Rocky Mountain Chocolate Factory Balance Sheet (2013-2026) | RMCF

Balance Sheet Feb2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Assets
Current Assets
Cash & Equivalents (Quarter)
5.79M6.73M6.02M7.59M7.33M5.40M3.22M4.72M5.15M3.98M2.08M2.08M0.64M0.97M1.09M0.72M0.89M2.02M0.64M1.22M
Cash & Current Investments (Quarter)
5.79M6.73M6.02M7.59M7.33M5.40M3.22M4.72M5.15M3.98M2.08M2.08M0.64M0.97M1.09M0.72M0.89M2.02M0.64M1.22M
Receivables - Net (Quarter)
2.12M2.27M2.99M1.91M1.90M1.96M3.23M2.06M0.01M0.01M0.01M2.20M2.47M2.44M4.10M3.40M2.33M3.19M3.85M0.01M
Receivables - Other (Quarter)
Receivables (Quarter)
2.12M2.27M2.99M1.91M1.90M1.96M3.23M2.06M0.01M0.01M0.01M2.20M2.47M2.44M4.10M3.40M2.33M3.19M3.85M0.01M
Raw Materials (Quarter)
2.54M2.92M3.09M2.75M2.91M3.21M3.60M2.48M1.94M2.15M2.33M2.04M2.16M3.02M3.61M2.86M2.79M2.61M2.26M2.16M
Finished Goods (Quarter)
2.17M2.57M2.16M2.17M2.78M3.81M3.30M1.57M1.08M1.37M1.63M2.51M2.28M3.27M2.15M2.28M2.02M1.66M1.85M2.06M
Inventory (Quarter)
4.40M5.19M4.94M4.30M5.06M6.43M6.20M3.64M2.72M3.23M3.67M4.36M4.25M6.12M5.72M4.63M4.63M4.14M3.96M4.06M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.36M0.32M0.32M0.33M0.55M0.50M0.45M0.34M0.46M0.43M0.63M0.44M0.28M0.70M0.26M0.39M0.39M0.70M0.48M0.83M
Current Assets (Quarter)
13.27M15.20M15.08M15.00M15.43M14.74M13.55M11.20M10.52M10.10M10.08M9.60M9.17M10.99M11.27M9.22M8.38M10.18M9.06M8.77M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
5.59M5.50M5.45M5.45M5.60M5.71M5.75M5.71M6.06M6.49M7.63M7.76M6.83M7.72M8.07M9.41M9.24M9.10M8.82M8.78M
Goodwill (Quarter)
0.73M0.73M0.73M0.52M0.73M0.73M0.73M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M0.58M
Intangibles (Quarter)
2.41M7.48M7.48M1.21M7.48M7.48M7.48M0.65M1.21M0.65M0.65M0.65M0.65M0.65M0.65M0.65M0.65M0.65M0.65M1.20M
Goodwill & Intangibles (Quarter)
3.14M8.21M8.21M1.72M8.21M8.21M8.21M1.23M1.78M1.23M1.23M1.23M1.23M1.23M1.23M1.23M1.23M1.22M1.22M1.78M
Long-Term Deferred Tax (Quarter)
1.12M1.20M1.57M0.72M1.27M1.60M2.00M2.00M2.00M
Other Non-Current Assets (Quarter)
0.05M0.06M0.06M2.89M0.05M0.05M0.05M1.77M0.02M1.06M0.67M0.10M0.45M0.47M0.47M0.60M0.01M
Non-Current Assets (Quarter)
12.54M12.21M12.22M11.88M-14.22M11.51M7.16M10.78M10.28M10.43M11.20M10.97M9.85M10.14M10.36M11.95M11.71M12.07M11.66M11.44M
Assets (Quarter)
