Re Growth Metrics (2012-2025) | RMAX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 40.33%35,158,599,900.00%1.56%1.33%-5.33%-4.89%7.10%2.85%15.31%16.13%13.91%17.23%17.16%15.39%-5.56%-5.90%-4.28%-4.91%3.76%27.88%24.62%24.80%23.91%2.23%0.74%2.18%2.93%3.85%4.28%43.41%42.05%36.77%35.69%-6.75%-10.42%-11.93%-12.28%-17.71%-16.98%-15.74%-12.77%-3.22%0.77%0.82%0.60%0.61%
Assets Growth (3y) 15.14%72,856.81%7.41%6.91%8.55%8.42%4.83%4.30%8.95%8.41%3.73%12.15%11.80%11.04%6.68%7.15%6.31%6.63%9.79%10.73%9.39%22.29%21.91%13.24%12.54%10.97%9.41%7.75%7.47%3.24%1.84%0.50%1.26%-9.44%-9.17%-9.22%-8.35%-7.12%
Assets Growth (5y) 10.43%5,219.83%3.96%8.01%8.82%8.63%8.18%8.20%10.17%10.20%7.32%8.41%7.98%14.94%12.17%11.81%11.20%10.15%10.99%10.34%9.28%7.01%6.14%1.50%1.75%1.71%1.84%1.22%1.72%1.39%
Assets (QoQ) 35,282,299,900.00%1.39%-4.01%2.39%1.92%1.17%-10.32%2.86%14.77%-2.85%0.54%3.60%12.57%-0.02%0.48%2.03%-7.87%-0.38%2.21%1.36%0.54%22.78%-0.40%1.51%-0.18%1.29%-1.85%2.96%0.56%2.20%-1.45%41.59%-0.39%-1.60%-2.22%-2.70%-4.31%-3.25%-2.62%-8.72%-3.47%-1.81%0.82%1.27%0.51%-1.75%0.60%1.29%
Capital Expenditures Growth (1y) 175.16%218.31%-26.47%62.37%133.56%-25.88%133.60%264.13%54.81%314.63%22.77%-2.09%-18.50%-52.70%-7.11%-59.22%-67.24%5.18%12.61%746.07%492.57%470.19%358.40%-29.94%26.79%-50.13%-66.93%-45.75%-25.69%122.95%178.80%206.72%36.17%-15.02%-23.63%-60.03%-37.48%-60.01%-44.57%-21.48%9.49%75.89%40.91%-7.55%-63.09%-35.43%-14.54%0.31%
Capital Expenditures Growth (3y) 115.08%113.86%28.24%79.55%43.37%13.28%38.63%13.29%-25.51%27.29%8.70%50.05%16.52%41.56%68.63%34.21%35.01%44.08%19.52%47.61%77.40%85.08%61.68%5.25%8.66%-1.87%-11.03%-12.71%-14.16%-8.83%5.68%-1.26%-2.32%-15.76%-15.82%-33.80%-36.78%-23.13%-12.61%-10.04%
Capital Expenditures Growth (5y) 21.58%37.23%17.14%82.01%41.74%54.20%68.92%53.85%25.43%42.45%14.25%5.13%8.31%25.83%34.62%32.10%20.02%41.47%29.45%31.57%36.58%16.60%12.34%-18.21%-2.56%-7.84%-11.27%-13.55%-23.87%-2.96%7.28%-2.24%
Capital Expenditures (QoQ) -9.55%139.44%-42.94%122.68%4.63%-44.69%26.00%220.32%-66.80%74.33%96.40%36.18%-11.08%-48.38%56.62%13.36%-48.39%1.37%-31.23%-8.95%65.71%8.54%416.67%-36.23%59.45%-12.74%-21.03%15.40%-37.28%-42.14%29.55%58.04%88.19%-27.64%42.52%-29.84%17.44%-34.97%-25.40%9.75%-24.87%-9.87%5.66%53.03%20.69%-27.80%-30.67%-38.90%111.11%-4.44%-18.63%
Cash & Equivalents Growth (1y) 29.68%29.01%42.61%44.45%33.54%21.30%17.88%-5.13%-2.81%2.81%-16.48%21.55%6.93%-47.73%-32.44%-27.93%-17.69%-11.81%-53.43%-43.34%-38.93%18.04%115.16%81.95%71.20%38.39%24.91%16.64%1.56%22.11%26.85%26.86%34.01%24.58%15.46%10.14%-1.30%-13.94%-18.35%-18.09%-23.82%-23.96%-15.17%-31.72%-6.73%16.94%8.57%42.76%28.29%
Cash & Equivalents Growth (3y) 18.95%17.18%11.98%18.54%11.54%-13.29%-12.71%-5.99%-5.07%-22.03%-35.95%-20.83%-18.69%-18.36%-12.19%-9.43%-4.88%12.94%7.77%6.33%2.02%25.88%50.51%39.11%32.57%28.17%22.30%17.68%10.34%9.40%6.14%4.60%0.26%-6.58%-7.18%-14.91%-11.15%-8.54%-9.06%-7.23%-3.04%
Cash & Equivalents Growth (5y) 8.18%-5.80%-15.07%-7.42%-6.95%-7.46%-7.79%-3.05%-2.21%-4.99%-6.72%1.04%-1.34%-1.66%1.41%1.91%3.21%16.99%12.89%10.93%7.03%16.42%26.30%19.42%11.87%6.62%4.85%-1.84%-0.92%3.09%1.95%2.21%3.81%
Cash & Equivalents (QoQ) 20.89%-0.53%-14.02%25.43%20.27%9.95%-12.91%15.96%9.24%6.85%-29.92%18.80%15.56%-13.19%1.99%4.52%-43.51%12.20%8.79%19.37%-39.47%-40.75%32.34%28.68%16.99%8.00%11.91%21.08%-5.43%-2.53%4.50%5.43%13.71%1.26%4.50%11.37%5.71%-6.16%-0.31%-0.20%-7.83%-10.96%0.00%-7.17%-8.01%-0.66%-19.51%26.81%15.33%-7.77%5.84%13.96%
Cash from Investing Activities Growth (1y) 39.34%-153.72%26.18%-27.57%96.63%27.04%-131.21%-234.58%508.22%-2,692.24%-240.49%-686.39%-2,616.73%93.24%70.00%94.98%62.46%-4,000.61%41.74%-746.07%93.16%186.69%-786.08%29.94%-631.61%-108.41%66.93%-345.67%87.12%-122.95%-178.80%-1,428.26%-5.28%15.02%23.63%97.99%33.29%65.24%54.44%68.48%-26.79%-87.79%-50.77%12.19%63.68%30.41%2.83%-76.21%
Cash from Investing Activities Growth (3y) 27.72%-272.50%-79.79%-222.58%-51.32%-11.26%-33.17%-9.69%-237.86%-326.20%15.89%-49.44%-38.31%63.91%-15.70%33.25%42.73%-44.08%-19.52%-197.83%59.91%45.42%-101.41%-262.72%0.27%-29.25%11.03%-11.08%55.11%13.00%1.01%54.06%3.79%17.84%19.35%82.27%32.52%23.13%12.61%21.28%
Cash from Investing Activities Growth (5y) 4.63%-169.93%-0.31%-70.11%38.37%119.51%-64.90%-50.90%-80.75%-41.37%-11.76%-59.81%-21.14%14.73%-7.38%-82.52%52.01%-41.47%-29.45%-52.04%46.16%45.51%-23.24%21.26%3.45%-16.04%13.52%17.62%47.04%2.96%-7.28%31.57%
Cash from Investing Activities (QoQ) 99.59%-103.19%28.80%-10,115.07%98.28%40.88%-23.05%-170.03%62.86%-87.36%-78.07%429.46%-354.04%77.15%-311.26%-954.38%99.32%-1.37%31.23%-7,790.17%25.45%98.56%-898.71%36.23%1,045.16%-114.72%21.03%-565.86%89.13%42.14%-964.20%80.76%-88.19%27.64%-5,733.44%98.67%-51.90%34.97%-53.70%56.06%20.86%14.76%-6.35%-76.73%-17.22%31.56%38.06%26.89%-124.57%4.44%-12.31%
Cash from Operations Growth (1y) -7.16%37.20%18.11%45.56%17.21%24.24%24.17%19.58%12.68%-19.62%-30.84%-5.89%-11.88%12.96%29.49%-6.86%-35.80%-3.71%8.02%12.65%93.36%65.35%-48.22%-3.85%24.92%-39.18%-74.63%22.27%15.08%52.63%255.53%-150.45%-5.76%-20.79%135.79%264.05%-62.18%-81.43%-103.67%-22.63%-11.45%206.17%2,032.48%1.25%94.29%-39.65%-71.34%0.80%
Cash from Operations Growth (3y) 7.03%11.07%0.48%17.88%5.19%4.10%3.60%1.58%-13.93%-4.38%-1.10%-0.42%3.04%21.61%-10.19%0.30%15.75%-1.07%-47.84%9.82%40.61%15.35%-22.42%-37.38%10.65%-9.74%28.59%0.39%-25.70%-39.22%-32.14%-13.81%-31.92%-23.35%18.66%48.66%-13.35%-30.00%-41.22%-7.57%
