|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 397.80M | 159.84M | 181.89M | 181.74M | 195.94M | 189.09M | 200.97M | 197.98M | 295.42M | 267.99M | 202.43M | 192.11M | 207.98M | 23.19M | 147.58M | 137.19M | 121.28M | 62.30M | 49.31M | 80.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 397.80M | 159.84M | 181.89M | 181.74M | 195.94M | 189.09M | 200.97M | 197.98M | 295.42M | 267.99M | 202.43M | 192.11M | 207.98M | 23.19M | 147.58M | 137.19M | 121.28M | 62.30M | 49.31M | 80.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | | | 26.80M | 29.96M | 32.48M | 34.21M | 32.30M | 38.60M | 39.27M | 35.04M | 36.79M | 30.73M | 55.38M | 28.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 99.52M | 27.47M | 108.93M | 121.46M | 109.11M | 123.38M | 138.28M | 118.85M | 108.73M | 118.58M | 122.99M | 93.57M | 103.58M | 143.38M | 127.59M | 95.67M | 90.35M | 90.08M | 119.28M | 92.76M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.46M | | | 135.53M | 148.55M | 155.47M | 127.78M | 135.88M | 181.98M | 166.86M | 130.71M | 127.15M | 120.80M | 174.67M | 121.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 6.02M | 4.93M | 6.05M | 6.00M | 5.37M | 5.75M | 5.53M | 6.49M | 7.00M | 9.27M | 11.56M | 8.62M | 9.79M | 13.37M | 16.68M | 15.75M | 13.73M | 12.60M | 14.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 490.89M | 254.52M | 270.73M | 284.00M | 295.88M | 303.28M | 326.78M | 322.36M | 404.01M | 386.31M | 325.70M | 291.01M | 315.29M | 294.12M | 291.05M | 243.89M | 221.37M | 192.69M | 171.86M | 177.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.22M | 2.16M | 2.60M | 2.63M | 2.50M | 3.77M | 4.54M | 5.50M | 5.45M | 14.73M | 15.21M | 15.91M | 76.43M | 76.76M | 75.50M | 91.14M | 228.66M | 227.45M | 227.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 39.48M | 40.67M | 35.90M | 39.68M | 49.11M | 43.37M | 70.94M | 17.52M | 18.65M | 22.10M | 22.07M | 21.66M | 23.73M | 26.45M | 36.18M | 35.47M | 31.90M | 54.59M | 51.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | | | 1.86M | | | | 1.86M | 71.62M | 71.62M | 71.62M | 71.76M | 71.76M | 71.76M | 71.76M | 71.76M | 71.76M | 71.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 21.36M | 20.48M | 19.59M | 20.30M | 19.17M | 18.00M | 21.95M | 26.14M | 23.94M | 22.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.09M | 2.08M | 2.08M | 2.07M | 2.06M | 2.05M | 2.04M | 2.03M | 2.03M | 92.98M | 92.10M | 91.21M | 92.06M | 90.93M | 89.76M | 93.72M | 97.90M | 95.70M | 93.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 21.92M | 18.67M | 18.17M | 18.39M | 18.80M | 17.11M | 17.55M | 13.25M | 18.58M | 18.22M | 17.36M | 16.95M | 16.68M | 15.16M | 14.35M | 14.03M | 13.64M | 13.18M | 12.55M | 12.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 136.66M | 134.31M | 131.96M | 129.60M | 127.25M | 124.89M | 122.54M | 120.19M | 117.83M | | 113.12M | 110.77M | 108.42M | 8.70M | 8.66M | | | 96.65M | 94.29M | 91.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 233.70M | 243.39M | 251.67M | 244.58M | 235.16M | 239.12M | 237.75M | 269.90M | 197.38M | 196.12M | 299.74M | 292.69M | 287.01M | 406.38M | 401.69M | 405.85M | 426.65M | 525.55M | 515.26M | 507.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 724.59M | 497.91M | 522.40M | 528.58M | 531.04M | 542.40M | 564.54M | 592.26M | 601.38M | 582.42M | 625.44M | 583.70M | 602.30M | 700.49M | 692.73M | 649.74M | 648.02M | 718.25M | 687.12M | 684.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 35.71M | 15.03M | 22.31M | 22.53M | 32.06M | 16.75M | 28.02M | 23.46M | 40.32M | 22.58M | 42.49M | 32.57M | 42.61M | 31.60M | 41.32M | 38.19M | 45.20M | 38.70M | 37.89M | 45.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.15M | 45.22M | 45.29M | 45.36M | 136.17M | 136.45M | 136.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 35.71M | 15.03M | 22.31M | 22.53M | 32.06M | 16.75M | 28.02M | 23.46M | 40.32M | 22.58M | 42.49M | 32.57M | 42.61M | 76.75M | 86.54M | 83.48M | 90.56M | 174.87M | 174.34M | 181.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 6.08M | 5.06M | 3.39M | 2.80M | 7.52M | 6.91M | 8.83M | 1.04M | 3.43M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 61.73M | 55.12M | 57.24M | 64.90M | 67.32M | 80.22M | 87.21M | 80.82M | 74.26M | 77.92M | 77.71M | 51.10M | 64.62M | 90.44M | 79.38M | 53.15M | 46.68M | 43.55M | 50.91M | 51.77M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | | 1.50M | 0.12M | | 26.33M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 4.92M | 5.06M | 5.07M | 4.87M | 4.69M | 4.82M | 5.01M | 5.06M | 5.07M | 5.88M | 5.94M | 6.02M | 5.91M | 5.66M | 5.70M | 5.57M | 5.60M | 5.52M | 5.54M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 103.75M | 81.14M | 89.67M | 95.88M | 107.05M | 109.17M | 126.96M | 118.12M | 120.67M | 105.57M | 126.08M | 89.61M | 115.84M | 133.44M | 132.75M | 97.17M | 97.45M | 117.82M | 94.32M | 102.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.11M | 41.03M | 41.08M | 46.68M | 18.26M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 14.33M | 25.02M | 25.24M | 15.17M | 14.56M | 18.21M | 28.62M | 6.63M | 7.26M | | | 4.88M | 9.35M | 6.16M | 5.65M | 6.01M | 10.37M | 9.34M | 9.79M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 248.80M | 152.59M | 156.37M | 155.79M | 156.53M | 163.12M | 162.38M | 175.87M | 186.88M | 183.60M | 183.67M | 182.23M | 182.25M | 181.44M | 184.82M | 180.64M | 175.41M | 174.36M | 182.13M | 176.85M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.88M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.39M | 29.15M | 28.26M | 27.31M | 26.23M | 25.63M | 26.76M | 26.59M | 25.41M | 25.04M | 25.58M | 24.35M | 23.05M | 22.15M | 20.35M | 20.03M | 18.63M | 17.68M | 16.25M | 15.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.55M | 14.55M | 14.55M | 14.55M | 7.05M | | 6.11M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.67M | | | 176.02M | 158.76M | 186.26M | 144.99M | 166.09M | 266.53M | 263.94M | 234.82M | 232.58M | 316.23M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 173.84M | 150.20M | 168.53M | 174.01M | 174.03M | 172.67M | 195.25M | 196.64M | 176.02M | 158.76M | 200.81M | 159.54M | 180.64M | 281.08M | 270.99M | 234.82M | 238.69M | 316.23M | 272.28M | 280.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 41.11M | 42.53M | 41.21M | 46.68M | 44.59M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 550.75M | 347.71M | 353.88M | 354.57M | 357.01M | 369.74M | 369.29M | 395.62M | 425.37M | 423.66M | 424.63M | 424.16M | 421.66M | 419.42M | 421.74M | 414.93M | 231.34M | 227.66M | 414.84M | 227.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 550.75M | 347.71M | 353.88M | 354.57M | 357.01M | 369.74M | 369.29M | 395.62M | 425.37M | 423.66M | 424.63M | 424.16M | 421.66M | 419.42M | 421.74M | 414.93M | 231.34M | 402.01M | 414.84M | 227.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 724.59M | 497.91M | 522.40M | 528.58M | 531.04M | 542.40M | 564.54M | 592.26M | 601.38M | 582.42M | 625.44M | 583.70M | 602.30M | 700.49M | 692.73M | 649.74M | 648.02M | 718.25M | 687.12M | 684.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 308.32M | 321.94M | 329.99M | 336.38M | 343.95M | 355.95M | 362.29M | 380.76M | 405.40M | 413.10M | 420.09M | 425.95M | 430.89M | | 442.61M | 446.22M | 450.41M | 453.82M | 466.01M | 0.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.16M | 0.16M | 0.16M | 0.16M | 0.20M | 0.20M | 0.19M | 0.17M | 0.20M | 0.20M | 0.19M | 0.19M | 0.23M | 0.23M | 0.00M | 0.20M | 0.32M | 0.31M | 2.94M |