Re reported revenue growth of -5.83% and asset growth of -1.28% for the quarter ended Jun 2026. These growth metrics cover 55 quarters of results from Dec 2012 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 43.41% | 42.05% | 36.77% | 35.69% | -6.75% | -10.42% | -11.93% | -12.28% | -17.71% | -16.98% | -15.74% | -12.77% | -3.22% | 0.77% | 0.82% | 0.60% | 0.61% | 0.15% | 0.17% | -1.28% | |||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 22.29% | 21.91% | 13.24% | 12.54% | 10.97% | 9.41% | 7.75% | 7.47% | 3.24% | 1.84% | 0.50% | 1.26% | -9.44% | -9.17% | -9.22% | -8.35% | -7.12% | -5.73% | -5.24% | -4.67% | |||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 14.94% | 12.17% | 11.81% | 11.20% | 10.15% | 10.99% | 10.34% | 9.28% | 7.01% | 6.14% | 1.50% | 1.75% | 1.71% | 1.84% | 1.22% | 1.72% | 1.39% | 1.29% | 0.49% | 0.61% | |||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 41.59% | -0.39% | -1.60% | -2.22% | -2.70% | -4.31% | -3.25% | -2.62% | -8.72% | -3.47% | -1.81% | 0.82% | 1.27% | 0.51% | -1.75% | 0.60% | 1.29% | 0.05% | -1.74% | -0.86% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 206.72% | 36.17% | -15.02% | -23.63% | -60.03% | -37.48% | -60.01% | -44.57% | -21.48% | 9.49% | 75.89% | 40.91% | -7.55% | -63.09% | -35.43% | -14.54% | 0.31% | 243.57% | 43.17% | 64.67% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 5.25% | 8.66% | -1.87% | -11.03% | -12.71% | -14.16% | -8.83% | 5.68% | -1.26% | -2.32% | -15.76% | -15.82% | -33.80% | -36.78% | -23.13% | -12.61% | -10.04% | 11.56% | 17.59% | 25.63% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 32.10% | 20.02% | 41.47% | 29.45% | 31.57% | 36.58% | 16.60% | 12.34% | -18.21% | -2.56% | -7.84% | -11.27% | -13.55% | -23.87% | -2.96% | 7.28% | -2.24% | 3.40% | -11.19% | -3.44% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 42.52% | -29.84% | 17.44% | -34.97% | -25.40% | 9.75% | -24.87% | -9.87% | 5.66% | 53.03% | 20.69% | -27.80% | -30.67% | -38.90% | 111.11% | -4.44% | -18.63% | 109.28% | -12.03% | 9.91% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 34.01% | 24.58% | 15.46% | 10.14% | -1.30% | -13.94% | -18.35% | -18.09% | -23.82% | -23.96% | -15.17% | -31.72% | -6.73% | 16.94% | 8.57% | 42.76% | 28.29% | 22.89% | 20.22% | 19.17% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 32.57% | 28.17% | 22.30% | 17.68% | 10.34% | 9.40% | 6.14% | 4.60% | 0.26% | -6.58% | -7.18% | -14.91% | -11.15% | -8.54% | -9.06% | -7.23% | -3.04% | 3.00% | 3.45% | 5.12% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 3.21% | 16.99% | 12.89% | 10.93% | 7.03% | 16.42% | 26.30% | 19.42% | 11.87% | 6.62% | 4.85% | -1.84% | -0.92% | 3.09% | 1.95% | 2.21% | 3.81% | 3.22% | 0.86% | 0.94% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 11.37% | 5.71% | -6.16% | -0.31% | -0.20% | -7.83% | -10.96% | 0.00% | -7.17% | -8.01% | -0.66% | -19.51% | 26.81% | 15.33% | -7.77% | 5.84% | 13.96% | 10.48% | -9.78% | 4.92% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -1,428.26% | -5.28% | 15.02% | 23.63% | 97.99% | 33.29% | 65.24% | 54.44% | 68.48% | -26.79% | -87.79% | -50.77% | 12.19% | 63.68% | 30.41% | 2.83% | -76.21% | -253.25% | -43.17% | -64.67% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -262.72% | 0.27% | -29.25% | 11.03% | -11.08% | 55.11% | 13.00% | 1.01% | 54.06% | 3.79% | 17.84% | 19.35% | 82.27% | 32.52% | 23.13% | 12.61% | 21.28% | -17.61% | -23.22% | -34.12% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -82.52% | 52.01% | -41.47% | -29.45% | -52.04% | 46.16% | 45.51% | -23.24% | 21.26% | 3.45% | -16.04% | 13.52% | 17.62% | 47.04% | 2.96% | -7.28% | 31.57% | -2.70% | 11.19% | 3.44% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -5,733.44% | 98.67% | -51.90% | 34.97% | -53.70% | 56.06% | 20.86% | 14.76% | -6.35% | -76.73% | -17.22% | 31.56% | 38.06% | 26.89% | -124.57% | 4.44% | -12.31% | -46.56% | 8.98% | -9.91% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -150.45% | -5.76% | -20.79% | 135.79% | 264.05% | -62.18% | -81.43% | -103.67% | -22.63% | -11.45% | 206.17% | 2,032.48% | 1.25% | 94.29% | -39.65% | -71.34% | 0.80% | -23.01% | -132.57% | 35.59% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -37.38% | 