RLJ Lodging Trust Growth Metrics (2010-2025) | RLJ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.02%-1.14%0.23%1.41%1.71%11.89%9.37%10.77%11.10%5.66%12.45%11.56%11.04%3.89%-4.54%-4.05%-3.77%-1.32%0.97%-0.04%1.27%1.33%1.04%73.14%68.88%62.47%61.11%-9.91%-11.66%-7.50%-7.84%-5.00%-2.51%1.14%-0.41%-2.20%-4.00%-12.20%-10.49%-10.83%-8.34%-7.64%-6.86%-3.07%-3.32%0.21%-0.01%-0.53%-1.18%-0.85%-0.29%-1.06%-0.72%-1.48%-1.94%-1.94%
Assets Growth (3y) 6.87%5.34%7.22%7.81%7.86%7.09%5.49%5.84%5.89%2.70%2.72%2.28%2.67%1.28%-0.88%18.42%18.07%17.56%18.02%15.96%14.75%15.05%14.48%14.01%13.30%14.98%13.93%-5.76%-6.15%-6.35%-6.34%-6.08%-4.98%-6.39%-6.01%-5.45%-5.24%-6.68%-5.89%-4.91%-4.33%-2.82%-2.44%-1.56%-1.75%-0.71%-0.75%-1.18%
Assets Growth (5y) 5.46%3.68%3.51%3.75%4.11%4.20%3.68%15.46%15.22%12.27%12.03%10.79%10.05%9.32%7.66%7.28%7.22%8.73%8.57%7.70%7.17%6.22%5.99%5.26%5.06%4.27%4.27%-6.27%-6.03%-5.33%-5.22%-4.39%-3.90%-4.01%-3.71%-3.61%-3.55%-4.51%-4.01%-3.56%
Assets (QoQ) 7.97%1.36%-1.04%-0.26%-1.19%2.77%0.13%0.03%8.70%0.45%1.42%0.33%3.38%6.90%0.61%-0.14%-3.28%-1.77%1.13%0.16%-0.82%0.51%0.12%1.47%-0.76%0.22%71.56%-1.02%-4.53%-0.61%-4.07%-2.95%-0.03%-0.98%-1.11%-0.41%3.72%-2.50%-2.89%-2.25%-5.14%-0.60%-3.25%0.48%-4.41%0.24%0.68%0.23%-0.93%0.01%0.16%-0.43%-0.60%0.58%-0.61%-0.08%-1.36%0.11%-0.61%
Capital Expenditures Growth (1y) 757,633.33%-92.49%-93.83%-80.03%1,353.41%99.44%94.59%-26.22%-62.66%292.32%83.60%-91.20%-80.62%-38.00%-18.72%-48.90%-77.82%356.36%-16.95%8.52%12.16%78.14%108.19%124.96%201.35%20.14%12.74%0.75%-53.49%-25.91%-28.67%-70.84%-52.96%-60.26%-68.09%11.24%158.21%-165.68%145.77%78.27%5.23%465.26%34.11%22.40%2.77%-19.33%275.92%7.63%-98.90%-173.30%-61.86%-1.38%7,354.39%
Capital Expenditures Growth (3y) 1,333.42%-6.97%-64.18%15.10%170.03%-12.42%-35.96%-56.07%-34.53%-43.34%1.19%-60.98%-52.45%-46.37%12.01%7.65%-9.16%113.76%24.92%34.99%16.27%16.61%18.74%-12.89%-12.96%-29.27%-36.45%-31.12%-17.33%-29.93%-17.60%-16.68%8.53%-1.58%1.70%34.39%40.82%24.62%131.40%32.92%-77.16%-29.26%24.35%9.12%-5.49%
Capital Expenditures Growth (5y) 299.43%-22.12%-15.19%-59.85%-35.80%14.29%-5.05%-14.63%-31.98%-7.17%-13.47%-14.99%17.27%-32.57%-24.60%-26.39%2.48%-18.19%-30.34%23.53%-15.00%-4.41%13.81%-19.27%5.60%5.56%12.37%-3.23%-3.29%-6.54%-9.38%-10.64%23.04%-5.29%-57.13%-20.72%8.57%20.84%18.06%
Capital Expenditures (QoQ) 481,296.30%38.64%190.15%-60.87%-95.23%26.64%247.05%23.56%31.59%1,198.26%-38.41%-33.62%35.66%112.32%-93.10%309.00%-14.72%-7.86%42.00%-25.57%11.44%-4.77%125.53%-13.01%20.42%27.56%-10.09%-18.37%7.61%-41.12%43.25%-21.42%-56.00%-5.01%21.01%-36.90%53.38%120.48%-130.78%336.11%11.25%30.14%6.85%-13.31%1.54%9.27%-16.13%303.96%-70.93%-98.88%-5,678.95%310.22%-24.83%-15.44%
Cash & Equivalents Growth (1y) 76.67%35.57%129.90%15.99%-2.39%-57.08%-6.77%-62.65%32.93%68.96%0.00%186.76%-21.98%42.16%-20.11%-21.01%25.49%-29.39%-48.82%-48.87%-62.92%-39.35%27.17%240.31%257.93%199.82%135.79%28.42%-10.88%-20.30%1.00%-45.41%-39.92%82.40%98.85%175.65%379.47%50.29%17.74%1.96%-44.05%-37.25%-37.29%-26.06%-26.06%-22.25%-21.84%-27.66%-0.98%-6.75%1.31%7.35%-26.16%-22.18%-22.08%-20.68%-0.77%0.74%-2.74%
Cash & Equivalents Growth (3y) 31.85%-0.57%28.93%7.50%0.41%1.02%-9.35%-5.42%9.18%19.25%-25.78%5.02%-28.66%-15.25%-19.59%11.19%18.54%8.69%15.35%30.74%5.76%13.17%44.68%33.62%24.21%63.35%67.93%24.56%36.93%29.76%33.23%15.34%17.25%19.82%13.66%27.61%25.65%-9.83%-16.74%-18.30%-25.73%-23.09%-20.81%-16.88%-18.54%-17.37%-14.86%-14.92%-10.15%-9.92%-8.43%
Cash & Equivalents Growth (5y) 17.55%-0.27%-2.60%-12.88%-13.97%-15.09%-13.48%8.04%11.55%25.26%4.16%38.31%2.98%7.79%4.37%-0.74%-2.26%13.29%25.25%27.45%27.79%31.77%47.96%46.31%38.74%32.67%28.45%7.82%1.21%1.28%3.00%-3.87%3.37%4.51%3.06%10.05%7.72%-11.86%-14.55%-14.22%-21.39%-18.63%-17.75%
Cash & Equivalents (QoQ) 76.66%-40.07%66.87%0.00%35.56%1.63%-15.80%-15.85%-40.40%120.78%-66.27%199.52%-24.24%30.67%-3.28%-18.51%38.03%-26.57%-4.37%29.46%-22.34%-46.77%-4.46%-6.10%27.02%11.60%155.66%-1.24%6.40%-12.23%39.24%-31.46%-4.85%11.22%-24.74%-24.57%188.88%21.26%4.33%31.20%-9.45%-5.01%-9.65%-28.00%1.55%-5.07%6.53%-28.00%6.77%-4.56%-1.40%-1.45%0.55%3.70%4.47%-32.21%5.97%3.84%6.34%-15.20%7.59%0.25%
Cash from Investing Activities Growth (1y) -5,536.03%28.62%89.78%84.87%80.46%-412.12%62.87%-25.40%-121.36%44.33%28.85%51.82%-138.73%-67.29%-2,916.58%14.78%197.05%77.34%-3.21%2.36%-109.25%43.11%86.77%716.22%1.62%19.77%-46.90%-45.87%516.57%-119.61%951.67%-119.33%-156.93%987.46%-45.27%186.94%33.26%-103.39%-108.47%-148.12%79.36%66.55%-323.28%456.64%261.14%-219.72%-74.64%-196.06%-433.31%-126.89%61.07%13.18%-384.07%-102.12%41.39%9.96%85.01%48.54%-40.90%
Cash from Investing Activities Growth (3y) -194.36%-26.72%70.00%54.95%-1.07%-68.32%-99.75%19.85%92.46%40.47%-180.85%26.27%40.16%40.03%-60.31%92.45%55.47%53.06%41.46%73.88%-27.63%-0.08%54.05%13.61%-32.63%160.29%106.82%-55.03%-16.54%12.88%26.65%-27.67%-27.62%53.48%-29.98%51.71%30.49%-26.75%-37.96%-53.95%-3.50%-34.38%-42.24%-43.81%-196.25%-144.76%26.41%-40.12%-64.09%-33.14%31.50%
Cash from Investing Activities Growth (5y) 122.44%5.06%3.41%40.26%37.86%9.27%-1.71%38.51%14.14%37.38%-33.91%27.25%23.55%17.60%121.69%11.71%26.85%32.05%24.03%20.56%-16.48%21.31%40.16%23.05%20.31%29.24%-19.67%-31.03%20.37%6.70%-23.88%-17.89%-19.35%6.09%-16.36%-4.47%-29.07%-16.72%-16.47%-26.88%4.26%-20.34%-18.90%
Cash from Investing Activities (QoQ) -1,665.86%-231.93%-175.16%61.99%79.44%52.48%-307.40%50.92%-439.03%96.55%-1,275.82%13.37%-35.55%95.60%-831.62%-329.26%5.01%20.59%73.68%588.90%-122.18%-261.73%75.10%53.69%-36.40%15.86%1,259.40%-107.39%-11.23%-54.06%527.19%-43.09%-158.64%697.45%-109.70%-67.61%1,014.06%-63.16%-84.60%-228.66%53.54%8.03%12.48%44.80%24.72%-1,063.88%173.75%-75.06%-249.36%-535.74%59.44%13.46%-1.68%-9.08%9.54%-382.49%57.55%68.37%-38.98%19.70%-45.79%13.40%
Cash from Operations Growth (1y) 510.17%68.54%69.45%154.99%-32.09%28.24%72.57%20.47%225.07%37.70%30.53%26.13%-7.24%52.90%7.71%12.94%39.58%1.38%-5.49%28.44%25.20%7.04%-0.91%-15.65%-9.48%-16.00%-23.66%-34.21%2.11%58.09%78.83%52.74%47.22%-18.43%-4.50%12.80%-59.94%-171.49%-128.85%-189.26%-196.48%105.91%236.52%127.73%135.48%2,024.93%97.36%132.69%308.30%-10.30%1.96%68.30%-50.58%19.38%-10.07%-20.15%-21.51%-10.75%-20.97%
