|
Revenue
|
115.48M | 139.41M | 136.45M | 137.85M | 168.17M | 204.27M | 197.25M | 189.26M | 182.23M | 260.82M | 11.18M | 221.43M | 214.87M | 260.82M | 252.12M | 242.57M | 236.37M | 295.05M | 297.67M | 280.11M | 270.40M | 301.25M | 289.42M | 275.26M | 275.17M | 317.11M | 296.26M | 271.45M | 260.23M | 292.28M | 341.25M | 462.49M | 429.59M | 484.69M | 447.04M | 399.90M | 399.27M | 448.73M | 371.12M | 347.07M | 265.48M | 32.59M | 83.93M | 91.08M | 119.55M | 194.25M | 233.77M | 238.09M | 242.90M | 330.50M | 318.07M | 302.19M | 314.50M | 356.96M | 334.41M | 319.71M | 324.41M | 369.30M | 345.74M | 329.99M | 328.12M | 363.10M | 330.05M |
|
Cost of Revenue
|
10.29M | 82.75M | 81.11M | 84.09M | 107.09M | 118.89M | 118.81M | 113.33M | 116.23M | 128.93M | 133.41M | 131.29M | 133.40M | 146.72M | 149.27M | 145.71M | 145.58M | 163.77M | 171.25M | 165.74M | 163.47M | 166.60M | 166.47M | 161.10M | 163.37M | 174.32M | 170.57M | 159.85M | 155.96M | 164.01M | 204.13M | 287.78M | 273.03M | 282.67M | 273.43M | 248.10M | 249.63M | 262.23M | 228.56M | 216.79M | 188.24M | 50.38M | 77.56M | 75.38M | 88.46M | 121.12M | 148.35M | | | | | | | | | | | | | | | | |
|
Gross Profit
|
105.20M | 56.66M | 55.34M | 53.76M | 61.08M | 85.39M | 78.45M | 75.93M | 66.00M | 131.89M | -122.23M | 90.15M | 81.47M | 114.10M | 102.84M | 96.86M | 90.79M | 131.28M | 126.42M | 114.37M | 106.93M | 134.65M | 122.95M | 114.16M | 111.80M | 142.79M | 125.68M | 111.61M | 104.28M | 128.28M | 137.12M | 174.71M | 156.56M | 202.02M | 173.62M | 151.80M | 149.63M | 186.50M | 142.57M | 130.28M | 77.25M | -17.79M | 6.37M | 15.70M | 31.09M | 73.13M | 85.42M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
4.96M | 4.95M | 4.65M | 5.00M | 5.01M | 6.17M | 6.33M | 6.67M | 7.26M | 7.48M | 8.10M | 8.28M | 8.80M | 9.08M | 8.96M | 8.63M | 10.13M | 10.13M | 11.03M | 10.38M | 10.40M | 10.39M | 8.25M | 8.77M | 9.65M | 6.66M | 7.21M | 7.99M | 9.12M | 10.13M | 9.51M | 11.70M | 10.91M | 15.52M | 11.62M | 11.14M | 11.16M | 11.77M | 11.26M | 11.06M | 11.77M | 11.67M | 9.31M | 8.39M | 10.80M | 12.13M | 12.63M | 11.96M | 14.13M | 13.35M | 13.45M | 15.40M | 13.66M | 14.63M | 14.75M | 15.97M | 15.11M | 13.94M | 12.78M | 12.98M | 12.65M | 11.14M | 11.78M |
|
Restructuring Costs
|
| 1.54M | 5.46M | 6.91M | 2.70M | 0.63M | 0.28M | 0.38M | 0.02M | 2.79M | 0.33M | 0.38M | 1.09M | 1.25M | 0.48M | 1.59M | 1.48M | 2.41M | 0.48M | 0.47M | 0.14M | 0.85M | 2.02M | 0.05M | 0.08M | 0.08M | 0.10M | -0.07M | 0.62M | 3.69M | 32.61M | 7.47M | 1.67M | 0.25M | 0.26M | -0.12M | 0.56M | 0.42M | -0.21M | 0.44M | 0.01M | 0.02M | -0.12M | -0.07M | 0.06M | 0.20M | -0.15M | -0.01M | 0.06M | 0.14M | -0.77M | 0.23M | 0.02M | 0.00M | 0.00M | 0.20M | 0.01M | 0.08M | 0.21M | 0.02M | 0.06M | 0.06M | 0.13M |
