|
Gross Margin
|
| 58.73% | 57.11% | 58.18% | 59.04% | 61.75% | 57.95% | 58.65% | 56.79% | 62.99% | 56.63% | 57.13% | 57.06% | 62.27% | 58.81% | 59.26% | 59.31% | 60.74% | 56.61% | 58.16% | 56.24% | 61.07% | 56.77% | 57.01% | 55.37% | 59.70% | 56.50% | 56.22% | 54.17% | 57.63% | 52.41% | 57.34% | 52.33% | 63.19% | 59.84% | 60.68% | 59.41% | 64.41% | 60.87% | 61.39% | 59.87% | 64.45% | 61.48% | 62.21% | 46.65% | 71.53% | 66.98% | 64.94% | 60.83% | 70.34% | 67.50% | 66.00% | 63.45% | 67.18% | 64.76% | 64.98% | 61.70% | 68.96% | 65.53% | 66.49% | 66.57% | 70.48% | 66.96% | 68.40% | 68.66% | 72.26% | 67.96% |
|
EBT Margin
|
| 11.15% | 17.63% | 13.30% | 12.52% | 14.70% | 19.97% | 15.40% | 7.81% | 17.98% | 18.25% | 14.52% | 8.06% | 17.83% | 18.37% | 15.98% | 10.22% | 16.03% | 15.04% | 16.08% | 11.73% | 13.76% | 13.94% | 14.81% | 9.20% | 5.56% | 11.12% | 9.30% | 3.30% | -2.14% | 4.05% | 7.18% | -17.15% | 6.44% | 11.49% | 11.35% | 1.63% | 9.56% | 12.70% | 11.56% | 2.34% | 10.26% | 13.87% | 13.16% | -22.54% | -35.41% | -2.44% | 11.32% | -2.74% | 15.26% | 15.83% | 15.27% | 1.92% | 10.88% | 12.67% | 15.30% | 3.19% | 11.40% | 10.13% | 17.05% | 7.11% | 14.32% | 10.90% | 17.90% | 9.56% | 16.17% | 12.08% |
|
EBIT Margin
|
| 11.40% | 17.89% | 13.87% | 12.85% | 15.10% | 20.06% | 15.91% | 8.21% | 18.48% | 18.42% | 14.96% | 8.38% | 18.33% | 18.69% | 16.52% | 11.07% | 16.70% | 15.40% | 16.58% | 12.05% | 14.29% | 14.34% | 15.49% | 10.10% | 5.93% | 11.68% | 9.71% | 3.62% | -2.01% | 4.19% | 7.48% | -16.97% | 6.70% | 11.62% | 11.52% | 1.66% | 9.36% | 12.42% | 11.23% | 1.85% | 10.03% | 13.66% | 12.82% | -22.27% | -34.46% | -1.70% | 11.89% | -2.00% | 16.03% | 16.75% | 15.92% | 2.42% | 11.75% | 13.08% | 15.40% | 2.61% | 11.12% | 10.07% | 16.43% | 6.88% | 13.79% | 10.37% | 18.18% | 9.13% | 15.92% | 12.22% |
|
EBITDA Margin
|
| 7.58% | 14.99% | 10.75% | 33.59% | 18.57% | 22.69% | 18.76% | 11.33% | 21.65% | 20.97% | 17.71% | 11.43% | 21.41% | 21.43% | 19.45% | 14.23% | 19.78% | 18.33% | 19.45% | 15.16% | 17.97% | 17.60% | 19.04% | 13.77% | 10.14% | 15.28% | 13.36% | 7.67% | 2.65% | 8.01% | 11.68% | -12.53% | 11.67% | 15.69% | 15.59% | 1.66% | 9.36% | 12.42% | 11.23% | 1.85% | 10.03% | 13.66% | 12.82% | -22.27% | -34.46% | -1.70% | 11.89% | -2.00% | 16.03% | 16.75% | 15.92% | 2.42% | 11.75% | 13.08% | 15.40% | 2.61% | 11.12% | 10.07% | 16.43% | 6.88% | 13.79% | 10.37% | 18.18% | 9.13% | 15.92% | 12.22% |
|
Operating Margin
|
