|
Cash & Equivalents
|
0.15B | 0.27B | 0.16B | 0.27B | 0.27B | 0.36B | 0.37B | 0.31B | 0.26B | 0.16B | 0.34B | 0.12B | 0.35B | 0.26B | 0.34B | 0.33B | 0.27B | 0.37B | 0.27B | 0.26B | 0.34B | 0.26B | 0.14B | 0.13B | 0.13B | 0.16B | 0.18B | 0.46B | 0.45B | 0.48B | 0.42B | 0.59B | 0.40B | 0.38B | 0.43B | 0.32B | 0.24B | 0.70B | 0.85B | 0.88B | 1.16B | 1.05B | 1.00B | 0.90B | 0.65B | 0.66B | 0.62B | 0.67B | 0.48B | 0.51B | 0.49B | 0.48B | 0.47B | 0.48B | 0.49B | 0.52B | 0.35B | 0.37B | 0.39B | 0.41B | 0.35B | 0.37B | 0.37B |
|
Cash & Current Investments
|
0.15B | 0.27B | 0.16B | 0.27B | 0.27B | 0.36B | 0.37B | 0.31B | 0.26B | 0.16B | 0.34B | 0.12B | 0.35B | 0.26B | 0.34B | 0.33B | 0.27B | 0.37B | 0.27B | 0.26B | 0.34B | 0.26B | 0.14B | 0.13B | 0.13B | 0.16B | 0.18B | 0.46B | 0.45B | 0.48B | 0.42B | 0.59B | 0.40B | 0.38B | 0.43B | 0.32B | 0.24B | 0.70B | 0.85B | 0.88B | 1.16B | 1.05B | 1.00B | 0.90B | 0.65B | 0.66B | 0.62B | 0.67B | 0.48B | 0.51B | 0.49B | 0.48B | 0.47B | 0.48B | 0.49B | 0.52B | 0.35B | 0.37B | 0.39B | 0.41B | 0.35B | 0.37B | 0.37B |
|
Receivables - Net
|
| | | 0.02B | 0.00B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.05B | 0.07B | 0.07B | 0.05B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Receivables - Other
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 0.02B | 0.00B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.05B | 0.07B | 0.07B | 0.05B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Prepaid Assets
|
-0.00B | | | 0.04B | -0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.07B | 0.06B | 0.05B | 0.04B | 0.06B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.08B | 0.07B | 0.04B | 0.04B | 0.06B | 0.05B | 0.04B |
|
Buildings
|
| | | 2,188.15B | 2,342.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 488.03B | 517.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | | 1.10B | 1.10B | 1.09B | 1.09B | 1.09B | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Intangibles
|
| | | 1.30B | 1.30B | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.15B | 0.13B | 0.13B | 0.13B | 0.05B | 0.05B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 1.30B | 1.30B | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.15B | 0.13B | 0.13B | 0.13B | 0.05B | 0.05B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 0.07B | 0.01B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.20B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.06B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Assets
|
| | | 3.05B | 3.29B | 3.33B | 3.30B | 3.29B | 3.25B | 3.34B | 3.35B | 3.35B | 3.64B | 3.65B | 3.71B | 3.72B | 3.84B | 4.11B | 4.13B | 4.13B | 3.99B | 3.92B | 3.97B | 3.97B | 3.94B | 3.96B | 3.97B | 4.02B | 3.99B | 4.00B | 6.87B | 6.79B | 6.49B | 6.45B | 6.18B | 6.00B | 6.00B | 5.94B | 5.88B | 5.85B | 6.07B | 5.92B | 5.75B | 5.62B | 5.33B | 5.30B | 5.12B | 5.15B | 4.92B | 4.93B | 4.97B | 4.98B | 4.93B | 4.93B | 4.94B | 4.92B | 4.89B | 4.92B | 4.89B | 4.88B | 4.82B | 4.82B | 4.79B |
|
Accounts Payables
|
-0.00B | | | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.11B | 0.12B | 0.10B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.14B | 0.13B | 0.13B | 0.15B | 0.14B | 0.14B | 0.12B | 0.13B | 0.27B | 0.23B | 0.19B | 0.21B | 0.20B | 0.20B | 0.17B | 0.18B | 0.19B | 0.18B | 0.21B | 0.21B | 0.21B | 0.17B | 0.16B | 0.15B | 0.15B | 0.16B | 0.13B | 0.14B | 0.15B | 0.16B | 0.14B | 0.13B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B |
|
Notes Payables
|
| | | | | 0.14B | 0.14B | | | 0.09B | 0.09B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Payables
|