|
Other Operating Expenses
|
107.81M | 116.47M | 115.21M | 115.65M | 150.26M | -0.21M | 10.26M | 3.04M | 162.56M | 24.95M | | | | | | | -2.56M | 1.26M | 0.32M | 1.33M | 22.30M | 0.67M | 0.81M | 4.62M | -0.17M | 0.02M | -0.01M | 46.08M | -0.06M | 0.03M | -0.02M | 9.03M | -3.73M | 0.80M | 35.90M | -2.02M | | -24.84M | -1.04M | 16.57M | 0.10M | -0.01M | 0.39M | 2.22M | 1.10M | 0.10M | 1.95M | -5.53M | 1.42M | -0.36M | -0.06M | 0.02M | | -0.04M | 0.02M | -0.01M | | 3.55M | 4.80M | -1,000.00 | 1.32M | -0.40M | -0.14M |
|
Operating Expenses
|
112.77M | 122.95M | 125.31M | 127.55M | 157.97M | 178.70M | 166.99M | 167.06M | 169.84M | 183.07M | 187.64M | 183.27M | 189.34M | 205.45M | 206.89M | 204.16M | 207.32M | 229.68M | 247.08M | 233.72M | 231.25M | 233.91M | 236.04M | 231.23M | 233.98M | 241.21M | 239.42M | 224.99M | 223.53M | 234.22M | 315.09M | 402.29M | 381.52M | 395.63M | 380.06M | 347.96M | 350.35M | 360.58M | 317.70M | 319.42M | 277.88M | 136.65M | 160.45M | 155.20M | 172.29M | 204.41M | 368.08M | 235.83M | 242.61M | 273.87M | 279.16M | 276.62M | 284.31M | 296.09M | 299.95M | 292.86M | 301.11M | 312.07M | 305.63M | 300.73M | 302.75M | 310.17M | 308.92M |
|
Operating Income
|
2.72M | 16.45M | 11.14M | 10.30M | 10.20M | 25.57M | 30.26M | 18.15M | 13.35M | 39.73M | 36.61M | 37.28M | 25.53M | 55.37M | 45.23M | 38.41M | 29.05M | 65.37M | 50.59M | 46.39M | 39.15M | 67.34M | 53.38M | 44.04M | 41.19M | 75.90M | 56.84M | 46.46M | 36.71M | 58.07M | 26.16M | 60.20M | 48.07M | 89.06M | 66.98M | -196.16M | -200.72M | -174.08M | -175.13M | -189.14M | -200.63M | -154.43M | -154.08M | -139.50M | -141.21M | -131.28M | -282.66M | | | | | | | | | | | | | | | | |
|
EBIT
|
2.72M | 16.45M | 11.14M | 10.30M | 10.20M | 25.57M | 30.26M | 18.15M | 13.35M | 39.73M | 36.61M | 37.28M | 25.53M | 55.37M | 45.23M | 38.41M | 29.05M | 65.37M | 50.59M | 46.39M | 39.15M | 67.34M | 53.38M | 44.04M | 41.19M | 75.90M | 56.84M | 46.46M | 36.71M | 58.07M | 26.16M | 60.20M | 48.07M | 89.06M | 66.98M | -196.16M | -200.72M | -174.08M | -175.13M | -189.14M | -200.63M | -154.43M | -154.08M | -139.50M | -141.21M | -131.28M | -282.66M | -2.12M | 9.16M | 57.62M | 40.85M | 29.29M | 34.98M | 66.62M | 41.69M | 33.57M | 31.51M | 65.73M | 49.81M | 34.24M | 31.02M | 57.03M | 24.85M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.09M | 0.07M | 2.73M | 0.46M | 0.48M | 0.36M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.41M | 0.30M | 0.24M | 0.24M | 0.89M | 0.32M | 0.96M | 0.34M | 0.26M | 0.45M | 0.36M | 0.37M | 0.38M | 0.40M | 0.41M | 0.43M | 0.46M | 0.48M | 0.66M | 1.16M | 0.68M | 1.23M | 0.96M | 1.15M | 1.55M | 1.17M | 1.07M | 2.69M | 3.79M | 2.97M | 0.58M | 0.28M | 0.41M | 0.38M | 0.22M | 0.22M | 0.17M | 0.17M | 0.35M | 1.28M | 2.76M | 3.66M | 5.01M | 5.30M | 5.77M | 4.79M | 4.12M | 4.29M | 4.12M | 3.25M | 3.36M | 3.50M |