| 11.40% | 17.89% | 13.87% | 12.85% | 15.10% | 20.06% | 15.91% | 8.21% | 18.48% | 18.42% | 14.96% | 8.38% | 18.33% | 18.69% | 16.52% | 11.07% | 16.70% | 15.40% | 16.58% | 12.05% | 14.29% | 14.34% | 15.49% | 10.10% | 5.93% | 11.68% | 9.71% | 3.62% | -2.01% | 4.19% | 7.48% | -16.97% | 6.70% | 11.62% | 11.52% | 1.66% | 9.36% | 12.42% | 11.23% | 1.85% | 10.03% | 13.66% | 12.82% | -22.27% | -34.46% | -1.70% | 11.89% | -2.00% | 16.03% | 16.75% | 15.92% | 2.42% | 11.75% | 13.08% | 15.40% | 2.61% | 11.12% | 10.07% | 16.43% | 6.88% | 13.79% | 10.37% | 18.18% | 9.13% | 15.92% | 12.22% |
|
Net Margin
|
| 7.50% | 12.92% | 8.93% | 8.53% | 10.47% | 13.39% | 10.88% | 5.13% | 12.06% | 12.26% | 9.36% | 5.81% | 12.12% | 11.49% | 11.70% | 7.73% | 10.95% | 10.70% | 11.76% | 8.19% | 9.48% | 10.08% | 10.58% | 6.59% | 3.96% | 8.12% | 6.73% | 2.21% | -1.44% | 2.51% | 4.74% | -13.03% | 4.42% | 8.64% | -4.98% | 2.70% | 7.84% | 10.07% | 6.95% | 2.10% | 8.20% | 10.67% | 19.08% | -19.54% | -26.19% | -3.28% | 8.36% | -5.76% | 11.97% | 12.85% | 11.99% | 1.60% | 8.28% | 9.53% | 11.82% | 2.10% | 8.83% | 9.00% | 14.30% | 5.78% | 11.15% | 8.57% | 13.87% | 7.60% | 12.82% | 10.32% |
|
FCF Margin
|
| 26.81% | -0.51% | 34.77% | 0.39% | 11.52% | -0.18% | 18.90% | 0.76% | 11.34% | 0.95% | 23.98% | -0.68% | 12.99% | -0.91% | 27.74% | 2.49% | 13.85% | -11.64% | 22.78% | 2.79% | 19.32% | -11.58% | 24.15% | -4.66% | 16.32% | -5.08% | 18.65% | 3.85% | 10.65% | -5.39% | 32.54% | 2.77% | 21.70% | 4.21% | 28.37% | -0.95% | 13.54% | -4.05% | 23.99% | 3.47% | 10.36% | -4.37% | 26.19% | -3.74% | -18.79% | 2.09% | 22.36% | 1.50% | 15.94% | 12.06% | 16.93% | -10.45% | 0.40% | -5.56% | 17.63% | -3.09% | 15.44% | 1.84% | 29.09% | 5.17% | 16.13% | 3.22% | 31.59% | 2.49% | -0.65% | -2.02% |
|
Inventory Average
|
| | | | | 0.57B | 0.68B | 0.72B | 0.70B | 0.80B | 0.94B | 0.94B | 0.87B | 0.90B | 1.01B | 1.02B | 0.94B | 0.97B | 1.13B | 1.17B | 1.07B | 1.10B | 1.24B | 1.25B | 1.13B | 1.16B | 1.32B | 1.33B | 1.20B | 1.18B | 1.21B | 1.08B | 0.89B | 0.83B | 0.86B | 0.84B | 0.79B | 0.83B | 0.94B | 0.95B | 0.87B | 0.90B | 1.00B | 0.96B | 0.82B | 0.75B | 0.83B | 0.88B | 0.81B | 0.78B | 0.87B | 0.93B | 0.95B | 1.08B | 1.22B | 1.25B | 1.15B | 1.13B | 1.19B | 1.12B | 0.98B | 0.97B | 1.08B | 1.06B | 0.97B | 1.09B | 1.24B |
|
Assets Average
|
| | | | | 4.57B | 4.69B | 4.94B | 4.99B | 4.97B | 5.14B | 5.33B | 5.37B | 5.31B | 5.36B | 5.51B | 5.45B | 5.44B | 5.86B | 6.16B | 6.07B | 6.11B | 6.26B | 6.37B | 6.22B | 6.09B | 6.26B | 6.39B | 6.28B | 6.17B | 6.09B | 6.02B | 5.81B | 5.73B | 5.92B | 6.11B | 6.17B | 6.09B | 6.10B | 6.12B | 6.02B | 6.64B | 7.29B | 7.34B | 7.36B | 7.51B | 7.75B | 7.96B | 8.03B | 7.92B | 8.07B | 8.16B | 7.93B | 7.34B | 6.84B | 6.89B | 6.91B | 6.83B | 6.80B | 6.86B | 6.80B | 6.62B | 6.72B | 6.94B | 7.06B | 7.40B | 7.55B |
