|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38M | 23.39M | 13.28M | 9.90M | 30.78M | 12.98M | 10.10M | 10.89M | 8.96M | 7.76M | 8.98M | 6.64M | 11.86M | 12.34M | 15.66M | 11.39M | 12.48M | 13.61M | 10.71M | 9.61M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 9.81M | 9.16M | | | 14.58M | 11.39M | 5.94M | 5.91M | 3.97M | 1.95M | 1.98M | | 5.93M | 5.94M | 5.94M | 5.94M | 10.10M | 14.29M | 14.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.95M | 33.20M | 22.44M | 9.90M | 30.78M | 27.56M | 21.49M | 16.83M | 14.87M | 11.73M | 10.94M | 8.62M | 11.86M | 18.27M | 21.60M | 17.33M | 18.42M | 23.71M | 25.00M | 23.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 6.04M | 5.91M | 7.12M | 8.09M | 7.37M | 6.26M | 6.02M | 5.41M | 9.36M | 10.90M | 11.09M | 10.84M | 8.89M | 8.29M | 9.67M | 8.08M | 8.33M | 8.14M | 8.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 6.04M | 5.91M | 7.12M | 8.09M | 7.37M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 12.07M | 11.83M | 14.24M | 16.18M | 14.73M | 6.26M | 6.02M | 5.41M | 9.36M | 10.90M | 11.09M | 10.84M | 8.89M | 8.29M | 9.67M | 8.08M | 8.33M | 8.14M | 8.82M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.03M | 4.08M | 5.53M | 5.17M | 5.02M | 5.81M | 5.59M | 5.81M | 5.49M | 5.87M | 6.07M | 5.88M | 5.89M | 5.78M | 5.04M | 4.16M | 3.96M | 3.42M | 3.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 2.81M | 2.86M | 2.23M | 3.20M | 2.41M | 1.75M | 1.24M | 1.48M | 1.60M | 1.06M | 0.91M | 1.17M | 1.17M | 1.36M | 0.99M | 0.94M | 1.51M | 1.60M | 1.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.40M | 46.08M | 35.29M | 24.80M | 47.24M | 42.36M | 35.31M | 29.69M | 27.57M | 28.17M | 28.77M | 26.70M | 29.75M | 34.22M | 37.03M | 33.03M | 31.61M | 37.51M | 38.16M | 36.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.51M | 2.49M | 2.38M | 2.29M | 2.26M | 2.19M | 2.18M | 2.09M | 6.77M | 6.40M | 6.13M | 6.01M | 5.79M | 5.79M | 5.39M | 5.13M | 4.95M | 4.63M | 4.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.90M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.90M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 10.76M | 10.62M | 10.48M | 10.35M | 10.21M | 10.07M | 9.93M | 9.79M | 9.66M | 9.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.90M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 11.82M | 11.66M | 11.54M | 11.40M | 11.27M | 11.13M | 10.99M | 10.85M | 10.71M | 10.58M | 10.44M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.73M | 0.62M | 0.62M | 0.51M | 0.52M | 0.52M | 0.52M | 0.53M | 0.53M | 0.53M | 0.53M | 0.55M | 0.55M | 0.53M | 0.52M | 0.56M | 0.56M | 0.56M | 0.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 12.62M | 13.29M | 12.64M | 11.87M | 11.83M | 11.32M | 10.78M | 10.47M | 24.43M | 23.40M | 24.03M | 23.27M | 22.87M | 22.18M | 20.93M | 21.02M | 19.97M | 18.98M | 20.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | 58.70M | 48.57M | 37.44M | 59.12M | 54.19M | 46.63M | 40.47M | 38.04M | 52.61M | 52.17M | 50.72M | 53.03M | 57.08M | 59.21M | 53.96M | 52.62M | 57.49M | 57.15M | 57.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 4.83M | 3.74M | 4.22M | 2.94M | 3.05M | 4.05M | 5.20M | 5.93M | 3.93M | 4.52M | 4.92M | 3.35M | 2.61M | 2.87M | 1.93M | 1.50M | 1.52M | 2.00M | 3.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 0.44M | | 1.51M | 1.01M | 0.50M | | 0.73M | 0.49M | 0.24M | | 0.67M | 0.47M | 0.27M | 0.07M | 0.66M | 0.46M | 0.26M | 0.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 6.15M | 4.18M | 4.22M | 4.45M | 4.06M | 4.56M | 5.20M | 6.66M | 4.42M | 4.76M | 4.92M | 4.02M | 3.08M | 3.14M | 1.99M | 2.16M | 1.99M | 2.26M | 3.