|
Assets Growth (1y)
|
| | | 120.83% | 131.14% | 128.67% | 5.99% | -1.66% | -7.40% | -4.50% | -13.60% | 12.99% | -0.03% | -29.98% | -46.70% | -54.42% | 58.48% | 80.01% | 113.58% | 49.12% | -52.10% | -45.25% | 169.51% | 262.63% | 253.63% | 280.84% | -10.39% | -8.30% | -4.79% | -8.87% | -5.32% | -9.70% | -20.27% | -20.58% | -29.31% | -36.36% | -40.38% | -42.13% | -10.59% | -4.81% | 37.81% | 26.27% | -15.68% | 37.09% | 2.64% | 77.25% | 75.44% | 3.93% | 8.70% | -31.13% | -37.52% | -46.10% | -7.17% | -7.69% | -3.99% | 8.11% | -35.66% | -2.92% | 11.88% | 25.33% | 39.41% | 8.51% | 13.48% | 6.38% | -0.76% | 0.70% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 34.88% | 28.86% | 15.21% | -21.26% | -20.29% | 13.63% | 6.38% | -0.55% | -8.42% | -8.78% | -11.63% | 45.31% | 35.08% | 38.99% | 55.41% | 72.78% | 70.52% | 17.27% | 23.86% | 31.75% | 44.27% | 38.98% | 40.21% | -15.67% | -19.22% | -23.23% | -25.18% | -15.73% | -18.21% | -13.16% | -16.59% | -18.92% | -6.00% | -5.52% | 9.01% | 9.77% | 10.69% | 15.42% | 15.51% | -2.59% | -8.42% | 1.18% | 4.06% | 1.71% | -15.39% | -13.41% | -14.86% | -12.45% | -9.94% | -5.92% | -0.93% | 6.82% | 12.96% | -3.80% | 1.99% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.77% | 10.19% | 8.55% | 22.95% | 22.32% | 19.97% | 20.21% | 18.89% | 20.62% | 20.64% | 19.09% | 21.09% | 15.34% | 15.30% | 22.13% | 28.12% | 23.30% | -5.18% | -2.67% | 7.65% | 12.71% | 17.14% | 15.03% | -14.68% | -7.21% | -8.54% | -1.28% | -2.41% | -4.86% | -6.08% | -6.66% | -10.19% | -14.19% | -3.18% | -3.81% | -4.52% | -4.60% | -1.69% | 6.67% | -0.15% | 0.80% | -1.46% | 3.49% | 5.96% | -4.19% | -2.12% | -7.58% |
|
Assets (QoQ)
|
-0.83% | -0.59% | 120.21% | 1.72% | 3.80% | -1.65% | 2.06% | -5.62% | -2.26% | 1.43% | -7.66% | 23.43% | -13.52% | -28.95% | -29.71% | 5.54% | 200.69% | -19.30% | -16.60% | -26.31% | -3.40% | -7.76% | 310.52% | -0.86% | -5.80% | -0.67% | -3.40% | 1.45% | -2.19% | -4.92% | 0.36% | -3.24% | -13.65% | -5.28% | -10.68% | -12.88% | -19.12% | -8.05% | 38.00% | -7.25% | 17.09% | -15.75% | -7.84% | 50.79% | -12.33% | 45.49% | -8.79% | -10.67% | -8.30% | -7.83% | -17.25% | -22.93% | 57.91% | -8.34% | -13.94% | -13.22% | -6.02% | 38.30% | -0.82% | -2.78% | 4.54% | 7.65% | 3.72% | -8.86% | -2.48% | 9.24% |
|
Capital Expenditures Growth (1y)
|
| | | -36.69% | 334.19% | 135.17% | -96.63% | 137.76% | -89.20% | -22.74% | -14.74% | -26.87% | 71.78% | 4.01% | 64.58% | 73.23% | 3.69% | 31.95% | 24.93% | 115.07% | -38.02% | 0.65% | -54.85% | -76.44% | 32.30% | -30.48% | 570.78% | 160.51% | -79.48% | -22.78% | -94.37% | -19.97% | 790.09% | 208.27% | 3,524.70% | -3.88% | -22.57% | -18.52% | -84.16% | -21.76% | -1.02% | -42.12% | -10.16% | 66.63% | -56.33% | 377.18% | -45.32% | -81.28% | 203.75% | -81.51% | 50.00% | -23.68% | -79.01% | -162.99% | 146.49% | 400.00% | 56.86% | 120.00% | -84.70% | -4.14% | 257.50% | 1,093.75% | 818.60% | -54.68% | -42.66% | 19.90% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 33.47% | 34.52% | 31.67% | -63.86% | 35.33% | -42.28% | 1.97% | 20.58% | 39.67% | 3.36% | 11.37% | -2.45% | -4.26% | -5.26% | -2.63% | 55.82% | 9.69% | -44.80% | -18.55% | -44.53% | -21.10% | 34.18% | 18.28% | 139.28% | 26.07% | 12.24% | 24.71% | -31.35% | -15.57% | 89.65% | 13.28% | 72.79% | 7.81% | -30.57% | 31.04% | -57.31% | -37.51% | 9.50% | -20.07% | -9.68% | -38.02% | -34.71% | -36.72% | 26.44% | -10.61% | 0.00% | -71.44% | -17.29% | 54.08% | 5.58% | 14.57% | 51.32% | 29.51% | 47.60% | 69.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.78% | 17.91% | 18.89% | -51.57% | 17.53% | -30.89% | -5.80% | 39.64% | 10.83% | -21.42% | -5.80% | -18.90% | 12.84% | 9.20% | 17.06% | 50.52% | 0.30% | 3.00% | 6.30% | -0.41% | -18.06% | 13.11% | -4.84% | 14.29% | 21.17% | -9.38% | 39.89% | -30.78% | -28.43% | 55.35% | 5.10% | 33.44% | -29.11% | -26.58% | -17.73% | -22.05% | -1.42% | -15.44% | -42.23% | -22.59% | 2.67% | 9.32% | 5.82% | 23.23% | -20.86% | 15.44% | -19.73% |
|
Capital Expenditures (QoQ)
|
-51.11% | -38.66% | 644.57% | -111.98% | 358.88% | -79.17% | -47.90% | 34.43% | -25.98% | 49.01% | -42.50% | 15.30% | 73.87% | -9.77% | -9.01% | 21.36% | 4.08% | 14.82% | -13.85% | 108.92% | -70.00% | 86.44% | -61.36% | 9.01% | 68.47% | -2.04% | 272.84% | -57.66% | -86.73% | 268.75% | -72.80% | 501.30% | 47.56% | 27.71% | 219.88% | -84.06% | 18.87% | 34.39% | -37.80% | -21.26% | 50.38% | -21.42% | -3.45% | 46.04% | -60.59% | 758.75% | -88.94% | -50.00% | 539.47% | -47.74% | -10.24% | -74.56% | 75.86% | -256.86% | 451.25% | -48.40% | -44.83% | -80.00% | 168.75% | 223.26% | 105.76% | -33.22% | 106.81% | -84.05% | 160.32% | 39.63% |
|
Cash & Equivalents Growth (1y)
|
| | | 634.59% | 625.52% | 754.68% | -46.77% | -67.72% | -61.50% | -64.40% | -53.40% | 71.51% | -30.57% | -86.06% | -17.56% | -57.66% | 532.96% | 1,706.47% | 152.17% | -88.55% | -93.02% | -85.78% | 453.81% | 9,479.64% | 1,199.39% | 999.59% | -52.59% | -52.62% | -35.87% | -41.84% | -44.93% | -60.10% | -64.47% | -79.85% | -51.07% | -72.62% | -79.35% | 10.40% | 170.18% | 538.16% | 1,125.14% | 235.98% | -48.07% | 78.78% | 24.67% | 292.57% | 312.73% | -4.61% | 21.27% | -58.69% | -72.72% | -72.21% | -4.87% | -44.51% | -23.93% | 9.89% | -70.91% | -40.22% | -11.08% | -39.03% | 32.41% | 59.02% | 74.35% | 71.50% | 5.22% | 10.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 59.62% | 24.71% | -24.86% | -41.08% | -38.34% | 19.17% | -3.57% | -1.05% | -56.36% | -32.55% | -28.98% | 125.80% | 66.83% | 79.06% | 204.56% | 87.78% | 73.21% | -16.52% | -3.11% | 13.08% | 162.61% | 43.59% | 8.82% | -49.63% | -62.73% | -63.90% | -49.42% | -10.04% | -11.33% | -3.48% | -9.25% | -11.78% | 46.18% | 46.66% | 144.19% | 79.57% | 121.61% | 164.58% | 75.97% | -16.38% | -22.04% | 12.87% | -3.45% | -5.03% | -33.71% | -30.51% | -48.44% | -43.07% | -42.90% | -28.44% | -19.20% | 5.65% | 4.74% | -26.00% | 1.59% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.73% | -3.04% | 1.74% | 23.35% | 20.79% | 8.95% | 7.00% | 20.53% | 30.42% | 20.65% | 18.03% | 24.62% | -2.57% | 5.52% | 27.05% | 12.28% | -10.71% | -46.78% | -27.35% | 13.84% | 99.55% | 49.60% | 36.74% | -29.09% | -10.00% | -6.39% | 11.28% | 9.31% | 3.52% | 6.33% | 3.93% | -5.02% | -3.71% | 29.48% | 27.27% | 3.74% | 27.15% | 38.66% | 12.57% | -16.93% | -20.50% | -11.14% | -3.07% | 5.84% | -21.16% | -14.11% | -24.81% |
|
Cash & Equivalents (QoQ)
|
-0.54% | -17.01% | 732.32% | 6.93% | -1.76% | -2.24% | -48.16% | -35.15% | 17.17% | -9.62% | -32.14% | 138.65% | -52.56% | -81.85% | 301.25% | 22.55% | 609.21% | -48.20% | -43.99% | -94.44% | 332.41% | 5.53% | 2,081.11% | -3.75% | -41.35% | -10.70% | -5.95% | -3.82% | -20.61% | -19.01% | -10.95% | -30.31% | -29.31% | -54.07% | 116.23% | -61.01% | -46.67% | 145.54% | 429.18% | -7.90% | 2.38% | -32.66% | -18.21% | 217.08% | -28.61% | 112.04% | -14.01% | -26.72% | -9.24% | -27.76% | -43.22% | -25.35% | 210.67% | -57.86% | -22.17% | 7.84% | -17.76% | -13.39% | 15.78% | -26.06% | 78.61% | 4.00% | 26.94% | -27.27% | 9.58% | 9.04% |
|
Cash from Investing Activities Growth (1y)
|
| | | -38.32% | 48.12% | 65.01% | -2,287.52% | 36.76% | 11.08% | 17.22% | 99.39% | 56.51% | -1,187.78% | 2,404.62% | 14,066.29% | -67.11% | 92.63% | -408.80% | -120.64% | -1,480.85% | 3,172.47% | 98.19% | -417.31% | 96.87% | -518.92% | 13.49% | 95.72% | -177.66% | 95.32% | 1,456.31% | -454.22% | 35.57% | 708.33% | -123.44% | 451.77% | -300.08% | -36.07% | 1,543.76% | -76.40% | 785.43% | -297.78% | -115.58% | -92.18% | -27.70% | 74.37% | 264.30% | 270.35% | -119.80% | 187.33% | -172.75% | -15.23% | 1,883.79% | -103.10% | -977.42% | 495.93% | -41.95% | -25.49% | 29.97% | -37.60% | -102.62% | 2,782.81% | 40.61% | -116.53% | 99.28% | -106.00% | 29.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 27.54% | -81.12% | 105.47% | 181.91% | 22.82% | 5.48% | -289.11% | 43.91% | -125.65% | 214.73% | -8.84% | -430.31% | 6.15% | -111.72% | -27.00% | -26.94% | -11.16% | -81.97% | 30.31% | -7.06% | 61.75% | 6.06% | -40.10% | 41.52% | -92.72% | 29.70% | 263.17% | 87.60% | 169.94% | -97.40% | -36.21% | 27.34% | 179.47% | -32.46% | 78.59% | -59.12% | 0.63% | -23.78% | -29.79% | -37.39% | 36.68% | 80.93% | -134.39% | 165.47% | 27.04% | 67.62% | -95.64% | 46.63% | 35.25% | 1.40% | -64.86% | -37.77% | -25.99% | -26.40% | 33.57% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.65% | 72.92% | 17.88% | -85.20% | 25.64% | -155.40% | 1.59% | 47.72% | 0.03% | -41.75% | 76.49% | -104.05% | -8.14% | 36.29% | -16.59% | -2.28% | -28.77% | 91.02% | 22.15% | 24.73% | 28.73% | -28.54% | -43.97% | 15.05% | 106.41% | 37.91% | 68.91% | 27.22% | -20.39% | 30.06% | -21.34% | 17.12% | 135.23% | -14.97% | -96.06% | -19.16% | 64.81% | -15.07% | -27.77% | -1.81% | -15.31% | 17.43% | -39.88% | -31.49% | -14.87% | 44.09% | -33.86% |
|
Cash from Investing Activities (QoQ)
|
-56.31% | -36.36% | -3.76% | 37.46% | 41.37% | 8.05% | -6,981.21% | 98.34% | 17.56% | 14.40% | 47.65% | -17.74% | -2,340.92% | 253.19% | 217.22% | -101.41% | -7.70% | -6,315.70% | 78.80% | -7.89% | 309.33% | -103.78% | -5,955.55% | 99.35% | -27,924.01% | 99.22% | -199.61% | 57.66% | -372.52% | 326.29% | -222.43% | 95.08% | 4,561.25% | -108.72% | 1,937.37% | -105.60% | 812.88% | 96.91% | -69.96% | 62.55% | -305.70% | 84.49% | 115.07% | 1,403.49% | -172.93% | 199.42% | -66.03% | -180.38% | 421.68% | -182.82% | 139.59% | 1,591.30% | -100.56% | -28,715.69% | 121.90% | 64.76% | -101.21% | -15,979.69% | 119.51% | -106.92% | 1,335.25% | -455.97% | 94.57% | 99.70% | -10,200.00% | -4,083.50% |
|
Cash from Operations Growth (1y)
|
