|
Revenue (Quarter)
|
| 11.06M | 10.32M | 9.46M | 10.56M | 11.17M | 10.36M | 9.27M | 9.81M | 11.01M | 9.38M | 8.60M | 9.96M | 10.36M | 9.35M | 8.27M | 9.96M | 10.50M | 8.37M | 7.80M | 8.95M | 9.43M | 8.43M | 7.39M | 7.91M | 8.13M | 2.70M | 5.33M | 7.23M | 8.22M | 6.76M | 7.03M | 7.90M | 7.80M | 6.90M | 6.56M | 8.83M | 8.15M | 6.44M | 6.56M | 7.70M | 7.26M | 6.41M | 6.38M | 7.89M | 8.90M | 6.37M | 6.82M | 7.54M |
|
Cost of Revenue (Quarter)
|
| | 4.83M | 0.58M | 5.53M | 6.38M | 5.16M | 0.60M | 0.59M | 19.03M | 0.65M | 0.66M | 5.54M | 0.70M | 0.63M | 0.57M | 0.59M | 6.27M | 0.59M | 0.57M | 5.70M | 6.35M | 0.56M | 0.43M | 4.96M | 16.79M | 0.47M | 3.05M | 0.38M | 0.36M | 0.41M | 0.41M | 5.20M | 4.79M | 0.48M | 0.43M | 0.57M | 6.31M | 4.76M | 0.44M | 0.57M | 19.17M | 5.59M | 4.35M | 6.04M | 23.08M | 4.39M | 0.22M | 4.98M |
|
Gross Profit (Quarter)
|
| | 5.49M | 8.87M | 5.03M | 4.79M | 5.20M | 8.67M | 9.21M | -8.02M | 2.22M | 2.29M | 2.71M | 9.66M | 2.19M | 2.21M | 2.31M | 4.23M | 1.92M | 1.85M | 1.88M | 3.08M | 1.85M | 1.65M | 1.53M | -8.66M | -0.56M | 0.94M | 1.41M | 7.86M | 0.93M | 1.52M | 1.58M | 3.00M | 0.88M | 1.18M | 1.86M | 1.84M | 1.68M | 6.12M | 7.12M | -11.91M | 0.82M | 2.03M | 1.85M | -14.18M | 1.98M | 6.60M | 2.56M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.19M | 0.20M | 0.19M | 0.19M | 0.19M | 0.18M | 0.18M | 0.19M | 0.18M | 0.17M | 0.18M | 0.18M | 0.19M | 0.17M | 0.20M | 0.20M | 0.20M | 0.30M | 0.20M | 0.20M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M |
|
Selling, General & Administrative (Quarter)
|
| | 1.41M | 1.18M | 1.23M | 1.01M | 1.33M | 1.13M | 1.09M | 1.11M | 1.24M | 0.98M | 0.88M | 0.90M | 1.13M | 0.98M | 0.83M | 0.97M | 0.91M | 0.81M | 0.86M | 0.84M | 1.14M | 0.83M | 1.53M | 2.23M | 3.18M | 0.79M | 0.79M | 0.18M | 0.84M | 1.86M | 3.87M | 0.88M | 1.61M | 4.04M | 2.08M | 2.60M | 1.93M | 1.69M | 1.33M | 1.72M | 1.24M | 1.62M | 1.43M | 2.02M | 1.00M | 0.98M | 1.16M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 7.56M | 6.85M | 7.78M | 8.52M | 7.62M | 6.44M | 7.47M | 10.55M | 6.95M | 6.07M | 7.46M | 8.29M | 6.92M | 5.79M | 7.93M | 8.30M | 6.61M | 5.83M | 7.41M | 8.08M | 6.13M | 5.11M | 6.29M | 6.39M | 4.16M | | 0.21M | | 0.17M | | | | | | | | 5.84M | | | | 6.60M | 0.25M | 0.01M | -0.01M | 5.22M | | |
|
Operating Expenses (Quarter)
|
