|
Gross Margin
|
| | 51.22% | 58.41% | 57.25% | 59.88% | 80.66% | 55.39% | 56.49% | 53.08% | 77.94% | 54.79% | 55.37% | 51.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| | 41.89% | 50.42% | 35.10% | 42.63% | 74.18% | 41.04% | 41.96% | 41.77% | 72.06% | 41.48% | 39.87% | 28.95% | 95.13% | 39.34% | 36.90% | 34.40% | 48.89% | 16.79% | 10.85% | 13.73% | 15.85% | 12.45% | 12.98% | 11.33% | 14.34% | 10.24% | 15.42% | 20.63% | 11.76% | 8.62% | 9.57% | 13.26% | 6.67% | 23.12% | 22.98% | 9.08% | 6.94% | 6.81% | 7.81% | 7.25% | 7.56% | 5.44% | 7.14% | 6.05% | 17.46% |
|
EBIT Margin
|
| | 39.03% | 47.89% | 37.57% | 42.56% | 74.16% | 40.93% | 41.83% | 41.61% | 71.86% | 40.65% | 39.15% | 28.42% | 83.46% | 37.89% | 35.15% | 38.87% | 49.32% | 14.41% | 13.89% | 13.07% | 13.62% | 12.71% | 10.92% | 9.27% | 8.75% | 12.44% | 14.37% | 12.18% | 11.07% | 10.89% | 12.04% | 8.80% | 8.08% | 8.53% | 21.73% | 6.63% | 4.06% | 5.56% | 5.96% | 4.70% | 6.10% | 4.54% | 6.45% | 6.81% | 17.78% |
|
EBITDA Margin
|
| | 41.65% | 50.56% | 33.68% | 33.74% | 63.91% | 32.60% | 33.32% | 33.48% | 57.16% | 32.71% | 31.72% | 23.16% | 72.90% | 33.13% | 31.32% | 29.22% | 42.12% | 14.37% | 9.31% | 11.86% | 13.52% | 12.71% | 10.92% | 9.27% | 8.75% | 12.44% | 14.37% | 12.18% | 11.07% | 10.89% | 12.04% | 8.80% | 8.08% | 8.53% | 21.73% | 6.63% | 4.06% | 5.56% | 5.96% | 4.70% | 2.91% | 4.54% | 6.45% | 6.81% | 6.71% |
|
Operating Margin
|
| | 39.03% | 47.89% | 37.57% | 42.56% | 74.16% | 40.93% | 41.83% | 41.61% | 71.86% | 40.65% | 39.15% | 28.42% | 83.46% | 37.89% | 35.15% | 38.87% | 49.32% | 14.41% | 13.89% | 13.07% | 13.62% | 12.71% | 10.92% | 9.27% | 8.75% | 12.44% | 14.37% | 12.18% | 11.07% | 10.89% | 12.04% | 8.80% | 8.08% | 8.53% | 21.73% | 6.63% | 4.06% | 5.56% | 5.96% | 4.70% | 6.10% | 4.54% | 6.45% | 6.81% | 17.78% |
|
Net Margin
|
| | 41.89% | 50.41% | 33.74% | -200.58% | 63.91% | 32.58% | 33.33% | -188.12% | -85.32% | -237.07% | -228.81% | -224.55% | -22.77% | -320.29% | -301.24% | -281.05% | -48.93% | -177.52% | -160.37% | -139.09% | -139.22% | 10.59% | 11.10% | -153.62% | 12.59% | 8.73% | 13.10% | 17.73% | 10.07% | 7.38% | 8.18% | 11.28% | 5.68% | 19.82% | 19.69% | 7.65% | 5.93% | 5.83% | 6.03% | 5.88% | 6.43% | 4.62% | 6.01% | 4.76% | 14.87% |
|
FCF Margin
|