Cash from Operations Growth (5y) -7.05%8.31%7.25%11.44%7.64%12.42%-9.06%2.57%9.02%-2.54%-33.81%3.03%9.48%10.79%-8.16%-21.27%10.96%3.20%3.53%1.85%-0.19%-25.74%-15.33%-5.52%-14.62%-16.01%8.55%-4.54%-6.74%-16.14%11.23%-8.16%
Cash from Operations (QoQ) -35.85%57.55%-6.36%-1.91%-5.19%35.63%15.40%-21.01%0.50%35.55%11.13%-25.57%-28.31%16.64%51.22%-30.30%-8.11%33.71%8.77%-51.96%37.81%50.00%13.43%-17.54%17.85%-53.02%110.62%7.13%-42.62%-80.41%915.26%0.84%-23.90%-54.36%-244.05%288.38%-36.03%35.84%0.22%-56.58%-68.59%-126.83%2,214.72%-50.30%8.59%69.33%10.80%-4.64%-66.27%-19.59%289.76%
Dividends Paid - Common Growth (1y) 112.98%1.74%236.06%-81.19%20.70%24.12%-37.44%-20.51%12.91%-45.77%6.14%8.30%5.20%-11.44%14.44%20.30%13.04%6.60%1.27%3.38%12.23%8.98%8.95%5.87%6.79%1.89%1.68%-2.95%-5.85%-5.78%1.79%-98.55%-87.87%-99.95%-99.91%-86.89%-44.62%200.00%175.00%
Dividends Paid - Common Growth (3y) 63.76%120.74%64.83%-46.61%30.68%-45.49%12.76%-15.84%-8.74%1.18%10.32%-20.00%7.15%10.44%10.10%0.95%8.09%9.60%10.65%5.78%3.91%2.03%4.11%1.52%4.09%-75.41%-50.41%-92.28%-90.27%-87.74%-60.16%-88.93%-86.45%
Dividends Paid - Common Growth (5y) 39.15%38.88%40.32%-27.65%20.93%-27.42%12.71%-7.08%-3.46%2.54%9.98%-10.68%6.39%6.72%6.06%-0.25%5.50%-54.98%-31.15%-77.84%-74.80%-71.10%-40.31%-72.74%-69.23%
Dividends Paid - Common (QoQ) -0.14%0.00%2,665.75%1,221.21%-87.05%137.83%-17.41%-26.03%-16.93%144.57%-58.37%-6.01%17.98%17.47%-18.52%-4.10%14.61%-1.11%5.29%0.81%7.68%-6.74%0.03%2.91%16.91%-9.44%0.00%0.00%17.93%-13.60%-0.20%-4.55%14.39%-13.54%7.82%-98.64%859.02%-99.66%100.00%100.00%3,950.00%-98.15%83.33%
EBITDA Margin Growth (1y) 212.00-4201.00464.0016,842.0016,004.001,535.001,646.00-14403.00-13373.001,018.00228.00-112.0071.00-662.00-579.00-58.00-2095.006,742.00-510.00-800.001,429.00-5766.00-787.00-761.00-698.00-2748.00-145.00-1429.00-1738.00-532.00-1167.0090.00-5668.00239.00328.0081.004,718.00-129.00-26.00-240.00-3174.00-2308.00-155.00543.004,600.001,938.00147.00-125.00567.00
EBITDA Margin Growth (3y) 2,844.00-1648.002,338.002,327.002,703.001,891.001,296.00-14574.00-15397.007,099.00-860.00-970.00-595.00315.00-1876.00-1619.00-1364.00-1771.00-1442.00-2990.00-1007.00-9046.00-2099.00-2100.00-8104.00-3041.00-983.00-1257.00-2688.00-422.00-865.00-68.00-4124.00-2198.00147.00385.006,144.00-498.00-34.00179.001,994.00
EBITDA Margin Growth (5y) 820.004,433.001,250.001,468.002,037.002,868.00-1.00-16135.00-14665.00-1415.00-1792.00-3160.00-3031.00-2966.00-3187.00-2958.00-8770.00-2064.00-2280.00-2818.00-1957.00-8936.00-1796.00-2258.00-6560.00-5478.00-1164.00-954.00-1262.00-791.00-873.00350.001,044.00
EBITDA Margin (QoQ) 3,819.00-4189.001,029.00-447.00-593.00476.0017,407.00-1285.00-15063.00588.001,357.00-254.00-672.00-202.001,017.00-71.00-1406.00-119.001,537.00-2107.007,432.00-7372.001,247.00121.00237.00-2393.001,273.00185.00-1814.00210.00-11.00-124.00-607.00-424.001,246.00-5882.005,300.00-335.00999.00-1246.00453.00-233.00786.00-4180.001,319.001,921.001,484.00-124.00-1343.00129.001,212.00569.00
EBIT Growth (1y) -3.16%-3.19%35.21%40.86%36.83%26.72%21.07%12.33%3.51%37.63%3.48%-4.25%2.57%-14.79%-6.86%10.87%-40.92%236.81%-7.12%-7.75%74.58%-55.76%-5.63%5.53%7.51%-53.39%-9.13%-60.66%-53.36%-32.38%-68.83%55.98%-443.63%54.67%107.36%24.86%113.93%-18.88%-9.09%-22.23%-501.11%-214.58%-34.54%23.00%172.44%144.03%18.63%-13.17%20.39%
EBIT Growth (3y) 11.10%19.08%19.21%14.85%13.25%14.12%5.28%6.04%-14.40%58.08%-3.62%-0.69%1.90%8.29%-6.54%2.58%3.51%-11.44%-7.31%-27.38%-4.34%-48.15%-35.59%-13.49%-54.99%-21.30%-16.26%-8.50%-39.33%-5.34%-16.25%14.84%-57.68%-50.92%7.26%6.10%33.98%-25.76%-10.96%-6.00%51.80%
EBIT Growth (5y) -3.63%37.11%7.94%9.15%8.42%17.24%0.45%3.03%3.32%-4.02%-5.15%-16.47%-11.91%-16.74%-25.39%-7.91%-30.45%-6.20%-12.44%-5.70%-15.96%-29.44%-12.81%-8.86%-24.26%-19.66%-18.96%-6.03%-8.29%-15.61%-14.52%10.10%10.86%
EBIT Margin Growth (1y) -301.00-444.00627.0021,436.0022,262.00475.00444.00-20052.00-21303.001,018.00228.00-112.0071.00-662.00-579.00-58.00-2095.006,742.00-510.00-800.001,429.00-5766.00-787.00-761.00-698.00-2748.00-145.00-1429.00-1738.00-532.00-1167.0090.00-5668.00239.00328.0081.004,718.00-129.00-26.00-240.00-3174.00-2308.00-231.00467.004,523.001,856.00143.00-131.00562.00
EBIT Margin Growth (3y) 658.001,050.001,299.001,272.001,030.00832.0093.00-20222.00-23327.007,099.00-860.00-970.00-595.00315.00-1876.00-1619.00-1364.00-1771.00-1442.00-2990.00-1007.00-9046.00-2099.00-2100.00-8104.00-3041.00-983.00-1257.00-2688.00-422.00-865.00-68.00-4124.00-2198.0071.00309.006,068.00-581.00-115.0096.001,912.00
EBIT Margin Growth (5y) -1365.007,130.00210.00414.00364.001,809.00-1203.00-21783.00-22595.00-1415.00-1792.00-3160.00-3031.00-2966.00-3187.00-2958.00-8770.00-2064.00-2280.00-2818.00-1957.00-8936.00-1796.00-2258.00-6560.00-5478.00-1241.00-1030.00-1339.00-874.00-953.00268.00962.00
EBIT Margin (QoQ) -1064.00-452.001,044.00171.00-1207.00619.0021,853.00997.00-22994.00588.001,357.00-254.00-672.00-202.001,017.00-71.00-1406.00-119.001,537.00-2107.007,432.00-7372.001,247.00121.00237.00-2393.001,273.00185.00-1814.00210.00-11.00-124.00-607.00-424.001,246.00-5882.005,300.00-335.00999.00-1246.00453.00-233.00786.00-4180.001,319.001,844.001,484.00-123.00-1349.00131.001,210.00570.00