| | 8.98M | 8.03M | 9.01M | 9.53M | 8.95M | 7.58M | 8.56M | 11.66M | 8.19M | 7.05M | 8.34M | 9.19M | 8.05M | 6.77M | 8.76M | 9.27M | 7.58M | 6.76M | 8.27M | 8.93M | 7.48M | 6.14M | 8.01M | 8.83M | 7.53M | 5.21M | 6.83M | 4.92M | 6.95M | 7.67M | 10.47M | 5.10M | 7.22M | 8.98M | 9.02M | 10.10M | 7.98M | 7.57M | 8.47M | 8.84M | 8.04M | 7.29M | 8.59M | 11.60M | 6.52M | 7.30M | 7.46M |
|
Operating Income (Quarter)
|
| | 1.35M | 1.43M | 1.55M | 1.64M | 1.41M | 1.70M | 1.25M | -0.65M | 1.18M | 1.55M | 1.62M | 1.17M | 1.29M | 1.50M | 1.20M | 1.23M | 0.78M | 1.04M | 0.68M | 0.50M | 0.95M | 1.25M | -0.10M | -0.70M | -4.83M | 0.12M | 0.40M | 1.58M | 0.65M | 0.26M | -1.96M | 0.36M | -0.32M | -2.43M | -0.20M | -1.95M | -1.54M | -1.01M | -0.78M | -1.57M | -1.63M | -0.91M | -0.70M | -2.70M | -0.14M | -0.48M | 0.08M |
|
EBIT (Quarter)
|
| | 1.35M | 1.43M | 1.55M | 1.64M | 1.41M | 1.70M | 1.25M | -0.65M | 1.18M | 1.55M | 1.62M | 1.17M | 1.29M | 1.50M | 1.20M | 1.23M | 0.78M | 1.04M | 0.68M | 0.50M | 0.95M | 1.25M | -0.10M | -0.70M | -4.83M | 0.12M | 0.40M | 1.58M | 0.65M | 0.26M | -1.96M | 0.36M | -0.32M | -2.43M | -0.20M | -1.95M | -1.54M | -1.01M | -0.78M | -1.57M | -1.63M | -0.91M | -0.70M | -2.70M | -0.14M | -0.48M | 0.08M |
|
Interest & Investment Income (Quarter)
|
| | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | -0.05M | -0.05M | -0.04M | -0.04M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | | -0.00M | 0.00M | 0.00M | 0.04M | -0.02M | -0.02M | 0.30M | 1.14M | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | -0.02M | -0.03M | 0.19M | -0.15M | -0.18M | -0.18M | -0.18M | -0.24M |
|
Non Operating Income (Quarter)
|
| | -0.05M | -0.05M | -0.04M | -0.04M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | 0.00M | 0.00M | 0.01M | -0.02M | -0.02M | 0.30M | 1.31M | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | -0.02M | -0.03M | 0.19M | -0.15M | -0.20M | -0.18M | -0.18M | -0.24M |
|
EBT (Quarter)
|
| | 1.30M | 1.38M | 1.51M | 1.59M | 1.37M | 1.65M | 1.21M | -0.69M | 1.15M | 1.52M | 1.58M | 1.14M | 1.27M | 1.48M | 1.18M | 1.21M | 0.77M | 1.03M | 0.67M | 0.50M | 0.94M | 1.25M | -0.09M | -0.70M | -4.85M | 0.10M | 0.70M | 2.89M | 0.82M | 0.26M | -1.96M | 0.36M | -0.31M | -2.42M | -0.20M | -1.94M | -1.53M | -1.00M | -0.76M | -1.59M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M |
|
Tax Provisions (Quarter)
|