Cash from Operations Growth (3y) 137.93%43.84%56.28%57.06%26.98%39.25%34.37%19.72%61.45%28.75%9.94%22.31%17.47%18.38%0.29%6.96%16.52%-3.04%-10.58%-10.67%4.99%12.44%10.59%-5.36%10.81%2.70%9.24%4.27%-15.55%-42.96%-35.59%-52.38%-36.96%-67.46%-27.82%-34.64%-48.43%-3.54%-8.06%-16.80%11.80%46.22%68.06%45.59%39.52%183.38%21.86%46.23%16.57%-1.50%-10.18%
Cash from Operations Growth (5y) 77.14%35.77%31.19%41.24%29.04%23.98%17.84%13.20%36.68%13.92%0.10%0.31%8.42%17.12%6.61%4.22%18.91%3.29%4.07%4.20%-7.35%-23.12%-18.86%-23.33%-20.36%-46.04%-12.48%-22.45%-27.08%2.97%5.83%-0.16%-3.79%-8.07%-5.42%1.80%-22.66%-0.79%-6.55%-5.00%-11.52%26.19%31.63%
Cash from Operations (QoQ) 774.15%1.41%-23.74%-9.75%141.46%1.96%14.77%-75.96%355.98%37.20%-19.88%-35.14%93.15%30.06%-22.59%-52.30%218.38%-8.38%-18.83%-41.05%131.25%-14.59%10.31%-42.54%97.70%-20.93%-6.10%-38.34%83.47%-28.14%-19.07%-4.30%184.06%-18.72%-30.87%-7.76%57.39%-4.83%-18.35%-67.24%-380.82%61.60%-152.64%64.59%117.20%787.27%-48.69%-54.69%930.15%-17.59%-39.50%-20.50%126.32%-6.33%-0.13%-76.65%446.67%-29.44%-11.33%-77.05%521.60%-37.52%
Dividends Paid - Common Growth (1y) 886.56%133.89%85.88%-9.02%60.26%45.00%28.83%34.46%15.21%7.62%57.33%34.33%50.31%58.46%2.82%3.16%-6.49%-5.20%-0.04%-0.28%0.27%0.39%64.06%-9.44%40.41%40.77%-14.43%54.77%-0.74%-2.29%-2.06%-2.74%-3.05%-97.01%-97.07%-97.07%-88.80%-1.29%1.80%280.78%0.00%-1.67%385.90%0.00%105.92%674.23%92.14%150.74%21.21%23.72%47.91%48.47%48.22%44.88%-1.54%
Dividends Paid - Common Growth (3y) 487.80%129.38%62.84%42.61%18.01%40.53%35.22%27.73%23.05%17.43%17.36%17.38%11.38%12.12%14.68%19.03%-2.34%9.60%10.24%11.96%11.81%11.80%11.36%11.20%10.88%10.56%-65.50%-70.93%-64.68%-52.41%-69.35%-69.19%-52.31%-52.29%-69.28%-47.46%-51.87%-38.67%95.87%111.82%112.14%35.65%111.19%139.91%54.98%54.66%140.31%40.92%
Dividends Paid - Common Growth (5y) 218.41%75.66%43.43%34.23%11.07%21.08%18.67%27.87%10.97%17.92%17.97%17.82%14.13%14.46%15.71%7.16%6.99%4.85%-47.71%-47.39%-47.52%-31.41%-47.29%-47.20%-31.39%-31.45%-47.51%-34.39%-30.02%-25.99%-26.18%-22.87%-22.93%-22.98%-22.61%-16.24%-16.12%-16.15%68.22%69.14%
Dividends Paid - Common (QoQ) 2,050.39%175.17%39.08%-34.76%10.53%12.50%12.16%14.91%0.01%-0.05%17.06%-1.54%-6.58%46.12%-0.05%10.16%-1.52%-5.18%0.27%-0.14%-0.15%-0.02%0.02%0.42%-0.03%63.39%-44.79%55.70%0.23%-0.68%-0.14%-0.14%-1.34%-0.45%-0.84%-0.46%-96.96%-2.23%-0.96%280.78%-73.23%0.83%270.44%0.00%-73.67%398.25%-23.76%105.92%-1.02%23.65%-0.51%-0.46%1.03%47.82%-0.13%-0.62%-1.24%0.46%
Dividends payables Growth (1y) 106.86%11.34%39.29%46.06%47.17%46.96%37.86%10.65%18.41%59.02%36.42%62.12%49.27%-0.14%-1.67%-11.03%-10.53%-0.95%0.19%0.82%1.50%-35.97%57.36%57.26%57.11%148.14%0.42%0.03%-1.38%-2.33%-2.12%-86.71%-86.55%-86.38%-86.36%-3.84%-4.53%-4.24%-4.63%-2.09%-4.13%74.34%75.18%136.50%141.30%53.80%53.88%16.27%17.26%35.56%36.15%34.45%34.34%0.70%
Dividends payables Growth (3y) 53.33%37.54%37.85%37.86%37.53%32.64%22.74%16.86%16.51%16.30%10.35%13.29%10.67%-14.12%15.73%12.15%12.58%16.32%16.55%16.62%16.29%15.77%15.65%-40.65%-40.71%-30.90%-48.82%-49.62%-49.78%-49.69%-49.69%-49.98%-50.25%-38.97%-38.92%30.58%30.23%36.93%36.99%39.12%39.47%53.75%54.25%54.63%56.06%28.05%
Dividends payables Growth (5y) 36.93%20.81%20.88%18.64%18.76%8.16%23.86%20.40%20.32%20.10%16.26%18.00%16.00%8.95%8.79%-28.45%-28.32%-26.86%-26.72%-27.33%-27.38%-27.36%-27.44%-27.75%-28.21%-11.24%-25.86%-21.61%-21.77%-19.34%-19.26%-19.21%-19.02%-13.87%-13.75%28.33%28.32%28.51%
Dividends payables (QoQ) 87.47%-0.02%10.38%-0.01%0.90%25.08%15.74%0.75%0.75%17.34%-7.10%7.82%35.30%0.67%10.39%-0.72%-9.49%-0.88%-0.12%-0.16%0.21%0.25%0.51%0.52%-36.79%146.40%0.44%0.42%-0.16%-0.29%0.06%-1.00%-1.12%-0.08%-86.41%0.19%0.09%0.10%-4.22%-0.52%0.40%-0.30%-1.67%-2.60%82.56%0.18%32.76%-0.62%16.36%0.23%0.31%0.23%34.53%0.67%-0.94%0.14%0.84%
EBITDA Margin Growth (1y) 371.0072.00717.00212.00-964.00493.0016,816.00-293.00731.000.00-17536.00692.0074.00-186.00608.00-328.00975.00496.00-543.002,221.00-1238.00-381.00831.00554.00866.00-287.00-1544.00-3478.00-82.0071.001,593.00-198.00-695.00-1195.00-1038.001,134.00-3561.00-37926.00-20775.00-9939.00-1931.0035,800.0013,755.008,116.005,749.003,272.007,395.00745.00-399.00-29.00-674.00-462.0086.00-446.00-212.00594.00-281.00-239.00-394.00
EBITDA Margin Growth (3y) 138.00565.00-3.00610.00-159.00307.00-112.0071.001,780.00310.00-17471.002,585.00-190.00-71.00896.002,447.00602.00-172.00-1256.00-704.00-455.00-597.00881.00-3122.0089.00-1411.00-988.00-2542.00-4338.00-39050.00-20219.00-9003.00-6186.00-3321.00-8057.00-689.00257.001,146.00375.00-1078.003,419.0039,044.0020,477.008,400.005,436.002,798.006,509.00877.00-594.00-714.00-1279.00
EBITDA Margin Growth (5y) 1,186.00875.0062.002,503.00-423.00422.00176.002,846.001,407.00-358.00-18184.00-340.00594.00-287.00946.00-1229.00-175.00-1296.00-700.00233.00-4710.00-39718.00-20932.00-11927.00-5403.00-3537.00-8007.00-4365.00-520.0023.00931.00-141.00-837.00-77.00-1336.00-406.00-56.00672.00-510.00-946.003,224.0038,359.0019,871.00
EBITDA Margin (QoQ) 945.00-364.00-69.00-141.00646.00282.00-575.00-1317.002,103.0016,605.00-17684.00-293.001,372.00-931.00544.00-911.001,112.00-137.00-392.00392.00633.00-1177.002,372.00-3067.001,490.0036.002,095.00-2755.00337.00-1221.00160.00641.00491.00302.00-1631.00143.00-9.00459.00541.00-4552.00-34375.0017,610.0011,377.003,457.003,356.00-4435.005,737.001,090.00880.00-312.00-912.00-55.001,250.00-957.00-700.00493.00718.00-723.00106.00-382.00760.00-878.00
EBIT Growth (1y) 275.17%55.41%171.51%76.18%30.93%55.36%20.98%105.40%91.21%39.37%23.55%3.02%13.79%18.06%11.86%20.76%34.78%3.02%5.52%-5.07%5.21%12.71%6.48%5.50%-10.89%-23.50%-53.98%29.58%30.96%53.38%156.03%-425.83%-517.55%-295.45%-361.47%3.58%0.04%11.29%12.02%26.24%29.62%14.99%-83.45%98.48%106.49%143.89%114.45%1,478.49%281.91%15.63%2.07%14.60%-9.92%-1.33%19.48%1.99%-1.57%-13.24%-50.11%
EBIT Growth (3y) 110.99%49.85%59.51%55.06%41.76%36.73%18.69%36.72%43.14%19.23%13.40%5.70%17.29%11.09%7.92%6.55%8.11%-3.87%-19.73%9.08%7.08%9.77%7.86%-86.19%-90.13%-62.53%-71.92%-82.43%-95.45%-67.03%-99.08%-62.83%-70.28%-51.45%-83.91%77.87%26.94%32.59%30.71%29.16%29.55%34.47%31.44%30.85%30.51%35.73%29.59%162.61%50.17%-0.34%-15.27%
EBIT Growth (5y) 70.49%32.56%36.80%33.71%32.21%24.31%13.44%20.68%22.42%7.88%-6.50%10.06%13.49%9.97%8.17%-48.03%-54.87%-36.06%-40.43%-43.46%-48.10%-33.83%-37.34%-38.89%-40.26%-30.12%-47.46%-15.39%-24.24%-0.16%9.32%-13.42%-6.16%-5.64%-9.04%16.77%16.62%18.91%17.97%16.88%16.59%18.83%16.67%