|
Equity Average
|
| 1.37B | | | | 3.04B | 3.07B | 3.29B | 3.36B | 3.25B | 3.29B | 3.46B | 3.59B | 3.56B | 3.60B | 3.75B | 3.78B | 3.77B | 3.88B | 4.01B | 4.03B | 4.00B | 4.00B | 4.05B | 3.98B | 3.85B | 3.81B | 3.81B | 3.77B | 3.65B | 3.58B | 3.60B | 3.46B | 3.33B | 3.43B | 3.46B | 3.43B | 3.44B | 3.44B | 3.41B | 3.32B | 3.15B | 2.96B | 3.02B | 2.90B | 2.62B | 2.55B | 2.62B | 2.65B | 2.66B | 2.79B | 2.79B | 2.63B | 2.45B | 2.31B | 2.36B | 2.45B | 2.44B | 2.41B | 2.47B | 2.51B | 2.41B | 2.40B | 2.49B | 2.56B | 2.55B | 2.55B |
|
Invested Capital
|
2.74B | 0.01B | | | 3.12B | 2.97B | 3.17B | 3.41B | 3.60B | 3.21B | 3.66B | 3.80B | 3.93B | 3.47B | 3.74B | 4.04B | 4.05B | 4.03B | 4.57B | 4.33B | 4.33B | 3.97B | 4.24B | 4.19B | 4.13B | 3.96B | 3.94B | 3.82B | 3.86B | 3.66B | 3.69B | 3.61B | 3.30B | 3.36B | 3.81B | 3.71B | 3.76B | 3.72B | 3.46B | 3.35B | 3.29B | 3.01B | 3.21B | 3.41B | 3.17B | 2.86B | 2.54B | 2.69B | 2.99B | 3.22B | 3.36B | 3.22B | 2.90B | 2.36B | 2.26B | 2.47B | 2.77B | 2.44B | 2.37B | 2.57B | 2.73B | 2.37B | 2.84B | 2.94B | 2.84B | 2.92B | 2.58B |
|
Asset Utilization Ratio
|
| | | | | 1.12 | 1.12 | 1.13 | 1.13 | 1.21 | 1.25 | 1.25 | 1.28 | 1.31 | 1.28 | 1.26 | 1.27 | 1.29 | 1.20 | 1.17 | 1.23 | 1.23 | 1.21 | 1.19 | 1.22 | 1.24 | 1.20 | 1.16 | 1.18 | 1.19 | 1.18 | 1.16 | 1.15 | 1.12 | 1.06 | 1.02 | 1.00 | 1.02 | 1.03 | 1.03 | 1.05 | 0.96 | 0.87 | 0.87 | 0.84 | 0.69 | 0.61 | 0.55 | 0.55 | 0.67 | 0.69 | 0.73 | 0.78 | 0.86 | 0.94 | 0.93 | 0.93 | 0.94 | 0.96 | 0.96 | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 | 1.00 |
|
Interest Coverage Ratio
|
| 17.68 | 43.91 | 37.50 | 31.81 | 38.71 | 69.86 | 57.28 | 22.98 | 46.25 | 54.81 | 42.87 | 26.15 | 58.40 | 58.00 | 61.00 | 30.33 | 55.20 | 42.14 | 83.50 | 56.25 | 61.00 | 57.20 | 105.00 | 40.51 | 24.00 | 57.50 | 31.50 | 9.69 | -9.18 | 18.61 | 35.64 | -204.38 | 18.06 | 42.02 | 39.42 | 6.68 | 29.57 | 35.00 | 37.27 | 5.47 | 34.12 | 52.98 | 53.43 | -59.13 | -17.50 | -1.59 | 13.97 | -1.85 | 16.59 | 18.52 | 21.57 | 2.69 | 14.85 | 21.76 | 23.51 | 5.66 | 16.64 | 16.45 | 29.97 | 9.29 | 19.13 | 15.69 | 33.59 | 15.20 | 23.79 | 15.45 |
|
Debt to Equity
|
| | | | | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.15 | 0.07 | 0.07 | 0.08 | 0.13 | 0.10 | 0.14 | 0.12 | 0.19 | 0.16 | 0.19 | 0.19 | 0.19 | 0.16 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.20 | 0.21 | 0.23 | 0.24 | 0.22 | 0.32 | 0.76 | 0.64 | 0.61 | 0.63 | 0.60 | 0.57 | 0.60 | 0.65 | 0.48 | 0.50 | 0.46 | 0.47 | 0.47 | 0.48 | 0.44 | 0.47 | 0.48 | 0.47 | 0.45 | 0.44 | 0.65 | 0.48 |