10.65% | -9.74% | 28.59% | 0.39% | -25.70% | -39.22% | -32.14% | -13.81% | -31.92% | -23.35% | 18.66% | 48.66% | -13.35% | -30.00% | -41.22% | -7.57% | 9.82% | -37.54% | 111.85% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -21.27% | 10.96% | 3.20% | 3.53% | 1.85% | -0.19% | -25.74% | -15.33% | -5.52% | -14.62% | -16.01% | 8.55% | -4.54% | -6.74% | -16.14% | 11.23% | -8.16% | -13.94% | -15.87% | -8.28% | |||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -244.05% | 288.38% | -36.03% | 35.84% | 0.22% | -56.58% | -68.59% | -126.83% | 2,214.72% | -50.30% | 8.59% | 69.33% | 10.80% | -4.64% | -66.27% | -19.59% | 289.76% | -27.16% | -114.27% | 434.71% | |||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -668.62% | -1,365.68% | 56.42% | -2.66% | 97.89% | 187.55% | -124.49% | -66.49% | -8,825.24% | -17,459.33% | -6,709.45% | 397,842.20% | 4,742.67% | -4.21% | -63.93% | -20.52% | -1,427.03% | ||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -61.06% | -57.93% | -35.91% | -18.67% | -26.97% | 62.49% | -28.34% | -19.41% | -133.44% | -1,144.12% | -203.96% | 990.85% | 347.38% | -168.60% | 683.50% | 1,388.12% | 215.94% | -927.11% | |||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -40.79% | -37.59% | -27.89% | 3.07% | -15.90% | 113.64% | -15.51% | -25.65% | -43.60% | -212.22% | -44.91% | 272.53% | 186.99% | -58.71% | 275.98% | 230.72% | 222.62% | -234.23% | |||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -508.91% | 34.14% | 108.95% | 303.83% | -108.87% | 2,829.34% | -102.50% | 652.56% | -2,463.71% | -5,208.48% | 99.02% | 32,391.33% | -72.42% | 11,277.13% | -39.23% | -73.86% | -186.02% | ||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 8.95% | 5.87% | 6.79% | 1.89% | 1.68% | -2.95% | -5.85% | -5.78% | 1.79% | -98.55% | -87.87% | -99.95% | -99.91% | -44.62% | 200.00% | 175.00% | -68.21% | ||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 8.09% | 9.60% | 10.65% | 5.78% | 3.91% | 2.03% | 4.11% | 1.52% | 4.09% | -75.41% | -50.41% | -92.28% | -90.27% | -60.16% | -88.93% | -86.45% | -66.61% | -72.26% | |||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -3.46% | 2.54% | 9.98% | -10.68% | 6.39% | 6.72% | 6.06% | -0.25% | 5.50% | -54.98% | -31.15% | -77.84% | -74.80% | -40.31% | -72.74% | -69.23% | -47.94% | -53.62% | |||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 0.00% | 17.93% | -13.60% | -0.20% | -4.55% | 14.39% | -13.54% | 7.82% | -98.64% | 859.02% | -99.66% | 100.00% | -98.15% | 83.33% | 1,327.27% | -34.39% | ||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -5668.00 | 239.00 | 328.00 | 81.00 | 4,718.00 | -129.00 | -26.00 | -240.00 | -3174.00 | -2308.00 | -155.00 | 543.00 | 4,600.00 | 1,938.00 | 147.00 | -125.00 | 567.00 | 722.00 | -1830.00 | -1704.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -8177.00 | -3199.00 | -983.00 | -1257.00 | -2688.00 | -422.00 | -865.00 | -68.00 | -4124.00 | -2198.00 | 147.00 | 385.00 | 6,144.00 | -498.00 | -34.00 | 179.00 | 1,994.00 | 352.00 | -1838.00 | -1286.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -8770.00 | -2064.00 | -2280.00 | -2818.00 | -1957.00 | -8936.00 | -1796.00 | -2258.00 | -6633.00 | -5635.00 | -1164.00 | -954.00 | -1262.00 | -791.00 | -873.00 | 350.00 | 1,044.00 | 463.00 | -1536.00 | -1444.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -5882.00 | 5,300.00 | -335.00 | 999.00 | -1246.00 | 453.00 | -233.00 | 786.00 | -4180.00 | 1,319.00 | 1,921.00 | 1,484.00 | -124.00 | -1343.00 | 129.00 | 1,212.00 | 569.00 | -1188.00 | -2423.00 | 1,338.00 | |||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -443.63% | 54.67% | 107.36% | 24.86% | 113.93% | -18.88% | -9.09% | -22.23% | -501.11% | -214.58% | -34.54% | 23.00% | 172.44% | 144.03% | 18.63% | -13.17% | 20.39% | 118.17% | -245.78% | -89.21% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -54.99% | -21.30% | -16.26% | -8.50% | -39.33% | -5.34% | -16.25% | 14.84% | -57.68% | -50.92% | 7.26% | 6.10% | 33.98% | -25.76% | -10.96% | -6.00% | 51.80% | 3.25% | -46.31% | -51.33% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -30.45% | -6.20% | -12.44% | -5.70% | -15.96% | -29.44% | -12.81% | -8.86% | -24.26% | -19.66% | -18.96% | -6.03% | -8.29% | -15.61% | -14.52% | 10.10% | 10.86% | 6.67% | -32.82% | -35.46% | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -5668.00 | 239.00 | 328.00 | 81.00 | 4,718.00 | -129.00 | -26.00 | -240.00 | -3174.00 | -2308.00 | -231.00 | 467.00 | 4,523.00 | 1,856.00 | 143.00 | -131.00 | 562.00 | 720.00 | -1835.00 | -1709.