.61M10.92M-33.08M37.14M-12.16M1.50M33.52M59.70M35.85M72.95M89.87M4.80M48.81M34.27M59.74M10.96M2.25M27.34M64.77M
Net Cash Flow -2.01M8.02M-3.51M7.19M21.47M12.63M43.20M-83.56M33.24M1.88M-19.31M9.12M26.45M-22.96M-16.86M14.72M35.47M16.43M-18.50M8.96M14.32M10.46M9.02M-79.44M5.28M26.30M12.57M41.43M49.16M-1.68M-9.35M20.92M24.81M14.29M-21.04M10.57M34.21M52.36M-254.11M37.95M56.04M53.33M-105.30M31.09M63.22M-147.15M-11.01M-1.99M-4.85M1.02M2.88M2.49M5.54M-4.91M-10.10M11.49M67.24M13.79M47.38M33.23M48.81M41.20M-244.37M17.91M46.18M