|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.73M | 6.02M | 7.59M | 7.33M | 5.40M | 3.22M | 4.72M | 5.15M | 3.98M | 2.08M | 2.08M | 0.64M | 0.97M | 1.09M | 0.72M | 0.89M | 2.02M | 0.64M | 1.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.73M | 6.02M | 7.59M | 7.33M | 5.40M | 3.22M | 4.72M | 5.15M | 3.98M | 2.08M | 2.08M | 0.64M | 0.97M | 1.09M | 0.72M | 0.89M | 2.02M | 0.64M | 1.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.27M | 2.99M | 1.91M | 1.90M | 1.96M | 3.23M | 2.06M | 0.01M | 0.01M | 0.01M | 2.20M | 2.47M | 2.44M | 4.10M | 3.40M | 2.33M | 3.19M | 3.85M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.27M | 2.99M | 1.91M | 1.90M | 1.96M | 3.23M | 2.06M | 0.01M | 0.01M | 0.01M | 2.20M | 2.47M | 2.44M | 4.10M | 3.40M | 2.33M | 3.19M | 3.85M | 0.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.92M | 3.09M | 2.75M | 2.91M | 3.21M | 3.60M | 2.48M | 1.94M | 2.15M | 2.33M | 2.04M | 2.16M | 3.02M | 3.61M | 2.86M | 2.79M | 2.61M | 2.26M | 2.16M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.57M | 2.16M | 2.17M | 2.78M | 3.81M | 3.30M | 1.57M | 1.08M | 1.37M | 1.63M | 2.51M | 2.28M | 3.27M | 2.15M | 2.28M | 2.02M | 1.66M | 1.85M | 2.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 5.19M | 4.94M | 4.30M | 5.06M | 6.43M | 6.20M | 3.64M | 2.72M | 3.23M | 3.67M | 4.36M | 4.25M | 6.12M | 5.72M | 4.63M | 4.63M | 4.14M | 3.96M | 4.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.32M | 0.32M | 0.33M | 0.55M | 0.50M | 0.45M | 0.34M | 0.46M | 0.43M | 0.63M | 0.44M | 0.28M | 0.70M | 0.26M | 0.39M | 0.39M | 0.70M | 0.48M | 0.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 15.20M | 15.08M | 15.00M | 15.43M | 14.74M | 13.55M | 11.20M | 10.52M | 10.10M | 10.08M | 9.60M | 9.17M | 10.99M | 11.27M | 9.22M | 8.38M | 10.18M | 9.06M | 8.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59M | 5.50M | 5.45M | 5.45M | 5.60M | 5.71M | 5.75M | 5.71M | 6.06M | 6.49M | 7.63M | 7.76M | 6.83M | 7.72M | 8.07M | 9.41M | 9.24M | 9.10M | 8.82M | 8.78M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.73M | 0.73M | 0.52M | 0.73M | 0.73M | 0.73M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 7.48M | 7.48M | 1.21M | 7.48M | 7.48M | 7.48M | 0.65M | 1.21M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 1.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 8.21M | 8.21M | 1.72M | 8.21M | 8.21M | 8.21M | 1.23M | 1.78M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.22M | 1.22M | 1.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.20M | 1.57M | 0.72M | 1.27M | | | 1.60M | 2.00M | 2.00M | 2.00M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.06M | 2.89M | 0.05M | 0.05M | 0.05M | 1.77M | 0.02M | | | | 1.06M | 0.67M | 0.10M | 0.45M | 0.47M | 0.47M | 0.60M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54M | 12.21M | 12.22M | 11.88M | -14.22M | 11.51M | 7.16M | 10.78M | 10.28M | 10.43M | 11.20M | 10.97M | 9.85M | 10.14M | 10.36M | 11.95M | 11.71M | 12.07M | 11.66M | 11.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.80M | 27.42M | 27.30M | 26.88M | 1.20M | 26.25M | 20.70M | 21.99M | 20.80M | 20.54M | 21.28M | 20.58M | 19.02M | 21.13M | 21.63M | 21.18M | 20.10M | 22.25M | 20.73M | 20.