|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.89M | 624.55M | 665.34M | 479.05M | 511.48M | 488.15M | 481.32M | 474.33M | 476.94M | 494.56M | 516.67M | 350.24M | 371.13M | 385.38M | 409.81M | 347.53M | 373.90M | 374.83M | 410.16M | 353.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.89M | 624.55M | 665.34M | 479.05M | 511.48M | 488.15M | 481.32M | 474.33M | 476.94M | 494.56M | 516.67M | 350.24M | 371.13M | 385.38M | 409.81M | 347.53M | 373.90M | 374.83M | 410.16M | 353.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.35M | 28.83M | 31.09M | 37.88M | 40.94M | 42.39M | 38.53M | 41.18M | 41.75M | 47.99M | 26.16M | 26.75M | 30.92M | 26.44M | 25.49M | 27.52M | 27.73M | 30.39M | 29.64M | 31.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.35M | 28.83M | 31.09M | 37.88M | 40.94M | 42.39M | 38.53M | 41.18M | 41.75M | 47.99M | 26.16M | 26.75M | 30.92M | 26.44M | 25.49M | 27.52M | 27.73M | 30.39M | 29.64M | 31.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 30.76M | 33.39M | 56.18M | 60.10M | 68.19M | 79.09M | 76.61M | 82.60M | 74.78M | 58.05M | 82.90M | 66.97M | 43.25M | 38.97M | 57.27M | 46.65M | 35.70M | 27.16M | 65.53M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 6.66M | 6.52M | 6.64M | 6.93M | 6.78M | 6.98M | 7.26M | 7.48M | 7.29M | 7.40M | 7.63M | 7.39M | 7.24M | 7.46M | 7.64M | 7.45M | 7.14M | 7.36M | 7.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 35.76M | 48.53M | 43.25M | 44.28M | 51.50M | 55.07M | 31.24M | 34.40M | 35.81M | 38.65M | 40.72M | 36.08M | 38.96M | 23.50M | 24.90M | 27.27M | 29.20M | 31.90M | 34.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,296.54M | 5,124.24M | 5,148.98M | 4,921.66M | 4,933.23M | 4,966.77M | 4,978.23M | 4,931.95M | 4,932.50M | 4,940.34M | 4,919.30M | 4,889.86M | 4,918.03M | 4,887.99M | 4,883.88M | 4,817.59M | 4,822.81M | 4,793.15M | 4,742.13M | 4,695.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.71M | 154.27M | 155.14M | 129.96M | 139.12M | 150.95M | 155.92M | 144.78M | 126.90M | 150.65M | 147.82M | 138.63M | 149.68M | 154.93M | 154.64M | 147.96M | 155.51M | 162.21M | 141.57M | 137.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 8.37M | 8.35M | 8.21M | 8.00M | 14.60M | 14.62M | 19.41M | 19.29M | 22.45M | 22.50M | 22.57M | 22.62M | 30.43M | 30.63M | 30.35M | 30.39M | 30.64M | 30.93M | 30.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.05M | 162.64M | 163.48M | 138.17M | 147.11M | 165.54M | 170.54M | 164.19M | 146.19M | 173.10M | 170.32M | 161.20M | 172.30M | 185.36M | 185.28M | 178.31M | 185.90M | 192.85M | 172.50M | 167.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 9.06M | 19.11M | 8.21M | 18.62M | 9.49M | 20.71M | 11.14M | 22.07M | 12.59M | 22.54M | 12.82M | 21.93M | 12.11M | 20.90M | 10.88M | 20.63M | 10.89M | 20.53M | 10.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78M | 20.47M | 20.05M | 21.43M | 18.58M | 21.99M | 23.77M | 27.90M | 25.04M | 31.00M | 32.28M | 36.14M | 33.48M | 36.64M | 40.24M | 40.55M | 36.66M | 40.86M | 51.03M | 51.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 16.02M | 16.23M | 6.21M | 13.79M | 13.83M | 13.98M | 6.26M | 6.38M | 6.36M | 13.93M | 13.66M | 6.32M | 6.26M | 13.72M | 6.01M | 13.49M | 13.32M | 13.13M | 12.81M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.31M | 120.64M | 123.03M | 122.33M | 121.61M | 117.81M | 117.01M | 116.19M | 120.38M | 119.78M | 122.59M | 120.29M | 119.90M | 119.51M | 119.10M | 118.83M | 118.61M | 118.40M | 118.19M | 118.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,716.62M | 2,694.08M | 2,735.11M | 2,500.86M | 2,517.65M | 2,527.58M | 2,549.58M | 2,538.71M | 2,532.41M | 2,556.25M | 2,568.51M | 2,552.29M | 2,570.26M | 2,572.45M | 2,585.60M | 2,569.97M | 2,582.57M | 2,585.11M | 2,559.47M | 2,538.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,579.92M | 2,430.16M | 2,413.87M | 2,420.79M | 2,415.57M | 2,439.19M | 2,428.65M | 2,393.24M | 2,400.09M | 2,384.09M | 2,350.79M | 2,337.57M | 2,347.77M | 2,315.54M | 2,284.56M | 2,247.61M | 2,240.24M | 2,208.05M | 2,182.66M | 2,156.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,579.92M | 2,430.16M | 2,413.87M | 2,420.79M | 2,415.57M | 2,439.19M | 2,428.65M | 2,393.24M | 2,400.09M | 2,384.09M | 2,350.79M | 2,337.57M | 2,347.77M | 2,315.54M | 2,284.56M | 2,247.61M | 2,240.24M | 2,208.05M | 2,182.66M | 2,143.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,296.54M | 5,124.24M | 5,148.98M | 4,921.66M | 4,933.23M | 4,966.77M | 4,978.23M | 4,931.95M | 4,932.50M | 4,940.34M | 4,919.30M | 4,889.86M | 4,918.03M | 4,887.99M | 4,883.88M | 4,817.59M | 4,822.81M | 4,793.15M | 4,742.13M | 4,695.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -855.11M | -1011.08M | -17.11M | 11.20M | -1044.73M | -1041.61M | 40.59M | -1057.94M | 41.70M | -1041.17M | 22.66M | 24.94M | -1057.06M | 8.80M | 13.79M | 8.50M | 5.11M | 2.90M | 1.92M | -1207.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M | 366.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.48M | 2.38M | 2.57M | 4.00M | 4.20M | 2.27M | 2.40M | 5.10M | 6.60M | 7.50M | 0.10M | 0.40M | 2.00M | 2.30M | 2.20M | 3.10M | 3.30M | 3.30M | 2.18M |