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -8104.00 | -3041.00 | -983.00 | -1257.00 | -2688.00 | -422.00 | -865.00 | -68.00 | -4124.00 | -2198.00 | 71.00 | 309.00 | 6,068.00 | -581.00 | -115.00 | 96.00 | 1,912.00 | 268.00 | -1923.00 | -1374.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -8770.00 | -2064.00 | -2280.00 | -2818.00 | -1957.00 | -8936.00 | -1796.00 | -2258.00 | -6560.00 | -5478.00 | -1241.00 | -1030.00 | -1339.00 | -874.00 | -953.00 | 268.00 | 962.00 | 378.00 | -1621.00 | -1532.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -5882.00 | 5,300.00 | -335.00 | 999.00 | -1246.00 | 453.00 | -233.00 | 786.00 | -4180.00 | 1,319.00 | 1,844.00 | 1,484.00 | -123.00 | -1349.00 | 131.00 | 1,210.00 | 570.00 | -1190.00 | -2424.00 | 1,335.00 | |||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -377.48% | 127.78% | -27.16% | 122.43% | -69.04% | 61.72% | -18.37% | 90.28% | -259.68% | 53.81% | 146.64% | 257.54% | -5.96% | -71.92% | 25.66% | 161.69% | 30.39% | -49.12% | -183.97% | 119.38% | |||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -567.35% | -625.36% | 142.55% | 16.27% | 99.14% | 210.41% | -106.92% | -56.00% | -8,021.01% | -319.60% | -1,329.62% | 35.25% | 123.87% | 155.78% | 66.71% | -10.47% | 62.56% | -13.01% | -931.63% | -175.89% | |||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -61.25% | -49.21% | -25.82% | -12.65% | -26.35% | 52.64% | -26.65% | -5.10% | -73.90% | -145.17% | -63.84% | -11.55% | 29.40% | 49.66% | -32.56% | -18.93% | 222.41% | 2.14% | -266.18% | -42.91% | |||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -33.21% | -32.73% | -19.68% | -8.68% | -15.26% | -10.12% | -15.17% | -20.41% | -28.69% | -39.08% | -19.17% | -16.88% | -19.69% | 34.22% | -16.55% | 0.69% | 4.81% | 43.95% | -59.23% | -19.82% | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -5820.00 | -3373.00 | 219.00 | -37.00 | 4,528.00 | 6,043.00 | -490.00 | -710.00 | -3529.00 | -11023.00 | -490.00 | 290.00 | 4,451.00 | 12,259.00 | 341.00 | -34.00 | 654.00 | -518.00 | -1823.00 | -1703.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -8024.00 | -6359.00 | -972.00 | -1310.00 | -2936.00 | 2,201.00 | -1326.00 | -583.00 | -4821.00 | -8353.00 | -761.00 | -457.00 | 5,450.00 | 7,280.00 | -639.00 | -454.00 | 1,576.00 | 719.00 | -1973.00 | -1447.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -8725.00 | -5320.00 | -2163.00 | -2764.00 | -2141.00 | -6143.00 | -2129.00 | -2581.00 | -7025.00 | -11339.00 | -1952.00 | -1730.00 | -2014.00 | 3,438.00 | -1476.00 | -327.00 | 285.00 | 3,389.00 | -2243.00 | -2194.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -6002.00 | 1,836.00 | 3,189.00 | 941.00 | -1437.00 | 3,350.00 | -3344.00 | 721.00 | -4257.00 | -4143.00 | 7,188.00 | 1,501.00 | -95.00 | 3,665.00 | -4730.00 | 1,127.00 | 593.00 | 2,493.00 | -6036.00 | 1,247.00 | |||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -475.39% | 41.39% | 117.03% | 210.27% | -102.77% | 7,635.57% | -101.07% | 2,074.22% | -611.68% | -103.77% | 93.05% | 286.77% | -9.68% | 376.10% | -104.15% | 602.27% | 63.98% | 154.77% | -149.16% | 63.05% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -701.57% | -1,402.72% | 63.18% | -2.27% | 97.84% | 185.03% | -124.37% | -66.91% | -9,232.97% | -358.97% | -700.53% | 83.43% | 103.97% | 166.93% | 44.71% | 2.17% | 105.71% | -36.24% | -357.03% | -194.74% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -66.36% | -64.14% | -30.56% | -15.80% | -27.04% | 63.19% | -28.64% | -18.19% | -141.70% | -213.07% | -73.06% | -15.98% | 27.65% | 51.45% | -45.47% | -14.72% | 112.74% | 3.39% | -172.47% | -55.71% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -36.78% | -38.70% | -21.79% | -9.24% | -16.20% | 125.03% | -15.71% | -26.15% | -48.60% | -48.96% | -21.55% | -18.37% | -28.50% | 49.76% | -20.78% | 0.52% | -0.19% | 65.03% | -58.62% | -20.82% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -508.47% | 