| | | 198.17% | -198.91% | -429.13% | 120.47% | -336.88% | -68.36% | -448.61% | -526.65% | -82.00% | -1,535.92% | -283.65% | -102.91% | -36.21% | -232.01% | -10.21% | -13.55% | 8.34% | 84.92% | 103.24% | 315.60% | 68.03% | -96.80% | -1,322.09% | -98.79% | 67.85% | 18.15% | -74.51% | 154.16% | -376.49% | -34.64% | 37.50% | -994.49% | 9.26% | 25.43% | -14.19% | -20.24% | -17.73% | -97.24% | -29.23% | 8.37% | -20.55% | 7.13% | 20.36% | -61.68% | -91.11% | 48.65% | -43.86% | -5.33% | 21.48% | -19.56% | 84.42% | 98.76% | 60.49% | 70.53% | -240.56% | 61.61% | 38.60% | 182.87% | 213.91% | 2,111.63% | -47.06% | 28.78% | -131.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -61.76% | -208.09% | -381.12% | -176.27% | -98.93% | -350.53% | -185.19% | -127.86% | -31.47% | -101.58% | 28.81% | 91.00% | 26.37% | 0.49% | 24.15% | 26.61% | 54.50% | 37.60% | 11.59% | 27.36% | 21.17% | -29.44% | -148.42% | -31.50% | -11.61% | 6.34% | -7.59% | -208.42% | -72.02% | -25.57% | 2.66% | -128.02% | -8.80% | -10.95% | -5.53% | -21.22% | -39.46% | 2.02% | -13.97% | -15.99% | -21.84% | 17.08% | 43.70% | 72.35% | 15.99% | 43.44% | 8.62% | 82.88% | 42.46% | 31.85% | 37.58% | 27.97% | 29.08% | 32.28% | -7.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.51% | -73.32% | 42.99% | 115.73% | -30.06% | -93.52% | -55.82% | -23.89% | 25.24% | -67.52% | -23.92% | 16.57% | 9.37% | -1.66% | 13.79% | 7.67% | 16.44% | 24.59% | 13.18% | 6.61% | 12.15% | -26.11% | -85.00% | -18.15% | -14.56% | -8.52% | -5.09% | -111.68% | -63.62% | 1.14% | -1.11% | -79.79% | -14.08% | 3.46% | 23.42% | 52.86% | 3.40% | 19.82% | 4.72% | 62.48% | 15.19% | 16.43% | 21.91% | 16.69% | 11.75% | 17.01% | 22.70% |
|
Cash from Operations (QoQ)
|
112.13% | -133.17% | 575.96% | 412.57% | -112.22% | -77.43% | 298.32% | -650.72% | 91.31% | -478.14% | -54.23% | -134.92% | 21.90% | -35.58% | 18.43% | -57.70% | -90.36% | 54.99% | 15.95% | -27.29% | 68.68% | 109.67% | 5,491.74% | -118.88% | -92.80% | 39.95% | 105.51% | -603.56% | -390.77% | -28.04% | 108.03% | -1,044.06% | -38.68% | 40.56% | -14.94% | 4.23% | -13.96% | 8.98% | -21.04% | 6.23% | -90.92% | 40.36% | 14.18% | -23.36% | -47.08% | 48.86% | -74.24% | -45.82% | 60.48% | -43.28% | -27.58% | -8.70% | 39.82% | 81.33% | 89.84% | -3,360.71% | 55.11% | -115.69% | 98.85% | -5,434.88% | 160.59% | 196.46% | -79.77% | -504.62% | 153.06% | -173.07% |
|
EBITDA Margin Growth (1y)
|
| | | 1,067.00 | 1,382.00 | 557.00 | -898.00 | -1989.00 | -3981.00 | -3757.00 | -6257.00 | -6622.00 | -5972.00 | -9848.00 | -2999.00 | -3598.00 | 813.00 | 4,678.00 | 5,135.00 | 7,056.00 | 7,242.00 | 7,164.00 | 1,916.00 | 2,673.00 | -222.00 | 490.00 | -815.00 | -634.00 | -2105.00 | -1920.00 | 360.00 | -18.00 | -919.00 | 273.00 | -2285.00 | -428.00 | -3172.00 | 438.00 | 623.00 | -1836.00 | 1,260.00 | -2157.00 | 814.00 | 582.00 | 3,461.00 | 777.00 | -545.00 | 438.00 | -1643.00 | 18.00 | -129.00 | 532.00 | 2,769.00 | 2,377.00 | 4,434.00 | 3,384.00 | 762.00 | 1,253.00 | 770.00 | 142.00 | 1,836.00 | 1,414.00 | 37.00 | -135.00 | -1039.00 | -1678.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -7544.00 | -8570.00 | -13049.00 | -10154.00 | -12209.00 | -9140.00 | -8928.00 | -4121.00 | -3164.00 | 2,083.00 | 1,994.00 | 4,053.00 | 6,131.00 | 7,833.00 | 12,332.00 | 6,236.00 | 9,095.00 | 4,915.00 | 5,734.00 | 1,461.00 | 2,022.00 | -3245.00 | -1158.00 | -2739.00 | -1079.00 | -6196.00 | -1210.00 | -1302.00 | -2282.00 | -2832.00 | -1447.00 | -848.00 | -1682.00 | 1,548.00 | -943.00 | 891.00 | -816.00 | 3,077.00 | -1363.00 | 140.00 | 1,553.00 | 4,586.00 | 3,171.00 | 3,760.00 | 4,354.00 | 1,888.00 | 3,648.00 | 5,076.00 | 4,058.00 | 5,367.00 | 5,044.00 | 5,242.00 | 3,390.00 | 1,560.00 | 989.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4086.00 | -516.00 | -1206.00 | -3102.00 | -2480.00 | -2120.00 | -1273.00 | -3019.00 | -1125.00 | -243.00 | 564.00 | 3,598.00 | 5,479.00 | 4,809.00 | 10,685.00 | 4,312.00 | 8,650.00 | 824.00 | 6,444.00 | -200.00 | -243.00 | -5158.00 | -2877.00 | -1303.00 | -2333.00 | -1476.00 | -2590.00 | -1033.00 | -1261.00 | -1014.00 | -652.00 | -1522.00 | -712.00 | 2,674.00 | 1,452.00 | 5,197.00 | 3,100.00 | 6,609.00 | 2,267.00 | 5,344.00 | 5,078.00 | 7,185.00 | 5,839.00 | 4,568.00 | 4,361.00 | 2,685.00 | 3,384.00 |
|
EBITDA Margin (QoQ)
|
21.00 | 240.00 | 699.00 | 107.00 | 337.00 | -585.00 | -756.00 | -985.00 | -1655.00 | -361.00 | -3256.00 | -1349.00 | -1005.00 | -4238.00 | 3,594.00 | -1949.00 | 3,406.00 | -373.00 | 4,051.00 | -28.00 | 3,592.00 | -450.00 | -1197.00 | 729.00 | 697.00 | 261.00 | -2502.00 | 910.00 | -774.00 | 446.00 | -222.00 | 532.00 | -1675.00 | 1,638.00 | -2779.00 | 2,389.00 | -4420.00 | 5,247.00 | -2594.00 | -70.00 | -1324.00 | 1,831.00 | 377.00 | -302.00 | 1,555.00 | -853.00 | -945.00 | 681.00 | -526.00 | 807.00 | -1091.00 | 1,343.00 | 1,710.00 | 415.00 | 966.00 | 292.00 | -911.00 | 906.00 | 483.00 | -336.00 | 783.00 | 484.00 | -894.00 | -509.00 | -120.00 | -155.00 |
|
EBIT Growth (1y)
|
| | | 76.63% | 106.39% | 49.97% | -230.67% | -651.68% | -4,332.06% | -573.95% | -392.06% | -256.21% | -159.61% | -250.21% | -52.80% | -44.13% | 1.72% | 30.99% | 44.98% | 54.35% | 79.77% | 74.68% | 33.31% | 45.73% | -11.46% | 17.87% | -20.76% | -20.80% | -110.49% | -84.82% | 13.21% | -7.64% | -20.23% | -5.75% | -75.23% | -15.34% | -83.03% | 0.53% | -2.21% | -54.05% | 15.66% | -58.89% | 21.46% | 8.57% | 45.97% | 15.76% | -9.05% | 10.84% | -39.62% | -4.22% | -3.56% | 7.74% | 42.71% | 46.82% | 76.48% | 78.46% | 33.98% | 53.16% | 72.18% | 7.22% | 117.40% | 211.46% | 5.12% | -2.72% | -361.94% | -181.82% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -84.28% | -91.46% | -127.71% | -191.86% | -237.94% | -379.11% | -153.48% | -60.53% | -32.83% | 19.79% | 15.10% | 17.54% | 29.05% | 39.49% | 47.65% | 23.76% | 33.11% | 22.00% | 27.29% | 11.26% | 10.97% | -41.29% | -17.08% | -22.46% | -14.47% | -66.69% | -24.81% | -15.84% | -24.13% | -22.89% | -18.67% | -12.05% | -17.56% | 5.87% | -10.01% | 4.34% | -7.89% | 13.99% | -11.73% | 3.92% | 9.06% | 24.39% | 22.42% | 35.72% | 43.84% | 19.17% | 36.20% | 59.23% | 43.09% | 27.36% | 31.57% | 60.40% | 41.01% | 32.98% | 24.69% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.72% | -6.89% | -15.59% | -55.60% | -57.07% | -92.37% | -27.63% | -27.21% | -8.97% | -3.90% | 1.47% | 10.09% | 14.22% | 10.93% | 22.45% | 7.59% | 17.96% | -0.87% | 16.57% | -4.59% | -4.63% | -34.21% | -20.46% | -8.07% | -16.13% | -16.11% | -21.08% | -5.89% | -9.29% | -6.96% | -7.97% | -9.70% | -5.97% | 7.78% | 5.90% | 26.59% | 24.24% | 24.79% | 19.05% | 43.41% | 31.55% | 15.43% | 17.54% | 41.23% | 29.94% | 24.78% | 25.03% |
|
EBIT Margin Growth (1y)
|
| | | 1,067.00 | 1,382.00 | 557.00 | -898.00 | -1989.00 | -3981.00 | -3757.00 | -6257.00 | -6622.00 | -5972.00 | -9848.00 | -2999.00 | -3598.00 | 813.00 | 4,678.00 | 5,135.00 | 7,056.00 | 7,242.00 | 7,164.00 | 1,916.00 | 2,673.00 | -222.00 | 490.00 | -815.00 | -634.00 | -2105.00 | -1920.00 | 360.00 | -18.00 | -919.00 | 273.00 | -2285.00 | -428.00 | -3172.00 | 438.00 | 623.00 | -1836.00 | 1,260.00 | -2157.00 | 814.00 | 582.00 | 3,461.00 | 777.00 | -545.00 | 438.00 | -1643.00 | 18.00 | -129.00 | 532.00 | 2,769.00 | 2,377.00 | 4,434.00 | 3,384.00 | 762.00 | 1,253.00 | 770.00 | 142.00 | 1,836.00 | 1,414.00 | 37.00 | -135.00 | -1039.00 | -1678.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -7544.00 | -8570.00 | -13049.00 | -10154.00 | -12209.00 | -9140.00 | -8928.00 | -4121.00 | -3164.00 | 2,083.00 | 1,994.00 | 4,053.00 | 6,131.00 | 7,833.00 | 12,332.00 | 6,236.00 | 9,095.00 | 4,915.00 | 5,734.00 | 1,461.00 | 2,022.00 | -3245.00 | -1158.00 | -2739.00 | -1079.00 | -6196.00 | -1210.00 | -1302.00 | -2282.00 | -2832.00 | -1447.00 | -848.00 | -1682.00 | 1,548.00 | -943.00 | 891.00 | -816.00 | 3,077.00 | -1363.00 | 140.00 | 1,553.00 | 4,586.00 | 3,171.00 | 3,760.00 | 4,354.00 | 1,888.00 | 3,648.00 | 5,076.00 | 4,058.00 | 5,367.00 | 5,044.00 | 5,242.00 | 3,390.00 | 1,560.00 | 989.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4086.00 | -516.00 | -1206.00 | -3102.00 | -2480.00 | -2120.00 | -1273.00 | -3019.00 | -1125.00 | -243.00 | 564.00 | 3,598.00 | 5,479.00 | 4,809.00 | 10,685.00 | 4,312.00 | 8,650.00 | 824.00 | 6,444.00 | -200.00 | -243.00 | -5158.00 | -2877.00 | -1303.00 | -2333.00 | -1476.00 | -2590.00 | -1033.00 | -1261.00 | -1014.00 | -652.00 | -1522.00 | -712.00 | 2,674.00 | 1,452.00 | 5,197.00 | 3,100.00 | 6,609.00 | 2,267.00 | 5,344.00 | 5,078.00 | 7,185.00 | 5,839.00 | 4,568.00 | 4,361.00 | 2,685.00 | 3,384.00 |
|
EBIT Margin (QoQ)
|
21.00 | 240.00 | 699.00 | 107.00 | 337.00 | -585.00 | -756.00 | -985.00 | -1655.00 | -361.00 | -3256.00 | -1349.00 | -1005.00 | -4238.00 | 3,594.00 | -1949.00 | 3,406.00 | -373.00 | 4,051.00 | -28.00 | 3,592.00 | -450.00 | -1197.00 | 729.00 | 697.00 | 261.00 | -2502.00 | 910.00 | -774.00 | 446.00 | -222.00 | 532.00 | -1675.00 | 1,638.00 | -2779.00 | 2,389.00 | -4420.00 | 5,247.00 | -2594.00 | -70.00 | -1324.00 | 1,831.00 | 377.00 | -302.00 | 1,555.00 | -853.00 | -945.00 | 681.00 | -526.00 | 807.00 | -1091.00 | 1,343.00 | 1,710.00 | 415.00 | 966.00 | 292.00 | -911.00 | 906.00 | 483.00 | -336.00 | 783.00 | 484.00 | -894.00 | -509.00 | -120.00 | -155.00 |
|
EBIT (QoQ)
|
-0.07% | 11.12% | 63.73% | 27.55% | 127.35% | -796.11% | -139.75% | -64.70% | -53.97% | -10.85% | -75.04% | -19.23% | -12.21% | -49.54% | 23.63% | -12.47% | 23.49% | -5.00% | 39.11% | 6.69% | 66.09% | -31.44% | -60.37% | 24.06% | 30.37% | 3.15% | -135.81% | 24.03% | -21.32% | 14.96% | -10.73% | 5.78% | -35.50% | 25.20% | -83.50% | 37.98% | -115.03% | 59.35% | -88.55% | 6.53% | -17.72% | 23.42% | 6.80% | -8.82% | 30.44% | -19.40% | -20.66% | 11.03% | -8.93% | 10.88% | -19.89% | 20.73% | 32.36% | 17.27% | 46.98% | 27.42% | -107.36% | 41.30% | 68.51% | -142.05% | 138.90% | 275.92% | -126.81% | -162.04% | 0.81% | -17.42% |
