|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14M | 15.99M | 15.33M | 16.12M | 18.68M | 18.69M | 19.31M | 19.67M | 18.08M | 23.77M | 22.09M | 22.68M | 25.83M | 28.32M | 24.66M | 18.91M | 16.07M | 15.93M | 18.35M | 17.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 16.32M | 17.56M | 16.91M | 16.94M | 17.91M | 16.97M | 17.07M | 17.05M | 21.57M | 19.22M | 19.61M | 21.28M | 22.08M | 21.03M | 15.87M | 13.57M | 13.65M | 14.47M | 14.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.33M | -2.23M | -0.79M | 1.75M | 0.78M | 2.34M | 2.60M | 1.03M | 2.20M | 2.87M | 3.06M | 4.55M | 6.24M | 3.63M | 3.04M | 2.50M | 2.27M | 3.88M | 2.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.54M | 0.29M | 0.46M | 0.53M | 0.47M | -0.87M | 0.28M | 0.53M | 0.49M | 0.16M | 0.59M | 0.59M | 0.73M | 2.73M | 0.71M | 0.57M | 0.53M | 0.54M | 0.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 3.88M | 3.87M | 3.82M | 4.78M | 3.25M | 3.80M | 3.25M | 3.29M | 2.89M | 2.71M | 3.78M | 3.45M | 3.58M | 3.31M | 3.69M | 3.28M | 3.33M | 3.74M | 3.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 5.42M | 4.15M | 4.27M | 5.30M | 3.72M | 2.93M | 3.53M | 3.83M | 3.38M | 2.87M | 4.37M | 4.04M | 4.30M | 6.04M | 4.40M | 3.85M | 3.86M | 4.28M | 4.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | -6.97M | -8.36M | -6.63M | -4.48M | -3.71M | -1.97M | -1.43M | -2.96M | -1.74M | -0.55M | -1.32M | 0.52M | 1.94M | -0.52M | -1.36M | -1.35M | -1.58M | -0.40M | -1.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | -6.97M | -8.36M | -6.63M | -4.48M | -3.71M | -1.97M | -1.43M | -2.96M | -1.74M | -0.55M | -1.32M | 0.52M | 1.94M | -0.52M | -1.36M | -1.35M | -1.58M | -0.40M | -1.48M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.06M | 0.06M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | -0.01M | 0.04M | 0.06M | 0.05M | 0.06M | 0.04M | 0.02M | 0.01M | 0.03M | 0.03M | 0.07M | 0.07M | 0.06M | 0.04M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.61M | -0.58M | -0.54M | -0.48M | -0.48M | -0.40M | -0.32M | -0.35M | -0.14M | -0.96M | -0.41M | -0.17M | -0.27M | -0.24M | -0.15M | -0.14M | -0.17M | -0.16M | -0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -9.40M | -7.17M | -4.97M | -4.19M | -2.36M | -1.79M | -3.39M | -2.14M | -1.88M | -1.74M | 0.10M | 1.52M | -0.78M | -1.85M | -2.60M | -2.08M | -0.84M | -7.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -8.94M | -7.16M | -4.97M | -4.19M | -2.36M | -1.75M | -3.31M | -1.87M | -1.51M | -1.73M | 0.34M | 1.66M | -0.76M | -1.51M | -1.49M | -1.75M | -0.55M | -1.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | -0.00M | -0.02M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -9.40M | -7.17M | -4.97M | -4.19M | -2.36M | -1.79M | -3.39M | -2.14M | -1.88M | -1.74M | 0.10M | 1.52M | -0.78M | -1.85M | -2.60M | -2.08M | -0.84M | -7.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -9.40M | -7.17M | -4.97M | -4.19M | -2.36M | -1.79M | -3.39M | -2.14M | -1.88M | -1.74M | 0.10M | 1.52M | -0.78M | -1.85M | -2.60M | -2.08M | -0.84M | -7.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -9.40M | -7.17M | -4.97M | -4.19M | -2.36M | -1.79M | -3.39M | -2.14M | -1.88M | -1.74M | 0.10M | 1.52M | -0.78M | -1.85M | -2.60M | -2.08M | -0.84M | -7.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | -7.58M | -9.40M | -7.17M | -4.97M | -4.19M | -2.36M | -1.79M | -3.39M | -2.14M | -1.88M | -1.74M | 0.10M | 1.52M | -0.78M | -1.85M | -2.60M | -2.08M | -0.84M | -7.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.86 | -8.88 | -11.02 | -8.39 | -5.64 | -3.98 | -2.39 | -0.97 | -1.83 | -0.78 | -0.80 | -0.59 | 0.03 | 0.48 | -0.25 | -0.54 | -0.76 | -0.58 | -0.23 | -1.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.86 | -8.88 | -11.02 | -8.39 | -5.64 | -3.98 | -2.39 | -0.97 | -1.83 | -0.78 | -0.80 | -0.59 | 0.03 | 0.47 | -0.25 | -0.54 | -0.76 | -0.58 | -0.23 | -1.83 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.85M | 0.85M | 0.85M | 0.88M | 1.05M | 0.99M | 1.84M | 1.85M | 2.75M | 2.33M | 2.93M | 3.05M | 3.16M | 3.11M | 3.41M | 3.43M | 3.60M | 3.60M | 3.94M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.85M | 0.85M | 0.85M | 0.88M | 1.05M | 0.99M | 1.84M | 1.85M | 2.75M | 2.33M | 2.93M | 3.20M | 3.24M | 3.11M | 3.41M | 3.43M | 3.60M | 3.60M | 3.94M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.85M | 0.85M | 0.85M | 0.94M | 1.12M | 0.99M | 1.84M | 1.68M | 2.85M | 2.33M | 2.96M | 3.10M | 3.23M | 3.41M | 3.43M | 3.44M | 3.94M | 3.94M | 3.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | -6.97M | -8.36M | -6.63M | -4.48M | -3.71M | -1.97M | -1.43M | -2.96M | -1.74M | -0.55M | -1.32M | 0.52M | 1.94M | -0.52M | -1.36M | -1.35M | -1.58M | -0.40M | -1.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.61M | 1.04M | 0.54M | 0.48M | 0.48M | 0.44M | 0.42M | 0.48M | 0.46M | 1.37M | 0.44M | 0.43M | 0.45M | 0.29M | 0.55M | 1.32M | 0.55M | 0.49M | 5.77M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |