Ralph Lauren Cash Flow Statement (2009-2025) | RL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -330.30M76.80M177.50M111.10M114.10M120.80M205.20M168.40M73.20M184.10M233.50M169.00M94.40M193.00M214.00M216.00M127.00M181.00M205.00M237.00M153.00M162.00M201.00M215.00M124.20M64.00M160.00M131.00M41.40M-22.30M45.70M81.30M-204.00M59.50M143.80M-81.80M41.30M109.00M170.30M120.00M31.60M117.10M182.10M334.10M-249.00M-127.70M-39.10M119.80M-74.10M164.70M193.30M217.70M24.40M123.40M150.50M216.50M32.30M132.10M146.90M276.60M90.70M168.60M147.90M297.40M129.00M220.40M207.50M361.60M
Depreciation and Depletion -39.10M-39.90M-38.80M277.30M40.00M40.20M44.10M44.40M48.30M48.50M49.60M49.60M49.00M51.00M54.00M52.00M51.00M56.00M58.00M58.00M63.00M65.00M72.00M69.20M68.00M71.00M71.00M75.70M72.40M69.50M71.90M69.60M66.90M67.80M66.70M69.80M64.40M63.90M66.00M63.50M60.30M60.70M62.30M63.30M58.50M56.30M55.10M57.50M52.70M51.50M51.80M55.80M51.40M49.60M51.70M53.80M54.90M55.20M53.00M52.80M51.10M52.70M51.00M51.90M52.20M54.60M57.20M
Share-based Compensation 12.60M11.80M15.30M20.00M15.50M15.30M18.10M21.50M17.90M16.10M21.20M22.80M22.00M21.00M22.00M23.00M22.00M21.00M31.00M19.00M23.00M19.00M18.00M20.50M32.00M22.00M25.00M18.00M17.70M14.20M14.50M17.20M21.60M17.80M16.90M18.20M21.50M21.30M22.50M23.30M23.00M27.80M22.10M27.70M15.10M19.50M19.80M18.30M18.40M22.20M22.00M19.10M18.20M22.50M19.20M15.60M21.40M29.30M24.60M24.20M24.30M35.70M24.70M23.20M22.40M39.40M24.90M
Deferred Taxes -4.70M-8.60M-4.40M17.50M-21.10M-1.00M-11.10M80.50M-7.10M-6.60M-7.80M6.50M-6.00M11.00M-28.00M37.00M-8.00M-8.00M-21.00M38.00M-3.00M-6.00M-2.00M21.50M-18.00M-20.00M34.00M-3.90M3.00M-11.70M18.50M-48.70M-14.70M-10.60M17.30M92.10M7.30M3.90M2.50M-5.20M-8.10M-7.30M-140.30M-13.10M-66.90M-20.00M-14.90M137.40M3.80M-3.90M-1.70M-44.30M26.40M9.70M-14.80M-17.40M-0.40M6.50M-17.70M-29.50M12.30M7.10M7.80M-77.20M-5.80M-0.60M-3.10M
Gains from Investment Securities 0.30M-1.80M-2.40M-1.70M-3.10M6.80M1.80M-13.20M-5.20M2.20M-2.90M-3.10M-3.00M-2.00M-5.00M-2.00M-3.00M-2.00M-2.00M-5.00M-1.00M26.00M4.60M-3.00M-3.00M-1.00M-12.70M-9.70M-0.20M-8.20M-16.30M-2.00M-2.40M-5.90M38.50M-5.80M16.30M4.30M4.80M4.90M2.80M2.90M3.00M-3.70M9.40M2.90M5.30M5.50M6.20M5.10M6.30M6.00M-19.30M29.20M6.00M6.00M-22.30M32.60M5.00M4.90M5.90M5.70M5.50M-6.00M17.50M6.20M
Asset Writedowns and Impairment 62.50M0.50M1.70M-4.90M0.80M1.80M11.00M7.00M1.00M1.00M1.00M4.90M8.00M7.00M9.00M24.80M19.40M27.00M10.30M197.10M9.70M11.20M3.90M25.20M1.30M9.80M2.20M12.50M1.20M6.10M14.40M37.00M-16.50M31.00M2.60M60.30M18.60M0.70M2.00M-1.90M0.20M9.50M-0.80M1.10M1.50M5.50M0.80M1.30M0.60M6.50M2.70M2.80M1.20M