|
EBT Growth (1y)
|
| | | 123.07% | 106.85% | 51.01% | -202.19% | -839.75% | -3,981.62% | -577.95% | -438.24% | -262.85% | -162.33% | -254.71% | -52.73% | -45.55% | 0.35% | 26.11% | 39.06% | 49.25% | 73.28% | 69.96% | 23.38% | 52.61% | 19.99% | 39.14% | 9.61% | -19.48% | -111.34% | -88.99% | 12.40% | -7.29% | -32.12% | -10.82% | -78.84% | -37.69% | -72.68% | 1.73% | -4.27% | -33.12% | 15.82% | -58.18% | 22.46% | 8.12% | 41.17% | 6.45% | -18.54% | 2.93% | -38.67% | -3.09% | -3.22% | 7.56% | 40.86% | 44.73% | 73.59% | 75.58% | 33.46% | 50.07% | 31.71% | 1.09% | 108.84% | 179.54% | 51.70% | 9.24% | -632.88% | -209.01% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -83.64% | -91.05% | -127.54% | -191.79% | -245.01% | -369.46% | -160.95% | -71.11% | -38.91% | 11.27% | 7.66% | 10.66% | 29.52% | 40.27% | 48.69% | 24.99% | 34.01% | 23.26% | 29.83% | 15.35% | 15.31% | -30.73% | -8.42% | -12.29% | -20.85% | -68.94% | -27.20% | -17.77% | -25.29% | -24.30% | -19.88% | -13.08% | -18.97% | 5.08% | -13.29% | 1.41% | -5.89% | 11.78% | -15.12% | 1.74% | 6.23% | 21.57% | 18.92% | 31.37% | 39.71% | 18.28% | 34.23% | 42.90% | 39.33% | 26.72% | 30.44% | 55.67% | 39.70% | 32.08% | 24.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.54% | -13.18% | -21.19% | -63.26% | -62.69% | -88.34% | -26.57% | -28.25% | -8.70% | -3.39% | 1.97% | 10.80% | 14.81% | 9.86% | 22.32% | 7.94% | 15.75% | -0.61% | 17.76% | -2.50% | -2.18% | -26.57% | -14.65% | -2.74% | -16.64% | -19.01% | -24.95% | -8.47% | -11.89% | -9.39% | -10.69% | -12.09% | -8.61% | 6.85% | 3.69% | 23.54% | 23.15% | 23.03% | 15.89% | 29.75% | 27.58% | 15.19% | 17.20% | 36.09% | 27.76% | 23.80% | 24.42% |
|
EBT Margin Growth (1y)
|
| | | 1,596.00 | 1,387.00 | 568.00 | -788.00 | -2454.00 | -3921.00 | -3704.00 | -6364.00 | -6594.00 | -5974.00 | -9879.00 | -2993.00 | -3682.00 | 682.00 | 4,000.00 | 4,552.00 | 6,446.00 | 6,704.00 | 7,200.00 | 1,548.00 | 3,357.00 | 474.00 | 1,208.00 | 336.00 | -579.00 | -2027.00 | -1882.00 | 308.00 | -6.00 | -1363.00 | 104.00 | -2317.00 | -1118.00 | -2853.00 | 477.00 | 500.00 | -1218.00 | 1,266.00 | -2121.00 | 874.00 | 550.00 | 3,125.00 | 289.00 | -995.00 | 26.00 | -1738.00 | 71.00 | -119.00 | 566.00 | 2,890.00 | 2,500.00 | 4,609.00 | 3,555.00 | 831.00 | 1,362.00 | 493.00 | 126.00 | 1,941.00 | 1,468.00 | 414.00 | -67.00 | -1081.00 | -1727.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -7452.00 | -8507.00 | -13015.00 | -10145.00 | -12730.00 | -9212.00 | -9583.00 | -4805.00 | -3830.00 | 1,413.00 | 1,321.00 | 3,107.00 | 6,121.00 | 7,861.00 | 12,408.00 | 6,435.00 | 9,224.00 | 5,151.00 | 6,526.00 | 2,192.00 | 2,771.00 | -2916.00 | -570.00 | -1674.00 | -1704.00 | -6243.00 | -1301.00 | -1509.00 | -2343.00 | -2950.00 | -1541.00 | -943.00 | -1787.00 | 1,538.00 | -1356.00 | 379.00 | -642.00 | 2,653.00 | -1761.00 | -240.00 | 1,142.00 | 4,277.00 | 2,861.00 | 3,495.00 | 4,146.00 | 1,982.00 | 3,933.00 | 4,983.00 | 4,247.00 | 5,662.00 | 5,329.00 | 5,516.00 | 3,614.00 | 1,691.00 | 1,103.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4688.00 | -1120.00 | -1815.00 | -4046.00 | -2927.00 | -2033.00 | -1175.00 | -2921.00 | -1052.00 | -140.00 | 647.00 | 3,750.00 | 5,535.00 | 4,471.00 | 10,630.00 | 4,426.00 | 8,099.00 | 935.00 | 7,106.00 | 375.00 | 435.00 | -4503.00 | -2215.00 | -299.00 | -2372.00 | -1852.00 | -3134.00 | -1630.00 | -1767.00 | -1563.00 | -1181.00 | -2058.00 | -1195.00 | 2,690.00 | 1,216.00 | 4,869.00 | 3,478.00 | 6,373.00 | 2,101.00 | 4,862.00 | 4,823.00 | 7,048.00 | 5,690.00 | 4,402.00 | 4,206.00 | 2,842.00 | 3,674.00 |
|
EBT Margin (QoQ)
|
21.00 | 240.00 | 699.00 | 636.00 | -187.00 | -580.00 | -657.00 | -1030.00 | -1654.00 | -363.00 | -3317.00 | -1260.00 | -1034.00 | -4268.00 | 3,569.00 | -1949.00 | 3,330.00 | -950.00 | 4,120.00 | -55.00 | 3,589.00 | -454.00 | -1532.00 | 1,754.00 | 706.00 | 279.00 | -2403.00 | 839.00 | -742.00 | 424.00 | -214.00 | 525.00 | -2099.00 | 1,891.00 | -2635.00 | 1,724.00 | -3833.00 | 5,220.00 | -2611.00 | 5.00 | -1349.00 | 1,833.00 | 385.00 | -319.00 | 1,226.00 | -1002.00 | -900.00 | 703.00 | -539.00 | 807.00 | -1091.00 | 1,388.00 | 1,786.00 | 417.00 | 1,019.00 | 333.00 | -938.00 | 948.00 | 150.00 | -33.00 | 876.00 | 475.00 | -903.00 | -515.00 | -138.00 | -171.00 |
|
EBT (QoQ)
|
-0.07% | 11.12% | 63.73% | 171.52% | -70.30% | -735.80% | -123.75% | -75.09% | -55.83% | -11.05% | -77.64% | -18.03% | -12.67% | -50.15% | 23.51% | -12.48% | 22.86% | -11.34% | 36.92% | 6.32% | 59.38% | -25.15% | -60.89% | 42.05% | 31.42% | 4.82% | -138.97% | 23.40% | -21.30% | 14.88% | -10.76% | 6.18% | -49.37% | 28.60% | -78.75% | 27.77% | -87.32% | 59.37% | -89.65% | 7.77% | -18.45% | 23.65% | 7.03% | -9.28% | 24.15% | -21.41% | -17.80% | 10.52% | -8.35% | 9.74% | -17.95% | 19.86% | 30.69% | 15.64% | 43.63% | 25.91% | -88.86% | 36.70% | 22.90% | -7.32% | 116.87% | 469.86% | -146.81% | -101.67% | 0.95% | -16.58% |
|
Enterprise Value Growth (1y)
|
| | | 31.89% | -34.38% | -8.94% | 5.18% | 85.47% | 206.13% | 29.88% | 44.06% | 22.80% | -16.30% | 27.50% | 1.75% | -53.27% | -69.85% | 160.80% | 136.09% | 529.58% | 809.89% | -14.65% | -7.91% | -6.83% | 53.76% | -13.14% | 24.78% | -32.00% | -55.58% | -8.51% | -38.20% | -15.05% | 13.46% | 40.51% | -4.07% | -10.43% | -37.06% | -50.30% | -64.49% | 22.96% | -40.64% | -26.70% | 36.51% | -68.81% | -31.41% | -94.63% | -72.44% | -32.63% | -53.26% | 187.94% | -55.10% | -44.93% | -144.72% | -159.21% | -160.20% | -82.87% | 404.02% | 452.78% | 543.07% | 580.84% | -31.05% | 120.75% | 3.30% | -47.22% | -74.55% | -83.22% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.29% | 18.91% | 14.67% | 15.52% | 2.10% | -8.24% | 62.85% | 51.26% | 53.44% | 31.92% | 41.58% | 30.30% | 39.95% | 61.57% | 24.58% | 39.47% | 58.59% | 83.85% | -12.14% | -10.78% | -18.65% | -8.15% | 3.75% | -9.56% | -19.72% | -31.80% | -13.87% | -40.51% | -2.19% | -24.88% | -20.01% | -22.53% | -29.97% | -36.48% | -73.06% | -48.88% | -36.31% | -42.48% | -51.61% | -44.72% | -51.27% | -28.93% | -27.89% | -27.54% | -60.10% | -14.02% | 81.86% | 6.20% | -13.73% | -2.13% | 66.44% | 40.19% | -14.94% | 36.32% | 48.99% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.62% | 35.76% | 27.40% | 27.37% | 44.24% | 60.97% | 26.21% | 31.80% | 18.01% | 9.41% | 17.67% | 11.27% | 9.63% | 16.28% | 19.98% | 9.97% | 24.87% | 34.72% | -13.88% | -24.71% | -9.93% | -21.96% | -16.46% | -18.54% | -27.64% | -33.59% | -52.13% | -39.78% | -27.77% | -32.91% | -39.79% | -43.51% | -33.77% | -15.48% | -15.25% | -15.28% | -52.43% | -23.69% | -25.04% | -14.74% | -33.01% | -21.37% | -6.54% | -19.36% | -25.58% | -35.51% | 17.38% |
|
Enterprise Value (QoQ)
|
82.27% | 4.27% | 0.35% | -30.85% | -9.31% | 44.68% | 15.91% | 21.95% | 49.69% | -38.62% | 28.56% | 3.95% | 2.03% | -6.49% | 2.60% | -52.26% | -34.17% | 708.86% | -7.12% | 27.30% | -4.86% | -24.13% | 0.21% | 28.80% | 57.00% | -57.14% | 43.96% | -29.81% | 2.55% | -11.71% | -2.76% | -3.51% | 36.96% | 9.35% | -33.61% | -9.91% | -3.76% | -13.66% | -52.56% | 211.95% | -53.54% | 6.61% | -11.66% | -28.73% | 2.20% | -91.65% | 353.39% | 74.21% | -29.09% | -48.59% | -29.30% | 113.65% | -157.58% | 31.93% | 28.12% | 160.78% | 922.29% | -21.02% | -9.72% | -6.60% | 3.53% | 152.86% | -57.75% | -52.28% | -50.09% | 66.79% |
|
EPS (Basic) Growth (1y)
|
| | | 118.96% | 97.74% | 96.60% | 71.82% | -167.53% | -766.67% | -600.00% | -390.00% | -217.65% | -123.08% | -207.14% | -34.69% | -33.33% | 34.48% | 60.47% | 68.18% | 72.22% | 78.95% | 70.59% | 33.33% | 65.00% | 37.50% | 50.00% | 14.29% | -42.86% | -120.00% | -80.00% | 16.67% | 10.00% | -27.27% | -11.11% | -80.00% | -22.22% | -71.43% | 0.00% | 5.56% | -36.36% | 25.00% | -119,900.00% | 264,476.47% | 20.00% | 44.44% | 99.92% | -100.02% | -658.33% | -890.00% | -790.00% | -1,055.56% | 7.69% | 56.57% | 74.16% | 95.19% | 88.10% | 58.14% | 69.57% | 0.00% | 40.00% | 105.56% | 171.43% | 20.00% | 33.33% | -600.00% | -200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.91% | 24.15% | 9.87% | -22.97% | -69.39% | -133.11% | -104.08% | -28.06% | -5.57% | 32.49% | 29.05% | 34.14% | 49.39% | 55.82% | 61.26% | 43.35% | 48.21% | 33.85% | 35.79% | 21.91% | 23.37% | -20.51% | 0.00% | -8.74% | -16.26% | -68.69% | -25.99% | -12.31% | -14.47% | -17.84% | -1,000.64% | 1,550.52% | -10.06% | 10.61% | 0.00% | 20.63% | -102.25% | -60.38% | -107.24% | -82.89% | -77.58% | -33.68% | 87.58% | -25.99% | 5.90% | -21.64% | 11.21% | 17.79% | 59.60% | 26.20% | 27.16% | 66.24% | 63.75% | 51.19% | 39.87% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.52% | 42.99% | 38.90% | 16.98% | -17.90% | -10.76% | -4.56% | -3.71% | 10.07% | 15.81% | 20.31% | 27.23% | 30.12% | 24.74% | 34.97% | 22.88% | 31.32% | 8.78% | 21.71% | 4.14% | 5.59% | -17.61% | -312.89% | 402.76% | -11.38% | -14.87% | -14.87% | 5.59% | -55.53% | -55.18% | -58.14% | -59.74% | -56.32% | -25.16% | -18.13% | 22.60% | 1.89% | 5.59% | 6.89% | 21.71% | 16.74% | 15.50% | 14.87% | -14.87% | 19.73% | 12.94% | 12.94% |
|
EPS (Basic) (QoQ)
|