EBIT Margin Growth (1y) 371.0072.00717.00212.00126.00271.0031,211.00725.00455.00600.00-30951.00-100.0041.0093.00-94.0072.00219.0020.00145.00-56.0049.00158.0074.00112.00-86.00-407.00-1152.00-410.00-292.00-149.00732.00-6207.00-6146.00-5717.00-6217.00-544.00-2530.00-43505.00-13639.00-9867.00-4254.0040,627.006,266.0015,227.0012,188.008,501.0013,376.001,059.00735.00123.00-37.0081.00-141.00-86.00194.00-12.00-26.00-209.00-688.00
EBIT Margin Growth (3y) 953.00943.00977.00836.00623.00964.00166.00697.00715.00712.00-30901.00-84.00309.00271.00125.00128.00182.00-229.00-933.00-354.00-329.00-398.00-346.00-6505.00-6524.00-6273.00-6638.00-7161.00-8968.00-49371.00-19124.00-16618.00-12930.00-8596.00-13590.004,816.005,404.005,623.006,003.006,419.008,670.0049,251.0019,605.0016,366.0012,783.008,538.0013,532.001,127.00568.00-173.00-531.00
EBIT Margin Growth (5y) 1,213.001,055.001,028.00852.00891.001,142.00385.00752.00678.00463.00-31979.00-382.00-69.00-285.00-296.00-6489.00-6256.00-6095.00-6418.00-7105.00-9005.00-49620.00-20202.00-16916.00-13308.00-9152.00-14010.00-1801.00-1033.00-243.00518.00-332.00-7.0029.00-251.005,955.005,999.005,659.006,160.006,487.008,503.0048,955.0019,111.00
EBIT Margin (QoQ) 945.00-364.00-69.00-141.00646.00282.00-575.00-226.00791.0031,222.00-31062.00-496.00935.00-329.00-210.00-355.00987.00-516.00-44.00-208.00788.00-391.00-245.00-103.00897.00-475.00-207.00-301.00576.00-1220.00535.00-183.00719.00-339.00-6404.00-122.001,148.00-840.00-731.00-2108.00-39827.0029,027.003,042.003,505.005,053.00-5334.0012,002.00466.001,366.00-459.00-315.00143.00754.00-620.00-197.00-79.00809.00-339.00-403.00-92.00625.00-818.00
EBIT (QoQ) 505.41%-32.28%-7.55%-1.03%150.79%18.32%-40.01%-26.45%197.58%-7.86%1.85%-31.53%116.90%-18.32%-15.07%-24.37%125.03%-22.61%-8.31%-15.60%72.00%-20.73%-17.51%-6.46%84.27%-25.11%-18.27%-20.99%58.19%-54.95%130.13%-20.16%85.28%-24.80%-392.88%-2.32%13.27%-0.60%-8.00%-6.08%23.03%0.23%9.46%-1.22%7.03%-115.32%99.25%531.06%528.98%-29.10%-28.29%19.42%90.44%-37.42%-19.49%-6.12%108.59%-24.22%-31.27%-9.40%83.87%-56.43%
EBT Growth (1y) 20.34%71.77%226.64%89.83%57.88%1,115.67%71.65%1,460.47%242.71%102.19%107.44%69.11%64.31%35.15%9.32%27.23%76.46%6.15%8.50%-8.30%3.13%9.62%306.18%161.49%-14.80%-27.69%-93.59%-48.85%11.36%50.82%651.60%-28.11%18.27%-40.82%-59.32%-11.85%-207.48%-423.97%-440.91%-444.29%-142.61%59.27%-38.64%68.83%80.51%164.76%112.03%126.30%170.47%24.64%-7.48%15.17%-53.42%-10.44%25.56%-27.08%-31.43%-22.63%-116.33%
EBT Growth (3y) 35.34%98.29%86.72%63.12%44.03%209.87%57.31%215.05%83.09%42.61%35.00%25.42%44.07%16.29%68.90%45.04%15.74%-5.59%-34.38%7.05%-0.72%6.14%25.08%-1.29%3.92%-13.58%-41.91%-31.31%-50.60%-69.75%-131.60%-61.11%-71.95%-40.63%-57.71%-43.35%-35.87%-5.10%-17.16%-34.41%32.63%32.55%29.15%27.94%27.32%39.64%28.86%30.47%30.55%-4.77%-29.86%
EBT Growth (5y) 27.64%59.48%49.02%36.45%30.58%102.79%76.55%135.34%41.32%18.12%-8.52%21.42%23.19%11.39%18.34%2.33%15.35%-5.57%-2.89%-4.91%-26.54%-33.83%-36.36%-37.52%-37.56%-23.32%-23.96%-18.61%-21.70%-5.27%11.69%-29.13%-15.78%-8.82%-26.54%-22.12%-30.10%-0.94%-7.97%-25.02%16.07%17.38%49.88%
EBT Margin Growth (1y) 740.00389.001,035.00738.00546.00831.0014,157.00746.00767.00754.00-13294.00373.00207.00291.00-100.00108.00340.0071.00145.00-78.0013.0077.004,130.001,801.00-97.00-416.00-5214.00-2023.00-288.00-137.001,456.00-146.00163.00-497.00-899.0011.00-1985.00-40146.00-13886.00-10349.00-5382.0036,582.006,540.008,469.005,974.003,705.007,055.001,384.00979.00157.00-69.0021.00-189.00-158.00108.00-76.00-50.00-217.00-717.00
EBT Margin Growth (3y) 2,053.001,974.001,898.001,858.001,521.001,875.00764.001,227.001,315.001,115.00-13249.00403.00561.00438.004,175.001,830.00256.00-268.00-940.00-300.00-372.00-476.00372.00-369.00-222.00-1050.00-4657.00-2158.00-2111.00-40780.00-13330.00-10484.00-7205.00-4061.00-8245.00-1868.00-1393.00141.00-291.00-495.001,572.0040,445.0013,527.009,874.006,764.003,704.007,094.001,329.00740.00-218.00-678.00
EBT Margin Growth (5y) 2,601.002,335.001,943.001,888.001,874.002,023.005,038.002,950.001,231.00776.00-14334.00181.00176.00-115.00416.00-339.00131.00-902.00-383.00-435.00-2195.00-41119.00-14414.00-10706.00-7589.00-4613.00-12003.00-4037.00-1518.00-493.00266.00-630.00-251.00-198.00-1259.00-463.00-603.00140.00-252.00-550.001,332.0040,069.0012,918.00
EBT Margin (QoQ) 1,151.00-70.00-246.00-96.00801.00576.00-542.00-288.001,085.0013,903.00-13954.00-267.001,072.00-145.00-286.00-433.001,155.00-536.00-79.00-200.00885.00-462.00-301.00-109.00949.003,591.00-2630.00-2007.00630.00-1207.00561.00-272.00781.00386.00-1041.0037.00121.00-16.00-131.00-1960.00-38039.0026,243.003,407.003,007.003,925.00-3799.005,336.00512.001,656.00-449.00-335.00108.00834.00-675.00-246.00-103.00865.00-408.00-430.00-77.00697.00-908.00
EBT (QoQ) 64.40%-12.16%-45.98%-36.68%87.39%603.17%-111.73%-465.92%404.20%-14.96%-7.07%-40.64%331.01%-12.76%-24.24%-42.32%254.51%-29.43%-11.83%-20.00%113.25%-27.86%-25.48%-10.04%126.68%167.28%-52.03%-70.69%92.39%-76.31%282.82%-36.18%160.56%18.08%-63.38%4.98%30.37%-18.83%-20.65%-228.01%-292.98%14.59%19.87%9.80%34.02%-190.70%81.99%43.58%319.21%-46.02%-60.61%51.18%287.70%-59.93%-50.96%-38.86%645.48%-43.82%-71.52%-42.51%741.23%-111.86%
Enterprise Value Growth (1y) -76.67%-28.71%-118.22%-9.02%9.16%60.05%6.94%66.46%-35.43%-77.90%0.15%-220.79%22.95%-45.62%20.95%21.91%-27.14%30.80%52.11%52.45%64.94%40.39%-34.51%-280.59%-287.42%-217.56%-140.85%-27.13%13.34%22.88%-1.04%47.23%42.82%-87.06%-104.02%-188.60%-423.22%-52.38%-18.56%-2.40%44.67%37.77%37.53%26.15%25.88%22.04%22.06%28.00%1.06%6.99%-1.34%-7.58%26.92%22.80%22.68%21.21%0.73%-0.85%2.74%
Enterprise Value Growth (3y) -29.54%2.93%-26.57%-5.46%1.77%-1.15%9.77%5.64%-9.88%-21.48%27.69%-6.01%29.97%15.62%20.14%-12.22%-19.98%-9.42%-15.77%-32.01%-5.59%-13.44%-48.48%-36.68%-24.28%-66.08%-70.59%-24.64%-37.37%-30.02%-34.70%-15.97%-18.29%-21.05%-14.75%-29.71%-28.98%9.58%16.73%18.34%25.97%23.30%20.98%16.99%18.77%17.58%15.15%15.18%10.46%10.20%8.66%
Enterprise Value Growth (5y) -16.32%1.62%5.15%15.32%15.83%15.65%13.90%-8.74%-12.50%-27.68%-4.14%-41.95%-2.89%-8.03%-4.38%1.06%3.07%-13.58%-26.18%-28.50%-28.63%-33.00%-51.26%-49.81%-40.92%-34.15%-29.75%-7.92%-1.23%-1.30%-3.54%3.68%-3.95%-5.16%-3.60%-11.07%-9.18%11.90%14.67%14.33%21.70%18.88%17.98%
Enterprise Value (QoQ) -76.66%40.07%-66.87%0.00%-28.69%-1.61%16.63%16.67%43.40%-136.70%69.96%-236.50%25.66%-32.85%3.48%19.18%-40.51%27.88%4.65%-31.58%23.52%50.09%5.33%2.98%-30.03%-12.62%-167.88%1.24%-6.59%14.59%-41.39%32.68%5.14%-11.90%26.15%27.06%-210.33%-22.05%-4.47%-32.24%9.62%5.04%9.77%28.55%-1.65%4.67%-6.67%28.29%-6.92%4.70%1.47%1.45%-0.51%-3.84%-4.59%33.05%-6.17%-4.01%-6.57%15.65%-7.87%-0.30%
