|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.25M | 233.77M | 238.09M | 242.90M | 330.50M | 318.07M | 302.19M | 314.50M | 356.96M | 334.41M | 319.71M | 324.41M | 369.30M | 345.74M | 329.99M | 328.12M | 363.10M | 330.05M | 328.59M | 339.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.12M | 12.58M | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.13M | 221.19M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 12.63M | 11.96M | 14.13M | 13.35M | 13.45M | 15.40M | 13.66M | 14.63M | 14.75M | 15.97M | 15.11M | 13.94M | 12.78M | 12.98M | 12.65M | 11.14M | 11.78M | 12.08M | 12.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.15M | -0.01M | 0.06M | 0.14M | -0.77M | 0.23M | 0.02M | 0.00M | 0.00M | 0.20M | 0.01M | 0.08M | 0.21M | 0.02M | 0.06M | 0.06M | 0.13M | 0.17M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.95M | -5.48M | 1.40M | -0.36M | -0.06M | | | -0.04M | 0.02M | -0.01M | | 3.55M | 4.80M | -0.04M | 1.32M | -0.38M | -0.14M | -2.30M | -3.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.41M | 368.08M | 235.83M | 159.04M | 273.87M | 279.16M | 523.53M | 284.31M | 296.09M | 213.54M | 546.83M | 301.11M | 224.83M | 223.59M | 557.64M | 217.05M | 226.12M | 223.36M | 301.41M | 312.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.28M | -146.89M | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.28M | -146.89M | -2.60M | 9.16M | 57.62M | 40.70M | 29.29M | 43.10M | 66.40M | 41.51M | 33.88M | 31.28M | 65.58M | 49.66M | -61.66M | 39.08M | 57.03M | 25.16M | 25.17M | 35.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.17M | 0.17M | 0.35M | 1.28M | 2.76M | 3.66M | 5.01M | 5.30M | 5.77M | 4.79M | 4.12M | 4.29M | 4.12M | 3.25M | 3.36M | 3.50M | 3.46M | 2.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.21M | 0.68M | | 7.29M | | 0.71M | 9.50M | 0.85M | -0.17M | 1.92M | 0.86M | 3.19M | 0.69M | 0.79M | 5.47M | | -0.03M | 0.67M | 3.51M | 0.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.07M | -151.53M | -27.77M | -15.40M | 33.76M | 18.07M | 7.18M | 10.85M | 41.86M | 16.68M | 8.58M | 4.82M | 37.53M | 21.02M | 6.27M | 3.47M | 29.16M | -3.15M | 0.41M | -0.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.29M | 0.63M | 0.19M | 0.56M | 0.39M | 0.38M | 0.34M | 0.36M | 0.33M | 0.23M | 0.31M | 0.39M | 0.38M | 0.52M | 0.29M | 0.34M | 0.34M | 0.17M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.19M | -148.01M | -13.34M | -15.47M | 32.97M | 17.68M | 5.59M | 10.64M | 41.72M | 14.16M | 8.04M | 7.03M | 37.11M | 20.60M | 10.46M | -2.12M | 28.45M | -3.74M | -11.32M | -0.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -3.08M | -0.06M | -0.10M | 0.12M | 0.04M | 0.01M | -0.15M | 0.17M | 0.05M | -0.27M | -0.00M | 0.17M | 0.05M | -0.26M | -0.17M | 0.07M | -0.01M | 0.15M | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.22M | -151.82M | -28.40M | -15.59M | 33.20M | 17.68M | 6.80M | 10.51M | 41.50M | 16.34M | 8.36M | 4.51M | 37.14M | 20.64M | 5.75M | 3.17M | 28.82M | -3.49M | 0.24M | -0.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.22M | -151.82M | -28.40M | -15.59M | 33.20M | 17.68M | 6.80M | 10.51M | 41.50M | 16.34M | 8.36M | 4.51M | 37.14M | 20.64M | 5.75M | 3.17M | 28.82M | -3.49M | 0.24M | -0.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.22M | -151.82M | -28.40M | -15.59M | 33.20M | 17.68M | 6.80M | 10.51M | 41.50M | 16.34M | 8.36M | 4.51M | 37.14M | 20.64M | 5.75M | 3.17M | 28.82M | -3.49M | 0.24M | -0.35M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.73M | -154.29M | -34.01M | -21.53M | 26.69M | 11.31M | 0.33M | 4.37M | 35.12M | 10.15M | 1.66M | -1.34M | 30.83M | 14.32M | -0.90M | -2.92M | 22.17M | -10.02M | -5.85M | -6.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | -0.94 | -0.21 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.07 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 | -0.04 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | -0.94 | -0.21 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.07 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 | -0.04 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.00M | 164.07M | 164.00M | 164.18M | 163.54M | 160.37M | 161.95M | 159.48M | 156.42M | 154.56M | 155.93M | 152.97M | 153.64M | 153.07M | 152.86M | 150.91M | 149.53M | 149.13M | 149.66M | 149.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.00M | 164.07M | 164.00M | 164.18M | 163.78M | 160.78M | 162.29M | 160.14M | 156.74M | 155.08M | 156.56M | 152.97M | 154.11M | 153.24M | 153.48M | 150.91M | 149.60M | 149.13M | 149.91M | 149.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.28M | -146.89M | -2.60M | 9.16M | 57.62M | 40.70M | 29.29M | 43.10M | 66.40M | 41.51M | 33.88M | 31.28M | 65.58M | 49.66M | -61.66M | 39.08M | 57.03M | 25.16M | 25.17M | 35.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.37M | 26.93M | 25.17M | 24.56M | 23.86M | 22.62M | 22.11M | 32.25M | 24.54M | 24.83M | 25.30M | 26.46M | 28.05M | 28.64M | -67.92M | 35.62M | 27.88M | 28.31M | 24.76M | 35.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30% | -0.19% | -2.28% | -1.23% | 1.65% | 2.16% | 5.28% | 3.12% | 0.85% | 1.99% | 2.66% | 6.41% | 1.05% | 1.80% | 8.26% | 8.48% | 1.16% | -10.83% | 42.44% | -310.59% |