EBIT (QoQ) -33.54%-6.29%44.20%7.83%-33.56%30.89%50.22%4.74%-38.47%25.06%39.37%-3.48%-18.18%-5.98%28.97%3.39%-32.03%2.78%53.51%-44.91%287.48%-71.66%52.47%4.27%-1.81%-39.55%70.49%6.23%-57.43%17.87%-26.19%25.95%-38.29%-45.67%269.39%-377.48%127.78%-27.16%122.43%-69.04%61.72%-18.37%90.28%-259.68%53.81%146.64%257.54%-5.96%-71.92%25.66%161.69%30.39%
EBT Growth (1y) -35.32%-19.76%65.21%74.20%104.44%56.00%16.47%10.64%7.57%49.62%21.07%-5.65%2.53%-18.58%-9.05%10.11%-45.55%298.98%-11.19%-12.51%83.89%-59.80%-7.83%8.91%9.26%-58.97%-10.67%-65.68%-57.06%-38.68%-81.16%67.03%-567.35%-625.36%142.55%16.27%99.14%210.41%-106.92%-56.00%-8,021.01%-319.60%-1,329.62%35.25%123.87%155.78%66.71%-10.47%62.56%
EBT Growth (3y) 12.46%23.27%32.57%22.06%31.13%23.87%8.65%4.75%-15.63%69.39%-0.74%-3.13%0.88%9.31%-9.37%1.61%3.04%-13.02%-9.91%-31.10%-4.80%-53.41%-46.27%-14.53%-61.25%-49.21%-25.82%-12.65%-26.35%52.64%-26.65%-5.10%-73.90%-145.17%-63.84%-11.55%29.40%49.66%-32.56%-18.93%222.41%
EBT Growth (5y) -4.51%43.50%13.48%11.87%17.69%24.97%0.98%1.84%3.83%-4.32%-4.24%-19.42%-13.60%-19.96%-33.99%-9.67%-33.21%-32.73%-19.68%-8.68%-15.26%-10.12%-15.17%-20.41%-28.69%-39.08%-19.17%-16.88%-19.69%34.22%-16.55%0.69%4.81%
EBT Margin Growth (1y) -1296.00-645.00812.0020,497.0020,225.00713.00239.00-18670.00-18214.001,046.00630.00-165.0062.00-675.00-562.00-82.00-2056.006,866.00-524.00-893.001,355.00-5827.00-667.00-562.00-560.00-2517.00-136.00-1437.00-1644.00-469.00-1055.00164.00-5820.00-3373.00219.00-37.004,528.006,043.00-490.00-710.00-3529.00-11023.00-490.00290.004,451.0012,259.00341.00-34.00654.00
EBT Margin Growth (3y) 715.001,114.001,682.001,662.002,073.001,084.00307.00-18917.00-20207.007,237.00-456.00-1139.00-639.00364.00-1753.00-1536.00-1261.00-1478.00-1327.00-2891.00-850.00-8813.00-1858.00-1834.00-8024.00-6359.00-972.00-1310.00-2936.002,201.00-1326.00-583.00-4821.00-8353.00-761.00-457.005,450.007,280.00-639.00-454.001,576.00
EBT Margin Growth (5y) -1278.007,305.00595.00688.001,372.002,123.00-884.00-20371.00-19413.00-1107.00-1259.00-3138.00-2843.00-2622.00-2945.00-2809.00-8725.00-5320.00-2163.00-2764.00-2141.00-6143.00-2129.00-2581.00-7025.00-11339.00-1952.00-1730.00-2014.003,438.00-1476.00-327.00285.00
EBT Margin (QoQ) -1231.00-649.001,080.00-497.00-580.00809.0020,765.00-769.00-20092.00335.001,856.00-313.00-832.00-81.001,061.00-85.00-1569.0032.001,541.00-2059.007,352.00-7358.001,173.00188.00170.00-2198.001,278.00189.00-1787.00183.00-22.00-18.00-611.00-404.001,197.00-6002.001,836.003,189.00941.00-1437.003,350.00-3344.00721.00-4257.00-4143.007,188.001,501.00-95.003,665.00-4730.001,127.00593.00
EBT (QoQ) -41.96%-22.24%72.75%-17.05%-27.99%60.10%82.15%-2.65%-45.05%19.53%73.04%-5.35%-23.57%-3.28%34.85%2.85%-39.31%8.04%63.26%-49.14%344.76%-75.95%60.83%6.89%-2.77%-44.86%90.05%7.24%-63.49%20.04%-26.98%34.16%-47.86%-63.11%547.22%-475.39%41.39%117.03%210.27%-102.77%7,635.57%-101.07%2,074.22%-611.68%-103.77%93.05%286.77%-9.68%376.10%-104.15%602.27%63.98%
Enterprise Value Growth (1y) -29.68%-359.56%-375.96%-424.75%-329.47%-2.52%-9.34%-1.61%-2.00%-61.27%-42.45%-61.23%-57.09%11.31%7.28%6.51%4.16%-0.03%5.82%4.95%6.12%-0.91%-13.15%-10.44%-10.14%-10.50%-1.17%-1.05%-1.12%-4.34%-5.15%-5.61%-15.04%-11.24%-12.21%-12.76%-2.22%1.67%3.24%4.49%-0.85%-4.30%-7.09%-10.60%-6.72%-7.22%-6.26%-4.38%-3.97%
Enterprise Value Growth (3y) -78.43%-96.59%-94.99%-104.85%-90.21%-13.61%-13.03%-15.27%-15.37%-12.68%-7.55%-12.73%-12.22%3.62%0.40%0.62%0.30%-3.71%-2.54%-1.98%-1.49%-5.18%-6.37%-5.63%-8.61%-8.65%-6.08%-6.36%-5.94%-4.50%-4.51%-4.38%-5.85%-4.49%-5.15%-6.00%-3.23%-3.22%-3.26%-3.31%-3.82%
Enterprise Value Growth (5y) -53.61%-46.47%-45.29%-50.18%-44.00%-8.16%-9.01%-9.96%-9.69%-9.79%-7.32%-9.84%-9.50%-0.64%-1.00%-0.93%-2.88%-5.30%-4.93%-4.78%-4.22%-4.94%-5.50%-4.88%-5.72%-5.63%-4.34%-4.92%-5.06%-5.00%-5.37%-5.60%-5.64%
Enterprise Value (QoQ) -20.89%0.53%14.02%-25.43%-328.40%-3.02%5.21%-2.66%-2.26%-9.87%11.91%-3.06%-61.68%2.95%0.30%-0.41%8.72%-1.46%-0.53%-2.93%4.72%4.47%-1.46%-1.66%-2.41%-7.12%0.98%-1.39%-2.75%1.93%1.09%-1.46%-6.03%1.17%0.66%-10.51%-2.52%0.31%0.17%-0.18%1.38%1.90%1.46%-5.79%-1.99%-0.72%-1.77%-2.07%-2.48%0.19%0.02%-1.66%
EPS (Basic) Growth (1y) -94.92%9.52%7.89%5.41%37.62%21.74%-4.88%-2.56%-21.43%-7.14%7.69%-44.74%-240.91%7.69%2.38%119.05%212.90%-10.71%11.63%10.87%-54.29%-40.00%-60.42%-60.78%-56.25%-60.00%47.37%-770.00%128.57%33.33%10.71%100.75%-137.50%-150.00%-64.52%-32,900.00%-883.33%-350.00%81.82%101.52%152.54%44.44%15.00%300.00%
EPS (Basic) Growth (3y) -61.98%7.38%3.39%-17.20%-52.17%6.78%1.60%5.66%7.72%-3.71%7.17%10.31%-10.07%-16.75%-23.23%-1.61%30.57%-40.16%-13.32%-70.00%-22.97%-31.60%-13.56%-73.03%-33.42%-31.36%-16.65%-164.00%-118.48%-71.00%-10.61%26.77%24.67%-48.12%-9.47%171.44%
EPS (Basic) Growth (5y) -38.58%3.55%4.78%6.63%-4.69%-8.19%-14.26%-12.50%-24.21%-26.52%-6.41%-40.76%-6.17%-21.00%-5.89%-45.61%28.00%-16.47%-23.86%-55.63%-29.81%-22.16%-16.06%-37.15%14.14%-21.67%3.90%0.00%
EPS (Basic) (QoQ) -94.75%80.95%-2.63%-45.01%13.04%78.26%-4.88%-28.21%0.00%39.29%-2.56%-42.11%18.18%61.54%-50.00%-247.62%190.32%53.57%6.98%-23.91%-28.57%92.00%6.25%-68.63%-6.25%26.67%5.26%-65.00%-14.29%366.67%-578.57%111.94%-50.00%287.50%-96.77%-700.00%33.33%375.00%-3,081.82%82.01%69.49%211.11%-75.00%520.00%-132.26%330.00%-13.04%