EPS (Basic) Growth (1y) 1,200.00%-0.03%1,075.40%233.33%3.03%3.36%78.66%25.00%23.53%-9.68%14.21%260.00%2.38%14.29%116.17%-44.44%9.30%3.13%6.20%-15.00%-27.66%-96.97%-99.26%-41.18%-2.94%3,800.00%2,554.95%20.00%-51.52%-61.54%37.66%-275.00%-562.50%-833.33%-441.73%-142.86%52.70%14.55%64.71%74.51%145.71%107.45%101.03%123.08%37.50%-14.29%384.87%-133.33%-9.09%50.00%-159.08%-100.00%-25.00%-177.78%
EPS (Basic) Growth (3y) 151.98%-2.27%179.79%100.00%9.22%2.18%64.00%35.72%11.40%2.11%37.89%19.35%-6.80%-67.07%-74.25%-34.75%-8.45%6.82%-40.59%-15.66%-30.18%-23.11%-35.22%-47.90%-61.04%-382.03%-402.52%-92.20%-45.19%-63.99%-54.11%-45.55%0.00%-22.43%-76.83%28.92%31.95%27.13%26.36%73.03%37.00%27.97%69.09%46.42%-2.13%-44.22%
EPS (Basic) Growth (5y) 77.60%1.92%116.61%37.04%0.60%-49.35%-48.90%4.56%-0.60%4.70%-12.34%3.71%-17.55%-11.74%-9.00%-20.90%-30.06%-40.31%-24.46%-35.39%-22.38%-37.13%-18.41%-22.55%-13.99%47.58%-14.59%-21.40%-7.79%-31.23%-39.21%-15.81%4.56%-9.71%-15.28%37.52%17.11%42.36%
EPS (Basic) (QoQ) 1,100.00%-104.45%-349.37%650.00%-9.11%-56.58%-38.57%325.00%-8.82%-24.94%-57.02%320.00%-33.33%-5.09%35.47%19.44%-25.58%79.52%-65.18%135.00%-29.79%84.86%-72.13%100.00%-97.06%-54.63%2,104.03%230.00%18.18%-69.11%-0.38%33.33%-6.25%10.55%-226.64%-252.38%-48.65%48.48%10.00%31.37%-168.57%78.72%35.00%223.08%-56.25%-97.05%1,354.62%633.33%-72.73%-83.33%-200.00%2,100.00%-55.00%-106.56%-238.55%850.00%-146.67%
EPS (Weighted Average and Diluted) Growth (1y) 1,200.00%-0.97%1,072.40%233.33%3.03%0.98%78.02%25.00%23.53%-6.67%14.13%260.00%0.00%10.71%116.87%-44.44%11.90%6.45%6.43%-15.00%-27.66%-96.97%-99.26%-41.18%-2.94%3,800.00%2,555.02%20.00%-51.52%-61.54%37.65%-277.50%-563.76%-830.93%-441.93%14.26%64.71%107.45%101.03%123.08%37.50%-14.29%385.91%-133.33%-9.09%50.00%-158.84%-100.00%-25.00%-177.78%
EPS (Weighted Average and Diluted) Growth (3y) 151.98%-2.27%179.17%100.00%8.37%1.43%63.95%35.72%11.40%3.23%38.11%19.35%-6.80%-67.07%-74.19%-34.75%-7.72%7.95%-40.52%-15.66%-30.18%-23.11%-35.19%-48.17%-61.12%-381.51%-402.61%-63.99%-54.13%-45.55%0.00%-22.43%-76.84%28.88%31.93%27.13%26.36%27.97%69.13%46.42%-2.13%-44.22%
EPS (Weighted Average and Diluted) Growth (5y) 77.60%1.92%116.54%37.04%0.60%-49.25%-48.88%4.56%-0.60%5.39%-12.23%3.71%-17.55%-11.74%-8.88%-20.98%-30.37%-40.82%-24.49%-37.13%-18.42%-22.55%-13.99%47.58%-14.62%-21.40%-7.79%-31.23%-39.20%-15.81%4.56%-9.71%-15.27%37.69%17.10%42.32%
EPS (Weighted Average and Diluted) (QoQ) 1,100.00%-104.45%-349.37%650.00%-9.97%-56.30%-38.38%325.00%-11.76%-22.95%-56.74%320.00%-33.33%-5.78%36.46%16.67%-26.19%84.56%-65.04%135.00%-29.79%84.52%-72.08%100.00%-97.06%-54.65%2,105.24%230.00%18.18%-69.13%-0.33%33.33%-6.25%10.49%-228.52%-248.37%-47.76%48.31%78.72%35.00%223.08%-56.25%-97.06%1,357.72%633.33%-72.73%-83.33%-200.00%2,100.00%-55.00%-106.54%-239.92%850.00%-146.67%
FCF Margin Growth (1y) -11465.009,084.0013,489.0037,287.009,581.00-4952.0056,650.00-1133.00-449.002,115.00-55184.002,275.00-9746.00-1614.00-4582.00931.0012,477.005,252.001,466.00621.00579.00693.002,044.00-1224.0013.00-411.00-966.00-1873.00-918.00-398.00-45.00509.00502.00-440.00979.00805.00-826.00-31684.00-7694.00-12223.00-3218.0029,570.005,869.0012,103.002,676.002,913.001,178.00-884.00877.00-653.00-58.001,329.00-3440.00373.00724.00994.002,212.00-287.00-1288.00
FCF Margin Growth (3y) -2334.006,247.0014,956.0038,428.00-614.00-4450.00-3115.002,072.002,282.005,753.00-58300.003,826.003,311.004,331.00-1072.00328.0013,069.005,533.002,544.00-2475.00-325.00-116.001,033.00-2587.00-403.00-1249.00-32.00-559.00-1242.00-32522.00-6761.00-10909.00-3543.00-2554.00-846.00685.00-1368.00800.00-647.00-1003.00335.0031,831.006,989.0012,549.00113.002,633.001,844.001,440.00-351.00-567.00-622.00
FCF Margin Growth (5y) 397.009,885.0011,840.0039,980.0012,442.001,494.00395.001,469.002,874.006,035.00-57222.00730.002,406.003,521.00-2083.00-1035.0012,653.004,695.003,478.00-1161.00-650.00-32240.00-5682.00-14005.00-4448.00-3363.00-1857.00-678.00-1784.00-39.00287.00311.0010.00-293.00274.001,130.00-3932.00519.0019.001,320.00-893.0031,917.006,425.00
FCF Margin (QoQ) -7956.00-3826.00-25126.0025,442.0012,593.00579.00-1328.00-2264.00-1940.0062,182.00-59111.00-1580.00625.004,883.00-1653.00-13600.008,757.001,915.003,860.00-2054.001,531.00-1871.003,015.00-2095.001,645.00-520.00-253.00-859.001,221.00-1075.00-1160.0096.001,740.00-722.00-605.0088.00799.00697.00-779.00-1543.00-30059.0024,687.00-5308.007,462.002,730.00986.00926.00-1965.002,967.00-750.00-1136.00-205.001,437.00-155.00252.00-4974.005,250.00197.00522.00-3756.002,751.00-805.00
FCF Payout Ratio Growth (1y) 44,348.76%-1,355.52%-154.24%-186.23%-7.08%-250.51%-1.31%137.97%81.31%54.29%-479.09%-24.25%2,639.20%324.71%559.62%-14.85%-52.73%-31.93%-88.45%61.02%4.90%27.38%144.17%469.74%255.66%1.55%-32.42%-50.87%-61.01%34.77%-32.54%-47.79%-3,282.42%-102.17%-105.48%-101.57%99.72%-849.46%528.50%1,225.60%-177.07%112.70%0.52%117.11%408.16%886.42%89.48%-34.91%-111.16%-1.54%-1.90%-6.76%-395.36%70.54%133.85%
FCF Payout Ratio Growth (3y) 618.73%427.59%-42.82%-42.09%-37.17%92.04%77.58%158.11%30.94%61.90%39.23%26.25%1.27%144.36%58.06%48.82%98.42%20.82%-4.15%-42.45%65.18%13.31%20.35%3.64%13.48%-258.66%-26.61%-26.51%-26.08%-26.71%-31.57%-45.89%-54.82%-30.92%-70.31%-38.20%-27.35%26.49%140.42%116.59%161.62%1.59%47.88%23.17%9.63%-19.43%154.90%63.20%
FCF Payout Ratio Growth (5y) 478.31%148.85%105.85%5.86%-19.41%35.22%38.64%37.13%33.54%59.65%23.77%27.13%23.79%81.06%36.08%20.97%14.91%-88.63%-15.16%-14.95%-15.29%-16.30%-18.73%-23.53%-23.73%-18.52%-48.62%-35.97%-37.11%-21.76%-19.03%-21.31%-33.47%-15.82%-23.96%-15.19%-25.29%58.01%85.52%83.35%
FCF Payout Ratio (QoQ) -708.54%-635.72%1,058.24%-124.20%64.29%261.66%-717.20%69.95%-16.89%145.52%137.44%-114.80%-185.83%-277.53%147.45%395.96%-74.71%672.19%-91.21%175.31%-63.57%31.02%22.54%79.35%-55.77%151.15%185.95%11.96%-87.37%67.15%107.86%-11.14%-56.35%-16.34%60.88%-5,516.38%99.97%-111.26%53.94%-855.23%-2.15%195.34%20.98%-335.13%104.68%654.50%161.31%233.75%-85.01%44.93%-10.23%-157.22%232.24%44.41%-14.68%-404.01%145.53%98.02%