33.97% | 110.42% | 247.74% | -109.02% | 2,700.64% | -102.99% | 572.28% | -2,644.82% | 27.84% | 90.77% | 208.22% | -44.88% | 1,115.46% | -107.63% | 299.98% | 10.98% | 276.76% | -154.65% | 58.55% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -707.24% | -1,413.76% | 64.05% | -1.92% | 97.87% | 184.28% | -124.72% | -67.11% | -9,348.37% | -361.27% | -700.53% | 84.63% | 103.85% | 165.14% | 44.71% | 1.93% | 105.90% | -36.27% | -357.03% | -195.72% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -66.40% | -64.19% | -30.84% | -15.99% | -27.03% | 62.88% | -28.65% | -18.55% | -142.36% | -213.90% | -73.76% | -15.87% | 27.60% | 50.88% | -45.72% | -14.78% | 111.67% | 2.75% | -172.47% | -56.07% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -36.83% | -38.75% | -21.97% | -9.36% | -16.19% | 124.76% | -15.71% | -26.34% | -48.63% | -49.00% | -21.56% | -18.48% | -28.95% | 49.04% | -20.79% | 0.34% | -0.63% | 64.40% | -59.13% | -20.88% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -513.31% | 33.97% | 110.27% | 249.96% | -108.99% | 2,709.61% | -103.01% | 565.53% | -2,681.75% | 27.84% | 90.77% | 207.36% | -46.20% | 1,121.99% | -107.83% | 297.93% | 8.67% | 278.21% | -156.18% | 58.55% | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -5614.00 | -920.00 | -871.00 | 1,349.00 | 4,324.00 | -1581.00 | -1220.00 | -2432.00 | -357.00 | -112.00 | 679.00 | 2,046.00 | 110.00 | 1,361.00 | -331.00 | -1380.00 | 167.00 | -776.00 | -1140.00 | 109.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -5504.00 | -722.00 | -1195.00 | 1,174.00 | -401.00 | -2072.00 | -1478.00 | -557.00 | -1647.00 | -2613.00 | -1412.00 | 963.00 | 4,077.00 | -332.00 | -871.00 | -1766.00 | -80.00 | 473.00 | -792.00 | 775.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -6586.00 | -629.00 | -1430.00 | -1562.00 | -1761.00 | -988.00 | -2262.00 | -3875.00 | -1537.00 | -2415.00 | -1736.00 | 789.00 | -648.00 | -823.00 | -1130.00 | 109.00 | -1370.00 | -2028.00 | -2883.00 | -308.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -2822.00 | 4,539.00 | -1134.00 | 765.00 | 154.00 | -1366.00 | -772.00 | -447.00 | 2,228.00 | -1121.00 | 19.00 | 920.00 | 292.00 | 130.00 | -1673.00 | -130.00 | 1,839.00 | -813.00 | -2037.00 | 1,120.00 | |||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -253.59% | 17.20% | 37.48% | -67.71% | 189.63% | 182.50% | 663.86% | -970.60% | 31.73% | -98.26% | -97.18% | 100.01% | -99.91% | -5.66% | 1,329.90% | 172.71% | -129.59% | ||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -49.37% | -1.21% | 25.18% | -25.08% | 1.91% | 41.32% | 103.05% | -39.98% | 21.95% | -61.39% | -33.31% | -94.07% | 26.01% | -41.18% | -79.02% | -85.37% | -69.47% | -26.16% | |||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -24.25% | -6.76% | 11.10% | -12.36% | 5.74% | 10.92% | 61.46% | -61.39% | 9.48% | -45.67% | -15.80% | -80.65% | -73.88% | -25.92% | -76.05% | -66.36% | -37.65% | -15.81% | |||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -134.79% | 180.49% | 108.82% | -44.79% | -3.42% | 153.68% | 464.63% | -162.93% | 114.61% | -96.65% | 817.46% | -99.83% | 71.81% | -97.50% | -67.23% | 2,205.16% | -256.45% | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -170.94% | -9.66% | -22.32% | 215.54% | 213.44% | -65.64% | -87.68% | -110.82% | -22.73% | -16.79% | 329.33% | 746.67% | 2.04% | 147.09% | -41.29% | -79.02% | 0.84% | -36.37% | -207.43% | 19.58% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -43.38% | 10.94% | -11.60% | 41.19% | 1.97% | -27.80% | -48.73% | -50.49% | -14.65% | -36.32% | -25.65% | 30.22% | 42.51% | -10.94% | -32.27% | -47.24% | -7.36% | 9.37% | -67.60% | 53.58% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -23.49% | 9.98% | -1.00% | 1.92% | 0.61% | -3.79% | -34.32% | -16.11% | -3.64% | -17.15% | -18.23% | 14.52% | -3.52% | -5.00% | -19.42% | 13.82% | -8.54% | -16.49% | -17.70% | -11.14% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -387.41% | 224.24% | -43.53% | 56.48% | 3.33% | -62.37% | -79.74% | -237.40% | 837.75% | -59.48% | 4.53% | 106.95% | 16.41% | -1.88% | -75.16% | -26.05% | 459.50% | -38.08% | -141.93% | 182.32% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -323.80% | -10.82% | 19.16% | -34.22% | 108.06% | -58.78% | -59.74% | -64.53% | -347.30% | -191.66% | -41.69% | 18.31% | 172.78% | 148.16% | 38.58% | -0.02% | 38.26% | 141.34% | -261.38% | -87.98% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -53.05% | -26.46% | -20.24% | -15.69% | -50.62% | -31.56% | -42.40% | -27.91% | -34.74% | -32.70% | -34.60% | -34.89% | 28.97% | -43.33% | -31.23% | -25.14% | 35.51% | 2.13% | -48.94% | -47.81% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -25.69% | -16.69% | -19.80% | -14.56% | -28.26% | -42.98% | -30.14% | -25.76% | -18.29% | -16.55% | -34.66% | -24.12% | -26.35% | -32.37% | -31.18% | -15.02% | -14.80% | -17.10% | -21.30% | -49.40% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -277.79% | 124.19% | -24.05% | 101.41% | -78.21% | 23.68% | -25.83% | 77.47% | -251.91% | 54.16% | 147.18% | 260.07% | -6.55% | -69.67% | 35.78% | 159.79% | 29.22% | -47.05% | -190.79% | 119.35% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 330.32% | -15.89% | -216.92% | 68.54% | -112.70% | -185.78% | -328.06% | -1,101.64% | 338.03% | 135.60% | 118.45% | 228.36% | 118.73% | 247.08% | -198.58% | -87.31% | -5.33% | -39.43% | -284.97% | 39.63% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 26.76% | 15.66% | -27.79% | 23.70% | -31.48% | -52.58% | -117.31% | -20.30% | 9.15% | -36.43% | -2.62% | 89.94% | -12.89% | 1.96% | 8.00% | 58.17% | 90.64% | 40.08% | 11.20% | 30.60% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 38.59% | 18.20% | -19.87% | -16.67% | -17.36% | 18.89% | 7.41% | -25.00% | -9.25% | -13.93% | -41.51% | 54.67% | 7.28% | 44.91% | -28.50% | 17.96% | 21.91% | -11.60% | -40.65% | 23.38% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 954.30% | -41.61% | -124.26% | 74.00% | -244.80% | -294.47% | -21.07% | 27.03% | 168.30% | -41.00% | -37.25% | 407.62% | 16.38% | -6.38% | -117.82% | 165.33% | 768.50% | -40.10% | -213.27% | 123.69% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -719.52% | -1,440.01% | 67.04% | -0.82% | 97.85% | 184.97% | -123.06% | -68.43% | -8,984.84% | -351.11% | -725.77% | 90.81% | 104.13% | 169.40% | 42.29% | 8.21% | 118.57% | -32.62% | -385.44% | -200.99% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -68.10% | -65.74% | -29.08% | -13.96% | -27.09% | 65.79% | -28.63% | -18.19% | -141.53% | -212.76% | -73.03% | -15.77% | 27.66% | 51.55% | -45.79% | -13.29% | 116.87% | 5.50% | -184.94% | -59.86% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -37.76% | -39.71% | -20.69% | -7.94% | -16.27% | 127.41% | -15.72% | -25.83% | -49.09% | -49.42% | -21.79% | -17.44% | -27.69% | 51.35% | -21.17% | 2.49% | 1.76% | 67.97% | -61.28% | -21.55% | |||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -508.91% | 34.14% | 110.56% | 248.90% | -108.86% | 2,705.16% | -102.86% | 577.76% | -2,648.46% | 27.99% | 90.58% | 210.40% | -44.85% | 1,110.08% | -107.83% | 306.98% | 11.41% | 273.04% | -156.43% | 56.94% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -719.52% | -1,440.01% | 67.04% | -0.82% | 97.85% | 184.97% | -123.06% | -68.43% | -8,984.84% | -351.11% | -725.77% | 90.81% | 104.13% | 169.40% | 42.29% | 8.21% | 118.57% | -32.62% | -385.44% | -200.99% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -68.10% | -65.74% | -29.08% | -13.96% | -27.09% | 65.79% | -28.63% | -18.19% | -141.53% | -212.76% | -73.03% | -15.77% | 27.66% | 51.55% | -45.79% | -13.29% | 116.87% | 5.50% | -184.94% | -59.86% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -37.76% | -39.71% | -20.69% | -7.94% | -16.27% | 127.41% | -15.72% | -25.83% | -49.09% | -49.42% | -21.79% | -17.44% | -27.69% | 51.35% | -21.17% | 2.49% | 1.76% | 67.97% | -61.28% | -21.55% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -508.91% | 34.14% | 110.56% | 248.90% | -108.86% | 2,705.16% | -102.86% | 577.76% | -2,648.46% | 27.99% | 90.58% | 210.40% | -44.85% | 1,110.08% | -107.83% | 306.98% | 11.41% | 273.04% | -156.43% | 56.94% | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -5618.00 | -3416.00 | 80.00 | -226.00 | 4,553.00 | 6,046.00 | -403.00 | -721.00 | -10076.00 | -10689.00 | -637.00 | 396.00 | 10,613.00 | 13,472.00 | 282.00 | 132.00 | 584.00 | -1788.00 | -1802.00 | -1908.