-0.00B | | | 0.06B | 0.07B | 0.22B | 0.23B | 0.10B | 0.09B | 0.18B | 0.18B | 0.13B | 0.10B | 0.11B | 0.13B | 0.15B | 0.13B | 0.15B | 0.17B | 0.17B | 0.17B | 0.16B | 0.18B | 0.17B | 0.17B | 0.19B | 0.19B | 0.18B | 0.16B | 0.17B | 0.30B | 0.29B | 0.26B | 0.27B | 0.27B | 0.27B | 0.23B | 0.25B | 0.26B | 0.25B | 0.22B | 0.21B | 0.21B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.14B | 0.15B | 0.17B | 0.17B | 0.16B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B | 0.19B | 0.19B | 0.18B | 0.19B | 0.19B |
|
Accumulated Expenses
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Current Deferred Revenue
|
| | | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Non-Current Debt
|
| | | 1.75B | 0.14B | 1.26B | 1.20B | 1.34B | 1.34B | 1.34B | 1.33B | 1.00B | 0.99B | 0.99B | 0.85B | 0.85B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.18B | 1.17B | 1.17B | 1.17B | 1.17B | 1.58B | | | | 2.88B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Other Non-Current Liabilities
|
| | | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 1.82B | 1.97B | | | | | 1.53B | 1.53B | 1.54B | 1.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| -0.64B | -0.73B | 1.82B | 1.97B | 1.50B | 1.45B | 1.46B | 1.44B | 1.53B | 1.53B | 1.54B | 1.52B | 1.51B | 1.56B | 1.57B | 1.71B | 1.73B | 1.75B | 1.75B | 1.62B | 1.59B | 1.79B | 1.77B | 1.79B | 1.80B | 1.79B | 1.79B | 1.77B | 1.78B | 3.25B | 3.22B | 2.94B | 2.89B | 2.61B | 2.51B | 2.61B | 2.60B | 2.62B | 2.62B | 3.00B | 2.97B | 2.97B | 2.93B | 2.71B | 2.72B | 2.69B | 2.74B | 2.50B | 2.52B | 2.53B | 2.55B | 2.54B | 2.53B | 2.56B | 2.57B | 2.55B | 2.57B | 2.57B | 2.59B | 2.57B | 2.58B | 2.59B |
|
Total Debt
|
| | | 1.75B | 0.14B | 1.26B | 1.20B | 1.34B | 1.34B | 1.34B | 1.33B | 1.00B | 0.99B | 0.99B | 0.85B | 0.85B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.18B | 1.17B | 1.17B | 1.17B | 1.17B | 1.58B | | | | 2.88B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 0.64B | 0.73B | 1.22B | 1.32B | 1.83B | 1.85B | 1.83B | 1.81B | 1.81B | 2.14B | 1.81B | 2.12B | 2.14B | 2.14B | 2.15B | 2.13B | 2.38B | 2.39B | 2.38B | 2.38B | 2.34B | 2.18B | 2.20B | 2.15B | 2.16B | 2.17B | 2.24B | 2.22B | 2.22B | 3.62B | 3.57B | 3.55B | 3.56B | 3.58B | 3.50B | 3.39B | 3.34B | 3.26B | 3.23B | 3.07B | 2.95B | 2.77B | 2.69B | 2.62B | 2.58B | 2.43B | 2.41B | 2.42B | 2.42B | 2.44B | 2.43B | 2.39B | 2.40B | 2.38B | 2.35B | 2.34B | 2.35B | 2.32B | 2.30B | 2.25B | 2.24B | 2.21B |
|
Shareholder's Equity
|
| 0.64B | 0.73B | 1.22B | 1.32B | 1.83B | 1.85B | 1.83B | 1.81B | 1.81B | 2.14B | 1.81B | 2.12B | 2.14B | 2.14B | 2.15B | 2.13B | 2.38B | 2.39B | 2.38B | 2.38B | 2.34B | 2.18B | 2.20B | 2.15B | 2.16B | 2.17B | 2.24B | 2.22B | 2.22B | 3.62B | 3.57B | 3.55B | 3.56B | 3.58B | 3.50B | 3.39B | 3.34B | 3.26B | 3.23B | 3.07B | 2.95B | 2.77B | 2.69B | 2.62B | 2.58B | 2.43B | 2.41B | 2.42B | 2.42B | 2.44B | 2.43B | 2.39B | 2.40B | 2.38B | 2.35B | 2.34B | 2.35B | 2.32B | 2.30B | 2.25B | 2.24B | 2.21B |
|
Liabilities and Shareholders Equity
|
| | | 3.05B | 3.29B | 3.33B | 3.30B | 3.29B | 3.25B | 3.34B | 3.35B | 3.35B | 3.64B | 3.65B | 3.71B | 3.72B | 3.84B | 4.11B | 4.13B | 4.13B | 3.99B | 3.92B | 3.97B | 3.97B | 3.94B | 3.96B | 3.97B | 4.02B | 3.99B | 4.00B | 6.87B | 6.79B | 6.49B | 6.45B | 6.18B | 6.00B | 6.00B | 5.94B | 5.88B | 5.85B | 6.07B | 5.92B | 5.75B | 5.62B | 5.33B | 5.30B | 5.12B | 5.15B | 4.92B | 4.93B | 4.97B | 4.98B | 4.93B | 4.93B | 4.94B | 4.92B | 4.89B | 4.92B | 4.89B | 4.88B | 4.82B | 4.82B | 4.79B |
|
Retained Earnings
|
| | | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | -0.04B | -0.03B | 0.04B | 0.02B | 0.02B | -0.03B | -0.08B | -0.12B | -0.12B | -0.11B | -0.15B | -0.19B | -0.22B | -0.25B | -0.27B | -0.31B | -0.43B | -0.62B | -0.71B | -0.80B | -0.86B | -1.01B | -1.05B | -1.07B | -1.04B | -1.04B | -1.05B | -1.06B | -1.04B | -1.04B | -1.06B | -1.07B | -1.06B | -1.07B | -1.09B | -1.12B | -1.12B | -1.15B |
|
Preferred Shares
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B |
|
Treasury Shares
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |