|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 145.24M | 173.48M | 181.57M | 197.65M | 211.09M | -390.33M | 250.74M | 208.42M | 280.23M | -503.22M | 261.70M | 49.65M | 49.27M | 48.49M | 47.39M | 45.51M | 44.07M | 563.32M | 180.42M | 42.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 7.28M | 7.67M | 8.47M | 8.32M | 8.46M | 9.16M | 9.46M | 9.57M | 7.82M | 9.51M | 11.69M | 11.44M | 11.10M | 11.28M | 11.25M | 9.63M | 10.34M | 9.95M | 10.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | 0.22M | 0.40M | 0.70M | 0.44M | 0.50M | 1.06M | | 3.54M | 0.41M | 0.77M | 1.57M | | 3.46M | 1.88M | 1.74M | 1.38M | 1.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.05M | 144.72M | 153.80M | 167.43M | 176.95M | 211.72M | 220.87M | 180.67M | 208.70M | 200.33M | 238.02M | 193.72M | 181.21M | 189.64M | 194.80M | 144.41M | 133.24M | 136.47M | 137.01M | 126.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 124.37M | 152.36M | 161.47M | 176.12M | 185.67M | 220.87M | 230.47M | 190.63M | 219.34M | 208.15M | 251.08M | 205.82M | 193.42M | 202.32M | 206.09M | 159.11M | 144.75M | 148.55M | 148.34M | 138.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.87M | 21.12M | 20.09M | 21.53M | 25.42M | 21.32M | 20.27M | 17.79M | 60.89M | 14.78M | 10.62M | 12.13M | 12.25M | -33.68M | 13.39M | 0.65M | 9.97M | -28.47M | 0.41M | 7.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.87M | 21.12M | 20.09M | 21.53M | 25.42M | 21.32M | 20.27M | 17.79M | 60.89M | 14.78M | 10.62M | 12.13M | 12.25M | -33.68M | 13.39M | 0.65M | 9.97M | -28.47M | 0.41M | 7.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.06M | 0.07M | 0.28M | -0.40M | 1.77M | 2.23M | 2.83M | 3.74M | 3.51M | 2.52M | 2.64M | 1.73M | 1.56M | 1.38M | 1.18M | 1.08M | 0.54M | 0.52M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 12.78M | 1.20M | -4.56M | -5.49M | 9.86M | -5.31M | 28.16M | 0.66M | -23.51M | | | | | | | | | -0.45M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 35.79M | 11.26M | 17.04M | 10.66M | 32.11M | 16.72M | 25.29M | 33.74M | -51.13M | 18.16M | 7.68M | 8.40M | 38.85M | 16.58M | 9.07M | 5.83M | 26.91M | 16.77M | 1.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 5.04M | 3.05M | 2.45M | 2.94M | 4.79M | 2.48M | 6.88M | 9.21M | 3.19M | 2.64M | 2.12M | 3.66M | 2.90M | 2.48M | 1.38M | 1.75M | 2.06M | 4.66M | 0.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.03M | 58.94M | 18.29M | 14.59M | 7.57M | 27.32M | 14.24M | 41.30M | 24.64M | -53.57M | 15.53M | 12.71M | 4.93M | -17.51M | 14.11M | 7.69M | 4.19M | -13.56M | 26.84M | 1.37M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 17.12M | 10.25M | 8.20M | 9.70M | -28.14M | 7.90M | 22.83M | | 70.62M | 8.53M | -0.01M | -0.01M | -22.92M | 7.72M | 4.34M | -0.09M | 22.25M | 15.03M | 1.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 30.75M | 8.21M | 14.59M | 7.72M | 27.32M | 14.24M | 18.40M | 24.53M | -54.32M | 15.53M | 5.57M | 4.75M | 35.95M | 14.11M | 7.69M | 4.08M | 24.85M | 12.11M | 0.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 30.75M | 8.21M | 14.59M | 7.72M | 27.32M | 14.24M | 18.40M | 24.53M | -54.32M | 15.53M | 5.57M | 4.75M | 35.95M | 14.11M | 7.69M | 4.08M | 24.85M | 12.11M | 0.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 30.75M | 8.21M | 14.59M | 7.72M | 27.32M | 14.24M | 18.40M | 24.53M | -54.32M | 15.53M | 5.57M | 4.75M | 35.95M | 14.11M | 7.69M | 4.08M | 24.85M | 12.11M | 0.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 30.75M | 8.21M | 14.59M | 7.72M | 27.32M | 14.24M | 18.40M | 24.53M | -54.32M | 15.53M | 5.57M | 4.75M | 35.95M | 14.11M | 7.69M | 4.08M | 24.85M | 12.11M | 0.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 1.89 | 0.50 | 0.89 | 0.47 | 1.67 | 0.87 | 1.12 | 1.49 | -3.31 | 0.94 | 0.34 | 0.29 | 2.17 | 0.85 | 0.46 | 0.24 | 1.49 | 0.72 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.98 | 0.26 | 0.47 | 0.25 | 0.87 | 0.45 | 0.59 | 1.49 | -3.31 | 0.49 | 0.18 | 0.29 | 2.17 | 0.85 | 0.46 | 0.24 | 1.49 | 0.72 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.27M | 16.27M | 16.32M | 16.33M | 16.34M | 16.34M | 16.40M | 16.41M | 16.43M | 16.43M | 16.51M | 16.52M | 16.54M | 16.53M | 16.61M | 16.62M | 16.66M | 16.64M | 16.74M | 16.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 31.31M | 31.28M | 31.32M | 31.33M | 31.35M | 31.35M | 31.41M | 31.43M | 16.43M | 16.43M | 31.51M | 31.54M | 16.54M | 16.53M | 16.61M | 16.62M | 16.66M | 16.64M | 16.74M | 16.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.87M | 21.12M | 20.09M | 21.53M | 25.42M | 21.32M | 20.27M | 17.79M | 60.89M | 14.78M | 10.62M | 12.13M | 12.25M | -33.68M | 13.39M | 0.65M | 9.97M | -28.47M | 0.41M | 7.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 38.49M | | | | 3.56M | | | | 33.52M | 0.01M | 0.08M | 0.08M | 7.79M | 1.43M | 0.87M | 1.06M | 3.77M | 3.12M | 2.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 28.46% | 14.09% | 27.12% | 14.38% | 27.60% | 14.90% | 14.85% | 27.22% | 27.30% | -6.23% | 14.52% | 27.59% | 43.51% | 7.47% | 14.93% | 15.19% | 30.06% | 7.67% | 27.79% | 37.95% |