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.37M | 5.09M | 4.37M | 4.66M | 5.89M | 7.70M | 4.36M | 3.76M | 6.71M | 7.15M | 5.25M | 6.17M | 6.29M | 6.28M | 4.58M | 4.10M | 3.87M | 4.34M | 3.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 6.63M | 5.13M | 5.13M | | 3.13M | 4.63M | 2.50M | 2.50M | 2.50M | 2.50M | 2.27M | 2.37M | 2.44M | 2.50M | 1.80M | | 0.71M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 0.52M | 0.53M | 1.56M | 0.55M | 0.56M | 1.46M | 0.58M | 1.55M | 0.60M | 1.46M | 0.62M | 1.32M | 0.47M | 1.45M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 2.18M | 8.16M | 7.62M | 2.17M | 6.73M | 1.73M | 2.79M | 2.73M | 0.05M | 0.05M | 0.51M | 0.05M | 0.05M | 0.47M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.04M | 21.76M | 20.97M | 19.59M | 18.54M | 19.34M | 17.69M | 15.07M | 17.45M | 21.41M | 16.64M | 14.95M | 14.89M | 14.18M | 14.09M | 11.21M | 10.95M | 9.58M | 9.58M | 9.87M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.95M | 1.81M | 1.67M | 1.53M | 1.38M | 1.24M | 1.08M | 0.93M | 0.77M | 0.61M | 0.42M | 0.30M | 0.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 13.19M | 11.78M | 10.37M | 8.96M | 7.55M | 6.15M | 4.74M | 3.33M | 8.29M | 8.27M | 8.29M | 8.38M | 8.47M | 8.56M | 8.65M | 8.74M | 8.83M | 8.21M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 6.53M | 5.99M | 5.46M | 5.11M | 4.57M | 2.60M | 2.54M | 2.47M | 0.49M | 0.47M | 0.46M | 0.45M | 0.44M | 0.43M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 7.10M | 5.89M | 7.40M | 6.90M | 7.20M | 2.58M | 2.21M | 2.02M | 1.68M | 1.43M | 3.97M | 3.60M | 2.10M | 1.70M | 2.86M | 3.46M | 1.72M | 1.45M | 3.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 2.50M | 0.01M | 2.50M | 0.01M | 1.75M | 1.00M | 2.90M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.02M | 42.23M | 38.96M | 38.04M | 32.52M | 27.92M | 28.50M | 28.59M | 30.87M | 27.58M | 29.52M | 26.20M | 25.62M | 19.54M | 22.22M | 20.47M | 20.16M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.48M | 47.60M | 46.04M | 42.24M | 38.97M | 38.05M | 32.53M | 27.93M | 28.51M | 31.09M | 30.88M | 30.08M | 29.53M | 27.95M | 26.62M | 22.44M | 22.22M | 20.47M | 20.16M | 21.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 20.57M | 18.41M | 15.50M | 14.09M | 7.55M | 9.28M | 9.37M | 5.83M | 10.79M | 10.77M | 10.79M | 10.66M | 10.84M | 10.99M | 11.15M | 10.54M | 8.83M | 8.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 11.09M | 2.54M | -4.81M | 20.14M | 16.14M | 14.11M | 12.54M | 9.53M | 21.52M | 21.29M | 20.64M | 23.50M | 29.14M | 32.59M | 31.52M | 30.41M | 37.02M | 36.98M | 35.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 11.09M | 2.54M | -4.81M | 20.14M | 16.14M | 14.11M | 12.54M | 9.53M | 21.52M | 21.29M | 20.64M | 23.50M | 29.14M | 32.59M | 31.52M | 30.41M | 37.02M | 36.98M | 35.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | 58.70M | 48.57M | 37.44M | 59.12M | 54.19M | 46.63M | 40.47M | 38.04M | 52.61M | 52.17M | 50.72M | 53.03M | 57.08M | 59.21M | 53.96M | 52.62M | 57.49M | 57.15M | 57.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -353.56M | -361.10M | -370.08M | 0.05M | 0.05M | -386.40M | 0.16M | -390.51M | -393.81M | 0.07M | -0.00M | 0.02M | -0.01M | 0.01M | -397.68M | 0.06M | 0.06M | 0.07M | -402.99M | -404.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | 891.00 | 891.00 | 0.12M | 0.12M | 0.31M | 0.29M | 891.00 | 0.44M | 891.00 | 0.53M | 0.58M | 0.38M | 1.17M | 1.17M | 891.00 | 1.07M |