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 2.52M | 2.42M | 1.50M | 2.10M | 3.83M | 3.50M | 2.19M | 2.01M | 2.41M | 3.29M | 3.41M | 3.23M | 2.71M | 2.08M | 4.82M | 4.17M | 4.74M | 3.45M | 5.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.96M | 5.96M | 7.77M | 7.77M | 6.57M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 2.52M | 2.42M | 1.50M | 2.10M | 3.83M | 3.50M | 2.19M | 2.01M | 2.41M | 3.29M | 3.41M | 3.23M | 2.71M | 8.08M | 10.77M | 10.13M | 12.51M | 11.22M | 11.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.75M | 1.96M | 2.08M | 1.96M | 1.72M | 0.78M | 0.98M | 1.07M | 1.45M | 1.06M | 1.83M | 1.26M | 0.96M | 0.81M | 0.70M | 0.57M | 0.37M | 0.64M | 0.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.43M | 0.22M | 0.22M | 0.28M | 0.34M | 0.16M | 0.22M | 0.28M | 0.54M | 0.30M | 0.23M | 0.15M | 0.18M | 0.08M | 0.15M | 0.22M | 0.16M | 0.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.25M | 2.00M | 3.45M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.62M | 0.57M | 0.60M | 0.66M | 0.89M | 0.78M | 0.75M | 0.75M | 0.72M | 0.66M | 0.50M | 0.52M | 0.38M | 0.49M | 0.49M | 0.48M | 0.53M | 0.46M | 0.28M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.13M | 1.12M | 0.96M | 0.94M | 0.97M | 0.97M | 0.94M | 0.93M | 0.90M | 0.86M | 0.83M | 0.81M | 0.82M | 0.74M | 0.14M | 0.72M | 0.69M | 0.60M | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 5.02M | 6.12M | 5.31M | 5.70M | 7.47M | 6.14M | 5.01M | 4.79M | 5.58M | 7.08M | 8.07M | 8.37M | 8.85M | 4.34M | 6.87M | 6.16M | 6.65M | 5.46M | 6.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.92M | 0.93M | 0.79M | 0.92M | 0.96M | 0.99M | 0.78M | 0.77M | 0.74M | 0.71M | 0.68M | 0.67M | 0.67M | 0.60M | 0.60M | 0.58M | 0.56M | 0.50M | 0.57M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.18M | 0.23M | 0.23M | 0.23M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 2.07M | 1.90M | 1.22M | 2.78M | 1.89M | 2.58M | 1.64M | 1.48M | 2.06M | 1.21M | 1.19M | 0.97M | 1.08M | 0.86M | 0.77M | 0.66M | 1.15M | 0.99M | 1.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 7.40M | 8.38M | 7.48M | -18.21M | 10.33M | 4.80M | 7.62M | 7.05M | 7.66M | 9.00M | 9.94M | 10.00M | 10.61M | 11.80M | 14.20M | 13.36M | 16.13M | 14.72M | 14.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.25M | 2.00M | 3.45M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | 20.01M | 18.91M | 19.40M | 19.42M | 15.92M | 15.90M | 14.37M | 13.75M | 12.87M | 12.28M | 10.64M | 9.02M | 10.53M | 9.83M | 6.97M | 6.73M | 6.13M | 6.01M | 5.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | 20.01M | 18.91M | 19.40M | 19.42M | 15.92M | 15.90M | 14.37M | 13.75M | 12.87M | 12.28M | 10.64M | 9.02M | 10.53M | 9.83M | 6.97M | 6.73M | 6.13M | 6.01M | 5.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.80M | 27.42M | 27.30M | 26.88M | 1.20M | 26.25M | 20.70M | 21.99M | 20.80M | 20.54M | 21.28M | 20.58M | 19.02M | 21.13M | 21.63M | 21.18M | 20.10M | 22.25M | 20.73M | 20.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.12M | 0.11M | 0.13M | 0.16M | 0.15M | 0.15M | 0.13M | 0.25M | 0.26M | 0.16M | 0.14M | 0.10M | 0.16M | 0.24M | 0.20M | 0.15M | 0.13M | 0.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57M | 11.77M | 10.23M | 10.59M | 10.47M | 6.83M | 6.62M | 4.91M | 4.08M | 3.08M | 2.33M | 0.73M | -0.92M | -1.65M | -2.49M | -5.39M | -5.71M | -6.37M | -6.53M | -9.95M |