|
Revenue
|
54.73M | 59.55M | 48.97M | 49.84M | 52.38M | 54.19M | 55.35M | 53.28M | 57.30M | 63.39M | 61.30M | 62.20M | 61.93M | 72.81M | 83.61M | 101.49M |
|
Cost of Revenue
|
46.84M | 49.69M | 43.32M | 43.15M | 45.72M | 45.64M | 46.41M | 46.53M | 53.60M | 64.97M | 58.46M | 59.47M | 64.35M | 68.73M | 74.91M | 84.00M |
|
Gross Profit
|
7.89M | 9.86M | 5.64M | 6.69M | 6.66M | 8.55M | 8.94M | 6.75M | 3.70M | -1.58M | 2.84M | 2.73M | -2.42M | 4.08M | 8.70M | 17.48M |
|
Research & Development
|
6.45M | 3.42M | 17.81M | 48.27M | 39.38M | 7.78M | 4.96M | 5.84M | 6.32M | 5.64M | 6.90M | 7.10M | 6.83M | 3.12M | 1.11M | 0.02M |
|
Selling, General & Administrative
|
6.91M | 9.31M | 9.52M | 12.68M | 14.34M | 18.32M | 19.08M | 21.12M | 23.30M | 22.08M | 21.00M | 16.18M | 15.35M | 15.64M | 12.14M | 14.11M |
|
Restructuring Costs
|
| | | | | | | | | 1.03M | 0.43M | | | | | |
|
Other Operating Expenses
|
0.04M | 0.02M | | | | | | | | | | | | | | |
|
Operating Expenses
|
13.37M | 12.73M | 27.33M | 60.96M | 53.72M | 26.10M | 24.04M | 26.96M | 29.62M | 28.75M | 28.33M | 23.28M | 22.18M | 18.76M | 13.25M | 14.13M |
|
Operating Income
|
-5.48M | -2.87M | -21.68M | -54.26M | -47.06M | -17.56M | -15.10M | -20.21M | -25.92M | -32.44M | -34.52M | -28.42M | -30.34M | -16.78M | -6.67M | 0.61M |
|
EBIT
|
-5.48M | -2.87M | -21.68M | -54.26M | -47.06M | -17.56M | -15.10M | -20.21M | -25.92M | -32.44M | -34.52M | -28.42M | -30.34M | -16.78M | -6.67M | 0.61M |
|
Interest & Investment Income
|
0.01M | 0.20M | 0.24M | 0.24M | 0.10M | 0.39M | 0.68M | 0.81M | 892.00 | | 0.39M | 0.24M | 0.02M | 0.03M | 0.21M | 0.09M |
|
Other Non Operating Income
|
| | | | | | | | 0.00M | 0.31M | 0.40M | -2.47M | -2.34M | -1.90M | -1.77M | -1.09M |
|
Non Operating Income
|
| | | | | | | 0.40M | 0.00M | 0.31M | 0.40M | -2.47M | -2.34M | -1.90M | -1.77M | -1.09M |
|
EBT
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.40M | -25.92M | -32.44M | -34.16M | -30.06M | -32.67M | -18.68M | -8.76M | -0.55M |
|
Tax Provisions
|
| | 0.00M | | | | | 0.40M | | | | | | | | |
|
Profit After Tax
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.80M | -25.92M | -32.13M | -34.13M | -30.89M | -32.67M | -18.68M | -8.44M | -0.48M |
|
Income from Continuing Operations
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.80M | -25.92M | -32.44M | -34.16M | -30.06M | -32.67M | -18.68M | -8.76M | -0.55M |
|
Consolidated Net Income
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.80M | -25.92M | -32.44M | -34.16M | -30.06M | -32.67M | -18.68M | -8.76M | -0.55M |
|
Income towards Parent Company
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.80M | -25.92M | -32.44M | -34.16M | -30.06M | -32.67M | -18.68M | -8.76M | -0.55M |
|
Net Income towards Common Stockholders
|
-5.50M | -2.68M | -21.44M | -54.02M | -48.78M | -21.33M | -14.42M | -19.80M | -25.92M | -32.44M | -34.16M | -30.06M | -32.67M | -18.68M | -8.76M | -0.55M |
|
EPS (Basic)
|
-0.37 | -0.16 | -1.21 | -2.65 | -1.48 | -0.52 | -0.29 | -0.39 | -0.51 | -0.61 | -0.56 | -0.41 | -3.83 | -1.31 | -0.37 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.52 | -0.29 | -0.39 | -0.51 | | | -0.41 | -3.83 | -1.31 | -0.37 | -0.03 |
|
Shares Outstanding (Weighted Average)
|
1.55M | 1.59M | 1.88M | 1.94M | 3.64M | 3.96M | 4.64M | 4.68M | 4.71M | 5.18M | 5.81M | 8.51M | 8.54M | 11.63M | 28.49M | 32.32M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 75.62M | 8.53M | 14.30M | 23.32M | 31.06M |
|
EBITDA
|
-5.48M | -2.87M | -21.68M | -54.26M | -47.06M | -17.56M | -15.10M | -20.21M | -25.92M | -32.44M | -34.52M | -28.42M | -30.34M | -16.78M | -6.67M | 0.61M |
|
Interest Expenses
|
0.03M | 0.01M | | | | | | | | | 0.03M | 1.88M | 2.36M | 1.94M | 2.30M | 1.25M |