Free Cash Flow Growth (1y) -7,670.03%125.45%124.04%102.23%83.93%-442.69%72.57%-205.52%-49.66%58.63%30.53%454.14%-516.35%-135.44%-141.50%77.34%105.92%170.52%122.37%21.14%97.82%39.27%765.45%-38.07%-4.41%-21.18%-32.81%-84.10%-60.52%38.62%26.62%215.03%154.56%-27.50%45.19%86.27%-103.05%-237.57%-153.51%-286.67%-3,948.80%89.60%123.76%133.83%63.91%874.16%383.40%-53.94%166.82%-21.51%1.41%285.20%-1,186.02%25.66%50.76%59.23%70.08%-15.05%-57.89%
Free Cash Flow Growth (3y) -172.37%28.81%36.47%27.72%-14.02%-74.76%-43.17%87.83%36.55%39.02%-50.51%112.59%39.62%62.77%-7.03%9.98%28.30%40.51%48.90%-50.78%-9.28%15.02%94.54%-32.31%-1.33%-7.47%7.29%-2.29%-26.63%-50.11%-43.96%-134.85%-72.58%-28.13%-43.07%5.56%-34.72%3.45%-14.98%-33.74%127.44%38.06%46.82%37.51%-37.85%112.79%94.79%41.37%-29.49%-5.72%-13.66%
Free Cash Flow Growth (5y) 46.04%21.05%15.44%16.86%16.80%26.80%12.60%37.81%24.84%22.46%-6.76%22.41%17.84%35.25%-7.32%-7.80%16.13%22.67%34.44%-6.89%-15.53%-28.60%-50.49%-25.22%-26.07%-16.14%-30.95%-10.05%-19.60%2.16%2.47%11.28%-5.41%-8.82%-1.98%15.85%-39.22%1.78%-1.24%12.27%-99.66%21.74%22.33%
Free Cash Flow (QoQ) -4,417.57%-46.26%-220.50%62.60%114.51%38.19%-70.28%-369.57%-209.54%169.59%-118.17%-282.35%14.44%319.58%-50.70%-765.45%67.32%61.29%310.66%-77.79%289.34%-87.72%1,040.71%-63.73%174.10%-23.69%-18.38%-44.01%126.01%-34.95%-80.69%39.06%693.57%-40.58%-51.96%12.37%126.02%18.99%-38.36%-101.84%-10,106.35%53.72%-115.04%60.14%73.79%205.76%206.19%-142.53%662.14%-33.96%-70.82%-38.30%560.27%-14.68%10.82%-273.96%176.40%2.36%17.05%-132.69%316.91%-49.27%
Gross Margin Growth (1y) -5477.00116.00-79.00112.00-10.00877.00-113316.0059.00170.00-682.00113,418.00-78.0049.0075.00168.0090.00114.0020.001.0064.00109.0033.00-6.00-36.00-56.00-114.00-224.00-334.00-363.00-221.00-135.0018.00103.00-12.00-42.00-42.00-838.00-9613.00-3083.00-2030.00-309.009,222.002,895.00
Gross Margin Growth (3y) -5318.00310.0023.0093.00209.00269.00270.0071.00333.00-587.00113,587.0076.00272.00128.00163.00118.00166.00-61.00-229.00-305.00-310.00-302.00-365.00-351.00-315.00-347.00-401.00-358.00-1097.00-9846.00-3259.00-2054.00-1044.00-403.00-230.00
Gross Margin Growth (5y) -5155.00405.00192.00247.00431.00323.00265.0099.00385.00-668.00113,357.00-293.00-147.00-207.00-196.00-197.00-93.00-293.00-405.00-329.00-1045.00-9927.00-3489.00-2424.00-1463.00-738.00-588.00
Gross Margin (QoQ) -5045.00-8.00-156.00-268.00548.00-203.0035.00-390.001,435.00-114396.00113,410.00-279.00583.00-295.00-86.00-152.00608.00-202.00-164.00-129.00515.00-221.00-101.00-84.00440.00-260.00-131.00-104.00382.00-371.00-241.00-133.00524.00-284.00-88.00-48.00408.00-315.00-88.00-844.00-8367.006,216.00965.00877.001,164.00-111.00
Gross Profit Growth (1y) -41.94%50.70%41.74%41.23%8.06%54.46%-255.81%18.72%23.44%-13.49%184.14%7.45%11.44%15.06%22.92%18.08%17.78%2.57%-2.74%-0.19%4.56%6.05%2.22%-2.24%-6.73%-10.16%9.10%56.54%50.14%57.48%26.61%-13.11%-4.43%-7.68%-17.88%-14.18%-48.38%-109.54%-95.53%-87.95%-59.75%511.21%1,241.15%
Gross Profit Growth (3y) -8.17%26.28%22.94%21.68%14.13%15.42%17.24%14.63%17.45%0.69%44.32%8.19%11.13%7.76%6.91%4.84%4.72%-0.77%2.75%15.17%13.55%14.48%12.19%9.96%10.20%9.31%4.29%5.29%-9.52%-28.84%-64.05%-55.21%-41.66%-28.73%-21.06%
Gross Profit Growth (5y) 0.33%18.90%17.31%16.25%12.85%10.83%9.89%8.01%9.58%-0.55%25.57%14.15%13.96%12.10%11.04%9.40%10.51%7.27%2.43%2.64%-6.30%-16.35%-44.68%-32.75%-22.58%-12.52%-7.43%
Gross Profit (QoQ) -46.14%-2.32%-2.86%13.60%39.80%-8.13%-3.21%-13.08%99.83%-192.68%173.75%-9.63%40.05%-9.86%-5.82%-6.27%44.59%-3.70%-9.53%-6.50%25.92%-8.68%-7.15%-2.06%27.71%-11.98%-11.20%-6.57%23.02%6.90%27.41%-10.39%29.03%-14.06%-12.57%-1.43%24.64%-23.55%-8.62%-40.71%-123.02%135.81%146.51%98.01%135.25%16.80%
Interest Coverage Ratio Growth (1y) 415.97%30.16%170.46%94.09%67.76%112.71%26.48%80.81%128.68%69.16%55.07%64.66%31.10%40.12%33.27%20.88%46.13%18.11%4.14%-9.77%-4.57%-5.99%2.75%7.79%-7.38%-22.23%-65.92%-36.56%-34.62%-12.30%104.27%-524.47%-697.36%-297.05%-375.99%2.70%15.79%5.91%21.00%37.11%39.92%23.29%-76.99%98.39%107.37%148.51%117.20%1,669.12%288.73%12.39%-7.01%0.16%-17.85%-13.66%3.58%-8.52%-5.48%-12.70%-49.52%
Interest Coverage Ratio Growth (3y) 141.71%67.31%74.40%79.45%71.33%71.47%37.75%53.24%63.63%40.94%29.11%21.55%22.28%15.87%12.56%5.54%8.90%-4.78%-28.55%-14.87%-16.71%-13.77%-10.57%-69.88%-77.76%-49.54%-57.69%-66.55%-74.23%-53.63%-86.18%-66.28%-71.25%-50.70%-80.28%78.57%26.77%32.95%30.85%29.24%29.51%34.22%31.68%31.09%30.75%35.19%29.38%153.95%44.52%-5.38%-21.37%
Interest Coverage Ratio Growth (5y) 90.70%50.62%49.07%44.51%47.64%41.13%22.84%28.47%31.10%15.40%-5.50%4.19%2.06%1.19%-0.14%-38.88%-47.76%-28.42%-32.32%-35.39%-37.46%-26.10%-28.91%-30.44%-30.81%-24.32%-36.20%-15.17%-31.98%-9.56%6.28%-8.10%-2.85%-4.96%-9.19%16.59%16.21%18.53%17.42%16.49%16.37%18.28%16.52%
Interest Coverage Ratio (QoQ) 664.36%-26.68%-9.21%-15.89%132.48%52.34%-34.84%-27.30%194.78%-9.42%-6.85%-8.05%118.05%-16.96%-1.09%-26.79%133.05%-21.03%-10.29%-11.50%88.36%-30.36%-22.28%-6.39%85.55%-23.89%-18.46%-19.57%55.80%-66.64%51.77%-17.11%109.00%-22.31%-415.39%-16.65%31.06%-8.81%-11.19%-0.96%22.97%8.64%11.48%3.56%1.64%-110.79%99.20%541.78%547.60%-25.25%-26.63%9.45%87.23%-38.15%-20.98%-10.23%96.76%-25.79%-30.21%-7.25%81.73%-57.09%
Net Cash Flow Growth (1y) 633.00%-69.24%105.51%-154.33%-187.53%-370.91%518.55%-30.93%570.17%20.23%120.86%85.21%-126.60%222.39%-223.15%-6.24%225.75%-173.71%-24.30%-15.74%-110.59%144.87%115.05%2,189.67%-38.37%-17.69%-321.03%-44.94%-1,495.35%-162.96%204.31%-174.37%50.68%2,651.47%246.95%127.53%407.60%-124.06%-136.60%-417.92%-192.47%114.31%33.02%151.57%24.45%115.89%55.76%-106.09%83.92%-82.80%218.16%864.61%-433.49%182.42%-10.03%-64.01%62.93%76.97%-83.07%
Net Cash Flow Growth (3y) 188.19%-38.64%40.14%-28.16%-45.72%38.29%-166.01%40.96%52.87%10.39%-75.23%43.34%-26.73%33.97%-38.70%202.55%43.09%-35.19%25.50%148.34%-63.09%38.51%32.89%-104.53%-121.63%136.47%99.99%-51.69%197.01%-80.35%-9.82%-38.40%-11.94%42.25%-41.79%34.83%-29.05%-57.96%-28.23%-28.06%-28.31%27.10%32.95%30.85%13.45%1.60%35.18%-44.85%31.74%-4.91%29.66%
Net Cash Flow Growth (5y) 56.33%-21.05%-2.87%-16.32%-16.50%-2.64%25.77%47.48%25.44%17.77%-25.59%32.56%-22.71%26.83%-11.89%-60.11%-7.71%34.32%28.45%36.43%28.81%-7.38%15.12%-49.58%-98.69%-14.56%-31.69%-28.66%-76.04%3.61%17.06%-15.10%29.80%18.39%-14.97%17.19%-13.02%-48.53%-35.08%-22.76%-17.32%17.77%15.48%
