|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 7.03M | 7.90M | 7.80M | 6.90M | 6.56M | 8.83M | 8.15M | 6.44M | 6.56M | 7.70M | 7.26M | 6.41M | 6.38M | 7.89M | 8.90M | 6.37M | 6.82M | 7.54M | 6.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.38M | 17.41M | 4.53M | 0.43M | 0.57M | -12.08M | 4.76M | 4.63M | 0.57M | 0.65M | 5.59M | 0.14M | 6.04M | 7.94M | 0.21M | 5.22M | 4.98M | 19.97M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.52M | 1.58M | -9.62M | 0.88M | 1.18M | 1.86M | 20.23M | 1.68M | 1.93M | 7.12M | 6.62M | 0.82M | 6.24M | 1.85M | 0.96M | 6.17M | 1.61M | 2.56M | -13.21M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | 0.18M | 0.17M | 0.18M | 0.18M | 0.19M | 0.17M | 0.20M | 0.20M | 0.20M | 0.30M | 0.20M | 0.20M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.86M | 3.87M | 0.88M | 1.61M | 4.04M | 2.08M | 2.60M | 1.93M | 1.69M | 1.33M | 1.72M | 1.24M | 1.62M | 1.43M | 2.02M | 1.00M | 0.98M | 1.16M | 2.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | 5.84M | | | | 6.60M | 0.25M | 0.01M | -0.01M | 5.22M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 7.67M | 10.47M | 5.10M | 7.22M | 8.98M | 9.02M | 10.10M | 7.98M | 7.57M | 8.47M | 8.84M | 8.04M | 7.29M | 8.59M | 11.60M | 6.52M | 7.30M | 7.46M | 9.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.26M | -1.96M | 0.36M | -0.32M | -2.43M | -0.20M | -1.95M | -1.54M | -1.01M | -0.78M | -1.57M | -1.63M | -0.91M | -0.70M | -2.70M | -0.14M | -0.48M | 0.08M | -3.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.26M | -1.96M | 0.36M | -0.32M | -2.43M | -0.20M | -1.95M | -1.54M | -1.01M | -0.78M | -1.57M | -1.63M | -0.91M | -0.70M | -2.70M | -0.14M | -0.48M | 0.08M | -3.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | -0.02M | -0.03M | 0.19M | -0.15M | -0.20M | -0.18M | -0.18M | -0.24M | -0.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | -0.02M | -0.03M | 0.19M | -0.15M | -0.20M | -0.18M | -0.18M | -0.24M | -0.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.26M | -1.96M | 0.36M | -0.31M | -2.42M | -0.20M | -1.94M | -1.53M | -1.00M | -0.76M | -1.59M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M | -3.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.06M | -0.48M | 0.43M | -0.03M | 0.73M | | -0.09M | | | | | | | | | | | | 0.19M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.20M | -1.48M | 0.38M | -0.11M | -3.64M | -0.21M | -1.71M | -0.82M | -1.00M | -0.76M | -1.59M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M | -3.46M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.20M | -1.48M | -0.07M | -0.29M | -3.15M | -0.20M | -1.85M | -1.53M | -1.00M | -0.76M | -1.59M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M | -3.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | -0.49M | -0.02M | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M | -3.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | -0.49M | -0.02M | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M | -3.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | -0.49M | -0.02M | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M | -3.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.01 | -0.24 | 0.06 | -0.05 | -0.59 | -0.03 | -0.29 | -0.13 | -0.16 | -0.12 | -0.26 | -0.26 | -0.11 | -0.11 | -0.39 | -0.04 | -0.09 | -0.02 | -0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.01 | -0.23 | 0.06 | -0.05 | -0.51 | -0.03 | -0.27 | -0.24 | -0.16 | -0.12 | -0.37 | -0.26 | -0.11 | -0.11 | -0.39 | -0.04 | -0.09 | -0.02 | -0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 6.12M | 6.14M | 6.14M | 6.21M | 6.21M | 6.23M | 6.23M | 6.28M | 6.24M | 6.29M | 6.29M | 6.32M | 6.51M | 7.64M | 7.08M | 7.74M | 7.76M | 7.80M | 8.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 6.29M | | 6.14M | | | 6.23M | 6.23M | 6.28M | | 6.29M | | 6.32M | | | | | | 7.78M | 8.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.44M | -1.78M | 0.53M | -0.14M | -2.24M | -0.01M | -1.78M | -1.34M | -0.81M | -0.58M | -1.27M | -1.43M | -0.71M | -0.40M | -2.50M | 0.15M | -0.18M | 0.38M | -2.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.06M | 0.16M | 0.20M | 0.19M | 0.19M | 0.24M | 0.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.08% | 24.37% | 24.48% | 118.34% | 9.27% | -30.18% | | 4.52% | | | | | | | | | | | | -5.79% |