| | 0.36M | 0.45M | 0.55M | 0.67M | 0.43M | 0.41M | 0.44M | -2.15M | 0.41M | 0.55M | 0.57M | 0.15M | 0.45M | 0.55M | 0.43M | 0.71M | 0.19M | 0.27M | 0.14M | 0.11M | 0.23M | 0.33M | -0.02M | -0.17M | -1.18M | 0.02M | 0.17M | 0.73M | 0.24M | 0.06M | -0.48M | 0.43M | -0.03M | 0.73M | | -0.09M | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| 1.49M | 0.71M | 0.88M | 0.96M | 1.39M | 0.76M | 0.78M | 0.44M | 2.44M | 0.73M | 0.97M | 1.01M | 0.73M | 0.81M | 0.93M | 0.75M | 0.47M | 0.58M | 0.75M | 0.53M | 0.39M | 0.71M | 0.92M | -0.07M | -0.52M | -3.67M | 0.08M | 0.52M | 2.17M | 0.58M | 0.20M | -1.48M | 0.38M | -0.29M | -3.15M | -0.20M | -1.71M | -0.82M | -1.00M | -0.76M | -0.89M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M |
|
Net Income - Minority (Quarter)
|
| | | | | -0.87M | -1.10M | -1.56M | -1.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | 0.23M | 0.05M | -0.01M | -0.47M | 0.17M | 0.46M | 0.33M | -1.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | 0.94M | 0.93M | 0.95M | 0.92M | 0.93M | 1.24M | 0.77M | 1.46M | 0.73M | 0.97M | 1.01M | 0.99M | 0.81M | 0.93M | 0.75M | 0.49M | 0.58M | 0.75M | 0.53M | 0.39M | 0.71M | 0.92M | -0.07M | -0.52M | -3.67M | 0.08M | 0.52M | 2.16M | 0.58M | 0.20M | -1.48M | -0.07M | -0.29M | -3.15M | -0.20M | -1.85M | -1.53M | -1.00M | -0.76M | -1.59M | -1.66M | -0.72M | -0.85M | -2.90M | -0.32M | -0.66M | -0.15M |
|
Consolidated Net Income (Quarter)
|
| | 0.94M | 0.93M | 0.95M | 0.92M | 0.93M | 1.24M | 0.77M | 1.46M | 0.73M | 0.97M | 1.01M | 0.99M | 0.81M | 0.93M | 0.75M | 0.49M | 0.58M | 0.75M | 0.53M | 0.39M | 0.71M | 0.92M | -0.07M | -0.52M | -3.67M | 0.08M | 0.52M | 2.16M | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | | | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M |
|
Income towards Parent Company (Quarter)
|
| | 0.94M | 0.93M | 0.95M | 0.05M | -0.17M | -0.32M | -1.12M | 1.46M | 0.73M | 0.97M | 1.01M | 0.99M | 0.81M | 0.93M | 0.75M | 0.49M | 0.58M | 0.75M | 0.53M | 0.39M | 0.71M | 0.92M | -0.07M | -0.52M | -3.67M | 0.08M | 0.52M | 2.16M | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | | | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.94M | 0.93M | 0.95M | 0.05M | -0.17M | -0.32M | -1.12M | 1.46M | 0.73M | 0.97M | 1.01M | 0.99M | 0.81M | 0.93M | 0.75M | 0.49M | 0.58M | 0.75M | 0.53M | 0.39M | 0.71M | 0.92M | -0.07M | -0.52M | -3.67M | 0.08M | 0.52M | 2.16M | 0.58M | 0.20M | -1.48M | -0.02M | 0.17M | | | 0.14M | 0.70M | | | 0.64M | | | | | -0.32M | -0.66M | -0.15M |
|
EPS (Basic) (Quarter)
|