| | 96.10% | 60.41% | 36.03% | 17.07% | 12.40% | 118.54% | 48.77% | 4.00% | 23.13% | 140.91% | 38.67% | 4.91% | 18.43% | 279.41% | 35.94% | -0.62% | 19.23% | 93.65% | 12.39% | 2.49% | 26.13% | 4.69% | 21.64% | -0.99% | 17.27% | 6.27% | 24.84% | -0.45% | 19.17% | 7.55% | 18.58% | 4.63% | 10.84% | 6.26% | 25.06% | -2.35% | 11.01% | 1.99% | 15.22% | -34.66% | 10.73% | 7.38% | 1.77% | -80.84% | 5.37% |
|
Assets Average
|
| 95.60B | | | | | 0.33B | 0.35B | 0.34B | 0.34B | 0.37B | 0.39B | 0.40B | 0.39B | 0.46B | 0.53B | 0.53B | 0.51B | 0.59B | 0.67B | 0.66B | 0.66B | 0.68B | 0.70B | 0.70B | 0.70B | 0.69B | 0.70B | 0.71B | 0.61B | 0.51B | 0.53B | 0.53B | 0.54B | 0.55B | 0.58B | 0.60B | 0.59B | 0.60B | 0.60B | 0.59B | 0.65B | 0.70B | 0.67B | 0.65B | 0.68B | 0.70B |
|
Equity Average
|
| 0.17B | | | | | 0.22B | 0.24B | 0.24B | 0.24B | 0.27B | 0.29B | 0.29B | 0.29B | 0.36B | 0.43B | 0.43B | 0.43B | 0.49B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.45B | 0.35B | 0.35B | 0.36B | 0.36B | 0.37B | 0.38B | 0.41B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B |
|
Invested Capital
|
0.11B | 0.23B | | | | 0.21B | 0.26B | 0.24B | 0.24B | 0.25B | 0.29B | 0.29B | 0.29B | 0.29B | 0.43B | 0.43B | 0.43B | 0.43B | 0.54B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.35B | 0.35B | 0.35B | 0.36B | 0.37B | 0.37B | 0.40B | 0.43B | 0.42B | 0.43B | 0.43B | 0.43B | 0.45B | 0.42B | 0.42B | 0.41B | 0.45B | 0.41B |
|
Asset Utilization Ratio
|
| | | | | | 0.78 | 0.73 | 0.76 | 0.78 | 0.72 | 0.68 | 0.68 | 0.69 | 0.84 | 0.74 | 0.75 | 0.79 | 0.79 | 0.80 | 0.94 | 1.08 | 0.87 | 0.87 | 0.86 | 0.85 | 0.84 | 0.82 | 0.82 | 0.99 | 1.24 | 1.33 | 1.44 | 1.55 | 1.63 | 1.58 | 1.64 | 1.63 | 1.61 | 1.63 | 1.53 | 1.38 | 1.23 | 1.20 | 1.16 | 1.03 | 0.94 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 965.27 | 151.59 | 153.14 | 16.31 | 19.15 | 8.68 | 9.39 | 6.48 | 12.12 |
|
Debt to Equity
|
| | | | | | 0.23 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | |
|
Debt Ratio
|
| | | | | | 0.15 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | |
|
Equity Ratio
|
0.00 | 0.80 | | | | 0.70 | 0.66 | 0.70 | 0.70 | 0.73 | 0.74 | 0.74 | 0.72 | 0.75 | 0.81 | 0.82 | 0.82 | 0.87 | 0.78 | 0.81 | 0.80 | 0.80 | 0.76 | 0.78 | 0.77 | 0.78 | 0.78 | 0.78 | 0.76 | 0.70 | 0.68 | 0.67 | 0.67 | 0.68 | 0.65 | 0.67 | 0.71 | 0.73 | 0.68 | 0.73 | 0.70 | 0.60 | 0.61 | 0.64 | 0.63 | 0.56 | 0.60 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 965.27 | 151.59 | 153.14 | 16.31 | 19.15 | 8.68 | 9.39 | 6.48 | 12.12 |
|
FCF Payout Ratio
|
