|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.25M | 233.77M | 238.09M | 242.90M | 330.50M | 318.07M | 302.19M | 314.50M | 356.96M | 334.41M | 319.71M | 324.41M | 369.30M | 345.74M | 329.99M | 328.12M | 363.10M | 330.05M | 328.59M | 339.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 67.60M | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.54M | 166.17M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 12.63M | 11.96M | 14.13M | 13.35M | 13.45M | 15.40M | 13.66M | 14.63M | 14.75M | 15.97M | 15.11M | 13.94M | 12.78M | 12.98M | 12.65M | 11.14M | 11.78M | 12.08M | 12.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.15M | -0.01M | 0.06M | 0.14M | -0.77M | 0.23M | 0.02M | 0.00M | 0.00M | 0.20M | 0.01M | 0.08M | 0.21M | 0.02M | 0.06M | 0.06M | 0.13M | 0.17M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.95M | -5.51M | 1.40M | -0.36M | -0.06M | | | -0.04M | 0.02M | -0.01M | | 3.55M | 4.80M | -1,000.00 | 1.30M | -0.38M | -0.10M | -2.33M | -3.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.41M | 368.08M | 235.83M | 242.61M | 190.52M | 279.16M | 195.67M | 284.31M | 211.85M | 299.95M | -45.69M | 213.48M | 312.07M | 223.59M | -40.87M | 302.75M | 226.12M | 223.36M | -34.31M | 224.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.87M | -201.91M | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.87M | -201.91M | -2.60M | 9.28M | 57.33M | 40.70M | 29.09M | 34.98M | 66.62M | 41.69M | 33.15M | 31.28M | 65.73M | 49.81M | 33.78M | 30.84M | 56.85M | 25.16M | 29.38M | 27.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.17M | 0.17M | 0.35M | 1.28M | 2.76M | 3.66M | 5.01M | 5.30M | 5.77M | 4.79M | 4.12M | 4.29M | 4.12M | 3.25M | 3.36M | 3.50M | 3.46M | 2.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.72M | 0.68M | 9.47M | 7.29M | -7.29M | | -8.76M | 0.85M | -0.17M | | 4.53M | 3.19M | 0.69M | -0.13M | 5.47M | | 1.15M | 0.67M | 3.51M | 0.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.72M | 0.68M | 0.96M | 7.29M | 0.72M | 0.71M | 0.78M | 0.85M | 0.74M | 1.92M | 0.86M | 3.19M | 0.69M | 0.79M | 0.67M | 0.89M | 1.15M | 0.67M | 0.77M | 0.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.13M | -151.30M | -27.77M | -15.28M | 33.48M | 18.07M | 6.98M | 10.85M | 42.08M | 16.86M | 7.85M | 4.82M | 37.68M | 21.17M | 5.57M | 3.29M | 28.97M | -3.15M | 0.82M | -0.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.29M | 0.63M | 0.19M | 0.56M | 0.39M | 0.38M | 0.34M | 0.36M | 0.33M | 0.23M | 0.31M | 0.39M | 0.38M | 0.52M | 0.29M | 0.34M | 0.34M | 0.17M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.45M | -148.01M | -27.93M | -15.47M | 33.20M | 17.59M | 6.61M | 10.64M | 41.40M | 16.34M | 7.93M | 4.94M | 37.29M | 20.60M | 5.34M | 3.36M | 28.63M | -3.80M | 0.47M | -0.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.23M | -0.01M | 0.12M | 0.28M | -0.15M | 0.20M | 0.28M | 0.22M | -0.19M | 0.10M | 0.23M | 0.15M | -0.15M | 0.22M | 0.18M | -0.19M | -0.31M | 0.21M | 0.04M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.54M | -16.02M | -16.23M | -13.58M | -13.79M | -13.83M | -13.98M | -13.79M | -14.05M | -13.90M | -13.93M | -13.66M | -13.78M | -13.71M | -13.72M | -13.42M | -13.49M | -13.32M | -13.13M | -12.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -3.08M | -2.99M | -0.10M | 0.11M | 0.05M | 0.14M | 0.02M | 0.15M | 0.05M | -0.27M | -0.00M | 0.02M | 0.05M | 0.40M | -0.17M | 0.11M | -0.01M | 0.15M | -0.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.28M | -151.59M | -28.40M | -15.47M | 32.92M | 17.68M | 6.60M | 10.51M | 41.72M | 16.53M | 7.62M | 4.51M | 37.29M | 20.79M | 5.05M | 2.99M | 28.63M | -3.49M | 0.65M | -0.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.28M | -151.59M | -28.40M | -15.47M | 32.92M | 17.68M | 6.60M | 10.51M | 41.72M | 16.53M | 7.62M | 4.51M | 37.29M | 20.79M | 5.05M | 2.99M | 28.63M | -3.49M | 0.65M | -0.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.83M | -167.61M | -44.64M | -29.05M | 19.13M | 3.85M | -7.38M | -3.27M | 27.66M | 2.63M | -6.31M | -9.15M | 23.51M | 7.08M | -8.67M | -10.43M | 15.14M | -16.82M | -12.48M | -13.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M | 6.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.73M | -154.29M | -34.01M | -21.53M | 26.69M | 11.31M | 0.33M | 4.37M | 35.12M | 10.15M | 1.66M | -1.34M | 30.83M | 14.32M | -0.90M | -2.92M | 22.17M | -10.02M | -5.85M | -6.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | -0.94 | -0.20 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.06 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 | -0.05 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94 | -0.20 | -0.13 | 0.16 | 0.07 | 0.00 | 0.03 | 0.22 | 0.06 | 0.01 | -0.01 | 0.20 | 0.09 | -0.01 | -0.02 | 0.15 | -0.07 | -0.05 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.00M | 163.96M | 164.00M | 164.18M | 163.54M | 160.37M | 161.95M | 159.48M | 157.95M | 154.56M | 155.93M | 152.97M | 153.64M | 153.23M | 152.86M | 150.91M | 149.53M | 149.85M | 149.66M | 149.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.07M | 164.00M | 164.18M | 164.22M | 160.78M | 162.29M | 160.14M | 158.38M | 155.08M | 156.56M | 152.97M | 154.11M | 153.24M | 153.48M | 150.91M | 150.36M | 149.13M | 149.91M | 149.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.19M | -147.22M | -7.42M | 12.86M | 46.58M | 34.89M | 5.59M | 4.10M | 49.28M | 14.16M | -8.85M | 7.03M | 34.52M | 7.31M | 10.46M | -2.12M | 25.25M | -6.02M | -0.42M | 2.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.37M | 26.93M | 25.17M | 24.56M | 23.86M | 22.62M | 22.11M | 24.13M | 24.54M | 24.83M | 25.30M | 26.46M | 28.05M | 28.64M | 28.21M | 27.55M | 27.88M | 28.31M | 28.56M | 27.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30% | -0.19% | -2.28% | -1.24% | 1.67% | 2.16% | 5.43% | 3.12% | 0.85% | 1.97% | 2.90% | 6.41% | 1.04% | 1.79% | 9.30% | 8.95% | 1.17% | -10.83% | 21.14% | -216.39% |