|
Debt Ratio
|
| | | | | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.05 | 0.05 | 0.05 | 0.08 | 0.07 | 0.09 | 0.07 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.09 | 0.10 | 0.09 | 0.12 | 0.25 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | 0.21 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.21 | 0.17 |
|
Equity Ratio
|
0.63 | | | | 0.67 | 0.66 | 0.65 | 0.68 | 0.66 | 0.65 | 0.64 | 0.66 | 0.67 | 0.67 | 0.68 | 0.69 | 0.70 | 0.69 | 0.64 | 0.67 | 0.66 | 0.65 | 0.63 | 0.64 | 0.64 | 0.63 | 0.59 | 0.60 | 0.60 | 0.58 | 0.59 | 0.61 | 0.58 | 0.58 | 0.58 | 0.55 | 0.56 | 0.57 | 0.56 | 0.55 | 0.55 | 0.41 | 0.40 | 0.42 | 0.37 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.33 | 0.33 | 0.34 | 0.33 | 0.35 | 0.36 | 0.36 | 0.35 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.37 | 0.32 | 0.35 |
|
Times Interest Earned
|
| 17.68 | 43.91 | 37.50 | 31.81 | 38.71 | 69.86 | 57.28 | 22.98 | 46.25 | 54.81 | 42.87 | 26.15 | 58.40 | 58.00 | 61.00 | 30.33 | 55.20 | 42.14 | 83.50 | 56.25 | 61.00 | 57.20 | 105.00 | 40.51 | 24.00 | 57.50 | 31.50 | 9.69 | -9.18 | 18.61 | 35.64 | -204.38 | 18.06 | 42.02 | 39.42 | 6.68 | 29.57 | 35.00 | 37.27 | 5.47 | 34.12 | 52.98 | 53.43 | -59.13 | -17.50 | -1.59 | 13.97 | -1.85 | 16.59 | 18.52 | 21.57 | 2.69 | 14.85 | 21.76 | 23.51 | 5.66 | 16.64 | 16.45 | 29.97 | 9.29 | 19.13 | 15.69 | 33.59 | 15.20 | 23.79 | 15.45 |
|
FCF Payout Ratio
|
| 0.02 | -0.70 | 0.01 | 1.88 | 0.07 | -3.56 | 0.03 | 0.88 | 0.11 | 1.03 | 0.04 | -1.64 | 0.09 | -2.12 | 0.14 | | 0.16 | -0.17 | 0.08 | 0.77 | 0.12 | -0.17 | 0.08 | -0.45 | 0.16 | -0.43 | 0.12 | 0.59 | 0.25 | -0.42 | 0.07 | 0.95 | 0.14 | 0.58 | 0.09 | -2.79 | 0.22 | -0.74 | 0.12 | 0.94 | 0.33 | -0.71 | 0.11 | -1.06 | -0.54 | | | | | 0.28 | 0.16 | -0.31 | 8.15 | -0.58 | 0.15 | -1.04 | 0.21 | 1.63 | 0.09 | 0.59 | 0.19 | 0.93 | 0.08 | 1.21 | -4.53 | -1.36 |
|
Enterprise Value
|
3.91B | 4.72B | 6.78B | 7.19B | 7.39B | 6.19B | 7.72B | 9.30B | 11.13B | 11.75B | 11.11B | 11.52B | 14.91B | 11.95B | 12.77B | 12.14B | 14.06B | 14.44B | 13.58B | 14.48B | 12.89B | 12.86B | 13.38B | 14.83B | 10.31B | 10.66B | 8.15B | 8.39B | 7.09B | 6.39B | 7.35B | 6.04B | 5.36B | 4.41B | 5.56B | 6.39B | 7.08B | 8.23B | 9.29B | 6.12B | 8.21B | 6.94B | 5.69B | 6.85B | 2.90B | 2.21B | 2.75B | 4.59B | 6.16B | 5.90B | 5.50B | 5.27B | 5.37B | 4.58B | 4.34B | 5.27B | 6.13B | 6.38B | 6.11B | 9.07B | 10.22B | 9.18B | 10.48B | 12.11B | 11.24B | 14.39B | 17.25B |