EPS (Weighted Average and Diluted) Growth (1y) -94.90%10.00%11.11%11.43%44.65%27.27%-2.50%-2.56%-21.43%-7.14%7.69%-44.74%-240.91%7.69%2.38%119.05%212.90%-10.71%11.63%10.87%-54.29%-40.00%-60.42%-60.78%-56.25%-60.00%47.37%-770.00%128.57%33.33%7.14%100.75%-143.75%-150.00%-63.33%-32,900.00%-742.86%-350.00%72.73%101.52%150.85%44.44%21.05%280.00%
EPS (Weighted Average and Diluted) Growth (3y) -61.31%9.14%5.27%-15.66%-53.28%8.37%2.44%5.66%7.72%-3.71%7.17%10.31%-10.07%-16.75%-23.23%-1.61%30.57%-40.16%-13.32%-70.00%-22.97%-31.60%-14.50%-73.03%-34.58%-31.36%-16.65%-164.00%-118.48%-71.00%-12.13%26.77%23.31%-48.12%-8.48%166.84%
EPS (Weighted Average and Diluted) Growth (5y) -37.93%4.56%5.92%7.82%-3.74%-7.37%-13.83%-12.50%-24.21%-26.52%-6.41%-40.76%-6.17%-21.00%-6.51%-45.61%25.74%-16.47%-23.86%-55.63%-29.81%-22.16%-16.92%-37.15%13.40%-21.67%3.90%-1.02%
EPS (Weighted Average and Diluted) (QoQ) -94.73%80.00%-2.78%-44.70%13.66%81.82%-2.50%-28.21%0.00%39.29%-2.56%-42.11%18.18%61.54%-50.00%-247.62%190.32%53.57%6.98%-23.91%-28.57%92.00%6.25%-68.63%-6.25%26.67%5.26%-65.00%-14.29%366.67%-578.57%111.94%-50.00%275.00%-96.67%-800.00%42.86%375.00%-3,081.82%82.01%69.49%205.56%-73.68%500.00%-133.33%330.00%-17.39%
FCF Margin Growth (1y) -834.00581.0018,276.0021,713.00224.00560.00-17225.00-20068.00269.00-852.00-1433.00-346.00-495.00251.00543.00-500.00-1222.00-388.00-118.00-582.001,315.00152.00-2617.00-778.00-230.00-937.00-701.00888.00428.00613.00526.00-5614.00-920.00-871.001,349.004,324.00-1581.00-1220.00-2432.00-357.00-112.00679.002,046.00110.001,361.00-331.00-1380.00167.00
FCF Margin Growth (3y) -341.00290.00-382.001,300.00-2.00-41.00-18115.00-20914.00-1448.00-989.00-1008.00-1427.00-402.0015.00-2193.00-1860.00-138.00-1172.00-3437.00-472.001,513.00-171.00-2792.00-5504.00-722.00-1195.001,174.00-401.00-2072.00-1478.00-557.00-1647.00-2613.00-1412.00963.004,077.00-332.00-871.00-1766.00-80.00
FCF Margin Growth (5y) -2058.00153.0043.00218.0091.00-276.00-20851.00-22274.00-363.00-1773.00-4326.00-1317.00-204.00-308.00-2368.00-6586.00-629.00-1430.00-1562.00-1761.00-988.00-2262.00-3875.00-1537.00-2415.00-1736.00789.00-648.00-823.00-1130.00109.00-1370.00
FCF Margin (QoQ) -1708.001,275.00-285.00-116.00-293.0018,971.003,152.00-21606.0044.001,185.00309.00-1268.00-1077.00604.001,396.00-1418.00-332.00896.00353.00-2140.00503.001,166.00-110.00-243.00-660.00-1604.001,729.00305.00-1366.00-1368.003,318.00-155.00-1182.00-1455.00-2822.004,539.00-1134.00765.00154.00-1366.00-772.00-447.002,228.00-1121.0019.00920.00292.00130.00-1673.00-130.001,839.00
FCF Payout Ratio Growth (1y) 84.28%-7.29%257.83%-78.81%-0.40%-5.53%-34.80%18.56%17.79%-49.72%10.69%-38.36%-26.76%144.44%12.85%-3.48%78.99%392.72%-23.13%-14.75%-20.29%-73.57%-253.59%17.20%37.48%-67.71%189.63%182.50%663.86%-970.60%31.73%-98.26%-97.18%100.01%-99.91%-94.69%-5.66%1,329.90%172.71%
FCF Payout Ratio Growth (3y) 57.89%114.56%62.60%-38.47%37.19%-46.30%-4.93%5.10%-6.62%-10.98%15.59%82.28%-1.35%-20.25%1.48%47.11%-49.37%-1.21%25.18%-25.08%1.91%41.32%103.05%-39.98%21.95%-61.39%-33.31%-94.07%26.01%-86.24%-41.18%-79.02%-85.37%
FCF Payout Ratio Growth (5y) 27.70%64.76%39.96%-32.65%17.50%-33.77%4.16%8.62%-24.25%-6.76%11.10%-12.36%5.74%10.92%61.46%-61.39%9.48%-45.67%-15.80%-80.65%-73.88%-69.58%-25.92%-76.05%-66.36%
FCF Payout Ratio (QoQ) -27.97%-13.22%3,585.81%1,754.39%-81.50%90.60%-45.28%9.83%-13.05%80.77%-62.23%99.72%-13.62%-22.83%-16.86%11.22%2.65%157.54%-61.62%-4.88%90.36%608.97%-94.01%5.48%78.01%135.09%-134.79%180.49%108.82%-44.79%-3.42%153.68%464.63%-162.93%114.61%-96.65%817.46%-99.83%71.81%103.83%16,206.10%-97.50%-67.23%
Free Cash Flow Growth (1y) -9.20%34.33%19.20%45.31%13.27%26.12%22.53%15.58%9.74%-26.99%-32.37%-6.08%-11.22%21.18%31.39%-4.04%-32.95%-4.14%7.85%-4.11%75.71%43.63%-63.77%1.42%24.65%-36.85%-78.36%31.74%21.27%40.80%312.30%-170.94%-9.66%-22.32%215.54%213.44%-65.64%-87.68%-110.82%-22.73%-16.79%329.33%746.67%2.04%147.09%-41.29%-79.02%0.84%
Free Cash Flow Growth (3y) 4.11%7.34%-0.41%16.40%3.34%3.72%2.88%1.37%-13.23%-5.35%-1.41%-4.75%1.51%18.60%-19.93%-2.28%13.66%-4.56%-56.11%8.61%38.49%8.50%-31.37%-43.38%10.94%-11.60%41.19%1.97%-27.80%-48.73%-50.49%-14.65%-36.32%-25.65%30.22%42.51%-10.94%-32.27%-47.24%-7.36%
Free Cash Flow Growth (5y) -7.65%7.52%6.96%7.73%5.39%8.97%-15.71%0.26%7.42%-5.11%-40.41%2.92%9.59%8.21%-14.46%-23.49%9.98%-1.00%1.92%0.61%-3.79%-34.32%-16.11%-3.64%-17.15%-18.23%14.52%-3.52%-5.00%-19.42%13.82%-8.54%
Free Cash Flow (QoQ) -36.14%56.25%-5.48%-3.73%-5.52%38.64%15.24%-24.96%5.20%34.70%8.70%-28.75%-30.01%24.78%50.94%-32.65%-4.46%35.29%10.24%-52.94%36.58%52.22%-1.99%-13.77%11.65%-61.60%174.34%5.98%-43.43%-86.85%1,570.46%-2.44%-34.32%-61.48%-387.41%224.24%-43.53%56.48%3.33%-62.37%-79.74%-237.40%837.75%-59.48%4.53%106.95%16.41%-1.88%-75.16%-26.05%459.50%
Interest Coverage Ratio Growth (1y) -44.99%8.67%92.68%110.18%211.16%43.67%6.29%11.60%-0.17%6.21%27.43%5.37%13.07%20.14%-9.74%-5.84%-51.77%174.33%-19.74%-28.38%48.71%-63.22%-18.52%6.10%6.15%-48.87%6.89%-43.27%-33.27%-12.79%-60.16%60.60%-323.80%-10.82%19.16%-34.22%108.06%-58.78%-59.74%-64.53%-347.30%-191.66%-41.69%18.31%172.78%148.16%38.58%-0.02%38.26%
Interest Coverage Ratio Growth (3y) 19.55%18.36%37.68%35.20%52.00%22.39%6.93%3.45%-18.35%51.83%-2.63%-10.76%-6.74%6.62%-16.12%-10.56%-8.69%-19.80%-11.25%-24.46%1.75%-45.26%-29.73%-1.12%-53.05%-26.46%-20.24%-15.69%-50.62%-31.56%-42.40%-27.91%-34.74%-32.70%-34.60%-34.89%28.97%-43.33%-31.23%-25.14%35.51%
Interest Coverage Ratio Growth (5y) -1.40%40.45%13.58%10.76%20.30%13.09%-4.38%-3.40%-2.98%-8.02%-4.27%-15.62%-10.49%-11.58%-24.13%-8.20%-25.69%-16.69%-19.80%-14.56%-28.26%-42.98%-30.14%-25.76%-18.29%-16.55%-34.66%-24.12%-26.35%-32.37%-31.18%-15.02%-14.80%
Interest Coverage Ratio (QoQ) -33.52%-22.34%48.55%-28.27%31.33%37.69%62.05%6.18%-39.36%1.86%70.14%-5.01%-35.49%22.22%40.69%1.93%-31.45%-8.18%46.78%-47.79%289.88%-73.14%30.98%8.41%-3.58%-40.48%70.54%8.46%-53.55%24.41%-9.49%27.58%-39.30%-43.16%264.87%-277.79%124.19%-24.05%101.41%-78.21%23.68%-25.83%77.47%-251.91%54.16%147.18%260.07%-6.55%-69.67%35.78%159.79%29.22%
Net Cash Flow Growth (1y) 26.01%2,320.35%-34.23%3.00%-38.61%-14.20%-173.06%14.49%64.36%-298.30%105.50%-70.74%-392.73%146.10%180.47%186.70%24.94%-398.53%84.33%-12.46%126.46%283.44%-119.71%-5.25%-137.36%-95.51%-206.55%-50.04%592.33%65.08%53.94%330.32%-15.89%-216.92%68.54%-112.70%-185.78%-328.06%-1,101.64%338.03%135.60%118.45%228.36%118.73%247.08%-198.58%-87.31%-5.33%
Net Cash Flow Growth (3y) 8.33%-235.54%30.09%-29.86%-70.47%-7.78%34.28%-1.34%-77.70%-67.85%31.70%-9.78%-16.54%65.39%-44.53%33.48%57.98%-37.35%-46.03%-25.45%35.48%28.78%-31.58%26.76%15.66%-27.79%23.70%-31.48%-52.58%-117.31%-20.30%9.15%-36.43%-2.62%89.94%-12.89%1.96%8.00%58.17%90.64%
Net Cash Flow Growth (5y) -36.81%-120.38%24.92%-2.84%-10.12%33.84%31.30%-4.44%-18.71%-25.81%29.69%-19.05%1.35%16.94%-28.02%38.59%18.20%-19.87%-16.67%-17.36%18.89%7.41%-25.00%-9.25%-13.93%-41.51%54.67%7.28%44.91%-28.50%17.96%21.91%
Net Cash Flow (QoQ) -103.36%-2,254.02%240.50%13.48%-40.84%-242.31%207.81%-32.36%-17.32%-552.91%145.20%-2.90%-199.75%112.56%140.44%-1,071.40%115.71%-23.56%145.79%-354.31%37.52%147.20%16.72%-23.12%333.13%-105.07%661.09%-130.31%152.05%-446.30%191.44%198.72%-82.55%-196.62%954.30%-41.61%-124.26%74.00%-244.80%-294.47%-21.07%27.03%168.30%-41.00%-37.25%407.62%16.38%-6.38%-117.82%165.33%768.50%
Net Income Growth (1y) -37.68%-30.28%44.22%51.96%82.60%53.04%17.08%10.68%8.10%44.01%13.86%-12.02%-5.84%-23.45%-9.69%9.99%-49.04%-104.80%-3.79%-6.98%111.33%2,811.91%-8.58%11.61%12.06%-52.40%-35.93%-63.28%-60.39%-59.98%-66.67%74.88%-719.52%-1,440.01%67.04%-0.82%97.85%184.97%-123.06%-68.43%-8,984.84%-351.11%-725.77%90.81%104.13%169.40%42.29%8.21%118.57%
Net Income Growth (3y) 7.15%15.39%24.34%13.95%22.95%19.05%6.38%2.31%-19.65%-27.09%-0.36%-3.44%0.47%-0.12%-7.39%4.52%6.47%-14.75%-17.40%-27.49%-2.11%92.80%-41.99%-10.51%-68.10%-65.74%-29.08%-13.96%-27.09%65.79%-28.63%-18.19%-141.53%-212.76%-73.03%-15.77%27.66%51.55%-45.79%-13.29%116.87%
Net Income Growth (5y) -10.01%-15.51%10.81%8.65%14.89%17.04%1.15%2.14%4.20%-7.34%-10.34%-18.08%-14.76%-28.28%-29.87%-6.02%-37.76%-39.71%-20.69%-7.94%-16.27%127.41%-15.72%-25.83%-49.09%-49.42%-21.79%-17.44%-27.69%51.35%-21.17%2.49%1.76%
Net Income (QoQ) -42.19%-24.26%76.59%-19.39%-35.34%56.68%86.06%-3.13%-45.81%19.86%75.88%-5.39%-27.80%-5.23%35.91%1.26%-41.30%11.80%65.52%-53.09%-105.53%2,341.19%60.04%6.58%-29.06%-24.45%95.39%7.01%-69.87%1.69%11.98%15.43%-69.55%-15.32%487.63%-508.91%34.14%110.56%248.90%-108.86%2,705.16%-102.86%577.76%-2,648.46%27.99%90.58%210.40%-44.85%1,110.08%-107.83%306.98%11.41%
Net Income towards Common Stockholders Growth (1y) 198.47%952.45%44.22%-54.16%-78.35%-94.89%-64.72%13.55%12.21%76.19%79.57%40.06%198.23%100.84%90.04%123.23%-49.04%-104.80%-3.79%-6.98%111.33%2,811.91%-8.58%11.61%12.06%-52.40%-35.93%-63.28%-60.39%-59.98%-66.67%74.88%-719.52%-1,440.01%67.04%-0.82%97.85%184.97%-123.06%-68.43%-8,984.84%-351.11%-725.77%90.81%104.13%169.40%42.29%8.21%118.57%
Net Income towards Common Stockholders Growth (3y) -10.16%-1.81%-2.97%-10.00%-10.19%-43.47%6.38%52.55%19.47%-29.46%48.63%42.74%47.54%37.75%18.68%32.34%6.47%-14.75%-17.40%-27.49%-2.11%92.80%-41.99%-10.51%-68.10%-65.74%-29.08%-13.96%-27.09%65.79%-28.63%-18.19%-141.53%-212.76%-73.03%-15.77%27.66%51.55%-45.79%-13.29%116.87%
Net Income towards Common Stockholders Growth (5y) 1.96%-15.90%10.81%8.65%-4.84%-25.14%1.15%29.81%32.20%17.00%13.97%3.57%7.35%-13.02%-18.62%8.28%-37.76%-39.71%-20.69%-7.94%-16.27%127.41%-15.72%-25.83%-49.09%-49.42%-21.79%-17.44%-27.69%51.35%-21.17%2.49%1.76%
Net Income towards Common Stockholders (QoQ) -33.25%22.44%76.59%106.82%135.36%-83.22%-43.87%-2.33%-44.49%15.93%80.66%-3.48%-12.84%18.15%40.91%105.52%-41.30%11.80%65.52%-53.09%-105.53%2,341.19%60.04%6.58%-29.06%-24.45%95.39%7.01%-69.87%1.69%11.98%15.43%-69.55%-15.32%487.63%-508.91%34.14%110.56%248.90%-108.86%2,705.16%-102.86%577.76%-2,648.46%27.99%90.58%210.40%-44.85%1,110.08%-107.83%306.98%11.41%
Net Margin Growth (1y) 3,177.0010,293.00478.003,294.00656.00-10994.00-1240.00-4604.00-4491.00409.00529.00481.002,077.00924.00829.001,585.00-1655.00-1973.00-265.00-526.001,322.002,233.00-556.00-403.00-395.00-1387.00-407.00-1125.00-1451.00-475.00-509.00206.00-5618.00-3416.0080.00-226.004,553.006,046.00-403.00-721.00-10076.00-10689.00-637.00396.0010,613.0013,472.00282.00132.00584.00
Net Margin Growth (3y) -658.00-293.00-233.00-829.00-1758.00-9661.00118.00-2538.00-4069.00-641.001,093.001,541.001,745.001,183.009.00656.00-727.00-1127.00-1228.00-2054.00-523.00370.00-1472.00-1322.00-7463.00-5279.00-836.00-1145.00-2515.002,154.00-832.00-741.00-11141.00-8059.00-960.00-552.005,090.008,830.00-758.00-194.001,121.00
Net Margin Growth (5y) -236.00-1342.00332.00230.00-2091.00-9402.00-702.00-3467.00-3141.00205.00130.0012.00-101.00-679.00-907.00-263.00-7796.00-5019.00-1657.00-2074.00-1588.003,000.00-1795.00-2270.00-12986.00-9921.00-1876.00-1471.00-1978.004,938.00-1187.00-214.0057.00
Net Margin (QoQ) -463.00125.001,049.002,465.006,653.00-9689.003,865.00-173.00-4997.0065.00500.00-59.00-97.00185.00453.001,536.00-1250.0090.001,209.00-1703.00-1569.001,799.00947.00145.00-658.00-990.001,100.00153.00-1650.00-10.00382.00-173.00-675.00-44.001,097.00-5997.001,526.003,453.00791.00-1217.003,019.00-2997.00473.00-10572.002,407.007,055.001,505.00-354.005,266.00-6135.001,355.0098.00
Operating Income Growth (1y) -3.16%-3.19%35.21%40.86%36.83%26.72%21.07%12.33%3.51%37.63%3.48%-4.25%2.57%-14.79%-6.86%10.87%-40.92%236.81%-7.12%-7.75%74.58%-55.76%-5.63%5.53%7.51%-53.39%-9.13%-60.66%-53.36%-32.38%-68.83%55.98%-443.63%54.67%107.36%24.86%113.93%-18.88%-9.09%-22.23%-501.11%-214.58%-34.54%23.00%172.44%144.03%18.63%-13.17%20.39%
Operating Income Growth (3y) 11.10%19.08%19.21%14.85%13.25%14.12%5.28%6.04%-14.40%58.08%-3.62%-0.69%1.90%8.29%-6.54%2.58%3.51%-11.44%-7.31%-27.38%-4.34%-48.15%-35.59%-13.49%-54.99%-21.30%-16.26%-8.50%-39.33%-5.34%-16.25%14.84%-57.68%-50.92%7.26%6.10%33.98%-25.76%-10.96%-6.00%51.80%
Operating Income Growth (5y) -3.63%37.11%7.94%9.15%8.42%17.24%0.45%3.03%3.32%-4.02%-5.15%-16.47%-11.91%-16.74%-25.39%-7.91%-30.45%-6.20%-12.44%-5.70%-15.96%-29.44%-12.81%-8.86%-24.26%-19.66%-18.96%-6.03%-8.29%-15.61%-14.52%10.10%10.86%
Operating Income (QoQ) -33.54%-6.29%44.20%7.83%-33.56%30.89%50.22%4.74%-38.47%25.06%39.37%-3.48%-18.18%-5.98%28.97%3.39%-32.03%2.78%53.51%-44.91%287.48%-71.66%52.47%4.27%-1.81%-39.55%70.49%6.23%-57.43%17.87%-26.19%25.95%-38.29%-45.67%269.39%-377.48%127.78%-27.16%122.43%-69.04%61.72%-18.37%90.28%-259.68%53.81%146.64%257.54%-5.96%-71.92%25.66%161.69%30.39%
Operating Margin Growth (1y) -301.00-444.00627.0021,436.0022,262.00475.00444.00-20052.00-21303.001,018.00228.00-112.0071.00-662.00-579.00-58.00-2095.006,742.00-510.00-800.001,429.00-5766.00-787.00-761.00-698.00-2748.00-145.00-1429.00-1738.00-532.00-1167.0090.00-5668.00239.00328.0081.004,718.00-129.00-26.00-240.00-3174.00-2308.00-231.00467.004,523.001,856.00143.00-131.00562.00
Operating Margin Growth (3y) 658.001,050.001,299.001,272.001,030.00832.0093.00-20222.00-23327.007,099.00-860.00-970.00-595.00315.00-1876.00-1619.00-1364.00-1771.00-1442.00-2990.00-1007.00-9046.00-2099.00-2100.00-8104.00-3041.00-983.00-1257.00-2688.00-422.00-865.00-68.00-4124.00-2198.0071.00309.006,068.00-581.00-115.0096.001,912.00
Operating Margin Growth (5y) -1365.007,130.00210.00414.00364.001,809.00-1203.00-21783.00-22595.00-1415.00-1792.00-3160.00-3031.00-2966.00-3187.00-2958.00-8770.00-2064.00-2280.00-2818.00-1957.00-8936.00-1796.00-2258.00-6560.00-5478.00-1241.00-1030.00-1339.00-874.00-953.00268.00962.00
Operating Margin (QoQ) -1064.00-452.001,044.00171.00-1207.00619.0021,853.00997.00-22994.00588.001,357.00-254.00-672.00-202.001,017.00-71.00-1406.00-119.001,537.00-2107.007,432.00-7372.001,247.00121.00237.00-2393.001,273.00185.00-1814.00210.00-11.00-124.00-607.00-424.001,246.00-5882.005,300.00-335.00999.00-1246.00453.00-233.00786.00-4180.001,319.001,844.001,484.00-123.00-1349.00131.001,210.00570.00
Profit After Tax Growth (1y) -37.68%-30.30%44.22%51.96%82.60%53.07%17.08%10.68%8.10%44.01%13.86%-12.02%-5.84%-23.45%-9.69%9.99%-49.04%-165.23%-3.79%-6.98%111.33%299.54%-8.58%11.61%12.06%-52.40%-35.93%-63.28%-60.39%-59.98%-66.67%74.88%-719.52%169.93%67.04%-0.82%97.85%-127.63%-123.06%-68.43%-8,984.84%-1,083.45%-725.77%90.81%104.13%122.20%42.29%8.21%118.57%
Profit After Tax Growth (3y) 7.15%15.39%24.34%13.95%22.95%19.06%6.38%2.31%-19.65%-39.57%-0.36%-3.44%0.47%-0.12%-7.39%4.52%6.47%-14.75%-17.40%-27.49%-2.11%33.52%-41.99%-10.51%-68.10%-19.88%-29.08%-13.96%-27.09%-31.97%-28.63%-18.19%-141.53%-121.23%-73.03%-15.77%27.66%-10.12%-45.79%-13.29%116.87%
Profit After Tax Growth (5y) -10.01%-22.58%10.81%8.65%14.89%17.04%1.15%2.14%4.20%-7.34%-10.34%-18.08%-14.76%-28.28%-29.87%-6.02%-37.76%-7.72%-20.69%-7.94%-16.27%22.28%-15.72%-25.83%-49.09%-29.78%-21.79%-17.44%-27.69%-4.74%-21.17%2.49%1.76%
Profit After Tax (QoQ) -42.19%-24.26%76.59%-19.39%-35.35%56.71%86.06%-3.13%-45.81%19.86%75.88%-5.39%-27.80%-5.23%35.91%1.26%-41.30%11.80%65.52%-53.09%-175.13%264.91%60.04%6.58%-29.06%-24.45%95.39%7.01%-69.87%1.69%11.98%15.43%-69.55%-15.32%487.63%-508.91%113.27%-47.60%248.90%-108.86%-70.66%56.28%577.76%-2,648.46%77.77%69.49%210.40%-44.85%19.51%-179.31%306.98%11.41%
Property, Plant & Equipment (Net) Growth (1y) -22.48%3.96%3.02%7.44%2.32%-2.55%-10.00%-3.48%-2.00%-1.21%12.36%2.01%15.24%18.30%7.95%10.75%26.75%21.15%51.12%85.99%49.05%50.63%24.01%1.24%-9.20%10.14%44.60%60.45%104.61%107.03%61.15%14.13%-0.16%-21.65%-22.80%-11.76%-16.23%-13.73%-11.85%-3.38%-2.11%-1.47%-12.22%-20.71%-19.66%-22.39%
Property, Plant & Equipment (Net) Growth (3y) -10.42%0.03%1.37%1.89%4.94%4.43%2.97%2.93%12.70%12.29%22.38%28.08%29.61%29.24%26.47%27.76%19.71%26.20%39.42%44.56%40.43%50.88%42.44%22.85%22.87%21.34%21.62%17.35%19.61%11.85%3.12%-0.91%-6.45%-12.67%-15.78%-12.24%-12.99%-12.95%
Property, Plant & Equipment (Net) Growth (5y) -2.71%7.48%11.19%16.85%16.90%15.76%15.39%15.47%14.14%18.63%26.87%27.83%32.24%37.54%36.36%30.73%28.50%26.67%27.51%24.92%18.29%18.35%14.48%9.59%8.75%8.72%6.84%4.36%6.12%1.37%