|
Other Non Operating Income
|
-0.02M | 0.13M | 0.18M | 0.22M | 0.15M | 0.07M | 0.52M | -22.52M | 0.08M | 0.11M | 0.07M | 0.17M | 0.08M | 0.09M | 0.16M | 0.57M | 0.11M | 0.41M | 0.05M | 0.24M | 0.09M | 0.46M | 0.56M | 0.49M | 0.30M | -0.33M | 0.11M | 0.22M | 0.14M | 0.07M | 0.11M | -0.05M | 7.66M | 0.56M | -1.66M | -0.01M | 0.27M | 0.35M | 0.32M | 0.30M | 0.58M | 0.28M | 0.33M | 0.75M | 0.47M | -9.72M | 7.10M | 0.96M | 7.29M | 0.72M | 0.71M | 0.78M | 0.85M | 0.74M | 1.92M | 0.86M | 3.19M | 0.69M | 0.79M | 0.67M | 0.89M | 1.15M | 0.67M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | | 0.30M | -0.33M | 0.11M | 0.22M | 0.14M | 0.07M | 0.11M | -0.05M | 1.09M | 0.56M | 0.86M | 0.28M | 0.27M | 0.35M | 0.32M | 0.30M | 0.58M | 0.28M | 0.33M | 0.75M | 0.47M | -9.72M | 0.68M | 0.96M | 7.29M | 0.72M | 0.71M | 0.78M | 0.85M | 0.74M | 1.92M | 0.86M | 3.19M | 0.69M | 0.79M | 0.67M | 0.89M | 1.15M | 0.67M |
|
EBT
|
-18.86M | -6.71M | -7.53M | -10.99M | -15.02M | -1.90M | 9.54M | -1.12M | -6.33M | 19.25M | 16.37M | 15.21M | 9.03M | 38.92M | 33.95M | 25.72M | 14.84M | 52.59M | 37.12M | 32.73M | 26.18M | 55.83M | 40.27M | 30.01M | 27.00M | 61.20M | 163.57M | 78.47M | 23.00M | 44.26M | 10.49M | 40.14M | 25.62M | 66.75M | 78.81M | 28.86M | 30.30M | 39.50M | 32.06M | 25.44M | -32.56M | -127.97M | -109.30M | -87.58M | -79.00M | -52.13M | -151.53M | -27.30M | -15.40M | 33.76M | 18.22M | 7.18M | 10.85M | 42.08M | 16.86M | 8.27M | 5.05M | 37.68M | 21.17M | 6.03M | 3.47M | 29.16M | -3.46M |
|
Tax Provisions
|
-0.25M | 0.26M | 0.38M | 0.05M | 0.28M | 0.41M | 0.86M | -0.81M | 0.59M | 0.28M | 0.34M | 0.15M | 0.23M | 0.34M | 0.18M | 0.13M | 0.29M | 0.49M | 0.37M | -0.02M | 0.38M | 0.09M | 0.15M | -39.74M | 1.48M | 2.48M | 1.44M | 2.79M | 1.17M | 1.82M | 6.38M | 32.76M | 1.34M | 2.35M | 4.16M | 0.94M | 1.59M | 3.42M | -0.53M | -8.23M | -1.15M | -11.80M | 64.62M | 0.30M | 0.11M | 0.15M | 0.29M | 0.63M | 0.19M | 0.56M | 0.39M | 0.38M | 0.34M | 0.36M | 0.33M | 0.23M | 0.31M | 0.39M | 0.38M | 0.52M | 0.29M | 0.34M | 0.34M |
|
Profit After Tax
|