Net Cash Flow (QoQ) 1,301.09%-184.65%200.03%-47.59%-30.69%-84.84%-1,086.61%15.57%-114.52%134.61%-308.84%403.20%-136.39%195.84%-113.99%-445.16%267.47%-196.43%87.93%745.27%-198.16%-62.62%88.76%40.96%515.85%-45.45%1,460.31%-103.91%347.38%-246.47%488.66%-213.29%90.24%342.66%-377.10%24.87%605.06%-67.00%-78.01%739.37%-139.51%49.82%-91.02%-144.13%106.11%-334.98%247.05%-457.70%117.47%-148.15%79.74%-843.93%118.68%230.75%31.09%-758.61%109.89%5.36%-47.55%-778.29%147.21%-89.92%
Net Income Growth (1y) -220.75%-100.74%3,810.82%-100.37%76.85%1,606.25%-86.25%-5,550.00%2.67%0.00%0.00%1,946.90%-1.09%5.35%304.12%8.50%-14.44%-27.73%-97.46%-90.24%11.16%51.75%1,716.03%278.00%18.28%-43.96%-56.35%20.58%-209.41%-421.93%-633.66%-361.07%-151.85%54.99%12.71%68.22%80.29%163.51%111.75%124.35%167.44%25.66%-7.31%18.24%-54.86%-10.62%25.79%-31.46%-33.16%-22.72%-118.27%
Net Income Growth (3y) -31.46%-51.93%92.22%57.22%388.66%184.91%133.34%752.37%391.23%189.90%271.67%231.00%-2.02%4.93%23.00%-26.30%4.00%-14.98%-41.42%-23.66%-50.94%-67.95%-253.85%-140.43%-73.90%-41.15%-59.18%-44.23%-36.49%-2.74%-18.21%-41.33%32.66%33.12%27.96%27.88%27.24%39.48%28.80%30.01%30.13%-4.61%-30.31%
Net Income Growth (5y) 100.07%20.77%131.73%164.68%95.09%226.14%47.82%723.37%150.71%77.48%5.42%132.10%157.33%92.91%88.25%67.99%-26.33%-32.50%-44.66%-26.66%-38.52%-23.65%-24.04%-18.83%-22.10%-4.79%34.11%-1.64%-15.41%-8.31%-26.03%-22.04%-30.23%0.66%-8.60%-30.37%16.01%17.59%53.46%
Net Income (QoQ) 2,595.40%-102.85%186.75%-281.01%83.54%14,456.25%-100.01%-11,150.00%1,171.11%31.04%-103.58%-93.81%1,200.46%31.04%-33.91%116.01%-28.02%73.85%-63.41%130.07%176.13%-53.32%-71.15%94.32%-90.31%79.66%228.66%165.26%15.94%-62.60%2.84%25.68%-9.68%3.30%-193.31%-269.79%-49.72%49.47%9.98%33.92%-190.39%81.60%44.18%312.96%-46.29%-61.87%54.62%296.80%-60.38%-51.36%-40.97%685.74%-44.24%-73.49%-42.44%808.51%-113.18%
Net Income towards Common Stockholders Growth (1y) -2,144.61%-117.46%466.48%87.64%59.63%1,677.49%16.44%1,178.55%230.37%0.00%0.02%99.89%40.53%30.59%0.78%23.32%301.02%5.84%10.43%118.01%-47.13%4.39%1.43%2.23%-13.99%-27.72%-95.58%-99.15%-19.98%35.95%3,617.52%3,189.50%20.47%-52.70%-61.32%35.34%-269.75%-546.73%-785.07%-428.19%-136.68%52.43%13.99%63.52%74.45%146.23%107.33%100.98%120.28%31.58%-10.29%395.81%-130.74%-12.21%41.10%-154.53%-117.36%-28.07%-169.92%
Net Income towards Common Stockholders Growth (3y) 120.78%40.18%84.38%67.08%39.93%182.73%5.48%205.77%110.65%11.39%3.64%75.16%43.89%13.00%4.12%40.08%22.17%-7.22%-63.27%-73.39%-28.61%0.85%18.59%-34.24%-6.06%-22.54%-14.01%-27.79%-53.78%-69.53%-364.94%-429.09%-89.82%-44.31%-62.35%-53.55%-44.65%-0.59%-24.40%-77.26%28.52%31.80%27.17%26.36%74.84%36.33%27.91%70.17%48.64%-5.99%-42.36%
Net Income towards Common Stockholders Growth (5y) 127.28%30.65%46.51%55.74%28.97%90.00%5.62%127.74%39.80%0.84%-45.09%-45.87%15.44%7.23%13.17%-5.22%11.94%-12.48%-6.56%-3.44%-22.37%-33.04%-45.04%-26.69%-39.75%-24.47%-41.87%-19.64%-24.48%-8.78%44.10%-12.14%-24.17%-9.37%-31.58%-39.82%-15.60%2.56%-11.37%-15.23%39.37%16.90%43.85%
Net Income towards Common Stockholders (QoQ) 1,764.01%-158.11%-20.55%-56.59%84.08%1,319.59%-104.06%-411.63%721.99%-9.98%-62.35%-38.16%377.09%-9.96%-24.76%-56.52%343.38%-30.52%-7.93%41.38%17.01%-27.50%81.77%-65.71%131.03%-29.55%83.21%-71.16%94.16%-95.69%-64.96%2,628.84%229.90%17.87%-69.00%-0.06%29.52%-3.61%8.48%-225.35%-240.85%-47.82%48.03%9.61%31.49%-167.27%77.96%36.70%223.98%-57.60%-97.05%1,207.19%704.31%-71.09%-83.69%-181.04%2,397.09%-53.54%-106.30%-223.03%860.16%-145.17%
Net Margin Growth (1y) -1028.00-1181.002,214.00680.00602.001,679.0031,035.00687.00753.000.00-31176.00511.00110.00240.00-212.0077.001,265.0066.00168.001,472.00-850.00-16.00-13.0098.00-83.00-398.00-1336.00-2765.00-431.00-260.001,461.00511.00120.00-580.00-809.00294.00-1866.00-37841.00-22078.00-11053.00-5707.0034,263.0014,772.008,806.006,162.003,779.006,956.001,439.001,025.00176.00-52.0041.00-180.00-149.00111.00-79.00-48.00-224.00-718.00
Net Margin Growth (3y) 327.00498.002,073.001,879.001,464.001,919.00-353.001,276.002,127.00305.00-31220.002,061.00524.00290.00-57.001,647.00331.00-348.00-1182.00-1194.00-1364.00-674.00112.00-2156.00-394.00-1238.00-684.00-1960.00-2177.00-38681.00-21425.00-10248.00-7454.00-4157.00-8114.00-1953.00-1412.00202.00-350.00-807.001,480.0038,219.0021,676.0010,286.007,007.003,806.007,014.001,401.00797.00-197.00-659.00
Net Margin Growth (5y) 1,701.00804.002,029.003,428.001,879.001,969.00-198.002,846.001,193.00-108.00-32569.00-606.0010.00-368.0068.00-607.0021.00-1188.00-529.00-390.00-3111.00-39094.00-22775.00-12915.00-7968.00-4815.00-7990.00-4207.00-1722.00-638.00302.00-3.00-266.00-201.00-1211.00-473.00-567.00229.00-291.00-846.001,252.0037,846.0021,069.00
Net Margin (QoQ) 987.00-1681.00-121.00-212.00834.001,713.00-1655.00-290.001,911.0031,070.00-32003.00-225.001,158.00-106.00-315.00-627.001,288.00-558.00-27.00561.0089.00-456.001,278.00-1761.00924.00-453.001,389.00-1943.00609.00-1392.00-40.00391.00780.00329.00-990.001.0080.00100.00113.00-2159.00-35894.0015,863.0011,137.003,186.004,077.00-3628.005,172.00542.001,694.00-452.00-345.00128.00845.00-680.00-252.00-93.00876.00-420.00-442.00-62.00700.00-914.00
Operating Income Growth (1y) 275.17%55.41%171.51%76.18%30.93%55.36%20.98%105.40%91.21%39.37%23.55%3.02%13.79%18.06%11.86%20.76%34.78%3.02%5.52%-5.07%5.21%12.71%6.48%5.50%-10.89%-23.50%-53.98%29.58%30.96%53.38%156.03%-425.83%-517.55%-295.45%-361.47%3.58%0.04%11.29%12.02%26.24%29.62%14.99%-83.45%
Operating Income Growth (3y) 110.99%49.85%59.51%55.06%41.76%36.73%18.69%36.72%43.14%19.23%13.40%5.70%17.29%11.09%7.92%6.55%8.11%-3.87%-19.73%9.08%7.08%9.77%7.86%-86.19%-90.13%-62.53%-71.92%-82.43%-95.45%-67.03%-99.08%-62.83%-70.28%-51.45%-83.91%
Operating Income Growth (5y) 70.49%32.56%36.80%33.71%32.21%24.31%13.44%20.68%22.42%7.88%-6.50%10.06%13.49%9.97%8.17%-48.03%-54.87%-36.06%-40.43%-43.46%-48.10%-33.83%-37.34%-38.89%-40.26%-30.12%-47.46%
Operating Income (QoQ) 505.41%-32.28%-7.55%-1.03%150.79%18.32%-40.01%-26.45%197.58%-7.86%1.85%-31.53%116.90%-18.32%-15.07%-24.37%125.03%-22.61%-8.31%-15.60%72.00%-20.73%-17.51%-6.46%84.27%-25.11%-18.27%-20.99%58.19%-54.95%130.13%-20.16%85.28%-24.80%-392.88%-2.32%13.27%-0.60%-8.00%-6.08%23.03%0.23%9.46%-1.22%7.03%-115.32%
Operating Margin Growth (1y) 371.0072.00717.00212.00126.00271.0031,211.00725.00455.00600.00-30951.00-100.0041.0093.00-94.0072.00219.0020.00145.00-56.0049.00158.0074.00112.00-86.00-407.00-1152.00-410.00-292.00-149.00732.00-6207.00-6146.00-5717.00-6217.00-544.00-2530.00-43505.00-13639.00-9867.00-4254.0040,627.006,266.00