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -7463.00 | -5279.00 | -836.00 | -1145.00 | -2515.00 | 2,154.00 | -832.00 | -741.00 | -11141.00 | -8059.00 | -960.00 | -552.00 | 5,090.00 | 8,830.00 | -758.00 | -194.00 | 1,121.00 | 996.00 | -2157.00 | -1381.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -7796.00 | -5019.00 | -1657.00 | -2074.00 | -1588.00 | 3,000.00 | -1795.00 | -2270.00 | -12986.00 | -9921.00 | -1876.00 | -1471.00 | -1978.00 | 4,938.00 | -1187.00 | -214.00 | 57.00 | 3,626.00 | -2481.00 | -2328.00 | |||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -5997.00 | 1,526.00 | 3,453.00 | 791.00 | -1217.00 | 3,019.00 | -2997.00 | 473.00 | -10572.00 | 2,407.00 | 7,055.00 | 1,505.00 | -354.00 | 5,266.00 | -6135.00 | 1,355.00 | 98.00 | 2,894.00 | -6150.00 | 1,250.00 | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -443.63% | 54.67% | 107.36% | 24.86% | 113.93% | -18.88% | -9.09% | -22.23% | -501.11% | -214.58% | -34.54% | 23.00% | 172.44% | 144.03% | 18.63% | -13.17% | 20.39% | 118.17% | -245.78% | -89.21% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -54.99% | -21.30% | -16.26% | -8.50% | -39.33% | -5.34% | -16.25% | 14.84% | -57.68% | -50.92% | 7.26% | 6.10% | 33.98% | -25.76% | -10.96% | -6.00% | 51.80% | 3.25% | -46.31% | -51.33% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -30.45% | -6.20% | -12.44% | -5.70% | -15.96% | -29.44% | -12.81% | -8.86% | -24.26% | -19.66% | -18.96% | -6.03% | -8.29% | -15.61% | -14.52% | 10.10% | 10.86% | 6.67% | -32.82% | -35.46% | |||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -377.48% | 127.78% | -27.16% | 122.43% | -69.04% | 61.72% | -18.37% | 90.28% | -259.68% | 53.81% | 146.64% | 257.54% | -5.96% | -71.92% | 25.66% | 161.69% | 30.39% | -49.12% | -183.97% | 119.38% | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -5668.00 | 239.00 | 328.00 | 81.00 | 4,718.00 | -129.00 | -26.00 | -240.00 | -3174.00 | -2308.00 | -231.00 | 467.00 | 4,523.00 | 1,856.00 | 143.00 | -131.00 | 562.00 | 720.00 | -1835.00 | -1709.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -8104.00 | -3041.00 | -983.00 | -1257.00 | -2688.00 | -422.00 | -865.00 | -68.00 | -4124.00 | -2198.00 | 71.00 | 309.00 | 6,068.00 | -581.00 | -115.00 | 96.00 | 1,912.00 | 268.00 | -1923.00 | -1374.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -8770.00 | -2064.00 | -2280.00 | -2818.00 | -1957.00 | -8936.00 | -1796.00 | -2258.00 | -6560.00 | -5478.00 | -1241.00 | -1030.00 | -1339.00 | -874.00 | -953.00 | 268.00 | 962.00 | 378.00 | -1621.00 | -1532.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -5882.00 | 5,300.00 | -335.00 | 999.00 | -1246.00 | 453.00 | -233.00 | 786.00 | -4180.00 | 1,319.00 | 1,844.00 | 1,484.00 | -123.00 | -1349.00 | 131.00 | 1,210.00 | 570.00 | -1190.00 | -2424.00 | 1,335.00 | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -719.52% | 169.93% | 67.04% | -0.82% | 97.85% | -127.63% | -123.06% | -68.43% | -8,984.84% | -1,083.45% | -725.77% | 90.81% | 104.13% | 122.20% | 42.29% | 8.21% | 118.57% | -38.50% | -385.44% | -200.99% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -68.10% | -19.88% | -29.08% | -13.96% | -27.09% | -31.97% | -28.56% | -18.73% | -141.53% | -121.23% | -73.03% | -15.77% | 27.66% | -10.12% | -45.79% | -13.29% | 116.87% | 53.48% | -184.94% | -59.86% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -37.76% | -7.72% | -20.69% | -7.94% | -16.27% | 22.28% | -15.72% | -25.83% | -49.09% | -29.78% | -21.79% | -17.44% | -27.69% | -4.74% | -21.01% | 2.08% | 1.76% | 3.80% | -61.28% | -21.55% | |||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -508.91% | 113.27% | -47.60% | 248.90% | -108.86% | -70.66% | 56.28% | 577.76% | -2,648.46% | 77.77% | 69.49% | 210.40% | -44.85% | 19.51% | -179.31% | 306.98% | 11.41% | -66.38% | -726.11% | 56.94% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 107.03% | 61.15% | 14.13% | -0.16% | -21.65% | -22.80% | -11.76% | -16.23% | -13.73% | -11.85% | -3.38% | -2.11% | -1.47% | -12.22% | -20.71% | -19.66% | -22.39% | -20.88% | -19.92% | -19.98% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 50.88% | 42.44% | 22.85% | 22.87% | 21.34% | 21.62% | 17.35% | 19.61% | 