-18.31M | 14.72M | -8.53M | -11.04M | -16.28M | -2.30M | 8.68M | -1.20M | -6.70M | 38.57M | 2.06M | 14.03M | 8.80M | 38.57M | 33.77M | 25.59M | 11.98M | 53.36M | 37.06M | 34.07M | 48.10M | 56.41M | 40.93M | 74.37M | 25.35M | 58.74M | 41.39M | 75.83M | 21.84M | 42.46M | 4.11M | 7.39M | 23.89M | 64.39M | 74.66M | 27.92M | 28.33M | 33.68M | 32.46M | 34.91M | -30.83M | -116.17M | -173.92M | -87.89M | -79.12M | -52.22M | -151.82M | -27.93M | -15.47M | 33.20M | 17.68M | 6.80M | 10.64M | 41.72M | 16.43M | 8.04M | 4.94M | 37.29M | 20.64M | 5.51M | 3.36M | 28.63M | -3.80M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.08M | -0.38M | 0.80M | 0.22M | -0.00M | -0.38M | -2.40M | -0.14M | 1.25M | 0.58M | -0.97M | -7.81M | -0.26M | -0.30M | 0.06M | -0.23M | -0.01M | 0.12M | 0.28M | -0.15M | 0.20M | 0.28M | 0.22M | -0.19M | 0.10M | 0.23M | 0.15M | -0.15M | 0.22M | 0.18M | -0.19M | -0.31M |
|
Net Income - Minority
|
| | | -7.62M | -7.46M | | | | | | | -18.08M | | | -18.55M | -18.57M | -17.24M | -17.50M | -17.54M | -17.49M | -17.45M | -17.38M | -17.42M | -17.71M | -12.99M | -13.10M | -13.13M | -13.35M | -13.19M | -13.22M | -22.59M | -22.88M | -22.54M | -22.57M | -22.66M | -22.73M | -24.55M | -24.40M | -24.26M | -24.15M | -22.77M | -22.64M | -21.81M | -20.87M | -19.84M | -19.54M | -16.02M | -16.23M | -13.58M | -13.79M | -13.83M | -13.98M | -13.79M | -14.05M | -13.90M | -13.93M | -13.66M | -13.78M | -13.71M | -13.72M | -13.42M | -13.49M | -13.32M |
|
Income from Non-Controlling Interests
|
| | | | -0.16M | 0.08M | 0.31M | -0.03M | -0.37M | 0.17M | 0.15M | 0.88M | 0.14M | 0.27M | 0.29M | 0.02M | 0.09M | 0.38M | 0.25M | 0.16M | 0.32M | 0.37M | 0.29M | 0.53M | 0.11M | 0.26M | 0.18M | 0.35M | 0.09M | 0.19M | 0.04M | -0.03M | -0.23M | 0.25M | 0.30M | 0.09M | -0.35M | 0.14M | -0.10M | 0.85M | -1.31M | -0.57M | -0.84M | -0.51M | -0.74M | -0.51M | -3.08M | -0.06M | -0.12M | 0.12M | 0.05M | 0.14M | -0.15M | 0.17M | -0.14M | 0.01M | -0.19M | 0.17M | 0.05M | -0.00M | -0.17M | 0.11M | -0.05M |
|
Income from Continuing Operations
|
-18.61M | -6.97M | -7.91M | -11.04M | -15.30M | -2.30M | 8.68M | -0.31M | -6.92M | 18.97M | 16.03M | 15.05M | 8.80M | 38.57M | 33.77M | 25.59M | 14.54M | 52.10M | 36.74M | 32.74M | 25.80M | 55.74M | 40.12M | 69.75M | 25.52M | 58.72M | 162.14M | 75.68M | 21.84M | 42.43M | 4.11M | 7.39M | 24.27M | 64.39M | 74.66M | 27.92M | 28.71M | 36.08M | 32.59M | 33.66M | -31.41M | -116.17M | -173.92M | -87.89M | -79.12M | -52.28M | -151.82M | -27.93M | -15.59M | 33.20M | 17.83M | 6.80M | 10.51M | 41.72M | 16.53M | 8.04M | 4.75M | 37.29M | 20.79M | 5.51M | 3.17M | 28.82M | -3.80M |
|
Consolidated Net Income
|
0.81M | 21.70M | -0.62M | 0.54M | -0.97M | -0.16M | 22.97M | -0.00M | -0.23M | 2.41M | 3.16M | -0.11M | -0.22M | 2.41M | 3.16M | 2.09M | | | | | 25.80M | 55.74M | 40.12M | 69.75M | 25.52M | 58.72M | 162.14M | 75.68M | 21.84M | 42.43M | 4.11M | 7.39M | 24.27M | 64.39M | 74.66M | 27.92M | 28.71M | 36.08M | 32.59M | 33.66M | -31.41M | -116.17M | -173.92M | -87.89M | -79.12M | -52.28M | -151.82M | -27.93M | -15.59M | 33.20M | 17.83M | 6.80M | 10.51M | 41.72M | 16.53M | 8.04M | 4.75M | 37.29M | 20.79M | 5.51M | 3.17M | 28.82M | -3.80M |