Property, Plant & Equipment (Net) (QoQ) 2.18%0.46%-0.39%1.66%1.26%4.77%-5.13%-3.18%-6.48%12.36%-3.68%-2.39%6.36%2.01%8.82%0.20%-2.94%4.65%24.54%-4.23%21.07%28.79%-0.19%-3.21%-0.33%5.14%-10.48%17.41%30.85%16.67%14.16%18.80%1.85%-17.37%-0.14%-6.76%0.35%-5.55%-5.20%-3.98%2.54%3.51%-3.95%-3.36%-8.64%-6.51%-2.67%-6.64%
Return on Assets Growth (1y) -3.004.004.003.002.001.000.00-2.00-3.00-3.00-3.00-4.00-4.00-3.00-4.000.004.003.002.001.00-3.00-2.00-3.00-6.00-5.00-5.00-3.00-9.00-11.00-10.00-11.002.0013.0012.0011.00-7.00-29.00-30.00-29.00-1.0032.0034.0033.0019.00
Return on Assets Growth (3y) -4.002.001.00-3.00-5.00-5.00-6.00-5.00-3.00-4.00-4.00-3.00-3.00-2.00-5.00-5.00-4.00-5.00-4.00-13.00-19.00-18.00-17.00-12.00-4.00-3.00-3.00-13.00-27.00-28.00-29.00-5.0015.0016.0016.0011.00
Return on Assets Growth (5y) -4.002.000.00-2.00-4.00-4.00-7.00-10.00-11.00-11.00-10.00-17.00-19.00-18.00-18.00-11.00-2.00-3.00-3.00-18.00-35.00-36.00-35.00-20.00-1.000.002.005.00
Return on Assets (QoQ) -7.002.002.000.000.001.001.000.000.000.00-1.00-2.00-1.000.00-2.00-2.000.000.002.003.00-1.00-1.000.00-1.00-1.00-2.00-2.00-1.00-1.001.00-8.00-3.000.000.005.007.000.00-1.00-13.00-15.00-2.000.0015.0017.000.000.001.00
Return on Capital Employed Growth (1y) -17.009.005.005.004.00-2.00-1.00-3.00-5.00-5.00-4.00-6.006.009.008.0012.00-5.00-6.00-8.00-9.00-4.00-5.00-6.00-9.00-7.00-9.00-5.00-12.00-10.00-8.00-8.009.008.007.006.00-5.00-9.00-10.00-8.005.0012.0013.0011.004.00
Return on Capital Employed Growth (3y) -17.001.000.00-4.005.001.003.003.00-4.00-3.00-5.00-4.00-3.00-2.00-6.00-6.00-17.00-20.00-18.00-30.00-22.00-21.00-18.00-12.00-10.00-9.00-6.00-8.00-11.00-10.00-10.009.0011.0010.009.003.00
Return on Capital Employed Growth (5y) -16.003.000.00-1.00-4.00-10.00-11.00-15.00-16.00-16.00-15.00-25.00-21.00-19.00-19.00-9.00-19.00-20.00-20.00-26.00-23.00-23.00-20.00-12.00-7.00-6.00-3.000.00
Return on Capital Employed (QoQ) -20.001.002.001.005.00-2.002.000.00-2.00-1.000.00-3.00-2.000.00-2.0010.001.00-1.002.00-7.000.00-2.000.00-2.00-1.00-3.00-3.00-1.00-2.001.00-10.001.001.001.007.000.000.00-1.00-4.00-4.00-1.001.008.003.000.00-1.001.00
Return on Equity Growth (1y) 70.009.005.003.005.00-11.00-8.00-9.00-25.00-11.00-1.00-2.002.002.00-4.000.006.006.004.003.00-2.00-3.00-4.00-6.00-10.00-10.00-3.00-10.00-27.00-25.00-15.002.0034.0032.0017.00-9.00-47.00-48.00-39.00-1.0044.0046.0045.0025.00
Return on Equity Growth (3y) 50.00-13.00-4.00-8.00-18.00-20.00-13.00-11.00-17.00-3.00-1.000.006.005.00-3.00-4.00-6.00-7.00-3.00-14.00-39.00-38.00-22.00-14.00-2.00-2.00-1.00-17.00-40.00-40.00-38.00-8.0031.0031.0022.0015.00
Return on Equity Growth (5y) 58.00-5.00-4.00-6.00-14.00-18.00-13.00-15.00-29.00-16.00-7.00-16.00-31.00-30.00-21.00-12.001.000.00-1.00-21.00-52.00-53.00-45.00-24.00-5.00-4.004.007.00
Return on Equity (QoQ) 63.00-9.002.0014.002.00-13.000.0016.00-14.00-10.000.000.000.000.00-2.004.000.00-6.002.0010.00-1.00-8.000.005.00-1.00-8.00-2.002.00-1.00-1.00-9.00-15.001.008.008.0017.00-1.00-7.00-18.00-21.00-1.001.0021.0024.000.000.001.00
Return on Invested Capital Growth (1y) 7.0024.009.002.00-10.00-19.00-10.00-12.00-16.00-9.00-4.00-3.00-1.00-1.00-3.00-1.005.004.003.002.00-1.00-2.00-3.00-4.00-6.00-6.00-2.00-6.00-6.00-5.00-4.0010.006.005.003.00-23.00-7.00-7.00-5.0018.007.007.007.002.00
Return on Invested Capital Growth (3y) -19.00-5.00-5.00-13.00-27.00-29.00-17.00-16.00-12.00-5.00-4.00-2.003.002.00-2.00-3.00-2.00-3.00-1.00-8.00-13.00-12.00-9.000.00-6.00-6.00-3.00-19.00-7.00-7.00-6.005.006.006.005.00-4.00
Return on Invested Capital Growth (5y) -15.00-1.00-5.00-11.00-23.00-26.00-16.00-18.00-19.00-13.00-9.00-12.00-10.00-9.00-8.002.00-3.00-3.00-2.00-21.00-14.00-14.00-10.00-5.00-6.00-5.00-1.001.00
Return on Invested Capital (QoQ) -15.000.007.0014.002.00-14.000.002.00-7.00-5.00-2.00-2.000.000.00-1.000.000.00-2.001.006.000.00-3.000.002.00-1.00-4.00-2.001.00-1.00-1.00-6.000.001.001.009.00-4.000.00-2.00-17.0012.000.001.005.001.000.000.000.00
Return on Sales Growth (1y) -13.00-8.005.00166.00164.006.002.00-154.00-149.007.004.00-4.00-2.00-6.00-4.00-1.00-17.00-20.00-3.00-5.0013.0022.00-6.00-4.00-4.00-14.00-4.00-11.00-15.00-5.00-5.002.00-56.00-34.001.00-2.0046.0060.00-4.00-7.00-101.00-107.00-6.004.00106.00135.003.001.006.00
Return on Sales Growth (3y) 2.005.0010.008.0012.007.001.00-158.00-168.00-19.00-3.00-10.00-6.00-4.00-13.00-10.00-7.00-11.00-12.00-21.00-5.004.00-15.00-13.00-75.00-53.00-8.00-11.00-25.0022.00-8.00-7.00-111.00-81.00-10.00-6.0051.0088.00-8.00-2.0011.00
Return on Sales Growth (5y) -17.00-21.003.002.009.009.00-7.00-167.00-158.00-10.00-13.00-25.00-24.00-22.00-22.00-19.00-78.00-50.00-17.00-21.00-16.0030.00-18.00-23.00-130.00-99.00-19.00-15.00-20.0049.00-12.00-2.001.00
Return on Sales (QoQ) -12.00-7.0010.00-5.00-7.006.00171.00-7.00-165.003.0016.00-3.00-8.00-1.008.00-1.00-12.001.0012.00-17.00-16.0018.009.001.00-7.00-10.0011.002.00-17.000.004.00-2.00-7.000.0011.00-60.0015.0035.008.00-12.0030.00-30.005.00-106.0024.0071.0015.00-4.0053.00-61.0014.001.00
Revenue Growth (1y) 4.90%14.69%7.18%-80.52%-80.91%5.79%5.56%479.31%486.07%1.67%-2.92%-1.97%1.00%2.65%10.46%12.26%7.71%9.20%11.05%11.39%11.81%4.81%35.21%31.51%30.39%34.13%-1.27%-26.86%-0.65%6.24%2.88%47.96%28.03%23.07%25.88%19.32%-2.26%-8.86%-6.16%-10.55%-8.68%-5.74%-8.33%-4.84%-3.38%-5.40%-4.88%-7.27%-6.67%