11.85% | 3.12% | -0.91% | -6.45% | -12.67% | -15.78% | -12.24% | -12.99% | -12.95% | -15.09% | -15.03% | -14.30% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 37.54% | 36.36% | 30.73% | 28.50% | 26.67% | 27.51% | 24.92% | 18.29% | 18.35% | 14.48% | 9.59% | 8.75% | 8.72% | 6.84% | 4.36% | 6.12% | 1.37% | -5.30% | -9.18% | -12.05% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 18.80% | 1.85% | -17.37% | -0.14% | -6.76% | 0.35% | -5.55% | -5.20% | -3.98% | 2.54% | 3.51% | -3.95% | -3.36% | -8.64% | -6.51% | -2.67% | -6.64% | -6.87% | -5.37% | -2.75% | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -858.00 | -1117.00 | -1040.00 | -1135.00 | 212.00 | 1,254.00 | 1,213.00 | 1,137.00 | -689.00 | -2883.00 | -3001.00 | -2871.00 | -65.00 | 3,158.00 | 3,355.00 | 3,330.00 | 1,869.00 | -115.00 | -372.00 | -616.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1333.00 | -1914.00 | -1768.00 | -1722.00 | -1208.00 | -375.00 | -348.00 | -250.00 | -1335.00 | -2746.00 | -2828.00 | -2868.00 | -542.00 | 1,529.00 | 1,567.00 | 1,596.00 | 1,115.00 | 159.00 | -18.00 | -157.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -1729.00 | -1892.00 | -1797.00 | -1842.00 | -1127.00 | -232.00 | -290.00 | -348.00 | -1810.00 | -3543.00 | -3556.00 | -3455.00 | -1962.00 | -101.00 | 6.00 | 209.00 | 469.00 | 296.00 | 155.00 | -155.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -803.00 | -324.00 | 8.00 | -16.00 | 544.00 | 718.00 | -33.00 | -92.00 | -1282.00 | -1476.00 | -151.00 | 39.00 | 1,523.00 | 1,747.00 | 46.00 | 14.00 | 62.00 | -237.00 | -210.00 | -230.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -1216.00 | -1049.00 | -788.00 | -822.00 | 920.00 | 804.00 | 746.00 | 634.00 | -501.00 | -889.00 | -957.00 | -827.00 | 455.00 | 1,187.00 | 1,256.00 | 1,134.00 | 350.00 | 123.00 | -162.00 | -388.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -3038.00 | -2204.00 | -2110.00 | -1838.00 | -1168.00 | -967.00 | -910.00 | -644.00 | -797.00 | -1134.00 | -998.00 | -1015.00 | 873.00 | 1,102.00 | 1,045.00 | 941.00 | 304.00 | 421.00 | 137.00 | -80.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -2483.00 | -2118.00 | -1900.00 | -1875.00 | -942.00 | -1937.00 | -2014.00 | -1992.00 | -2619.00 | -2290.00 | -2321.00 | -2031.00 | -1215.00 | -669.00 | -611.00 | -336.00 | 8.00 | 176.00 | 95.00 | -268.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -1040.00 | 103.00 | 63.00 | 52.00 | 702.00 | -13.00 | 6.00 | -60.00 | -433.00 | -401.00 | -62.00 | 70.00 | 848.00 | 331.00 | 6.00 | -52.00 | 64.00 | 104.00 | -279.00 | -277.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -1306.00 | -1016.00 | -829.00 | -906.00 | 1,985.00 | 856.00 | 783.00 | 629.00 | -4640.00 | -1126.00 | -1246.00 | -1023.00 | 3,823.00 | 1,578.00 | 1,698.00 | 1,513.00 | -106.00 | -647.00 | -681.00 | -851.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1834.00 | -2191.00 | -2054.00 | -1944.00 | -285.00 | -1090.00 | -1009.00 | -741.00 | -3962.00 | -1286.00 | -1293.00 | -1300.00 | 1,168.00 | 1,308.00 | 1,234.00 | 1,119.00 | -923.00 | -195.00 | -229.00 | -362.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1251.00 | -1388.00 | -1232.00 | -848.00 | 929.00 | -82.00 | -638.00 | -630.00 | -4489.00 | -2461.00 | -2517.00 | -2338.00 | -1102.00 | -638.00 | -558.00 | -251.00 | -245.00 | -355.00 | -276.00 | -639.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -1220.00 | 164.00 | 80.00 | 70.00 | 1,671.00 | -965.00 | 6.00 | -83.00 | -3598.00 | 2,550.00 | -114.00 | 140.00 | 1,248.00 | 305.00 | 5.00 | -45.00 | -371.00 | -237.00 | -28.00 | -216.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -5668.00 | 239.00 | 328.00 | 81.00 | 4,718.00 | -129.00 | -26.00 | -240.00 | -3174.00 | -2308.00 | -231.00 | 467.00 | 4,523.00 | 1,856.00 | 143.00 | -131.00 | 562.00 | 720.00 | -1835.00 | -1709.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -8104.00 | -3041.00 | -983.00 | -1257.00 | -2688.00 | -422.00 | -865.00 | -68.00 | -4124.00 | -2198.00 | 71.00 | 309.00 | 6,068.00 | -581.00 | -115.00 | 96.00 | 1,912.00 | 268.00 | -1923.00 | -1374.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -8770.00 | -2064.00 | -2280.00 | -2818.00 | -1957.00 | -8936.00 | -1796.00 | -2258.00 | -6560.00 | -5478.00 | -1241.00 | -1030.00 | -1339.00 | -874.00 | -953.00 | 268.00 | 962.00 | 378.00 | -1621.00 | -1532.