-0.07% | 11.60% | 69.79% | 170.94% | -111.92% | -33.33% | -150.00% | -70.00% | -52.94% | -7.69% | -75.00% | -10.20% | -7.41% | -48.28% | 23.26% | -9.09% | 47.22% | 10.53% | 38.24% | 4.76% | 60.00% | -25.00% | -40.00% | 50.00% | 28.57% | 0.00% | -140.00% | 16.67% | -10.00% | 18.18% | -11.11% | 10.00% | -55.56% | 28.57% | -80.00% | 38.89% | -118.18% | 58.33% | -70.00% | 11.76% | -20.00% | -66,566.67% | 474.53% | -100.03% | 16.67% | 0.00% | 10.00% | -911.11% | -8.79% | 10.10% | -16.85% | 19.23% | 48.81% | 46.51% | 78.26% | -100.00% | -80.00% | 61.11% | 28.57% | -20.00% | 116.67% | 400.00% | -180.00% | 0.00% | -25.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 75.42% | 62.94% | | | -766.67% | -600.00% | | -217.65% | -123.08% | -207.14% | | -33.33% | 34.48% | 60.47% | | 72.22% | 78.95% | 70.59% | | 65.00% | 37.50% | 50.00% | 20.00% | -42.86% | -120.00% | -80.00% | 16.67% | 10.00% | -27.27% | -11.11% | -80.00% | -44.44% | | | | | | | | | | | | -658.33% | -890.00% | -790.00% | -1,055.56% | 7.69% | 56.57% | 74.16% | 95.19% | 88.10% | 58.14% | 69.57% | 0.00% | 40.00% | 105.56% | 157.14% | 20.00% | 33.33% | -600.00% | -225.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -68.13% | -99.74% | | | -133.11% | -104.08% | | -5.57% | 32.49% | 29.05% | | 49.39% | 55.82% | 61.26% | | 48.21% | 33.85% | 35.79% | | 23.37% | -20.51% | 0.00% | -6.27% | -22.92% | | | | | | | | -10.06% | 10.61% | 0.00% | 20.63% | -91.29% | | | | | | | | 5.90% | -21.64% | 11.21% | 17.79% | 59.60% | 26.20% | 26.93% | 66.24% | 63.75% | 51.19% | 39.87% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.10% | 1.51% | | | -10.76% | -4.56% | | 10.07% | 15.81% | 20.31% | | 30.12% | 24.74% | 34.97% | | 28.99% | | | | | | | | -11.38% | -14.87% | -14.87% | 5.59% | -55.53% | -55.18% | -58.14% | -59.74% | -56.32% | -25.16% | -18.13% | 22.60% | 5.11% | | | | | | | | 19.73% | 12.94% | 12.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 11.56% | | | | -33.33% | | | -52.94% | -7.69% | | | -7.41% | -48.28% | | | 47.22% | 10.53% | | | 60.00% | -25.00% | -50.00% | 53.33% | 28.57% | 0.00% | -140.00% | 16.67% | -10.00% | 18.18% | -11.11% | 10.00% | -55.56% | 28.57% | -80.00% | 27.78% | | | | | | | | | 16.67% | 0.00% | 10.00% | -911.11% | -8.79% | 10.10% | -16.85% | 19.23% | 48.81% | 46.51% | 78.26% | -100.00% | -80.00% | 61.11% | 28.57% | -20.00% | 116.67% | 300.00% | -200.00% | 0.00% | -25.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | 2,849.00 | -1142.00 | -692.00 | 2,074.00 | -5023.00 | 275.00 | -1624.00 | -3550.00 | -3452.00 | -5063.00 | -5012.00 | -2578.00 | -2315.00 | -11227.00 | -502.00 | -331.00 | 1,041.00 | 14,135.00 | 7,633.00 | 18,046.00 | 5,807.00 | -2466.00 | -2852.00 | -12290.00 | 1,512.00 | 1,125.00 | -2545.00 | 570.00 | -2660.00 | -1590.00 | 2,232.00 | -4282.00 | 404.00 | 1,853.00 | 54.00 | 376.00 | -378.00 | -3454.00 | -1086.00 | 13.00 | -687.00 | 999.00 | 434.00 | -2190.00 | -3849.00 | 2,677.00 | -836.00 | -260.00 | 1,997.00 | 235.00 | 3,958.00 | 5,758.00 | 4,058.00 | 2,181.00 | -1039.00 | 165.00 | 934.00 | 1,454.00 | 3,028.00 | 229.00 | -773.00 | 606.00 | -2438.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5626.00 | -5930.00 | -7328.00 | -4055.00 | -10790.00 | -16015.00 | -7138.00 | -6459.00 | -4727.00 | -2155.00 | 2,119.00 | 15,137.00 | 4,533.00 | 442.00 | 4,279.00 | 5,425.00 | 8,360.00 | 12,795.00 | 2,236.00 | 6,326.00 | 4,660.00 | -2930.00 | -3164.00 | -16002.00 | -743.00 | 1,388.00 | -258.00 | -3335.00 | -2634.00 | -3191.00 | 1,201.00 | -3893.00 | -661.00 | -603.00 | -598.00 | -1801.00 | -4914.00 | 222.00 | -1489.00 | -2438.00 | -2539.00 | 3,911.00 | 3,555.00 | 3,308.00 | 2,207.00 | 5,093.00 | 2,083.00 | 5,662.00 | 6,989.00 | 3,870.00 | 5,947.00 | 6,152.00 | 4,219.00 | 4,241.00 | -449.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6901.00 | -3022.00 | -197.00 | 13,660.00 | -3942.00 | -4345.00 | -2357.00 | -704.00 | 2,593.00 | -3495.00 | -3278.00 | 3,417.00 | 3,385.00 | -23.00 | 3,967.00 | 1,713.00 | 6,105.00 | 13,057.00 | 4,523.00 | 2,420.00 | 4,686.00 | -4531.00 | -4196.00 | -15613.00 | -1808.00 | -1067.00 | -911.00 | -5512.00 | -7169.00 | 484.00 | 798.00 | -6343.00 | -2512.00 | 2,309.00 | 2,523.00 | 3,697.00 | 1,142.00 | 2,638.00 | 1,430.00 | 3,485.00 | 2,453.00 | 7,546.00 | 5,544.00 | 3,702.00 | 2,367.00 | 7,153.00 | 2,672.00 |
|
FCF Margin (QoQ)
|
1,805.00 | -164.00 | -1850.00 | 3,058.00 | -2187.00 | 287.00 | 916.00 | -4039.00 | 3,111.00 | -1613.00 | -1010.00 | -3940.00 | 1,501.00 | -1563.00 | 1,424.00 | -3677.00 | -7411.00 | 9,163.00 | 1,595.00 | -2306.00 | 5,683.00 | 2,661.00 | 12,008.00 | -14545.00 | -2590.00 | 2,275.00 | 2,569.00 | -742.00 | -2977.00 | -1395.00 | 5,684.00 | -3972.00 | -1907.00 | 2,427.00 | -830.00 | 714.00 | -458.00 | 629.00 | -508.00 | -40.00 | -3534.00 | 2,996.00 | 591.00 | -740.00 | -1849.00 | 2,431.00 | -2033.00 | -2399.00 | 4,677.00 | -1082.00 | -1457.00 | -141.00 | 2,915.00 | 2,641.00 | 343.00 | -1841.00 | 1,038.00 | -579.00 | 1,547.00 | -1072.00 | 1,558.00 | 995.00 | -1252.00 | -2074.00 | 2,937.00 | -2049.00 |
|
Free Cash Flow Growth (1y)
|
| | | 230.08% | -279.85% | -243.14% | 132.09% | -308.46% | 54.39% | -310.63% | -589.10% | -79.18% | -1,265.89% | -268.25% | -102.10% | -36.60% | -226.72% | -10.55% | -13.75% | 6.69% | 84.57% | 101.31% | 310.64% | 68.29% | -94.89% | -3,162.41% | -101.52% | 62.61% | 19.39% | -71.37% | 291.65% | -313.19% | -38.50% | 33.92% | -1,232.84% | 9.09% | 25.34% | -11.96% | -2.63% | -16.44% | -93.89% | -25.70% | 8.42% | -21.56% | 7.99% | 11.31% | -58.94% | -85.92% | 46.57% | -28.49% | -5.73% | 21.49% | -14.94% | 85.81% | 95.70% | 59.14% | 69.44% | -268.79% | 78.12% | 37.35% | 163.52% | 208.36% | 646.51% | -41.45% | 46.45% | -138.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -69.37% | -136.36% | -187.02% | -46.92% | -92.22% | -173.03% | -155.69% | -136.60% | -31.69% | -90.24% | 27.10% | 89.85% | 26.06% | 0.59% | 23.71% | 66.82% | 51.99% | 37.65% | 11.71% | 27.27% | 21.17% | -29.58% | -232.26% | -32.59% | -11.98% | 5.89% | -8.23% | -181.39% | -63.54% | -26.10% | 2.39% | -132.99% | -8.77% | -10.03% | -7.67% | -14.32% | -38.06% | 1.58% | -12.73% | -15.45% | -21.06% | 17.32% | 45.52% | 58.35% | 15.82% | 42.74% | 12.39% | 78.49% | 41.42% | 30.51% | 36.92% | 27.06% | 28.72% | 31.70% | -15.78% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.01% | -50.21% | -20.69% | 57.20% | -28.55% | -43.66% | -46.35% | -18.75% | 22.99% | -61.00% | -22.88% | 16.45% | 8.99% | -1.86% | 12.85% | 4.53% | 16.11% | 24.18% | 12.62% | 6.48% | 12.31% | -25.79% | -119.38% | -18.24% | -14.73% | -8.26% | -7.17% | -100.54% | -58.12% | 0.29% | -1.17% | -81.86% | -13.44% | 3.94% | 25.62% | 41.60% | 3.33% | 19.65% | 5.60% | 57.13% | 14.60% | 16.10% | 21.49% | 15.85% | 11.97% | 16.81% | 22.31% |
|
Free Cash Flow (QoQ)
|
134.31% | -30.36% | -657.70% | 197.63% | -147.43% | 44.58% | 225.01% | -734.31% | 89.62% | -399.00% | -48.90% | -132.38% | 20.89% | -34.53% | 18.28% | -57.07% | -89.21% | 54.48% | 15.91% | -28.85% | 68.72% | 103.87% | 13,403.97% | -119.40% | -92.24% | 39.19% | 93.28% | -375.68% | -314.54% | -29.27% | 107.52% | -1,125.57% | -38.95% | 38.32% | -28.88% | 17.70% | -14.12% | 7.50% | -18.13% | 6.63% | -90.03% | 40.03% | 13.93% | -23.94% | -43.84% | 42.19% | -54.24% | -44.97% | 58.66% | -39.01% | -26.91% | -7.66% | 39.48% | 82.84% | 61.55% | -923.16% | 54.74% | -107.09% | 97.72% | -2,829.07% | 145.89% | 253.29% | -88.49% | -858.09% | 147.52% | -193.68% |
|
Gross Margin Growth (1y)
|
| | | 612.00 | 358.00 | -72.00 | 14.00 | -302.00 | -880.00 | -479.00 | -361.00 | 110.00 | 510.00 | 148.00 | 11.00 | -314.00 | -120.00 | -50.00 | 166.00 | 258.00 | 251.00 | 404.00 | 308.00 | 370.00 | 46.00 | 90.00 | -328.00 | -422.00 | -487.00 | -508.00 | 30.00 | 372.00 | 24.00 | -501.00 | -2310.00 | -2098.00 | -3825.00 | 449.00 | 1,528.00 | 1,131.00 | 3,187.00 | -1192.00 | 15.00 | 53.00 | 60.00 | 237.00 | -464.00 | -443.00 | -727.00 | -432.00 | -1709.00 | -747.00 | 1,107.00 | 621.00 | 2,667.00 | 1,809.00 | -363.00 | 511.00 | 87.00 | 30.00 | 1,190.00 | 1,277.00 | 173.00 | 257.00 | -204.00 | -777.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | -12.00 | -403.00 | -335.00 | -506.00 | -490.00 | -380.00 | -183.00 | 53.00 | 642.00 | 502.00 | 485.00 | 313.00 | 177.00 | 444.00 | 145.00 | 205.00 | -191.00 | -14.00 | 10.00 | 320.00 | -418.00 | -919.00 | -2609.00 | -2147.00 | -4288.00 | -560.00 | -752.00 | -594.00 | -613.00 | -1244.00 | -767.00 | -914.00 | -577.00 | -506.00 | 1,079.00 | 741.00 | 2,520.00 | -1387.00 | -2158.00 | -1137.00 | 440.00 | 427.00 | 494.00 | 620.00 | 17.00 | 700.00 | 1,045.00 | 1,092.00 | 1,934.00 | 2,409.00 | 2,927.00 | 2,096.00 | 623.00 | 1,011.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 364.00 | 120.00 | -48.00 | 139.00 | 121.00 | -193.00 | 113.00 | -204.00 | 1.00 | 200.00 | 84.00 | 187.00 | 263.00 | -286.00 | -565.00 | -2135.00 | -1520.00 | -3991.00 | -66.00 | -773.00 | -647.00 | -1055.00 | -1663.00 | -1066.00 | -964.00 | -1040.00 | -1515.00 | -1201.00 | -985.00 | -1280.00 | -1439.00 | -2940.00 | -2103.00 | -197.00 | -317.00 | 2,037.00 | 1,803.00 | 3,265.00 | -255.00 | 596.00 | 702.00 | 1,268.00 | 2,214.00 | 754.00 | 906.00 | 1,003.00 | 1,200.00 |
|
Gross Margin (QoQ)
|
497.00 | 271.00 | -55.00 | -100.00 | 243.00 | -160.00 | 31.00 | -416.00 | -335.00 | 242.00 | 149.00 | 54.00 | 65.00 | -120.00 | 12.00 | -271.00 | 259.00 | -50.00 | 228.00 | -179.00 | 253.00 | 103.00 | 132.00 | -118.00 | -71.00 | 146.00 | -286.00 | -211.00 | -137.00 | 126.00 | 252.00 | 131.00 | -484.00 | -399.00 | -1558.00 | 344.00 | -2212.00 | 3,874.00 | -478.00 | -53.00 | -156.00 | -505.00 | 729.00 | -16.00 | -148.00 | -328.00 | 27.00 | 5.00 | -432.00 | -33.00 | -1249.00 | 968.00 | 1,422.00 | -518.00 | 796.00 | 110.00 | -750.00 | 355.00 | 373.00 | 52.00 | 410.00 | 442.00 | -731.00 | 136.00 | -51.00 | -131.00 |
|
Gross Profit Growth (1y)
|
| | | 93.93% | 49.02% | -0.27% | -2.15% | -28.61% | -61.36% | -42.66% | -35.00% | -1.52% | 60.48% | 19.60% | 10.24% | -21.24% | -1.96% | -0.77% | 21.01% | 31.15% | 19.81% | 38.97% | 25.08% | 37.64% | 2.33% | 10.29% | -20.20% | -26.70% | -27.90% | -36.89% | -3.31% | 39.09% | 0.59% | -32.21% | -161.61% | -130.56% | -368.11% | 83.82% | 196.67% | 240.24% | 118.25% | -100.86% | -6.09% | 10.16% | 20.17% | 2,135.29% | -65.38% | -63.97% | -129.74% | -195.09% | -679.48% | -296.01% | 766.03% | 336.17% | 204.89% | 430.66% | -40.80% | 183.40% | 22.65% | 17.89% | 340.46% | 183.33% | 26.52% | -0.72% | -44.99% | -63.58% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.89% | -2.60% | -11.90% | -11.16% | -17.89% | -15.29% | -12.04% | -4.64% | 0.57% | 23.53% | 18.15% | 18.61% | 12.44% | 6.32% | 15.00% | 6.50% | 9.78% | -4.03% | -1.10% | -1.17% | 11.96% | -9.46% | -22.15% | -35.27% | -32.22% | -58.00% | -7.70% | -16.80% | -15.84% | -21.04% | -26.22% | -17.61% | -22.13% | -16.22% | -31.38% | 32.27% | 36.74% | 59.75% | -29.41% | -57.19% | -40.57% | 33.52% | 262.68% | 28.15% | 32.67% | 5.45% | 85.32% | 95.35% | 96.96% | 168.54% | 175.73% | 53.65% | 80.39% | 12.78% | 43.00% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.09% | 1.65% | -1.16% | 1.20% | -0.01% | -5.71% | 0.85% | -2.85% | 0.52% | 6.82% | 2.80% | 5.19% | 7.71% | -2.71% | -8.23% | -22.15% | -20.71% | -34.39% | 3.81% | -10.48% | -9.67% | -18.34% | -14.96% | -15.47% | -13.61% | -15.67% | -32.69% | -28.47% | -25.05% | -16.82% | -17.17% | -25.57% | -18.47% | 3.10% | -6.22% | 31.35% | 41.17% | 17.68% | 2.26% | 19.37% | 24.84% | 44.07% | 226.14% | 26.70% | 22.27% | 23.22% | 45.70% |
|
Gross Profit (QoQ)
|
55.91% | 29.40% | 0.87% | -4.70% | 19.80% | -13.40% | -1.03% | -30.47% | -35.15% | 28.49% | 12.20% | 5.33% | 5.68% | -4.24% | 3.42% | -24.75% | 31.54% | -3.07% | 26.12% | -18.44% | 20.18% | 12.43% | 13.51% | -10.25% | -10.66% | 21.17% | -17.87% | -17.57% | -12.12% | 6.07% | 25.84% | 18.57% | -36.45% | -28.52% | -214.37% | 41.18% | -457.54% | 149.01% | -39.85% | -14.67% | -27.44% | -102.32% | 6,641.18% | 0.09% | -20.84% | -60.73% | 11.27% | 4.16% | -165.34% | -25.57% | -578.12% | 64.77% | 322.01% | -55.47% | 201.16% | 11.07% | -60.25% | 113.17% | 30.34% | 6.76% | 48.50% | 37.12% | -41.80% | -16.22% | -17.72% | -9.23% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -5,339.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.98% | 98.34% | 84.35% | -24.77% | -13.97% | -3.91% | 0.74% | 31.13% | 31.96% | 68.50% | 69.95% | 18.94% | 45.75% | 88.98% | 16.69% | 129.63% | 251.68% | -263.77% | -59.83% | -320.18% | -186.70% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.96% | 82.41% | 63.99% | 11.35% | 25.07% | 66.95% | 37.13% | 29.37% | 36.80% | 49.82% | 26.31% | 19.13% | 10.64% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02% | 70.63% | 42.63% | 14.59% | 11.16% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.69% | 90.40% | 86.38% | 6.60% | -36.20% | 9.65% | -8.55% | 14.68% | -24.18% | 13.69% | 24.69% | 15.70% | 42.51% | 17.66% | -103.16% | 43.58% | 88.32% | -522.25% | 172.26% | 188.79% | -128.01% | -173.39% | 0.45% | -13.71% |
|
Net Cash Flow Growth (1y)
|
| | | 171.15% | -2,313.59% | 4.42% | -156.21% | -370.09% | 414.15% | -65.20% | 76.24% | 283.81% | -625.01% | -490.98% | 230.69% | -86.59% | 590.66% | -272.75% | -363.79% | -1,155.96% | -93.75% | 100.80% | 772.82% | 78.01% | -1,291.60% | -2,612.85% | -103.15% | 51.75% | 76.38% | -13.97% | -6.97% | -337.35% | 80.25% | -1.06% | 313.94% | 1.51% | -25.23% | 155.64% | 307.65% | 65.01% | 132.53% | -374.77% | -114.25% | 1,526.89% | -2,250.55% | 527.62% | -202.09% | -150.80% | 69.19% | -130.04% | -27.44% | 74.13% | 732.94% | -98.04% | 71.53% | 123.63% | -109.27% | 93.26% | 142.49% | -394.47% | 370.11% | 139.70% | 171.87% | -83.00% | -78.87% | 126.47% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 76.87% | -635.63% | -110.53% | -44.12% | -12.68% | 336.08% | -231.39% | 6.44% | -37.55% | 17.19% | 29.59% | 193.16% | -32.22% | -54.00% | 9.13% | -36.77% | -46.13% | -29.58% | 38.78% | 39.06% | 22.58% | -36.73% | -213.94% | -58.40% | -27.62% | 61.20% | 38.22% | 124.60% | -14.65% | 27.66% | -15.60% | -7.53% | 90.53% | -106.14% | 104.38% | -55.44% | -36.37% | -29.17% | -76.84% | -36.60% | -23.32% | 247.42% | -36.52% | -3.10% | -68.57% | 43.46% | -26.83% | 29.15% | 43.54% | 53.04% | 27.09% | 32.55% | -8.38% | -62.46% | 27.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.98% | 162.24% | 17.91% | 25.37% | -28.81% | -126.98% | -48.92% | 29.57% | 22.69% | -45.54% | -38.27% | 4.84% | -21.59% | 29.81% | 2.88% | 5.02% | -46.84% | -15.37% | 16.31% | 31.78% | 30.69% | -25.70% | -115.29% | -15.35% | 65.39% | 16.39% | 56.97% | -32.07% | -61.32% | 11.82% | -14.70% | -36.77% | 8.36% | 80.35% | -31.21% | -21.40% | 16.60% | -4.80% | -19.83% | -41.87% | -5.46% | 60.04% | 15.64% | 26.71% | -16.73% | 16.03% | -48.56% |
|
Net Cash Flow (QoQ)
|
99.20% | -3,051.07% | 3,671.78% | -92.13% | -127.23% | -24.78% | -2,000.58% | 62.16% | 131.68% | -165.62% | -202.06% | 392.76% | -190.48% | 26.14% | 166.80% | -69.96% | 3,210.64% | -156.11% | 52.73% | -20.24% | 119.59% | -92.81% | 39,608.07% | -103.93% | -961.14% | 84.83% | 50.30% | 39.70% | -419.51% | 26.79% | 53.36% | -146.54% | 76.54% | -274.56% | 198.75% | -213.50% | 70.17% | 266.42% | 623.50% | -109.74% | 127.73% | -1,505.87% | 62.47% | 1,075.06% | -141.80% | 379.55% | -126.52% | -63.96% | 74.65% | -172.61% | -12.48% | 66.72% | 720.15% | -185.30% | 83.83% | 127.62% | -343.27% | 38.00% | 202.00% | -291.41% | 323.15% | -90.89% | 598.53% | -228.84% | 125.77% | -2.36% |
|
Net Income Growth (1y)
|
| | | 123.07% | 106.85% | 51.01% | -202.19% | -839.75% | -3,981.62% | -578.21% | -438.24% | -262.85% | -162.33% | -254.57% | -52.73% | -45.55% | 0.35% | 26.11% | 39.06% | 49.25% | 73.28% | 69.96% | 23.38% | 52.61% | 19.99% | 39.14% | 9.61% | -30.41% | -111.34% | -88.99% | 12.40% | 1.70% | -32.12% | -10.82% | -78.84% | -37.69% | -72.68% | 1.73% | -4.27% | -33.12% | 15.82% | -58.18% | 22.46% | 8.12% | 41.17% | 6.45% | -18.54% | 2.93% | -38.67% | -3.09% | -3.22% | 7.56% | 40.86% | 44.73% | 73.59% | 75.58% | 33.46% | 50.07% | 31.71% | 1.09% | 108.84% | 179.54% | 51.70% | 9.24% | -632.88% | -209.01% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -83.64% | -91.05% | -127.54% | -191.79% | -245.01% | -369.46% | -160.95% | -71.11% | -38.91% | 11.27% | 7.67% | 10.66% | 29.52% | 40.27% | 48.69% | 24.99% | 32.05% | 23.26% | 29.83% | 15.35% | 15.31% | -30.73% | -8.42% | -12.29% | -20.85% | -68.94% | -27.20% | -17.77% | -21.68% | -24.30% | -19.88% | -13.08% | -18.97% | 5.08% | -13.29% | 1.41% | -5.89% | 11.78% | -15.12% | 1.74% | 6.23% | 21.57% | 18.92% | 31.37% | 39.71% | 18.28% | 34.23% | 42.90% | 39.33% | 26.72% | 30.44% | 55.67% | 39.70% | 32.08% | 24.35% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.54% | -13.18% | -21.19% | -63.26% | -62.69% | -88.34% | -26.57% | -28.25% | -10.62% | -3.39% | 1.97% | 10.80% | 14.81% | 9.86% | 22.32% | 7.94% | 15.75% | -0.61% | 17.76% | -2.50% | -2.18% | -26.57% | -14.65% | -2.74% | -16.64% | -19.01% | -24.95% | -8.47% | -9.95% | -9.39% | -10.69% | -12.09% | -8.61% | 6.85% | 3.69% | 23.54% | 23.15% | 23.03% | 15.89% | 29.75% | 27.58% | 15.19% | 17.20% | 36.09% | 27.76% | 23.80% | 24.42% |
|
Net Income (QoQ)
|
-0.07% | 11.12% | 63.73% | 171.52% | -70.30% | -735.80% | -123.75% | -75.09% | -55.83% | -11.09% | -77.57% | -18.03% | -12.67% | -50.15% | 23.51% | -12.48% | 22.86% | -11.34% | 36.92% | 6.32% | 59.38% | -25.15% | -60.89% | 42.05% | 31.42% | 4.82% | -138.97% | 16.39% | -11.13% | 14.88% | -10.76% | 6.18% | -49.37% | 28.60% | -78.75% | 27.77% | -87.32% | 59.37% | -89.65% | 7.77% | -18.45% | 23.65% | 7.03% | -9.28% | 24.15% | -21.41% | -17.80% | 10.52% | -8.35% | 9.74% | -17.95% | 19.86% | 30.69% | 15.64% | 43.63% | 25.91% | -88.86% | 36.70% | 22.90% | -7.32% | 116.87% | 469.86% | -146.81% | -101.67% | 0.95% | -16.58% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 123.07% | 106.85% | 51.01% | -202.19% | -839.75% | -3,981.62% | -578.21% | -438.24% | -262.85% | -162.33% | -254.57% | -52.73% | -45.55% | 0.35% | 26.11% | 39.06% | 49.25% | 73.28% | 69.96% | 23.38% | 52.61% | 19.99% | 39.14% | 9.61% | -30.41% | -111.34% | -88.99% | 12.40% | 1.70% | -32.12% | -10.82% | -78.84% | -37.69% | -72.68% | 1.73% | -4.27% | -33.12% | 15.82% | -58.18% | 22.46% | 8.12% | 41.17% | 6.45% | -18.54% | 2.93% | -38.67% | -3.09% | -3.22% | 7.56% | 40.86% | 44.73% | 73.59% | 75.58% | 33.46% | 50.07% | 31.71% | 1.09% | 108.84% | 179.54% | 51.70% | 9.24% | -632.88% | -209.01% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -83.64% | -91.05% | -127.54% | -191.79% | -245.01% | -369.46% | -160.95% | -71.11% | -38.91% | 11.27% | 7.67% | 10.66% | 29.52% | 40.27% | 48.69% | 24.99% | 32.05% | 23.26% | 29.83% | 15.35% | 15.31% | -30.73% | -8.42% | -12.29% | -20.85% | -68.94% | -27.20% | -17.77% | -21.68% | -24.30% | -19.88% | -13.08% | -18.97% | 5.08% | -13.29% | 1.41% | -5.89% | 11.78% | -15.12% | 1.74% | 6.23% | 21.57% | 18.92% | 31.37% | 39.71% | 18.28% | 34.23% | 42.90% | 39.33% | 26.72% | 30.44% | 55.67% | 39.70% | 32.08% | 24.35% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.54% | -13.18% | -21.19% | -63.26% | -62.69% | -88.34% | -26.57% | -28.25% | -10.62% | -3.39% | 1.97% | 10.80% | 14.81% | 9.86% | 22.32% | 7.94% | 15.75% | -0.61% | 17.76% | -2.50% | -2.18% | -26.57% | -14.65% | -2.74% | -16.64% | -19.01% | -24.95% | -8.47% | -9.95% | -9.39% | -10.69% | -12.09% | -8.61% | 6.85% | 3.69% | 23.54% | 23.15% | 23.03% | 15.89% | 29.75% | 27.58% | 15.19% | 17.20% | 36.09% | 27.76% | 23.80% | 24.42% |
|
Net Income towards Common Stockholders (QoQ)
|