Cash from Operations 483.80M102.20M171.40M52.60M370.30M94.40M212.40M71.10M500.70M100.80M269.00M38.00M590.00M122.00M295.00M-75.00M540.00M147.00M415.00M-140.00M615.00M3.30M332.00M34.00M486.00M164.70M242.90M-10.30M618.10M101.90M334.20M102.80M514.10M24.00M230.60M-17.60M470.10M100.70M197.40M6.70M543.90M6.60M-70.30M57.60M347.30M46.30M247.60M216.60M357.50M-105.80M45.30M-43.40M395.10M14.00M270.70M72.90M605.10M121.00M277.30M97.20M738.40M122.20M176.10M53.20M779.60M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 44.30M45.10M44.10M47.70M46.00M46.40M50.40M51.30M55.40M56.00M56.80M56.80M56.00M57.00M61.00M59.00M60.00M66.00M67.00M65.00M69.00M72.00M78.00M75.40M74.00M77.00M76.00M82.40M78.40M75.60M77.90M75.60M72.90M73.80M72.70M75.80M70.30M69.70M72.00M69.30M66.20M66.60M68.20M68.50M63.70M61.50M60.30M62.10M57.20M55.90M56.20M60.40M54.80M53.30M55.20M57.20M58.30M58.50M56.20M56.00M54.40M55.90M54.30M55.00M55.50M57.00M59.70M
Change in Working Capital
Change in Receivables -224.80M225.40M-219.50M126.70M-104.40M242.50M-185.10M97.70M-58.00M253.80M-187.20M105.40M-149.00M205.00M-222.00M84.00M-131.00M224.00M-152.00M163.00M-230.00M293.00M-218.00M250.60M-265.00M206.00M-117.00M46.60M-174.40M152.50M-193.00M160.80M-174.00M191.40M-176.30M124.40M-153.80M172.50M-124.60M95.80M-108.60M199.60M-137.90M-10.70M-186.30M236.00M17.60M75.70M-81.60M55.00M-5.10M-0.70M-43.90M157.70M-83.30M22.10M-97.80M124.30M-68.30M57.10M-70.30M133.70M-58.30M22.50M-79.10M134.30M-62.90M
Change in Inventory 82.00M-10.80M-66.10M-34.20M132.50M86.70M-39.80M-5.90M183.00M101.40M-81.30M-55.10M131.00M85.00M-78.00M-70.00M129.00M142.00M-95.00M-99.00M158.00M137.00M-55.00M-142.50M229.00M113.00M-91.00M-160.10M167.80M4.80M-136.10M-156.90M55.40M-2.00M-41.80M-77.00M147.10M104.70M-72.50M-95.70M165.70M36.60M-113.30M-161.30M29.00M100.30M-37.30M-95.70M67.70M131.30M12.60M57.70M226.10M119.70M-63.10M-176.50M128.30M22.70M-165.60M-134.50M145.50M58.10M-86.90M-64.10M234.80M46.80M-112.40M
Change in Accured Expenses 17.40M-5.20M28.50M-13.20M9.90M103.50M-68.40M64.20M18.00M14.70M-32.20M32.50M8.00M29.00M-39.00M-55.00M4.00M57.00M18.00M-36.00M79.00M25.00M-3.00M-50.70M114.00M93.00M11.00M-127.90M141.70M-81.90M38.60M14.50M42.40M29.80M32.80M-40.40M-0.10M3.50M21.50M-29.60M82.90M-35.60M9.00M-120.60M-119.20M338.80M132.10M-58.10M5.30M140.40M150.40M-101.50M52.20M-20.40M-56.10M-200.70M105.30M49.40M14.30M-153.40M145.60M80.20M142.80M-142.40M85.80M70.20M121.20M
Change in Taxes 30.10M-6.30M-2.70M-89.80M96.20M88.70M23.10M-86.00M7.00M-17.00M47.00M-50.00M42.00M-54.00M30.00M41.00M27.00M-26.00M100.00M-123.20M-9.00M-21.00M30.00M-14.60M-20.80M-1.20M19.40M-31.40M8.70M42.70M228.30M-114.60M19.40M10.10M53.20M-53.00M13.30M3.80M-1.00M-58.60M35.20M-22.40M27.00M-77.60M4.70M1.50M-17.20M-51.30M8.70M20.20M41.00M-64.20M6.80M-48.60M41.00M-17.70M-0.50M-48.80M61.50M15.70M-1.70M-115.40M41.50M