Revenue Growth (3y) 5.49%7.25%3.18%3.42%4.16%3.36%4.22%85.43%85.42%4.45%5.99%7.02%6.74%5.52%18.37%18.04%16.23%15.36%14.02%2.33%13.14%14.31%11.15%12.48%18.37%20.59%8.54%8.89%7.53%6.02%6.72%16.45%4.55%1.87%2.69%0.52%-4.81%-6.68%-6.47%-7.58%-6.27%
Revenue Growth (5y) 5.01%6.70%6.14%6.70%6.36%4.79%11.19%56.34%56.19%9.88%9.71%3.35%9.52%10.86%10.99%12.22%14.84%14.95%13.93%13.60%12.63%10.87%10.16%8.72%8.16%8.54%1.92%1.91%1.87%1.22%1.17%6.86%0.60%
Revenue (QoQ) -8.71%11.39%0.42%2.73%-0.19%4.09%-81.75%0.71%453.01%3.86%0.16%1.88%-4.07%-0.82%1.13%4.96%-2.50%6.72%2.79%0.71%-1.14%8.52%3.11%1.09%-7.34%40.00%0.29%0.22%-4.68%3.05%-25.71%36.14%1.94%-0.21%6.85%17.80%-2.02%2.06%1.28%-3.50%-8.63%5.09%-3.46%-1.48%-5.69%2.20%0.21%0.03%-7.66%2.76%-2.31%0.68%
Share-based Compensation Growth (1y) -32.11%-76.95%-80.56%-35.92%-44.96%610.81%115.00%-75.85%439.44%3.61%16.51%45.92%-26.63%34.31%73.25%42.66%125.62%194.54%213.02%310.69%219.48%-16.70%-136.33%100.13%-46.04%52.95%445.90%30.39%451.42%127.63%163.85%-11.83%-53.24%-27.47%-13.03%-42.17%-21.04%3.81%-37.57%35.86%33.07%-17.12%-5.58%-19.58%7.14%-23.94%-35.06%
Share-based Compensation Growth (3y) 26.32%19.30%-21.33%-39.11%29.63%114.66%63.12%-20.49%107.46%60.04%84.87%104.48%74.23%48.81%-58.34%127.19%57.27%55.40%57.85%120.48%111.84%42.61%49.11%32.02%11.64%36.17%114.99%-12.72%26.75%19.67%12.73%-11.52%-21.09%-14.55%-19.97%-14.19%4.03%-13.18%-27.39%
Share-based Compensation Growth (5y) 27.25%46.36%21.43%5.76%73.46%89.24%-47.30%32.81%72.77%39.18%51.34%86.08%73.53%62.91%78.22%68.25%58.59%44.02%55.27%40.44%28.55%16.91%12.48%12.57%7.89%16.79%46.20%-6.19%23.76%1.56%-2.56%
Share-based Compensation (QoQ) -15.53%220.56%122.93%-88.75%-71.32%170.27%635.00%-90.34%270.42%-18.25%-17.44%115.77%-28.85%-8.07%3.39%8.49%30.25%18.58%-14.86%71.58%70.03%26.02%11.70%33.48%-55.67%-154.96%715.40%-64.01%25.66%24.28%131.99%52.20%-48.13%44.06%-22.48%-19.28%-19.55%72.75%-48.46%10.23%5.77%3.89%12.17%7.97%-34.12%18.35%-4.46%43.83%-53.23%1.04%
Shareholder's Equity Growth (1y) 116.06%261.78%152.80%-1.59%-0.44%-0.50%0.33%88.91%86.15%85.46%1,038.46%2.78%2.80%2.39%-89.88%-0.76%-0.48%0.51%38.76%4.90%4.66%3.94%37.81%3.13%2.50%3.94%17.08%4.20%4.82%-1.87%-32.06%-2.06%-4.18%-2.23%-54.10%-6.83%-5.32%-15.49%1,196.64%-13.31%-12.40%1.51%4.48%5.21%5.74%5.91%
Shareholder's Equity Growth (3y) 34.02%70.83%206.80%24.09%23.97%23.63%4.95%24.43%23.95%24.04%16.93%2.28%2.30%2.27%-42.16%2.39%2.20%2.78%30.82%4.07%3.99%1.97%3.11%1.72%0.97%-0.09%-28.53%-1.67%-1.66%-6.75%59.31%-7.52%-7.37%-5.69%83.89%-5.28%-4.28%-3.15%
Shareholder's Equity Growth (5y) 19.82%38.37%32.31%14.74%14.69%14.57%17.19%15.82%15.36%15.57%20.86%2.83%2.84%1.76%-31.22%1.84%1.40%0.82%-6.93%0.56%0.40%-2.62%45.51%-3.20%-3.11%-3.07%37.68%-2.81%-2.51%-2.71%
Shareholder's Equity (QoQ) 110.03%1,468.49%1.32%1.46%-84.32%510.55%2.51%1.40%-84.19%1,049.54%1.02%1.03%-2.96%3.78%1.04%0.62%-90.41%917.68%1.32%1.63%-86.76%669.34%1.10%0.93%-82.45%475.75%0.48%2.35%-80.23%412.41%1.07%-4.18%-86.31%638.64%-1.11%-2.23%-93.57%1,399.26%0.49%-12.73%-1.38%0.24%1.55%1.12%1.51%0.94%2.06%1.29%
Tax Rate Growth (1y) 346.001,243.001,172.001,204.00979.00156.00-42.00-3.00-40.00303.00482.00556.00672.00465.0053.008.00484.007,393.00-629.00-485.00-1055.00-6016.0066.00-202.00-208.00-949.002,297.00-584.00646.002,388.00-4478.00-420.00-2503.00-6961.003,208.001,375.00-15300.002,638.00-16562.002,255.00-3025.00-1264.009,993.00-2352.0023,583.00-2461.00-10024.00-1685.00-1699.00
Tax Rate Growth (3y) 1,284.001,702.001,612.001,757.001,610.00924.00493.00561.001,115.008,161.00-94.0079.00101.001,842.00-510.00-678.00-779.00428.001,734.00-1271.00-617.00-4577.00-2115.00-1206.00-2065.00-5522.001,027.00371.00-17157.00-1935.00-17833.003,210.00-20828.00-5588.00-3362.001,277.005,258.00-1087.00-16593.00-1782.0018,858.00
Tax Rate Growth (5y) 2,440.009,560.001,036.001,281.001,039.002,301.00-70.00-125.00-148.001,196.002,269.00-707.00538.003,281.00-2691.00-1682.00-2636.00-4144.00464.00-315.00-18420.00-8900.00-15469.002,424.00-20390.00-4149.00-5543.00273.003,400.00-5660.00-17864.00-827.001,055.00
Tax Rate (QoQ) 38.00247.00-205.00266.00935.00176.00-173.0041.00112.00-22.00-133.003.00456.00157.00-60.00119.00249.00-254.00-105.00594.007,158.00-8277.0040.0024.002,197.00-2195.00-228.0018.001,456.001,051.00-3109.001,248.003,198.00-5815.00949.00-835.00-1259.004,354.00-884.00-17510.0016,678.00-14846.0017,933.00-22790.0018,439.00-3589.005,588.003,145.00-7605.00-11152.0013,927.003,130.00
Total Debt Growth (1y) -1.69%-7.32%-7.33%-10.76%-4.64%-4.63%-5.35%-7.85%-7.82%-7.79%15.20%22.95%22.95%22.96%-0.79%-0.80%-0.34%-0.44%-0.52%-0.55%-1.04%-0.98%-0.92%-0.93%-0.93%-0.94%-0.94%-0.94%-0.91%102.15%102.20%102.27%102.27%-0.82%-0.83%-0.83%-0.83%-0.83%-0.83%-0.84%-0.84%-0.84%-0.84%-0.84%-0.84%-0.88%
Total Debt Growth (3y) -4.81%-6.59%0.35%0.37%2.62%2.64%2.66%3.97%4.14%4.12%4.37%6.65%6.64%6.62%-0.75%-0.76%-0.77%-0.78%-0.80%-0.81%-0.96%25.63%25.67%25.68%25.69%25.70%25.71%25.72%25.73%25.74%25.75%25.76%25.76%-0.83%-0.83%-0.84%-0.84%-0.85%
Total Debt Growth (5y) -0.29%-0.05%-0.05%-0.05%1.28%1.29%1.29%2.06%2.06%2.06%2.22%3.55%3.55%19.41%14.39%14.39%14.39%14.38%14.38%14.38%14.27%14.29%14.31%14.31%14.32%14.33%14.33%14.33%14.34%14.34%
Total Debt (QoQ) -0.24%-0.25%-6.64%-0.25%-0.25%-3.94%-0.24%-0.24%-0.99%-6.49%-0.20%-0.20%23.69%-0.20%-0.20%-0.20%-0.20%-0.20%0.26%-0.30%-0.28%-0.23%-0.23%-0.23%-0.23%-0.24%-0.24%-0.24%-0.23%-0.24%-0.21%103.53%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.21%-0.25%