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -5882.00 | 5,300.00 | -335.00 | 999.00 | -1246.00 | 453.00 | -233.00 | 786.00 | -4180.00 | 1,319.00 | 1,844.00 | 1,484.00 | -123.00 | -1349.00 | 131.00 | 1,210.00 | 570.00 | -1190.00 | -2424.00 | 1,335.00 | |||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 28.03% | 23.07% | 25.88% | 19.32% | -2.26% | -8.86% | -6.16% | -10.55% | -8.68% | -5.74% | -8.33% | -4.84% | -3.38% | -5.40% | -4.88% | -7.27% | -6.67% | -1.84% | -5.69% | -5.83% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 18.37% | 20.59% | 8.54% | 8.89% | 7.53% | 6.02% | 6.72% | 16.45% | 4.55% | 1.87% | 2.69% | 0.52% | -4.81% | -6.68% | -6.47% | -7.58% | -6.27% | -4.34% | -6.31% | -5.99% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 14.84% | 14.95% | 13.93% | 13.60% | 12.63% | 10.87% | 10.16% | 8.72% | 8.16% | 8.54% | 1.92% | 1.91% | 1.87% | 1.22% | 1.17% | 6.86% | 0.60% | -0.36% | -0.58% | -2.37% | |||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 17.80% | -2.02% | 2.06% | 1.28% | -3.50% | -8.63% | 5.09% | -3.46% | -1.48% | -5.69% | 2.20% | 0.21% | 0.03% | -7.66% | 2.76% | -2.31% | 0.68% | -2.88% | -1.28% | -2.45% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -98.32% | -6.48% | -53.24% | -26.89% | -45.45% | -42.17% | -21.04% | -9.03% | 14.58% | 35.86% | 33.07% | 0.71% | 6.36% | -19.58% | 7.14% | 0.00% | -0.85% | -2.22% | -16.23% | 12.68% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 98.76% | 32.02% | 11.64% | 92.07% | 192.46% | -12.72% | -80.33% | -71.02% | -78.10% | -9.77% | -21.09% | -12.50% | -12.72% | -14.19% | 4.03% | -2.88% | 6.51% | 2.23% | 6.10% | 4.30% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 52.05% | 68.25% | 18.77% | 34.08% | 21.83% | 40.44% | 13.34% | 44.18% | 37.46% | 12.57% | 7.89% | 45.37% | 98.07% | -6.19% | -59.54% | -52.37% | -59.37% | -10.39% | -15.10% | -5.47% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -16.98% | -60.32% | -19.28% | 174.97% | -38.06% | -57.94% | 10.23% | 216.78% | -21.99% | -50.13% | 7.97% | 139.74% | -17.61% | -62.29% | 43.83% | 123.76% | -18.31% | -62.81% | 23.23% | 200.98% | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -2503.00 | -6961.00 | 3,208.00 | 1,375.00 | -15300.00 | 2,638.00 | -16562.00 | 2,255.00 | -3025.00 | -1264.00 | 9,993.00 | -2352.00 | 23,583.00 | -2461.00 | -10024.00 | -1685.00 | -1699.00 | 2,826.00 | 12,542.00 | -3228.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2065.00 | -5522.00 | 1,027.00 | 371.00 | -17157.00 | -1935.00 | -17833.00 | 3,210.00 | -20828.00 | -5588.00 | -3362.00 | 1,277.00 | 5,258.00 | -1087.00 | -16593.00 | -1782.00 | 18,858.00 | -899.00 | 12,511.00 | -7265.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -2636.00 | -4144.00 | 464.00 | -315.00 | -18420.00 | -8900.00 | -15469.00 | 2,424.00 | -20390.00 | -4149.00 | -5543.00 | 273.00 | 3,400.00 | -5660.00 | -17864.00 | -827.00 | 1,055.00 | -5222.00 | -844.00 | -3635.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -835.00 | -1259.00 | 4,354.00 | -884.00 | -17510.00 | 16,678.00 | -14846.00 | 17,933.00 | -22790.00 | 18,439.00 | -3589.00 | 5,588.00 | 3,145.00 | -7605.00 | -11152.00 | 13,927.00 | 3,130.00 | -3079.00 | -1436.00 | -1843.00 | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 102.15% | 102.20% | 102.27% | 102.27% | -0.82% | -0.83% | -0.83% | -0.83% | -0.83% | -0.83% | -0.84% | -0.84% | -0.84% | -0.84% | -0.84% | -0.84% | -0.88% | -0.93% | -0.90% | -0.89% | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 25.63% | 25.67% | 25.68% | 25.69% | 25.70% | 25.71% | 25.72% | 25.73% | 25.74% | 25.75% | 25.76% | 25.76% | -0.83% | -0.83% | -0.84% | -0.84% | -0.85% | -0.87% | -0.86% | -0.86% | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 19.41% | 14.39% | 14.39% | 14.39% | 14.38% | 14.38% | 14.38% | 14.27% | 14.29% | 14.31% | 14.31% | 14.32% | 14.33% | 14.33% | 14.33% | 14.34% | 14.34% | 14.33% | 14.34% | 14.34% | |||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 103.53% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.25% | -0.26% | -0.18% | -0.21% |