Other Working Capital Changes -6.40M-25.30M-0.50M4.70M-7.60M-29.70M-23.40M2.30M22.50M-45.50M-2.30M-81.70M-8.00M-16.00M-9.00M3.00M-40.00M-31.00M140.00M-13.00M20.00M1.00M56.00M-179.20M-21.00M-25.00M22.00M-6.20M23.20M3.40M46.20M-101.50M-16.80M24.40M-1.50M13.20M35.90M13.90M25.90M-35.20M48.80M-1.70M-16.70M-88.60M37.40M-48.50M-9.30M36.00M20.30M-2.60M20.10M-9.50M70.50M-10.90M-5.40M-34.30M21.80M16.00M-9.20M-44.70M58.10M-17.70M27.60M-158.30M46.00M9.80M-17.90M
Investing Activities
Capital Expenditures 17.80M35.20M51.30M97.00M38.50M55.30M77.70M83.50M39.30M53.10M67.70M111.90M62.00M55.00M78.00M81.00M66.00M148.00M81.00M95.00M85.00M91.00M124.00M91.20M68.00M134.00M123.00M92.70M77.60M87.80M60.10M58.50M41.90M32.80M48.30M38.60M42.30M50.80M56.10M48.50M49.40M81.20M85.40M54.30M21.30M32.60M26.90M27.00M28.20M35.20M50.20M53.30M39.40M44.50M72.00M61.60M39.60M42.80M42.50M39.90M33.40M41.70M61.20M79.90M187.30M93.80M75.60M
Sales of Property, Plant and Equipment 20.00M20.80M
Acquisitions 1.90M7.00M3.00M8.00M4.00M32.00M4.00M3.00M1.00M4.00M-1.00M5.00M3.70M3.00M9.00M2.00M2.30M1.30M1.20M3.60M3.60M1.00M4.50M-0.90M0.50M1.50M
Change in Acquisitions & Divestments 223.20M229.30M436.80M183.10M268.30M399.40M334.40M240.20M516.30M364.00M368.10M145.60M218.00M429.00M304.00M107.00M298.00M194.00M247.00M272.00M236.00M296.00M408.00M172.80M325.00M190.00M76.00M351.70M182.20M364.40M158.20M237.60M187.40M403.90M204.00M787.40M469.80M741.60M763.80M382.30M308.40M667.70M534.20M730.10M301.90M169.60M376.50M159.20M197.70M81.80M435.20M249.90M552.00M297.20M312.30M131.90M35.40M72.70M85.70M110.50M119.10M171.70M248.10M195.40M154.10M175.40M177.50M
Cash from Investing Activities 130.30M-439.70M-134.90M116.50M-222.40M-58.60M91.90M-104.50M21.80M-258.20M-121.00M39.00M75.00M-106.00M-107.00M-301.00M-32.00M-48.00M-264.00M-176.00M-85.00M-163.70M-77.00M-234.00M-80.00M-185.30M-41.20M27.50M30.00M-224.40M-128.50M215.20M-404.50M128.70M-827.10M94.30M-77.30M-69.20M107.20M188.40M130.30M276.20M220.70M-206.90M242.80M-61.60M-199.40M-343.00M-93.40M-82.10M365.60M-37.50M110.10M33.30M-77.50M-55.40M-71.30M-52.60M-87.60M-192.20M55.40M-39.70M-198.30M-111.50M-92.50M
Financing Activities
Other financing activities 3.30M3.20M8.80M9.90M1.80M5.20M27.20M8.40M10.60M10.60M4.30M14.50M20.00M6.00M7.00M8.00M17.00M3.00M12.00M2.00M4.00M1.00M2.00M0.70M6.00M1.00M2.00M-10.90M-0.70M-0.20M-8.50M-0.10M-0.10M-4.10M0.10M-0.30M