25.80M27.42M27.30M26.88M1.20M26.25M20.70M21.99M20.80M20.54M21.28M20.58M19.02M21.13M21.63M21.18M20.10M22.25M20.73M20.21M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.15M2.52M2.42M1.50M2.10M3.83M3.50M2.19M2.01M2.41M3.29M3.41M3.23M2.71M2.08M4.82M4.17M4.74M3.45M5.09M
Notes Payables (Quarter)
6.00M5.96M5.96M7.77M7.77M6.57M
Dividends payables (Quarter)
Payables (Quarter)
1.15M2.52M2.42M1.50M2.10M3.83M3.50M2.19M2.01M2.41M3.29M3.41M3.23M2.71M8.08M10.77M10.13M12.51M11.22M11.66M
Accumulated Expenses (Quarter)
0.65M0.75M1.96M2.08M1.96M1.72M0.78M0.98M1.07M1.45M1.06M1.83M1.26M0.96M0.81M0.70M0.57M0.37M0.64M0.41M
Other Accumulated Expenses (Quarter)
0.39M0.39M0.43M0.22M0.22M0.28M0.34M0.16M0.22M0.28M0.54M0.30M0.23M0.15M0.18M0.08M0.15M0.22M0.16M0.06M
Short term Debt (Quarter)
1.00M1.25M2.00M3.45M
Current Leases (Quarter)
0.67M0.62M0.57M0.60M0.66M0.89M0.78M0.75M0.75M0.72M0.66M0.50M0.52M0.38M0.49M0.49M0.48M0.53M0.46M0.28M
Current Deferred Revenue (Quarter)
1.11M1.13M1.12M0.96M0.94M0.97M0.97M0.94M0.93M0.90M0.86M0.83M0.81M0.82M0.74M0.14M0.72M0.69M0.60M0.10M
Total Current Liabilities (Quarter)
3.62M5.02M6.12M5.31M5.70M7.47M6.14M5.01M4.79M5.58M7.08M8.07M8.37M8.85M4.34M6.87M6.16M6.65M5.46M6.79M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.91M0.92M0.93M0.79M0.92M0.96M0.99M0.78M0.77M0.74M0.71M0.68M0.67M0.67M0.60M0.60M0.58M0.56M0.50M0.57M
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
0.17M0.18M0.23M0.23M0.23M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
1.58M2.07M1.90M1.22M2.78M1.89M2.58M1.64M1.48M2.06M1.21M1.19M0.97M1.08M0.86M0.77M0.66M1.15M0.99M1.05M
Total Liabilities (Quarter)
6.11M7.40M8.38M7.48M-18.21M10.33M4.80M7.62M7.05M7.66M9.00M9.94M10.00M10.61M11.80M14.20M13.36M16.13M14.72M14.98M
Shareholder's Equity
Total Debt (Quarter)
1.00M1.25M2.00M3.45M
Common Equity (Quarter)
19.69M20.01M18.91M19.40M19.42M15.92M15.90M14.37M13.75M12.87M12.28M10.64M9.02M10.53M9.83M6.97M6.73M6.13M6.01M5.23M
Shareholder's Equity (Quarter)
19.69M20.01M18.91M19.40M19.42M15.92M15.90M14.37M13.75M12.87M12.28M10.64M9.02M10.53M9.83M6.97M6.73M6.13M6.01M5.23M
Liabilities and Shareholders Equity (Quarter)
25.80M27.42M27.30M26.88M1.20M26.25M20.70M21.99M20.80M20.54M21.28M20.58M19.02M21.13M21.63M21.18M20.10M22.25M20.73M20.21M
Treasury Shares (Quarter)
0.17M0.17M0.12M0.11M0.13M0.16M0.15M0.15M0.13M0.25M0.26M0.16M0.14M0.10M0.16M0.24M0.20M0.15M0.13M0.19M
Retained Earnings (Quarter)
11.57M11.77M10.23M10.59M10.47M6.83M6.62M4.91M4.08M3.08M2.33M0.73M-0.92M-1.65M-2.49M-5.39M-5.71M-6.37M-6.53M-9.95M