|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.25M | 91.00M | 89.16M | 91.00M | 92.17M | 88.94M | 81.27M | 85.40M | 82.45M | 81.22M | 76.60M | 78.29M | 78.45M | 78.48M | 72.47M | 74.47M | 72.75M | 73.25M | 71.14M | 70.23M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.17M | 3.58M | 0.38M | 0.45M | 1.13M | 0.65M | 0.28M | 0.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 51.10M | 45.90M | 47.83M | 40.78M | 49.70M | 35.67M | 49.12M | 40.21M | 43.09M | 39.13M | 45.70M | 34.85M | 35.93M | 35.77M | 43.03M | 33.89M | 32.45M | 37.33M | 46.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 9.43M | 3.12M | 1.26M | 0.33M | 0.41M | -0.14M | 0.04M | 0.06M | 54.90M | 0.15M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -40.50M | 39.91M | -0.24M | -2.50M | 0.31M | -1.73M | -0.41M | -0.67M | -0.40M | -0.92M | -1.03M | -0.78M | -0.60M | -0.42M | 0.03M | -0.01M | -0.12M | -1.69M | -0.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 128.57M | 78.73M | 83.40M | 75.26M | 83.71M | 72.80M | 78.49M | 69.30M | 102.22M | 86.30M | 73.76M | 62.28M | 63.27M | 68.20M | 69.10M | 58.70M | 54.93M | 61.82M | 78.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | -37.58M | 10.44M | 7.60M | 16.91M | 5.24M | 8.47M | 6.91M | 13.15M | -21.00M | -9.70M | 4.52M | 16.18M | 15.21M | 4.27M | 5.37M | 14.04M | 18.31M | 9.32M | -7.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | -37.58M | 10.44M | 7.60M | 16.91M | 5.24M | 8.47M | 6.91M | 13.15M | -21.00M | -9.70M | 4.52M | 16.18M | 15.21M | 4.27M | 5.37M | 14.04M | 18.31M | 9.32M | -7.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -0.26M | -11.41M | 0.18M | -0.16M | -5.59M | -0.30M | -7.20M | 0.21M | -7.99M | 23.09M | -0.37M | -0.27M | -8.29M | -0.89M | -6.73M | -7.18M | -7.06M | 21.68M | -6.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -4.00M | -3.81M | -3.45M | -4.03M | -5.59M | -7.01M | -7.20M | -7.48M | -7.99M | -8.23M | -8.63M | -8.51M | -8.29M | -8.55M | -6.73M | -7.18M | -7.06M | -6.44M | -6.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.07M | -41.57M | 6.62M | 4.15M | 12.88M | -0.36M | -42.11M | -0.29M | 5.67M | -28.99M | -17.93M | -4.10M | 7.66M | 6.92M | -47.71M | -1.37M | 6.86M | 11.25M | 2.88M | -14.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.79M | 1.00M | 1.21M | 2.60M | 0.55M | 3.01M | 0.39M | 2.42M | 53.68M | -48.93M | 1.50M | 1.47M | 3.51M | -8.36M | 1.87M | 0.16M | 3.79M | 0.37M | 1.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -25.15M | 5.62M | 2.94M | 10.28M | 0.14M | -1.55M | -0.68M | 3.24M | -82.67M | -40.37M | -5.61M | 6.19M | 0.97M | 4.08M | -3.24M | 6.70M | 7.46M | 6.72M | -9.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | -17.21M | 2.51M | 1.49M | 5.13M | -1.05M | -0.24M | -0.01M | 2.33M | -23.22M | -7.47M | -1.66M | 2.48M | 2.45M | -1.21M | -0.54M | 2.01M | 4.35M | -1.21M | -5.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -42.36M | 5.62M | 2.94M | 10.28M | -0.91M | -45.12M | -0.68M | 3.24M | -82.67M | 31.01M | -5.61M | 6.19M | 3.41M | -39.35M | -3.24M | 6.70M | 7.46M | 2.51M | -15.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -42.36M | 5.62M | 2.94M | 10.28M | -0.91M | -45.12M | -0.68M | 3.24M | -82.67M | 31.01M | -5.61M | 6.19M | 3.41M | -39.35M | -3.24M | 6.70M | 7.46M | 2.51M | -15.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -42.36M | 5.62M | 2.94M | 10.28M | -0.91M | -45.12M | -0.68M | 3.24M | -82.67M | 31.01M | -5.61M | 6.19M | 3.41M | -39.35M | -3.24M | 6.70M | 7.46M | 2.51M | -15.71M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | -42.36M | 5.62M | 2.94M | 10.28M | -0.91M | -45.12M | -0.68M | 3.24M | -82.67M | 31.01M | -5.61M | 6.19M | 3.41M | -39.35M | -3.24M | 6.70M | 7.46M | 2.51M | -15.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | -1.34 | 0.16 | 0.08 | 0.31 | 0.01 | -0.06 | -0.04 | 0.11 | -3.28 | -0.59 | -0.18 | 0.20 | 0.05 | 0.31 | -0.10 | 0.23 | 0.20 | 0.07 | -0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | -1.34 | 0.16 | 0.08 | 0.30 | 0.01 | -0.07 | -0.04 | 0.11 | -3.28 | -0.59 | -0.18 | 0.19 | 0.05 | 0.30 | -0.10 | 0.23 | 0.19 | 0.07 | -0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 18.65M | 18.69M | 18.93M | 19.00M | 18.65M | 18.68M | 17.92M | 18.02M | 18.06M | 18.11M | 18.48M | 18.85M | 18.86M | 18.78M | 19.29M | 19.63M | 19.77M | 19.85M | 20.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | -37.58M | 10.44M | 7.60M | 16.91M | 5.24M | 8.47M | 6.91M | 13.15M | -21.00M | -9.70M | 5.12M | 16.77M | 15.81M | 4.87M | 5.97M | 14.64M | 18.91M | 9.92M | -7.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 3.31M | 3.81M | 3.65M | 4.03M | 5.73M | 7.49M | 8.24M | 8.84M | 9.29M | 9.36M | 9.26M | 9.19M | 9.25M | 8.56M | 7.92M | 7.98M | 8.05M | 7.74M | 7.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45% | -1.91% | 15.17% | 29.04% | 20.20% | -154.90% | -7.15% | -136.59% | 42.75% | -185.15% | 272.98% | -36.66% | 19.22% | 50.67% | 17.52% | -136.90% | 2.38% | 33.68% | 12.94% | -11.47% |