|
Income towards Parent Company
|
0.81M | 21.70M | -0.62M | -7.09M | -8.44M | -0.16M | 22.97M | -0.00M | -0.23M | 2.41M | 3.16M | -18.19M | -0.22M | 2.41M | -15.39M | -16.48M | -17.24M | -17.50M | -17.54M | -17.49M | 8.35M | 38.36M | 22.70M | 52.04M | 12.53M | 45.61M | 149.00M | 62.33M | 8.65M | 29.21M | -18.48M | -15.49M | 1.74M | 41.82M | 51.99M | 5.18M | 4.17M | 11.69M | 8.33M | 9.52M | -54.19M | -138.80M | -195.73M | -108.76M | -98.95M | -71.83M | -167.84M | -44.17M | -29.17M | 19.41M | 4.00M | -7.18M | -3.27M | 27.66M | 2.63M | -5.89M | -8.92M | 23.51M | 7.08M | -8.21M | -10.25M | 15.32M | -17.12M |
|
Preferred Dividend Payments
|
0.02M | | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M |
|
Net Income towards Common Stockholders
|
0.79M | 14.71M | -8.55M | -10.30M | -16.13M | -2.57M | 31.32M | -1.27M | -6.51M | 40.51M | 36.47M | 13.73M | 8.49M | 40.51M | 36.48M | 27.45M | 11.93M | 52.90M | 36.76M | 33.84M | 47.85M | 55.99M | 40.59M | 73.79M | 25.30M | 58.45M | 41.17M | 75.43M | 21.76M | 42.25M | 1.82M | 0.64M | 17.41M | 57.44M | 67.70M | 20.99M | 20.97M | 27.16M | 26.18M | 28.40M | -35.60M | -121.35M | -179.38M | -93.22M | -84.26M | -57.73M | -154.29M | -34.01M | -21.53M | 26.69M | 11.31M | 0.33M | 4.37M | 35.12M | 10.15M | 1.66M | -1.34M | 30.83M | 14.32M | -0.90M | -2.92M | 22.17M | -10.02M |
|
EPS (Basic)
|
| | | | | -0.03 | 0.30 | -0.01 | -0.06 | 0.33 | 0.30 | 0.13 | 0.08 | 0.34 | 0.31 | 0.23 | 0.10 | 0.42 | 0.28 | 0.27 | 0.36 | 0.43 | 0.32 | 0.57 | 0.20 | 0.47 | 0.33 | 0.61 | 0.17 | 0.34 | 0.01 | 0.00 | 0.10 | 0.33 | 0.39 | 0.12 | 0.12 | 0.16 | 0.15 | 0.17 | -0.21 | -0.74 | -1.10 | -0.57 | -0.51 | -0.35 | -0.94 | -0.20 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.06 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.03 | 0.30 | -0.01 | -0.06 | 0.33 | 0.30 | 0.13 | 0.08 | 0.34 | 0.30 | 0.23 | 0.10 | 0.42 | 0.28 | 0.26 | 0.36 | 0.42 | 0.31 | 0.57 | 0.20 | 0.47 | 0.33 | 0.61 | 0.17 | 0.34 | 0.01 | 0.00 | 0.10 | 0.33 | 0.39 | 0.12 | 0.12 | 0.16 | 0.15 | 0.17 | -0.21 | -0.74 | -1.10 | -0.57 | | | -0.94 | -0.20 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.06 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 88.77M | 105.23M | 95.34M | 105.33M | 121.52M | 121.59M | 105.42M | 106.82M | 121.52M | 121.59M | 117.95M | 121.74M | 125.26M | 131.11M | 127.36M | 131.27M | 130.67M | 127.66M | 128.44M | 123.74M | 123.54M | 123.62M | 123.65M | 123.73M | 123.79M | 140.25M | 140.62M | 174.19M | 174.24M | 174.33M | 174.23M | 172.80M | 172.66M | 170.50M | 171.29M | 167.15M | 165.35M | 164.76M | 164.50M | 163.83M | 164.00M | 164.07M | 164.00M | 164.18M | 163.86M | 162.68M | 161.95M | 159.48M | 157.95M | 156.81M | 155.93M | 152.97M | 153.64M | 153.23M | 152.86M | 150.91M | 150.22M | 149.85M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 88.77M | 105.23M | 95.34M | 105.33M | 122.28M | 122.75M | 105.75M | 107.42M | 122.28M | 122.75M | 118.74M | 122.87M | 126.48M | 132.39M | 128.29M | 132.29M | 131.62M | 128.14M | 128.97M | 124.14M | 123.94M | 123.84M | 123.88M | 123.84M | 123.87M | 140.31M | 140.69M | 174.27M | 174.36M | 174.48M | 174.32M | 172.86M | 172.77M | 170.60M | 171.39M | 167.15M | 163.54M | 163.61M | 164.50M | | | 164.07M | 164.00M | 164.18M | 164.22M | 163.06M | 162.29M | 160.14M | 158.38M | 157.28M | 156.56M | 152.97M | 154.15M | 153.83M | 153.48M | 150.91M | 150.36M | 149.99M |
|
EBITDA
|
2.72M | 16.45M | 11.14M | 10.30M | 10.20M | 25.57M | 30.26M | 18.15M | -6.52M | 45.51M | 20.51M | 14.75M | 8.02M | 45.51M | 20.51M | 32.94M | 10.57M | 45.99M | 42.33M | 28.85M | 38.45M | 61.91M | 25.43M | 89.48M | 5.05M | 53.08M | 50.64M | 103.28M | 27.31M | 40.53M | 5.66M | 15.09M | 41.55M | 70.65M | 78.65M | 5.15M | 10.87M | 11.80M | 26.78M | 43.84M | -87.31M | -122.75M | -168.31M | -79.03M | -62.40M | -36.19M | -147.22M | -13.34M | 12.86M | 46.58M | 34.89M | 5.59M | 4.10M | 49.28M | 14.16M | -8.85M | 7.03M | 34.52M | 7.31M | 10.46M | -2.12M | 25.25M | -6.02M |
|
Interest Expenses
|
-21.78M | 23.36M | 21.58M | 21.98M | 25.86M | 27.89M | 21.66M | 19.95M | 20.18M | 20.37M | 20.72M | 22.66M | 16.87M | 16.79M | 16.51M | 14.18M | 14.65M | 14.14M | 13.86M | 14.16M | 13.51M | 12.34M | 14.04M | 14.90M | 14.89M | 14.79M | 14.55M | 14.59M | 14.33M | 14.55M | 19.65M | 29.80M | 28.70M | 25.44M | 24.63M | 22.87M | 20.06M | 25.24M | 23.33M | 22.66M | 23.81M | 23.79M | 25.98M | 26.58M | 27.89M | 26.37M | 26.93M | 25.17M | 24.56M | 23.86M | 22.62M | 22.11M | 24.13M | 24.54M | 24.83M | 25.30M | 26.46M | 28.05M | 28.64M | 28.21M | 27.55M | 27.88M | 28.31M |
|
Tax Rate
|
1.35% | -3.90% | -5.07% | -0.43% | -1.87% | -21.48% | 9.00% | 72.09% | -9.39% | 1.46% | 2.07% | 1.02% | 2.50% | 0.89% | 0.53% | 0.49% | 1.98% | 0.94% | 1.01% | -0.05% | 1.43% | 0.16% | 0.37% | -132.43% | 5.47% | 4.06% | 0.88% | 3.56% | 5.07% | 4.11% | 60.80% | 81.60% | 5.24% | 3.53% | 5.27% | 3.26% | 5.23% | 8.65% | -1.65% | -32.34% | 3.53% | 9.22% | -59.12% | -0.35% | -0.14% | -0.30% | -0.19% | -2.32% | -1.23% | 1.65% | 2.15% | 5.28% | 3.12% | 0.85% | 1.97% | 2.76% | 6.11% | 1.04% | 1.79% | 8.59% | 8.48% | 1.16% | -9.86% |