-0.07% | 11.12% | 63.73% | 171.52% | -70.30% | -735.80% | -123.75% | -75.09% | -55.83% | -11.09% | -77.57% | -18.03% | -12.67% | -50.15% | 23.51% | -12.48% | 22.86% | -11.34% | 36.92% | 6.32% | 59.38% | -25.15% | -60.89% | 42.05% | 31.42% | 4.82% | -138.97% | 16.39% | -11.13% | 14.88% | -10.76% | 6.18% | -49.37% | 28.60% | -78.75% | 27.77% | -87.32% | 59.37% | -89.65% | 7.77% | -18.45% | 23.65% | 7.03% | -9.28% | 24.15% | -21.41% | -17.80% | 10.52% | -8.35% | 9.74% | -17.95% | 19.86% | 30.69% | 15.64% | 43.63% | 25.91% | -88.86% | 36.70% | 22.90% | -7.32% | 116.87% | 469.86% | -146.81% | -101.67% | 0.95% | -16.58% |
|
Net Margin Growth (1y)
|
| | | 1,596.00 | 1,387.00 | 568.00 | -788.00 | -2454.00 | -3921.00 | -3705.00 | -6364.00 | -6594.00 | -5974.00 | -9878.00 | -2993.00 | -3682.00 | 682.00 | 4,000.00 | 4,552.00 | 6,446.00 | 6,704.00 | 7,200.00 | 1,548.00 | 3,357.00 | 474.00 | 1,208.00 | 336.00 | -876.00 | -2027.00 | -1882.00 | 308.00 | 290.00 | -1363.00 | 104.00 | -2317.00 | -1118.00 | -2853.00 | 477.00 | 500.00 | -1218.00 | 1,266.00 | -2121.00 | 874.00 | 550.00 | 3,125.00 | 289.00 | -995.00 | 26.00 | -1738.00 | 71.00 | -119.00 | 566.00 | 2,890.00 | 2,500.00 | 4,609.00 | 3,555.00 | 831.00 | 1,362.00 | 493.00 | 126.00 | 1,941.00 | 1,468.00 | 414.00 | -67.00 | -1081.00 | -1727.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7452.00 | -8507.00 | -13015.00 | -10145.00 | -12730.00 | -9212.00 | -9583.00 | -4805.00 | -3830.00 | 1,413.00 | 1,323.00 | 3,107.00 | 6,121.00 | 7,861.00 | 12,408.00 | 6,435.00 | 8,927.00 | 5,151.00 | 6,526.00 | 2,192.00 | 2,771.00 | -2916.00 | -570.00 | -1674.00 | -1704.00 | -6243.00 | -1301.00 | -1509.00 | -2046.00 | -2950.00 | -1541.00 | -943.00 | -1787.00 | 1,538.00 | -1356.00 | 379.00 | -642.00 | 2,653.00 | -1761.00 | -240.00 | 1,142.00 | 4,277.00 | 2,861.00 | 3,495.00 | 4,146.00 | 1,982.00 | 3,933.00 | 4,983.00 | 4,247.00 | 5,662.00 | 5,329.00 | 5,516.00 | 3,614.00 | 1,691.00 | 1,103.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4688.00 | -1120.00 | -1815.00 | -4046.00 | -2927.00 | -2033.00 | -1175.00 | -2921.00 | -1349.00 | -140.00 | 649.00 | 3,750.00 | 5,535.00 | 4,471.00 | 10,630.00 | 4,426.00 | 8,099.00 | 935.00 | 7,106.00 | 375.00 | 435.00 | -4503.00 | -2215.00 | -299.00 | -2372.00 | -1852.00 | -3134.00 | -1630.00 | -1470.00 | -1563.00 | -1181.00 | -2058.00 | -1195.00 | 2,690.00 | 1,216.00 | 4,869.00 | 3,478.00 | 6,373.00 | 2,101.00 | 4,862.00 | 4,823.00 | 7,048.00 | 5,690.00 | 4,402.00 | 4,206.00 | 2,842.00 | 3,674.00 |
|
Net Margin (QoQ)
|
21.00 | 240.00 | 699.00 | 636.00 | -187.00 | -580.00 | -657.00 | -1030.00 | -1654.00 | -364.00 | -3316.00 | -1260.00 | -1034.00 | -4268.00 | 3,569.00 | -1949.00 | 3,330.00 | -950.00 | 4,120.00 | -55.00 | 3,589.00 | -454.00 | -1532.00 | 1,754.00 | 706.00 | 279.00 | -2403.00 | 543.00 | -445.00 | 424.00 | -214.00 | 525.00 | -2099.00 | 1,891.00 | -2635.00 | 1,724.00 | -3833.00 | 5,220.00 | -2611.00 | 5.00 | -1349.00 | 1,833.00 | 385.00 | -319.00 | 1,226.00 | -1002.00 | -900.00 | 703.00 | -539.00 | 807.00 | -1091.00 | 1,388.00 | 1,786.00 | 417.00 | 1,019.00 | 333.00 | -938.00 | 948.00 | 150.00 | -33.00 | 876.00 | 475.00 | -903.00 | -515.00 | -138.00 | -171.00 |
|
Operating Income Growth (1y)
|
| | | 76.63% | 106.39% | 49.97% | -230.67% | -651.68% | -4,332.06% | -573.95% | -392.06% | -256.21% | -159.61% | -250.21% | -52.80% | -44.13% | 1.72% | 30.99% | 44.98% | 54.35% | 79.77% | 74.68% | 33.31% | 45.73% | -11.46% | 17.87% | -20.76% | -20.80% | -110.49% | -84.82% | 13.21% | -7.64% | -20.23% | -5.75% | -75.23% | -15.34% | -83.03% | 0.53% | -2.21% | -54.05% | 15.66% | -58.89% | 21.46% | 8.57% | 45.97% | 15.76% | -9.05% | 10.84% | -39.62% | -4.22% | -3.56% | 7.74% | 42.71% | 46.82% | 76.48% | 78.46% | 33.98% | 53.16% | 72.18% | 7.22% | 117.40% | 211.46% | 5.12% | -2.72% | -361.94% | -181.82% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -84.28% | -91.46% | -127.71% | -191.86% | -237.94% | -379.11% | -153.48% | -60.53% | -32.83% | 19.79% | 15.10% | 17.54% | 29.05% | 39.49% | 47.65% | 23.76% | 33.11% | 22.00% | 27.29% | 11.26% | 10.97% | -41.29% | -17.08% | -22.46% | -14.47% | -66.69% | -24.81% | -15.84% | -24.13% | -22.89% | -18.67% | -12.05% | -17.56% | 5.87% | -10.01% | 4.34% | -7.89% | 13.99% | -11.73% | 3.92% | 9.06% | 24.39% | 22.42% | 35.72% | 43.84% | 19.17% | 36.20% | 59.23% | 43.09% | 27.36% | 31.57% | 60.40% | 41.01% | 32.98% | 24.69% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.72% | -6.89% | -15.59% | -55.60% | -57.07% | -92.37% | -27.63% | -27.21% | -8.97% | -3.90% | 1.47% | 10.09% | 14.22% | 10.93% | 22.45% | 7.59% | 17.96% | -0.87% | 16.57% | -4.59% | -4.63% | -34.21% | -20.46% | -8.07% | -16.13% | -16.11% | -21.08% | -5.89% | -9.29% | -6.96% | -7.97% | -9.70% | -5.97% | 7.78% | 5.90% | 26.59% | 24.24% | 24.79% | 19.05% | 43.41% | 31.55% | 15.43% | 17.54% | 41.23% | 29.94% | 24.78% | 25.03% |
|
Operating Income (QoQ)
|
-0.07% | 11.12% | 63.73% | 27.55% | 127.35% | -796.11% | -139.75% | -64.70% | -53.97% | -10.85% | -75.04% | -19.23% | -12.21% | -49.54% | 23.63% | -12.47% | 23.49% | -5.00% | 39.11% | 6.69% | 66.09% | -31.44% | -60.37% | 24.06% | 30.37% | 3.15% | -135.81% | 24.03% | -21.32% | 14.96% | -10.73% | 5.78% | -35.50% | 25.20% | -83.50% | 37.98% | -115.03% | 59.35% | -88.55% | 6.53% | -17.72% | 23.42% | 6.80% | -8.82% | 30.44% | -19.40% | -20.66% | 11.03% | -8.93% | 10.88% | -19.89% | 20.73% | 32.36% | 17.27% | 46.98% | 27.42% | -107.36% | 41.30% | 68.51% | -142.05% | 138.90% | 275.92% | -126.81% | -162.04% | 0.81% | -17.42% |
|
Operating Margin Growth (1y)
|
| | | 1,067.00 | 1,382.00 | 557.00 | -898.00 | -1989.00 | -3981.00 | -3757.00 | -6257.00 | -6622.00 | -5972.00 | -9848.00 | -2999.00 | -3598.00 | 813.00 | 4,678.00 | 5,135.00 | 7,056.00 | 7,242.00 | 7,164.00 | 1,916.00 | 2,673.00 | -222.00 | 490.00 | -815.00 | -634.00 | -2105.00 | -1920.00 | 360.00 | -18.00 | -919.00 | 273.00 | -2285.00 | -428.00 | -3172.00 | 438.00 | 623.00 | -1836.00 | 1,260.00 | -2157.00 | 814.00 | 582.00 | 3,461.00 | 777.00 | -545.00 | 438.00 | -1643.00 | 18.00 | -129.00 | 532.00 | 2,769.00 | 2,377.00 | 4,434.00 | 3,384.00 | 762.00 | 1,253.00 | 770.00 | 142.00 | 1,836.00 | 1,414.00 | 37.00 | -135.00 | -1039.00 | -1678.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -7544.00 | -8570.00 | -13049.00 | -10154.00 | -12209.00 | -9140.00 | -8928.00 | -4121.00 | -3164.00 | 2,083.00 | 1,994.00 | 4,053.00 | 6,131.00 | 7,833.00 | 12,332.00 | 6,236.00 | 9,095.00 | 4,915.00 | 5,734.00 | 1,461.00 | 2,022.00 | -3245.00 | -1158.00 | -2739.00 | -1079.00 | -6196.00 | -1210.00 | -1302.00 | -2282.00 | -2832.00 | -1447.00 | -848.00 | -1682.00 | 1,548.00 | -943.00 | 891.00 | -816.00 | 3,077.00 | -1363.00 | 140.00 | 1,553.00 | 4,586.00 | 3,171.00 | 3,760.00 | 4,354.00 | 1,888.00 | 3,648.00 | 5,076.00 | 4,058.00 | 5,367.00 | 5,044.00 | 5,242.00 | 3,390.00 | 1,560.00 | 989.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4086.00 | -516.00 | -1206.00 | -3102.00 | -2480.00 | -2120.00 | -1273.00 | -3019.00 | -1125.00 | -243.00 | 564.00 | 3,598.00 | 5,479.00 | 4,809.00 | 10,685.00 | 4,312.00 | 8,650.00 | 824.00 | 6,444.00 | -200.00 | -243.00 | -5158.00 | -2877.00 | -1303.00 | -2333.00 | -1476.00 | -2590.00 | -1033.00 | -1261.00 | -1014.00 | -652.00 | -1522.00 | -712.00 | 2,674.00 | 1,452.00 | 5,197.00 | 3,100.00 | 6,609.00 | 2,267.00 | 5,344.00 | 5,078.00 | 7,185.00 | 5,839.00 | 4,568.00 | 4,361.00 | 2,685.00 | 3,384.00 |
|
Operating Margin (QoQ)
|
21.00 | 240.00 | 699.00 | 107.00 | 337.00 | -585.00 | -756.00 | -985.00 | -1655.00 | -361.00 | -3256.00 | -1349.00 | -1005.00 | -4238.00 | 3,594.00 | -1949.00 | 3,406.00 | -373.00 | 4,051.00 | -28.00 | 3,592.00 | -450.00 | -1197.00 | 729.00 | 697.00 | 261.00 | -2502.00 | 910.00 | -774.00 | 446.00 | -222.00 | 532.00 | -1675.00 | 1,638.00 | -2779.00 | 2,389.00 | -4420.00 | 5,247.00 | -2594.00 | -70.00 | -1324.00 | 1,831.00 | 377.00 | -302.00 | 1,555.00 | -853.00 | -945.00 | 681.00 | -526.00 | 807.00 | -1091.00 | 1,343.00 | 1,710.00 | 415.00 | 966.00 | 292.00 | -911.00 | 906.00 | 483.00 | -336.00 | 783.00 | 484.00 | -894.00 | -509.00 | -120.00 | -155.00 |
|
Profit After Tax Growth (1y)
|
| | | -122.95% | 106.82% | 51.14% | -202.53% | -639.75% | -3,981.62% | -578.21% | -438.24% | -262.85% | -162.33% | -254.57% | -52.73% | -45.55% | 0.35% | 26.11% | 39.06% | 49.25% | 73.28% | 69.96% | 23.38% | 52.61% | 19.99% | 39.14% | 9.61% | -30.41% | -111.34% | -88.99% | 12.40% | 1.70% | -32.12% | -10.82% | -78.84% | -17.03% | -72.68% | 1.73% | -3.72% | -56.38% | 15.85% | -58.06% | 22.12% | 8.00% | 33.04% | 6.43% | -18.64% | 2.91% | -21.88% | -3.14% | -3.21% | 7.61% | 40.87% | 44.73% | 73.58% | 75.57% | 33.46% | 55.32% | 35.99% | 1.09% | 110.38% | 188.89% | 50.00% | 12.48% | -534.99% | -205.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -101.32% | -90.78% | -127.34% | -191.90% | -239.31% | -369.46% | -160.95% | -71.11% | -38.91% | 11.27% | 7.67% | 10.66% | 29.52% | 40.27% | 48.69% | 24.99% | 32.05% | 23.26% | 29.83% | 15.35% | 15.31% | -30.73% | -8.42% | -12.29% | -14.48% | -68.94% | -27.20% | -17.57% | -21.62% | -24.28% | -19.85% | -13.05% | -18.96% | 0.91% | -13.27% | 1.41% | -11.79% | 11.77% | -15.12% | 1.57% | 6.20% | 21.56% | 18.90% | 31.35% | 39.71% | 21.73% | 36.61% | 44.12% | 39.33% | 26.84% | 30.44% | 56.11% | 40.42% | 33.03% | 25.21% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.63% | -13.08% | -21.13% | -63.30% | -56.53% | -88.34% | -26.57% | -28.25% | -10.62% | -3.39% | 1.97% | 10.80% | 14.81% | 9.86% | 22.32% | 7.94% | 18.44% | -0.61% | 17.76% | -2.39% | -2.14% | -26.55% | -14.64% | -2.72% | -16.63% | -22.13% | -24.94% | -8.47% | -9.95% | -9.40% | -10.69% | -12.08% | -8.60% | 6.85% | 3.69% | 23.54% | 20.61% | 23.03% | 17.74% | 30.58% | 27.56% | 15.25% | 17.21% | 36.46% | 28.28% | 26.36% | 24.92% |