Operating Margin Growth (3y) 953.00943.00977.00836.00623.00964.00166.00697.00715.00712.00-30901.00-84.00309.00271.00125.00128.00182.00-229.00-933.00-354.00-329.00-398.00-346.00-6505.00-6524.00-6273.00-6638.00-7161.00-8968.00-49371.00-19124.00-16618.00-12930.00-8596.00-13590.00
Operating Margin Growth (5y) 1,213.001,055.001,028.00852.00891.001,142.00385.00752.00678.00463.00-31979.00-382.00-69.00-285.00-296.00-6489.00-6256.00-6095.00-6418.00-7105.00-9005.00-49620.00-20202.00-16916.00-13308.00-9152.00-14010.00
Operating Margin (QoQ) 945.00-364.00-69.00-141.00646.00282.00-575.00-226.00791.0031,222.00-31062.00-496.00935.00-329.00-210.00-355.00987.00-516.00-44.00-208.00788.00-391.00-245.00-103.00897.00-475.00-207.00-301.00576.00-1220.00535.00-183.00719.00-339.00-6404.00-122.001,148.00-840.00-731.00-2108.00-39827.0029,027.003,042.003,505.005,053.00-5334.00
Profit After Tax Growth (1y) 11.10%-115.63%201.72%89.14%58.86%1,776.27%-76.31%1,270.39%231.47%0.00%1,542.70%82.39%36.15%38.34%9.74%33.11%301.35%5.71%10.44%118.28%-47.30%4.13%1.11%1.97%-13.86%-27.71%-90.07%-90.26%9.42%51.64%1,716.03%277.95%18.57%-47.69%-56.52%25.04%-208.82%-444.90%-635.75%-351.75%-156.63%55.05%12.71%68.22%80.45%163.58%111.65%124.35%168.82%25.66%-7.09%18.24%-53.62%-10.62%25.64%-31.46%-31.90%-23.22%-118.40%
Profit After Tax Growth (3y) 35.37%37.85%81.30%62.85%39.87%193.14%62.25%212.15%109.41%13.51%171.03%74.35%42.27%15.05%7.01%43.63%22.14%-7.33%-51.95%-39.92%-20.80%4.51%22.18%-27.86%3.78%-16.92%-7.78%-22.79%-50.54%-67.93%-253.85%-140.43%-74.47%-41.13%-59.18%-44.23%-36.55%-0.48%-18.33%-42.03%32.86%33.12%27.95%27.88%27.29%39.49%28.78%30.01%30.40%-4.82%-30.35%
Profit After Tax Growth (5y) 35.85%30.82%46.72%54.27%28.89%94.07%36.68%130.63%39.39%1.94%14.86%-12.04%22.10%10.79%17.19%1.75%18.77%-8.79%-2.62%0.49%-21.44%-32.34%-44.26%-26.05%-38.63%-23.64%-41.48%-18.82%-22.05%-4.80%33.88%-1.64%-14.93%-8.31%-26.12%-22.04%-29.49%2.06%-8.66%-30.87%16.10%17.57%53.46%
Profit After Tax (QoQ) 180.42%-157.94%-29.40%-47.45%85.86%477.10%-113.82%-458.47%676.03%-94.67%582.54%-37.27%338.16%-12.44%-24.22%-53.17%345.23%-30.54%-8.08%41.19%17.27%-27.44%81.68%-65.91%131.72%-29.54%83.23%-71.20%94.46%-90.32%79.69%223.46%169.49%15.94%-62.60%1.48%18.88%-3.62%7.54%-188.31%-276.81%-49.72%49.47%9.98%34.00%-190.72%81.60%44.62%314.64%-46.74%-61.54%56.54%291.92%-60.62%-51.07%-38.59%655.34%-44.64%-73.30%-38.99%751.61%-113.27%
Property, Plant & Equipment (Net) (QoQ) -13.06%-9.36%-8.17%
Return on Assets Growth (1y) 0.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.002.003.004.003.005.003.003.003.00-5.00-7.00-7.00-6.000.002.002.001.00-1.00-1.00-2.00-4.00-7.00-9.00-10.00-6.00-2.001.003.004.007.007.006.005.001.001.000.000.000.000.000.000.00-1.00
Return on Assets Growth (3y) 0.000.00-1.000.001.003.005.005.005.008.008.008.007.003.001.00-1.000.00-2.00-2.00-2.00-6.00-6.00-7.00-9.00-8.00-8.00-10.00-9.00-10.00-9.00-8.00-6.00-2.00-1.000.003.006.009.0010.009.009.007.006.004.001.00
Return on Assets Growth (5y) 4.005.007.007.007.007.002.001.001.001.003.003.003.003.002.001.00-3.00-8.00-12.00-13.00-12.00-15.00-14.00-13.00-11.00-2.000.000.000.00-1.00-2.00-2.00-1.00-1.00-1.000.003.006.00
Return on Assets (QoQ) -1.001.000.000.000.00-1.000.000.000.000.000.000.000.000.001.001.002.000.000.003.000.000.000.00-5.00-2.000.000.001.000.000.000.00-1.000.00-1.00-3.00-4.00-2.00-1.001.000.001.001.002.003.001.001.000.000.000.000.000.000.000.000.000.00-1.00
Return on Equity Growth (1y) -1.000.001.00-1.00-1.00-1.00-1.000.000.000.000.000.001.003.005.008.006.009.006.006.005.00-10.00-13.00-12.00-11.000.003.003.002.00-1.00-1.00-3.00-8.00-14.00-19.00-19.00-12.00-5.002.007.008.0015.0015.0013.0010.003.002.000.000.000.000.000.000.00-2.00
Return on Equity Growth (3y) -2.00-1.000.00-1.000.002.005.008.009.009.0014.0014.0014.0013.005.001.00-1.00-1.00-3.00-3.00-4.00-11.00-11.00-12.00-16.00-15.00-17.00-19.00-18.00-20.00-18.00-16.00-12.00-3.00-2.001.006.0013.0018.0020.0018.0018.0016.0013.009.001.00
Return on Equity Growth (5y) 6.007.009.0013.0013.0013.0012.005.002.002.003.005.005.005.005.004.001.00-6.00-15.00-24.00-26.00-24.00-29.00-27.00-25.00-20.00-5.000.001.000.00-2.00-2.00-3.00-2.00-1.00-1.001.005.0012.00
Return on Equity (QoQ) -1.00-2.001.000.000.000.00-1.000.000.000.000.000.000.000.000.002.002.003.000.000.006.000.000.00-1.00-9.00-3.000.001.002.001.000.00-1.00-1.000.00-2.00-5.00-7.00-5.00-2.002.000.002.003.004.007.001.001.000.000.000.000.000.000.000.000.000.00-1.00
Return on Invested Capital Growth (1y) 1.00-25.002.001.001.0028.002.002.001.001.001.000.000.001.001.001.004.003.004.002.00-5.00-6.00-7.00-8.00-5.00-4.00-3.001.00-2.00-6.00-11.00-17.00-14.00-11.00-2.00-2.000.002.00-3.001.002.004.009.0016.0014.0012.008.002.001.000.000.000.000.000.000.00-1.00
Return on Invested Capital Growth (3y) 3.004.004.003.003.0029.003.004.005.005.005.004.000.00-2.00-3.00-5.00-6.00-6.00-6.00-6.00-12.00-16.00-21.00-24.00-21.00-20.00-15.00-18.00-16.00-15.00-16.00-18.00-12.00-5.004.0015.0017.0018.0014.0019.0018.0017.0017.0018.0016.0013.009.001.00
Return on Invested Capital Growth (5y) 8.008.008.007.002.0027.000.00-2.00-4.00-5.00-5.00-4.00-7.00-12.00-16.00-21.00-22.00-23.00-19.00-24.00-26.00-25.00-26.00-25.00-19.00-14.00-10.00-1.001.001.001.000.004.008.0012.0017.0018.0019.0014.0018.00
Return on Invested Capital (QoQ) 0.000.001.000.00-26.0026.000.001.001.000.000.000.000.000.000.000.000.000.001.003.000.000.00-1.00-4.00-2.000.00-2.00-1.000.001.001.00-3.00-4.00-4.00-4.00-1.00-1.005.00-5.001.001.00-1.00-1.003.003.004.007.001.001.000.000.000.000.000.000.000.000.000.00-1.00
Return on Sales Growth (1y) -1.00-16.0012.000.000.001.0017.000.000.000.00-27.001.001.000.00-1.009.0018.0014.000.000.0041.003.00-1.00-4.00-54.00-26.00-3.00-1.0015.005.002.00-5.00-8.003.00-19.00-364.00-216.00-106.00-54.00330.00142.0085.0060.0037.0071.0014.0010.002.00-1.000.00-2.00-2.001.00-1.000.00-2.00-7.00
Return on Sales Growth (3y) -1.00-15.002.000.001.001.00-11.0010.0018.00-14.0025.009.0018.0053.0027.008.0014.001.00-4.00-5.003.00-18.00-2.00-10.00-46.00-18.00-20.00-371.00-208.00-98.00-72.00-40.00-82.00-19.00-14.002.00-3.00-7.0015.00368.00212.0099.0068.0037.0071.0013.007.00-2.00-7.00
Return on Sales Growth (5y) 9.003.0014.0025.0010.0019.0043.0028.009.0014.00-27.002.006.0012.0015.006.006.008.009.00-21.00-375.00-221.00-122.00-75.00-45.00-120.00-40.00-15.00-4.004.001.00-2.00-2.00-12.00-4.00-6.002.00-3.00-8.0013.00364.00206.00