Cash from Financing Activities -54.50M-62.30M-251.00M-91.60M60.80M-230.80M-330.70M14.60M-105.00M13.10M-346.00M-8.00M-209.00M-32.00M-217.00M268.00M-465.00M-185.00M-238.00M113.00M-227.00M-68.60M-275.00M99.00M-252.00M-55.00M-186.40M-41.50M-141.60M-148.90M-61.00M-48.80M-48.90M-38.80M-164.40M-54.10M-262.60M-124.60M-244.80M-308.20M-153.80M268.60M673.10M-305.80M-3.60M-6.90M-34.30M-67.80M-356.20M-207.40M-788.60M-238.60M-83.30M-98.30M-112.00M-223.10M-156.70M-173.80M-253.60M-186.30M-131.30M-132.80M114.10M-573.30M-99.30M
Dividend Payments
Dividends Paid - Common 5.00M4.90M5.00M9.80M9.80M9.60M9.50M9.60M18.90M18.50M18.40M18.20M19.00M36.00M73.00M36.00M37.00M36.00M40.00M40.00M39.00M40.00M39.20M43.00M43.00M42.00M42.30M41.40M41.20M41.10M41.30M40.50M40.60M40.60M40.70M40.60M50.70M50.30M49.10M48.80M53.10M51.30M50.70M49.80M50.50M50.60M48.90M48.10M51.00M49.70M49.50M49.20M49.00M48.50M47.90M47.50M51.40M51.20M51.00M50.70M55.30M55.30M
Additional items
Exchange Rate Effect -9.30M-10.90M-2.80M12.60M-1.20M4.60M4.90M-5.00M-9.40M0.50M-5.00M6.00M-1.00M-9.00M-5.00M7.00M1.00M1.00M-25.00M-23.00M-34.70M10.00M-9.00M-7.00M13.20M-14.60M1.70M-16.10M12.60M19.90M13.30M3.60M18.40M-18.80M-1.90M-3.20M-3.90M5.10M-15.00M5.70M-11.00M7.60M16.00M23.20M-21.30M3.30M-14.30M-19.20M-18.10M-30.00M-30.60M37.40M14.40M-3.90M-20.00M46.40M-36.10M-13.10M49.90M-77.70M32.70M76.10M-15.80M1.60M
Change in Cash 550.30M-410.70M-217.30M90.10M207.50M-190.40M-21.50M-23.80M408.10M-143.80M-203.00M75.00M455.00M-25.00M-34.00M-101.00M43.00M-85.00M-86.00M-228.00M280.00M-263.70M-10.00M-110.00M147.00M-62.40M0.70M-22.60M490.40M-258.80M164.60M282.50M64.30M132.30M-779.70M20.70M127.00M-97.00M64.90M-128.10M526.10M540.40M831.10M-439.10M609.70M-43.50M17.20M-208.50M-111.30M-413.40M-407.70M-350.10M459.30M-36.60M77.30M-225.60M423.50M-141.50M-77.00M-231.40M584.80M-17.60M168.00M-647.40M589.40M
Free Cash Flow -17.80M-35.20M432.50M5.20M132.90M-2.70M292.60M10.90M173.10M18.00M433.00M-11.10M207.00M-17.00M512.00M41.00M229.00M-223.00M459.00M52.00M330.00M-231.00M491.00M-87.90M264.00M-100.00M363.00M72.00M165.30M-98.10M558.00M43.40M292.30M70.00M465.80M-14.60M188.30M-68.40M414.00M52.20M148.00M-74.50M458.50M-47.70M-91.60M25.00M320.40M19.30M219.40M181.40M307.30M-159.10M5.90M-87.90M323.10M-47.60M231.10M30.10M562.60M81.10M243.90M55.50M677.20M42.30M-11.20M-40.60M704.00M
Net Cash Flow 559.60M-399.80M-214.50M77.50M208.70M-195.00M-26.40M-18.80M417.50M-144.30M-198.00M69.00M456.00M-16.00M-29.00M-108.00M43.00M-86.00M-87.00M-203.00M303.00M-229.00M-20.00M-101.00M154.00M-75.60M15.30M-24.30M506.50M-271.40M144.70M269.20M60.70M113.90M-760.90M22.60M130.20M-93.10M59.80M-113.10M520.40M551.40M823.50M-455.10M586.50M-22.20M13.90M-194.20M-92.10M-395.30M-377.70M-319.50M421.90M-51.00M81.20M-205.60M377.10M-105.40M-63.90M-281.30M662.50M-50.30M91.90M-631.60M587.80M