|
Profit After Tax (QoQ)
|
-199.95% | 11.26% | 63.86% | 28.39% | 129.70% | -735.80% | -123.75% | -75.09% | -55.83% | -11.09% | -77.57% | -18.03% | -12.67% | -50.15% | 23.51% | -12.48% | 22.86% | -11.34% | 36.92% | 6.32% | 59.38% | -25.15% | -60.89% | 42.05% | 31.42% | 4.82% | -138.97% | 16.39% | -11.13% | 14.88% | -10.76% | 6.18% | -49.37% | 28.60% | -78.75% | 38.61% | -120.39% | 59.37% | -88.66% | 7.44% | -18.60% | 23.68% | 7.04% | -9.34% | 13.68% | -6.65% | -17.86% | 10.52% | -8.36% | 9.75% | -17.94% | 19.90% | 30.65% | 15.64% | 43.63% | 25.91% | -88.86% | 43.36% | 19.23% | -14.48% | 119.82% | 385.13% | -145.43% | -100.40% | 1.52% | -17.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 9.96% | 3.16% | -6.26% | -16.03% | -20.83% | -24.28% | -24.87% | -24.89% | -24.94% | -21.70% | -21.08% | -18.86% | -15.98% | -14.45% | -12.13% | -11.27% | -1.72% | -5.19% | -5.27% | -9.22% | -20.43% | -16.76% | -16.93% | 10.00% | 20.61% | 13.72% | 12.25% | -15.49% | -16.00% | -2.07% | 13.46% | 83.17% | 81.21% | 70.38% | 56.12% | 3.50% | 0.00% | -1.64% | -6.06% | -7.78% | -5.54% | -10.02% | 11.13% | 8.59% | 1.72% | 9.65% | -9.98% | -5.90% | -3.84% | -9.49% | -9.69% | -11.75% | -8.33% | -8.56% | 199.07% | 191.80% | 181.51% | 187.10% | -14.41% | -9.64% | -12.06% | -14.64% | -14.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -13.22% | -15.12% | -17.78% | -20.01% | -20.67% | -20.25% | -19.53% | -18.53% | -14.74% | -14.05% | -13.07% | -13.22% | -13.07% | -12.27% | -11.57% | -3.95% | -1.93% | -3.54% | -4.05% | -5.50% | -6.93% | -2.49% | 1.89% | 19.41% | 22.45% | 23.80% | 25.74% | 17.02% | 15.03% | 17.96% | 18.50% | 20.47% | 19.62% | 14.67% | 17.68% | 1.20% | -1.32% | -1.00% | -2.05% | -1.96% | -2.60% | -3.70% | -3.33% | -3.39% | -3.57% | -3.19% | 34.46% | 34.32% | 35.38% | 33.44% | 32.22% | 32.52% | 31.41% | 30.86% | 29.81% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.61% | -13.08% | -14.29% | -16.24% | -17.15% | -16.73% | -16.33% | -11.60% | -9.87% | -9.68% | -9.34% | -9.49% | -7.82% | -5.54% | -2.51% | 6.52% | 7.50% | 8.41% | 9.36% | 9.86% | 7.87% | 9.21% | 9.18% | 10.20% | 11.64% | 10.92% | 15.73% | 9.92% | 7.90% | 10.12% | 10.73% | 12.30% | 10.86% | 8.40% | 5.79% | -2.95% | -3.27% | -4.29% | 20.48% | 19.40% | 18.98% | 18.58% | 18.25% | 18.91% | 17.29% | 17.33% | 12.20% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.91% | 4.97% | 4.01% | -1.17% | -4.39% | -4.62% | -6.82% | -6.82% | -8.56% | -5.36% | -6.85% | -6.88% | -4.62% | -4.61% | -4.23% | -3.58% | -2.88% | -2.02% | -3.30% | 6.81% | -6.31% | -2.10% | -7.33% | -6.39% | -1.98% | -2.31% | 22.71% | 2.64% | -7.59% | -3.57% | -7.61% | 2.02% | 7.75% | 11.71% | 49.17% | 0.93% | 1.30% | 2.36% | -1.10% | -2.49% | -0.36% | -2.24% | -2.92% | -0.12% | -5.09% | 20.75% | -5.13% | -6.43% | 2.31% | -0.87% | -0.84% | -4.38% | -3.70% | -1.09% | -3.09% | -0.68% | -3.95% | 223.51% | -5.45% | -4.19% | -2.04% | -3.56% | -0.17% | -6.76% | -4.91% | -3.45% |
|
Return on Assets Growth (1y)
|
| | | 39.00 | 52.00 | 48.00 | 16.00 | -5.00 | -24.00 | -39.00 | -59.00 | -67.00 | -71.00 | -128.00 | -197.00 | -255.00 | -64.00 | 58.00 | 140.00 | 206.00 | 40.00 | 17.00 | 87.00 | 113.00 | 106.00 | 77.00 | 19.00 | 0.00 | -3.00 | -8.00 | -8.00 | -7.00 | -8.00 | -8.00 | -18.00 | -26.00 | -42.00 | -50.00 | -32.00 | -19.00 | 8.00 | 13.00 | -1.00 | 10.00 | 17.00 | 29.00 | 37.00 | 20.00 | -2.00 | -13.00 | -24.00 | -34.00 | -11.00 | 8.00 | 24.00 | 44.00 | 30.00 | 24.00 | 20.00 | 13.00 | 20.00 | 18.00 | 16.00 | 16.00 | 6.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -33.00 | -43.00 | -119.00 | -240.00 | -327.00 | -159.00 | -109.00 | -117.00 | -116.00 | -95.00 | -52.00 | 29.00 | 64.00 | 82.00 | 153.00 | 246.00 | 319.00 | 142.00 | 87.00 | 98.00 | 106.00 | 95.00 | 61.00 | -7.00 | -33.00 | -53.00 | -66.00 | -57.00 | -52.00 | -42.00 | -45.00 | -50.00 | -36.00 | -18.00 | -7.00 | 5.00 | 10.00 | 23.00 | 29.00 | 12.00 | -5.00 | 4.00 | 24.00 | 37.00 | 30.00 | 17.00 | 19.00 | 20.00 | 24.00 | 38.00 | 50.00 | 60.00 | 74.00 | 55.00 | 34.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -82.00 | -67.00 | -43.00 | -13.00 | -8.00 | -13.00 | -14.00 | -11.00 | -3.00 | 8.00 | 17.00 | 41.00 | 57.00 | 71.00 | 137.00 | 220.00 | 286.00 | 92.00 | 28.00 | 49.00 | 61.00 | 60.00 | 25.00 | -39.00 | -43.00 | -29.00 | -23.00 | -21.00 | -23.00 | -27.00 | -29.00 | -37.00 | -51.00 | -31.00 | -12.00 | 5.00 | 20.00 | 41.00 | 61.00 | 56.00 | 53.00 | 53.00 | 66.00 | 73.00 | 59.00 | 42.00 | 30.00 |
|
Return on Assets (QoQ)
|
-8.00 | 6.00 | 29.00 | 12.00 | 5.00 | 2.00 | -3.00 | -9.00 | -14.00 | -13.00 | -23.00 | -17.00 | -18.00 | -70.00 | -93.00 | -74.00 | 173.00 | 52.00 | -11.00 | -8.00 | 7.00 | 30.00 | 59.00 | 17.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | -4.00 | -4.00 | -9.00 | -9.00 | -21.00 | -11.00 | 9.00 | 3.00 | 7.00 | -6.00 | -5.00 | 14.00 | 14.00 | 7.00 | 3.00 | -4.00 | -8.00 | -5.00 | -8.00 | -14.00 | 15.00 | 15.00 | 8.00 | 7.00 | 1.00 | 9.00 | 4.00 | 0.00 | 7.00 | 7.00 | 2.00 | 0.00 | -4.00 | -6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 56.00 | 86.00 | 85.00 | 18.00 | -4.00 | -28.00 | -54.00 | -101.00 | -116.00 | -154.00 | -752.00 | 963.00 | 672.00 | -116.00 | 638.00 | -1065.00 | -759.00 | 40.00 | -91.00 | 178.00 | 205.00 | 249.00 | 247.00 | 16.00 | -3.00 | -7.00 | -10.00 | -9.00 | -9.00 | -8.00 | -10.00 | -21.00 | -30.00 | -60.00 | -83.00 | -52.00 | -43.00 | 4.00 | 28.00 | -1.00 | 22.00 | 32.00 | 44.00 | 61.00 | 36.00 | -35.00 | -29.00 | -51.00 | -83.00 | 3.00 | 14.00 | 42.00 | 87.00 | 43.00 | 28.00 | 33.00 | 23.00 | 38.00 | 35.00 | 20.00 | 19.00 | 5.00 | -12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -65.00 | -97.00 | -721.00 | 880.00 | 551.00 | -298.00 | -168.00 | -203.00 | -203.00 | -230.00 | -205.00 | 76.00 | 118.00 | 173.00 | 794.00 | -871.00 | -557.00 | 282.00 | 146.00 | 185.00 | 193.00 | 234.00 | 228.00 | -14.00 | -43.00 | -75.00 | -102.00 | -82.00 | -82.00 | -64.00 | -64.00 | -74.00 | -51.00 | -24.00 | -10.00 | 7.00 | 15.00 | 0.00 | 43.00 | 8.00 | -25.00 | -1.00 | 29.00 | 51.00 | 39.00 | 10.00 | 13.00 | 23.00 | 26.00 | 83.00 | 78.00 | 94.00 | 128.00 | 86.00 | 52.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -152.00 | -172.00 | -174.00 | -7.00 | -2.00 | -9.00 | -12.00 | -9.00 | -2.00 | 12.00 | 32.00 | 83.00 | 106.00 | 158.00 | 775.00 | -901.00 | -596.00 | 214.00 | 54.00 | 112.00 | 120.00 | 178.00 | 173.00 | -68.00 | -64.00 | -40.00 | -30.00 | -23.00 | -24.00 | -68.00 | -49.00 | -65.00 | -98.00 | -57.00 | -26.00 | -3.00 | 18.00 | 46.00 | 85.00 | 82.00 | 84.00 | 80.00 | 92.00 | 103.00 | 81.00 | 54.00 | 36.00 |
|
Return on Capital Employed (QoQ)
|
-24.00 | 3.00 | 63.00 | 14.00 | 6.00 | 3.00 | -4.00 | -9.00 | -18.00 | -23.00 | -52.00 | -24.00 | -56.00 | -621.00 | 1,664.00 | -315.00 | -843.00 | 133.00 | -40.00 | -9.00 | -44.00 | 2.00 | 230.00 | 18.00 | 0.00 | 0.00 | -2.00 | -1.00 | -4.00 | -3.00 | -1.00 | -1.00 | -3.00 | -4.00 | -12.00 | -10.00 | -33.00 | -27.00 | 18.00 | -1.00 | 13.00 | -3.00 | -11.00 | 22.00 | 23.00 | 10.00 | 6.00 | -3.00 | -47.00 | 15.00 | -17.00 | -34.00 | 38.00 | 27.00 | 11.00 | 11.00 | -5.00 | 12.00 | 15.00 | 1.00 | 10.00 | 10.00 | 0.00 | 0.00 | -4.00 | -8.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -121.00 | -150.00 | -499.00 | 1,328.00 | 708.00 | -1574.00 | 89.00 | -2686.00 | 2,236.00 | 2,620.00 | 960.00 | 1,390.00 | -2837.00 | -899.00 | -520.00 | 45.00 | 0.00 | -6.00 | -13.00 | -14.00 | -13.00 | -14.00 | -16.00 | -34.00 | -53.00 | -102.00 | -170.00 | -96.00 | -57.00 | 13.00 | 86.00 | 11.00 | -10.00 | -20.00 | 38.00 | 76.00 | 60.00 | 9.00 | -123.00 | -400.00 | 2,923.00 | -229.00 | 82.00 | 356.00 | -2924.00 | 268.00 | 78.00 | 83.00 | 58.00 | 82.00 | 56.00 | 39.00 | 40.00 | 16.00 | -12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 2,823.00 | 897.00 | 550.00 | 32.00 | 108.00 | 148.00 | 530.00 | -1252.00 | -600.00 | 1,715.00 | 428.00 | 1,421.00 | -2849.00 | -919.00 | -548.00 | -3.00 | -66.00 | -123.00 | -199.00 | -143.00 | -124.00 | -103.00 | -100.00 | -119.00 | -121.00 | -108.00 | -47.00 | -9.00 | -7.00 | 3.00 | 1.00 | -313.00 | 2,974.00 | -239.00 | -3.00 | 32.00 | 59.00 | 49.00 | 37.00 | 38.00 | 57.00 | 122.00 | 216.00 | 477.00 | -2826.00 | 366.00 | 122.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -8.00 | 18.00 | 63.00 | 95.00 | 127.00 | 501.00 | -1299.00 | -666.00 | 1,599.00 | 242.00 | 1,291.00 | -2960.00 | -1008.00 | -633.00 | -88.00 | -134.00 | -129.00 | -75.00 | -56.00 | -73.00 | -114.00 | -185.00 | -443.00 | 2,863.00 | -328.00 | -87.00 | -53.00 | -8.00 | 42.00 | 160.00 | 125.00 | 107.00 | 111.00 | 131.00 | 153.00 | 158.00 | 147.00 | 82.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | -11.00 | -31.00 | -46.00 | -34.00 | -40.00 | -380.00 | 1,782.00 | -654.00 | -2321.00 | 1,283.00 | -993.00 | 4,268.00 | -1937.00 | -377.00 | -564.00 | 42.00 | 0.00 | 2.00 | 0.00 | -3.00 | -6.00 | -5.00 | 0.00 | -2.00 | -7.00 | -6.00 | -19.00 | -21.00 | -56.00 | -74.00 | 56.00 | 17.00 | 15.00 | -2.00 | -19.00 | -4.00 | 5.00 | 55.00 | 20.00 | -20.00 | -46.00 | -76.00 | -258.00 | 3,304.00 | -3198.00 | 234.00 | 16.00 | 24.00 | -6.00 | 44.00 | 20.00 | -1.00 | 18.00 | 18.00 | 3.00 | 1.00 | -6.00 | -10.00 |
|
Return on Sales Growth (1y)
|