Return on Sales (QoQ) 15.00-16.001.00-1.000.0012.00-12.000.001.0027.00-28.000.001.000.000.000.000.000.009.00-5.0011.00-16.009.0036.00-27.00-19.006.00-13.000.004.008.003.00-10.000.001.001.001.00-22.00-345.00149.00111.0030.0039.00-38.0053.005.0016.00-4.00-3.001.008.00-7.00-2.00-1.009.00-4.00-4.00-1.007.00-9.00
Revenue Growth (1y) 45.62%46.53%44.56%37.29%8.36%27.68%-94.33%17.00%17.91%0.00%2,155.26%9.55%10.01%13.12%18.07%15.48%14.40%2.10%-2.77%-1.73%1.76%5.26%2.36%-1.38%-5.43%-7.83%15.19%70.38%65.08%65.83%31.00%-13.53%-7.06%-7.42%-16.98%-13.21%-33.51%-92.74%-77.38%-73.76%-54.97%496.04%178.52%161.40%103.17%70.14%36.06%26.92%29.48%8.01%5.14%5.80%3.15%3.46%3.39%3.22%1.14%-1.68%-4.54%
Revenue Growth (3y) 22.99%23.22%22.71%20.73%12.02%13.04%14.70%13.96%14.06%4.92%195.83%7.52%8.59%6.73%5.53%3.82%3.26%-0.31%4.66%18.19%16.68%17.18%15.60%13.26%13.21%12.27%7.80%8.54%0.67%-51.87%-37.35%-41.82%-34.71%-26.27%-19.44%-15.87%-15.27%-9.69%-5.01%-4.51%5.81%122.08%58.53%51.97%39.48%23.88%13.93%11.49%10.54%3.19%1.24%
Revenue Growth (5y) 18.55%16.66%16.23%14.83%10.35%9.19%8.48%7.48%7.39%2.30%98.12%15.87%14.86%13.19%12.14%10.52%11.05%8.75%4.51%4.38%-0.37%-35.90%-21.93%-19.84%-15.36%-9.34%-4.63%-2.59%-1.37%2.49%-1.40%-8.16%-6.05%-5.93%-5.64%-4.38%-4.07%-3.82%-1.41%-1.00%4.33%61.95%31.50%
Revenue (QoQ) 20.72%-2.12%1.03%21.99%21.47%-3.44%-4.05%-3.71%43.13%-95.71%1,880.79%-2.96%21.39%-3.34%-3.79%-2.56%24.82%0.89%-5.90%-3.47%11.41%-3.93%-4.89%-0.03%15.24%-6.58%-8.37%-4.13%12.32%16.75%35.53%-7.11%12.83%-7.77%-10.55%-0.16%12.39%-17.29%-6.48%-23.51%-87.72%157.53%8.52%31.26%62.48%20.34%1.85%2.02%36.07%-3.76%-4.99%4.07%13.50%-6.32%-4.40%1.47%13.84%-6.38%-4.56%-0.57%10.66%-9.10%
Share-based Compensation Growth (1y) 92.74%116.57%106.58%90.08%31.10%18.30%18.55%14.58%15.20%13.49%12.59%-1.36%-29.97%-34.60%-35.60%-115.31%-28.77%-18.26%-9.92%643.33%29.88%28.61%7.71%1.18%61.76%-4.31%8.39%-4.32%-26.96%8.78%-1.06%9.56%8.41%15.56%2.08%45.80%61.61%34.92%88.37%12.83%4.96%30.31%9.80%11.32%15.24%11.95%13.04%-13.38%-27.13%-27.38%-32.41%-45.24%-11.18%
Share-based Compensation Growth (3y) 42.78%42.73%40.23%29.03%1.89%-4.24%-4.92%-29.53%-16.86%-15.34%-13.23%-6.38%-13.47%-11.74%-14.51%-5.58%14.38%0.20%1.70%93.63%15.35%10.21%4.92%1.98%8.60%6.35%3.06%15.19%8.57%19.25%23.91%21.70%22.51%26.65%28.29%22.34%25.03%25.32%32.72%2.85%-4.12%1.94%-5.69%-19.18%-9.31%
Share-based Compensation Growth (5y) 7.74%9.22%9.85%12.32%-0.44%-1.59%-3.56%-0.99%3.84%-5.68%-5.27%-4.50%-5.20%-6.47%-7.69%-2.47%3.45%4.81%1.21%59.74%21.87%15.85%17.30%11.78%16.79%16.16%17.76%13.93%9.13%19.86%18.75%11.69%9.08%10.56%10.04%-2.78%4.81%
Share-based Compensation (QoQ) -0.08%10.36%20.22%45.38%12.27%5.27%10.62%0.27%1.32%5.49%6.91%0.81%-0.18%4.66%-6.34%-28.42%-6.79%3.06%-122.27%432.93%6.98%13.58%34.32%-20.41%5.93%-4.88%26.17%27.24%-37.34%7.75%11.38%-2.87%-6.68%-2.00%23.33%-3.88%-0.53%-13.43%76.16%6.54%-16.96%20.87%5.52%-0.90%3.10%1.84%6.97%2.59%0.16%2.83%-18.03%-13.69%-0.18%-4.29%-33.59%39.99%
Shareholder's Equity Growth (1y) 188.17%154.08%49.87%37.17%-1.11%15.67%-1.42%17.13%18.20%0.00%18.72%0.49%11.19%11.59%10.82%11.47%-1.98%-8.93%-7.48%-9.29%-7.36%-0.19%1.58%3.17%2.82%66.59%59.72%59.67%59.95%-1.16%-2.05%-4.40%-6.23%-8.93%-7.73%-9.47%-11.73%-14.87%-16.71%-14.73%-12.41%-12.33%-10.18%-7.58%-6.37%0.37%0.61%-1.14%-0.64%-2.26%-3.21%-2.33%-2.18%-2.88%-2.23%-3.85%-4.58%-4.64%
Shareholder's Equity Growth (3y) 49.90%43.24%20.60%17.31%9.13%8.88%9.05%9.47%8.81%0.54%6.77%0.53%0.32%0.47%1.36%1.42%-2.26%14.83%14.50%14.33%15.07%18.01%16.70%16.34%15.54%14.46%13.01%11.38%9.81%-8.49%-9.03%-9.63%-10.17%-12.08%-11.62%-10.65%-10.21%-9.18%-9.03%-7.98%-6.60%-4.90%-4.36%-3.72%-3.09%-1.60%-1.62%-2.44%-2.48%-3.26%
Shareholder's Equity Growth (5y) 29.71%24.46%12.45%10.30%3.37%3.25%4.04%4.19%4.18%11.06%14.58%10.85%10.67%10.80%10.25%9.75%6.97%6.39%6.29%5.28%4.75%4.97%4.08%3.98%3.58%2.28%1.55%1.72%1.66%-7.58%-7.42%-7.58%-7.57%-7.79%-7.64%-7.18%-6.79%-6.59%-6.56%-6.06%-5.33%-4.45%
Shareholder's Equity (QoQ) 14.49%68.00%7.85%38.93%0.94%-0.91%-1.29%0.15%18.07%-15.55%17.29%1.06%-0.11%0.26%-0.72%11.83%0.25%-0.44%-0.14%-1.66%-6.86%1.15%-2.08%0.42%0.35%2.94%-0.55%0.08%62.59%-1.30%-0.58%0.26%0.47%-2.20%-2.97%-1.66%-2.42%-0.91%-4.79%-4.11%-5.89%-3.05%-2.54%-1.50%-5.80%-0.67%0.29%-0.22%0.98%-0.43%-1.46%0.29%-0.67%-1.40%-0.56%0.44%-1.37%-0.75%-2.20%-0.33%-1.44%
Tax Rate Growth (1y) -322.00-1757.001,407.007,252.00-752.002,294.00-693.00-7107.001,189.00-57.00-154.00-53.00-52.005.0047.00-55.00-55.00-78.00-63.00-13237.00403.00390.0050.0013,598.00-40.006.005,992.007,804.0017.00-59.00-5552.00-7834.000.00512.00-692.00-3560.00-170.0057.00-5747.003,199.00-368.00-952.005,893.00-197.00-109.00195.00233.00760.00436.00-80.00-18.00-252.00299.0019.00-18.00583.00237.0012.00-1165.00
Tax Rate Growth (3y) 116.00479.00561.0092.00385.002,242.00-799.00-7214.001,082.00-130.00-170.00-13344.00296.00317.0035.00307.00309.00318.005,979.008,165.00381.00337.00490.0013,569.00-23.00459.00-253.00-3590.00-154.00511.00-11992.00-8195.00-538.00-382.00-546.00-558.00-647.00-700.00380.003,762.00-41.00-838.006,109.00311.00626.00134.00198.001,091.00972.00-49.00-1201.00
Tax Rate Growth (5y) 9.00406.00545.00-13200.00734.002,553.00-812.00-6853.001,446.00265.005,872.008,058.00274.00264.00474.00277.00325.00771.00-266.00-3228.00210.00907.00-5950.0013,208.00-561.00-435.00-107.00-588.00-630.00-246.00-5865.00-7632.00-212.00-268.00-330.00-50.0088.00-761.00344.004,093.00495.00-806.004,926.00
Tax Rate (QoQ) -525.00-117.00465.00-144.00-1961.003,048.006,309.00-8148.001,085.0061.00-105.00148.00-162.00-35.00-4.00149.00-104.007.00-106.00148.00-127.0022.00-13280.0013,789.00-141.00-318.00268.00151.00-95.005,668.002,080.00-7636.00-171.00175.00-201.00197.00342.00-1030.00-3069.003,587.00569.00-6835.005,877.0020.00-15.0011.00-213.00109.00289.0049.00313.00-216.00-228.00112.0079.00336.00-507.0075.00680.00-11.00-732.00-1103.00
Total Debt Growth (1y) -23.20%856.06%5.64%10.74%-25.64%-25.73%-26.19%-36.18%-14.80%3.11%4.00%20.59%20.59%0.00%0.00%14.63%14.09%14.13%13.99%-0.52%35.34%82.00%
Total Debt Growth (3y) -21.35%94.18%-6.74%-5.19%-8.58%-8.51%-8.44%-4.09%5.44%5.58%5.84%11.20%23.03%41.12%
Total Debt Growth (5y) -7.71%52.90%-1.56%-0.57%3.36%23.62%
Total Debt (QoQ) -91.99%802.77%-4.83%11.55%-0.24%-0.25%-0.24%-25.10%-0.36%-0.86%-13.75%0.00%20.59%0.00%0.00%0.00%0.00%0.00%14.63%-0.47%0.03%-0.12%0.04%35.40%