|
Market Capitalization
|
4.39B | 5.34B | 7.20B | 8.16B | 8.54B | 7.18B | 8.66B | 10.54B | 12.18B | 12.70B | 11.99B | 12.72B | 16.10B | 12.98B | 13.79B | 13.45B | 15.36B | 15.79B | 14.99B | 15.90B | 14.18B | 14.23B | 14.57B | 16.24B | 11.46B | 11.81B | 9.28B | 9.60B | 8.17B | 7.47B | 8.32B | 7.42B | 6.71B | 5.98B | 7.17B | 8.43B | 9.09B | 10.25B | 11.16B | 8.19B | 10.20B | 8.87B | 7.28B | 8.76B | 5.01B | 4.92B | 5.19B | 7.38B | 8.93B | 8.86B | 8.56B | 8.26B | 7.97B | 6.36B | 5.76B | 6.97B | 7.70B | 8.06B | 7.58B | 10.99B | 12.00B | 10.94B | 12.17B | 14.25B | 13.32B | 16.67B | 18.90B |
|
Return on Sales
|
| 0.06% | 0.09% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | -0.01% | 0.00% | 0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.07% | 0.10% | 0.06% | 0.03% | -0.02% | -0.07% | -0.03% | 0.03% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.20% | 0.22% | 0.22% | 0.20% | 0.23% | 0.25% | 0.23% | 0.23% | 0.24% | 0.24% | 0.25% | 0.26% | 0.26% | 0.23% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.18% | 0.17% | 0.14% | 0.11% | 0.09% | 0.06% | 0.05% | -0.02% | 0.01% | 0.03% | 0.05% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.06% | 0.00% | -0.04% | -0.05% | -0.01% | 0.06% | 0.11% | 0.13% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% |
|
Return on Invested Capital
|
| 0.21% | | | | 0.18% | 0.18% | 0.19% | 0.17% | 0.19% | 0.20% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.16% | 0.15% | 0.13% | 0.11% | 0.09% | 0.06% | 0.04% | -0.03% | | 0.02% | | 0.04% | 0.06% | 0.07% | 0.13% | 0.13% | 0.13% | 0.14% | | | | -0.03% | -0.10% | | 0.06% | 0.13% | 0.16% | 0.21% | 0.23% | 0.24% | 0.23% | 0.20% | 0.20% | 0.22% | 0.23% | 0.24% | 0.26% | 0.25% | 0.24% | 0.25% | 0.27% | 0.31% |
|
Return on Assets
|
| | | | | 0.11% | 0.12% | 0.12% | 0.11% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | -0.02% | 0.00% | 0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.09% | 0.05% | 0.02% | -0.01% | -0.04% | -0.02% | 0.02% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% |
|
Return on Equity
|
| 0.22% | | | | 0.17% | 0.18% | 0.18% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.16% | 0.15% | 0.13% | 0.11% | 0.08% | 0.05% | 0.04% | -0.03% | -0.01% | 0.02% | -0.02% | 0.05% | 0.06% | 0.07% | 0.13% | 0.13% | 0.14% | 0.15% | 0.22% | 0.13% | 0.05% | -0.03% | -0.11% | -0.05% | 0.06% | 0.14% | 0.18% | 0.23% | 0.23% | 0.22% | 0.22% | 0.21% | 0.22% | 0.22% | 0.24% | 0.26% | 0.28% | 0.28% | 0.28% | 0.29% | 0.31% | 0.34% |