| | | 10.00 | 14.00 | 14.00 | 7.00 | -3.00 | -16.00 | -26.00 | -41.00 | -52.00 | -58.00 | -74.00 | -65.00 | -56.00 | -39.00 | -4.00 | 15.00 | 40.00 | 54.00 | 62.00 | 54.00 | 46.00 | 31.00 | 16.00 | 13.00 | 3.00 | -3.00 | -11.00 | -11.00 | -8.00 | -7.00 | -1.00 | -8.00 | -12.00 | -16.00 | -14.00 | -7.00 | -7.00 | 3.00 | -4.00 | -3.00 | 1.00 | 6.00 | 12.00 | 7.00 | 6.00 | -6.00 | -7.00 | -4.00 | -3.00 | 9.00 | 16.00 | 27.00 | 34.00 | 28.00 | 25.00 | 15.00 | 7.00 | 10.00 | 10.00 | 10.00 | 10.00 | 3.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -45.00 | -59.00 | -86.00 | -98.00 | -111.00 | -113.00 | -104.00 | -90.00 | -69.00 | -43.00 | -16.00 | 4.00 | 30.00 | 46.00 | 74.00 | 82.00 | 89.00 | 82.00 | 67.00 | 56.00 | 41.00 | 22.00 | 4.00 | -6.00 | -17.00 | -25.00 | -26.00 | -26.00 | -27.00 | -19.00 | -20.00 | -19.00 | -18.00 | -7.00 | -7.00 | -3.00 | 0.00 | 3.00 | 1.00 | 0.00 | 4.00 | 9.00 | 21.00 | 30.00 | 37.00 | 31.00 | 34.00 | 38.00 | 38.00 | 47.00 | 51.00 | 52.00 | 51.00 | 41.00 | 29.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62.00 | -44.00 | -28.00 | -29.00 | -25.00 | -28.00 | -26.00 | -23.00 | -19.00 | -15.00 | -10.00 | 7.00 | 25.00 | 36.00 | 62.00 | 63.00 | 69.00 | 60.00 | 52.00 | 41.00 | 23.00 | 9.00 | -15.00 | -16.00 | -23.00 | -16.00 | -19.00 | -22.00 | -20.00 | -20.00 | -14.00 | -16.00 | -15.00 | -4.00 | 3.00 | 20.00 | 31.00 | 40.00 | 42.00 | 42.00 | 45.00 | 47.00 | 56.00 | 55.00 | 54.00 | 44.00 | 38.00 |
|
Return on Sales (QoQ)
|
-1.00 | 2.00 | 5.00 | 4.00 | 3.00 | 1.00 | -2.00 | -6.00 | -9.00 | -9.00 | -16.00 | -17.00 | -15.00 | -25.00 | -7.00 | -9.00 | 2.00 | 10.00 | 12.00 | 15.00 | 16.00 | 18.00 | 4.00 | 8.00 | 1.00 | 3.00 | 1.00 | -2.00 | -5.00 | -5.00 | 1.00 | 1.00 | -3.00 | 0.00 | -6.00 | -3.00 | -7.00 | 2.00 | 1.00 | -3.00 | 3.00 | -6.00 | 2.00 | 1.00 | 8.00 | 1.00 | -2.00 | 0.00 | -4.00 | 0.00 | 0.00 | 1.00 | 8.00 | 7.00 | 11.00 | 8.00 | 2.00 | 4.00 | 1.00 | 0.00 | 5.00 | 4.00 | 1.00 | 0.00 | -2.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 17.06% | 19.16% | 4.15% | -2.97% | -11.28% | -23.89% | -18.78% | -16.94% | -9.50% | 2.73% | 5.95% | 9.27% | 2.56% | 7.09% | 3.19% | 7.42% | 5.08% | 0.38% | 4.96% | 3.46% | 7.10% | -0.60% | 4.62% | -2.18% | -1.85% | 3.84% | -10.88% | -5.26% | 7.08% | -1.56% | 14.14% | 10.82% | 2.44% | 12.61% | 13.98% | 13.59% | 4.09% | -0.45% | -7.59% | -8.09% | 1.91% | 7.07% | -0.82% | -2.11% | -2.42% | -4.77% | 4.63% | 1.11% | 4.21% | 23.42% | 16.91% | 25.97% | 21.98% | -3.22% | 27.18% | 14.39% | 15.29% | 42.88% | 19.12% | 11.64% | -16.59% | -37.79% | -43.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -2.04% | -2.33% | -3.59% | -4.15% | -6.27% | -5.75% | -3.88% | -0.84% | -0.83% | 3.36% | 4.70% | 6.69% | 4.90% | 2.23% | 4.25% | 2.82% | 3.37% | 1.19% | -0.72% | -1.39% | 4.02% | 0.53% | 2.10% | 0.89% | 2.49% | 4.80% | 5.06% | 6.05% | 4.52% | 3.34% | 6.33% | 4.98% | 2.81% | 6.28% | 1.47% | 0.73% | 1.16% | 0.50% | -1.39% | -3.11% | 1.20% | 7.96% | 6.65% | 7.63% | 7.44% | 4.38% | 15.87% | 13.37% | 13.59% | 19.50% | 20.99% | 17.17% | 5.46% | -4.89% | -5.19% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.26% | 0.03% | -0.59% | -0.43% | -1.51% | -3.53% | -0.50% | -0.27% | 0.50% | 2.65% | 1.36% | 2.39% | 3.94% | 1.78% | 2.88% | 2.68% | 3.92% | 2.81% | 4.95% | 3.83% | 3.72% | 2.64% | 2.31% | 1.40% | 2.69% | 4.18% | 1.22% | 1.42% | 2.57% | 2.39% | 4.52% | 2.75% | 2.02% | 7.12% | 5.03% | 5.41% | 5.64% | 3.93% | 7.35% | 5.56% | 7.82% | 11.71% | 12.94% | 9.75% | 3.59% | 0.22% | 0.83% |
|
Revenue (QoQ)
|
1.69% | 8.80% | 4.26% | 1.48% | 3.52% | -4.91% | -2.87% | -7.20% | -11.20% | 1.47% | -0.66% | 1.11% | 0.80% | 4.66% | 2.45% | -5.10% | 5.25% | 0.85% | 6.65% | -7.17% | 0.54% | 5.45% | 5.12% | -3.90% | -6.69% | 10.98% | -1.71% | -3.58% | -1.28% | -4.74% | 4.49% | 8.98% | -9.25% | 10.45% | 1.44% | 0.75% | -0.24% | 11.80% | 1.09% | -7.68% | -4.59% | 3.78% | 0.55% | 2.36% | 0.25% | -3.88% | -0.76% | 2.04% | -2.17% | 5.62% | -4.10% | 5.17% | 15.86% | 0.05% | 3.33% | 1.84% | -8.07% | 31.48% | -7.06% | 2.64% | 13.92% | 9.62% | -12.89% | -23.32% | -15.03% | -0.90% |
|
Share-based Compensation Growth (1y)
|
| | | 98.07% | 92.79% | 41.97% | 78.06% | 42.46% | 40.58% | 0.53% | 5.29% | 14.12% | 9.75% | 50.57% | 20.31% | 12.22% | 20.03% | 25.22% | 11.78% | 60.94% | 56.27% | 13.01% | 171.51% | 51.44% | -23.75% | -41.56% | -26.58% | -18.62% | 49.45% | 133.21% | -8.57% | -15.68% | -16.97% | -36.37% | -55.28% | -80.26% | -35.34% | -62.45% | 71.90% | 240.20% | 9.96% | 42.60% | -46.12% | -38.38% | -197.31% | -71.47% | -28.95% | -125.24% | 129.64% | 44.40% | -48.74% | 24.15% | -77.60% | -50.97% | -42.86% | 207.82% | 218.56% | 19.77% | -0.91% | 30.05% | 9.39% | 51.42% | 75.23% | 77.29% | 13.02% | 65.73% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 47.67% | 43.81% | 29.05% | 31.15% | 22.19% | 22.80% | 23.76% | 12.30% | 27.26% | 27.21% | 28.68% | 53.99% | 39.85% | 12.67% | -6.14% | 30.61% | 25.64% | 21.21% | 15.48% | 22.15% | 1.29% | -1.83% | -4.64% | -33.04% | -48.64% | -7.08% | -17.71% | -11.09% | -17.27% | -16.11% | -30.15% | -25.45% | -25.48% | -39.11% | -46.54% | -13.02% | -36.25% | -31.81% | -16.25% | -41.89% | -28.42% | -59.87% | -41.33% | -40.74% | -40.90% | 30.29% | -5.35% | -33.79% | 45.24% | -7.92% | -3.84% | -0.26% | 64.93% | 57.92% | 44.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.21% | 41.03% | 24.91% | 46.92% | 34.77% | 17.15% | 4.59% | 23.06% | 20.50% | 18.59% | 23.76% | 19.64% | 13.42% | 12.16% | 4.18% | -1.84% | -19.88% | -0.90% | -18.12% | 6.98% | -6.94% | -7.62% | -14.22% | -22.58% | -22.26% | -23.38% | -25.68% | -23.09% | -15.86% | -29.82% | -32.48% | -31.49% | -15.77% | -46.00% | -35.91% | -28.05% | -15.42% | -25.71% | -19.17% | -35.56% | -30.22% | -25.79% | -18.20% | -18.42% | -13.80% | 17.73% | 16.30% |
|
Share-based Compensation (QoQ)
|
7.01% | 55.14% | -10.52% | 33.35% | 4.15% | 14.25% | 12.22% | 6.69% | 2.78% | -18.30% | 17.54% | 15.63% | -1.17% | 12.09% | -6.08% | 7.86% | 5.71% | 16.93% | -16.16% | 55.29% | 2.65% | -15.44% | 101.43% | -13.39% | -48.32% | -35.19% | 153.06% | -3.99% | -5.08% | 1.13% | -0.79% | -11.45% | -6.53% | -22.50% | -30.27% | -60.92% | 206.13% | -54.99% | 219.18% | -22.65% | -1.05% | -41.62% | 20.61% | -11.54% | -256.26% | 117.11% | 200.40% | -131.42% | 283.47% | -16.63% | 6.65% | -146.49% | 154.19% | 82.47% | 24.29% | -12.27% | 60.10% | -31.39% | 2.83% | 15.14% | 34.66% | -5.03% | 19.00% | 16.49% | -14.16% | 39.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 4.14% | | | | -40.25% | -56.40% | -39.87% | -95.31% | -154.60% | -141.06% | 3.40% | 420.76% | 105.98% | 66.43% | -122.70% | -189.49% | 11,436.24% | 2,022.82% | 1,786.08% | 1,280.06% | -9.29% | -11.23% | -12.67% | -13.46% | -15.02% | -15.95% | -23.92% | -26.84% | -37.85% | -45.43% | -61.48% | -68.94% | -17.12% | -27.00% | 75.21% | 87.08% | -25.50% | 8.00% | -45.22% | 77.51% | 68.16% | 20.33% | 12.28% | -73.62% | -92.58% | -118.35% | 10.67% | 45.37% | 456.45% | 360.91% | -52.70% | 33.35% | 50.94% | 64.59% | 146.62% | 35.40% | 53.05% | 52.70% | 29.41% | 27.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -32.76% | | | | -73.08% | -27.24% | -28.89% | -30.43% | 55.58% | 38.40% | 58.18% | 280.28% | 102.11% | 97.73% | 49.53% | 109.07% | 346.34% | 153.79% | 136.35% | 111.58% | -21.75% | -25.88% | -36.51% | -41.85% | -24.07% | -30.56% | -19.92% | -24.81% | -27.33% | -24.51% | -28.23% | 1.04% | 1.26% | -1.74% | 2.53% | -4.31% | -54.70% | -30.81% | -12.03% | -12.03% | -11.46% | -16.80% | -16.24% | -20.03% | -14.59% | -7.64% | 8.88% | 37.94% | 134.25% | 104.54% | 14.71% | 31.89% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.56% | | | | 15.33% | 0.51% | 15.76% | 17.44% | 23.75% | 14.61% | 21.34% | 103.40% | 39.61% | 35.86% | -0.41% | 15.74% | 114.87% | 50.48% | 57.07% | 44.69% | -21.62% | -20.33% | -24.48% | -8.17% | -11.32% | -15.33% | -20.59% | -27.59% | -45.55% | -15.94% | -14.41% | -16.93% | -15.59% | -14.60% | -10.82% | 11.18% | -4.83% | 0.47% | -4.51% | 4.21% | 9.91% | 7.68% | 13.41% | -2.53% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | 92.15% | -52.75% | -9.96% | -26.91% | 40.23% | -34.84% | -92.97% | -950.29% | -5.46% | 264.09% | -64.61% | -90.24% | -692.27% | -10.96% | -39.51% | 1,358.33% | -1.28% | -2.70% | -2.36% | -3.27% | -3.39% | -4.28% | -3.25% | -5.02% | -4.44% | -13.36% | -6.97% | -19.31% | -16.09% | -38.85% | -24.98% | 115.29% | -26.09% | 46.78% | -19.90% | -14.27% | 7.16% | -25.55% | 159.54% | -18.79% | -23.32% | -30.52% | -39.02% | -77.16% | -289.63% | 519.08% | -19.90% | -12.58% | -11.09% | -24.03% | 125.84% | -1.05% | -3.04% | 13.83% | 23.99% | 11.84% | -3.27% | -3.53% | 21.74% |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 2.25% | 0.07% | | | | | | | | | | | | | | | | | | | | | -88.88% | 1,636.02% | 2,893.40% | 10,399.00% | 11,053.44% | 1.82% | 0.86% | 1.08% | -2.43% | -13.21% | -26.65% | -33.60% | -55.34% | -49.60% | -39.55% | -36.41% | 17.49% | 16.03% | 15.20% | 18.91% | 0.46% | 2.14% | 3.27% | -1.13% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.57% | 148.48% | 180.82% | 313.04% | 264.94% | -23.63% | -23.53% | -24.71% | -20.00% | -20.24% | -20.06% | -20.52% | -19.22% | -15.79% | -10.41% | -9.24% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.06% | -43.22% | -49.08% | -60.20% | | | | | | | | | | | | | | | | | 44.72% | 55.08% | 72.83% | 121.47% | 124.77% | -12.00% | -11.86% | -12.88% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | 0.00% | 1.13% | 0.56% | 0.55% | -2.13% | | | | | | | | | | | | | | | | | | -29.41% | -41.67% | -71.43% | -5.50% | 10,922.34% | 0.58% | 0.21% | 0.39% | 0.63% | -0.37% | 0.44% | -3.10% | -10.49% | -15.80% | -9.08% | -34.82% | 1.00% | 1.00% | -4.36% | 20.43% | -0.26% | 0.28% | -1.28% | 1.75% | 1.40% | 1.39% | -5.48% |