| | 0.14 | 0.39 | 11.87 | 0.02 | 0.62 | | 0.19 | 1.78 | 0.17 | 0.05 | 0.19 | 1.45 | 0.10 | 0.02 | 0.18 | -10.01 | 0.11 | 0.05 | 0.32 | 1.44 | 0.15 | 0.94 | 0.21 | -4.16 | 0.23 | 0.76 | 0.17 | -155.44 | 0.18 | 0.42 | 0.17 | 0.59 | 0.24 | 0.51 | 0.09 | -1.27 | 0.23 | 1.54 | 0.24 | -0.10 | 0.32 | 0.62 | 2.77 | -0.06 | 0.79 |
|
Enterprise Value
|
-0.03B | -0.14B | -0.18B | -0.20B | -0.03B | 0.08B | 0.10B | 0.05B | 0.04B | 0.06B | 0.08B | 0.01B | 0.01B | 0.03B | 0.08B | -0.07B | -0.07B | -0.05B | -0.03B | -0.13B | -0.13B | -0.12B | -0.14B | -0.13B | -0.15B | -0.12B | -0.13B | -0.13B | -0.15B | -0.01B | -0.03B | -0.03B | -0.04B | -0.03B | -0.04B | -0.02B | -0.11B | -0.08B | -0.02B | -0.01B | -0.03B | 0.06B | 0.04B | 0.04B | 0.06B | 0.11B | 0.13B |
|
Return on Sales
|
| | 0.42% | 0.50% | 0.34% | 0.34% | 0.64% | 0.33% | 0.33% | 0.33% | 0.57% | 0.33% | 0.32% | 0.23% | 0.73% | 0.33% | 0.31% | 0.29% | 0.42% | 0.14% | 0.09% | 0.12% | 0.14% | 0.11% | 0.11% | 0.10% | 0.13% | 0.09% | 0.13% | 0.18% | 0.10% | 0.07% | 0.08% | 0.11% | 0.06% | 0.20% | 0.20% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.15% |
|
Return on Capital Employed
|
| | | | | | 0.52% | 0.44% | 0.47% | 0.46% | 0.42% | 0.40% | 0.40% | 0.37% | 0.61% | 0.51% | 0.51% | 0.52% | 0.44% | 0.35% | 0.36% | 0.35% | 0.14% | 0.13% | 0.13% | 0.11% | 0.10% | 0.10% | 0.11% | 0.14% | 0.19% | 0.19% | 0.21% | 0.21% | 0.21% | 0.18% | 0.25% | 0.23% | 0.22% | 0.19% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.10% |
|
Return on Invested Capital
|
| | | | | | 0.54% | 0.48% | 0.50% | 0.50% | 0.42% | 0.39% | 0.39% | 0.37% | 0.52% | 0.44% | 0.44% | 0.46% | 0.37% | 0.33% | 0.33% | 0.32% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.14% | 0.19% | 0.20% | 0.21% | 0.21% | 0.20% | 0.19% | 0.25% | 0.23% | 0.21% | 0.20% | 0.10% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.12% |
|
Return on Assets
|
| | | | | | 0.39% | 0.34% | 0.35% | 0.36% | 0.31% | 0.29% | 0.29% | 0.28% | 0.46% | 0.40% | 0.40% | 0.42% | 0.30% | 0.26% | 0.26% | 0.26% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.13% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.17% | 0.23% | 0.22% | 0.21% | 0.17% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | | 0.57% | 0.50% | 0.50% | 0.50% | 0.42% | 0.39% | 0.39% | 0.37% | 0.58% | 0.49% | 0.49% | 0.50% | 0.36% | 0.33% | 0.32% | 0.32% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.18% | 0.23% | 0.23% | 0.23% | 0.21% | 0.20% | 0.26% | 0.34% | 0.30% | 0.30% | 0.24% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.13% |