| 0.24 | 0.12 | 0.14 | 0.16 | 0.23 | 0.13 | 0.13 | 0.08 | 0.42 | 0.13 | 0.17 | 0.17 | 0.13 | 0.14 | 0.16 | 0.13 | 0.08 | 0.10 | 0.13 | 0.09 | 0.06 | 0.12 | 0.15 | -0.01 | -0.09 | -0.61 | 0.01 | 0.09 | 0.36 | 0.09 | 0.03 | -0.24 | 0.06 | -0.02 | -0.59 | -0.03 | -0.27 | -0.13 | -0.16 | -0.12 | -0.15 | -0.26 | -0.11 | -0.11 | -0.39 | -0.04 | -0.09 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.23 | 0.11 | 0.14 | 0.15 | 0.22 | 0.12 | 0.13 | 0.07 | 0.41 | 0.12 | 0.16 | 0.17 | 0.12 | 0.14 | 0.16 | 0.13 | 0.08 | 0.10 | 0.13 | 0.09 | 0.06 | 0.11 | 0.15 | -0.01 | -0.08 | -0.61 | 0.01 | 0.08 | 0.35 | 0.09 | 0.03 | -0.23 | 0.06 | -0.05 | -0.51 | -0.03 | -0.29 | -0.13 | -0.16 | -0.12 | -0.26 | -0.26 | -0.11 | -0.11 | -0.39 | -0.04 | -0.09 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
6.08M | 6.10M | 6.16M | 6.18M | 6.17M | 6.14M | 5.98M | 5.91M | 5.91M | 5.89M | 5.84M | 5.83M | 5.84M | 5.84M | 5.85M | 5.88M | 5.88M | 5.88M | 5.91M | 5.92M | 5.95M | 5.93M | 5.96M | 5.98M | 5.98M | 5.99M | 6.06M | 6.06M | 6.07M | 6.07M | 6.12M | 6.12M | 6.14M | 6.14M | 6.21M | 6.22M | 6.22M | 6.23M | 6.28M | 6.24M | 6.29M | 6.29M | 6.32M | 6.69M | 6.88M | 7.08M | 7.74M | 7.79M | 7.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.14M | 0.34M | 0.33M | 6.46M | 6.38M | 0.27M | 0.24M | 0.21M | 6.02M | 0.20M | 0.18M | 6.00M | 0.16M | 0.15M | 0.12M | 0.10M | 0.08M | 0.10M | 5.98M | 5.98M | 5.98M | 0.05M | 6.23M | 0.28M | 0.27M | 6.26M | 6.06M | 6.06M | | | 6.29M | 6.29M | | | | 6.21M | 6.23M | 6.23M | | 6.28M | 6.30M | 6.29M | 6.32M | 6.69M | 6.88M | | 7.74M | | 7.78M |
|
EBITDA (Quarter)
|
| | 1.35M | 1.43M | 1.55M | 1.64M | 1.41M | 1.70M | 1.25M | -0.65M | 1.18M | 1.55M | 1.62M | 1.17M | 1.29M | 1.50M | 1.20M | 1.23M | 0.78M | 1.04M | 0.68M | 0.50M | 1.15M | 1.44M | 0.09M | -0.50M | -4.63M | 0.31M | 0.59M | 1.76M | 0.82M | 0.44M | -1.78M | 0.53M | -0.14M | -2.24M | -0.01M | -1.78M | -1.34M | -0.81M | -0.58M | -1.27M | -1.43M | -0.71M | -0.40M | -2.50M | 0.15M | -0.18M | 0.38M |
|
Interest Expenses (Quarter)
|
| | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 241.00 | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.06M | 0.16M | 0.20M | 0.19M | 0.19M | 0.24M |
|
Tax Rate (Quarter)
|
| | 27.79% | 32.77% | 36.74% | 42.08% | 31.66% | 25.06% | 36.22% | 312.14% | 36.17% | 35.93% | 36.13% | 13.09% | 35.72% | 37.08% | 36.20% | 59.00% | 24.60% | 26.79% | 21.25% | 22.52% | 24.60% | 26.42% | 23.68% | 24.61% | 24.33% | 24.42% | 24.77% | 25.31% | 29.08% | 24.37% | 24.48% | 118.34% | 9.27% | -30.18% | | 4.52% | | | | | | | | | | | |