Ralph Lauren Corp Income Statement

Income Statement Mar2009 Apr2010 Apr2011 Mar2012 Mar2013 Mar2014 Mar2015 Apr2016 Apr2017 Mar2018 Mar2019 Mar2020 Mar2021 Apr2022 Apr2023 Mar2024 Mar2025
Revenue & cost
Revenue 5,018.90M4,978.90M5,660.30M6,860.00M6,945.00M7,450.00M7,620.30M7,405.20M6,652.80M6,182.30M6,313.00M6,159.80M4,400.80M6,218.50M6,443.60M6,631.40M7,079.00M
Cost of Revenue 2,288.20M2,079.80M2,342.00M2,862.00M2,789.00M3,140.00M3,242.40M3,218.50M3,001.70M2,430.60M2,427.00M2,506.50M1,539.40M2,071.00M2,277.80M2,199.60M2,226.10M
Gross Profit 2,730.70M2,899.10M3,318.30M3,998.00M4,156.00M4,310.00M4,377.90M4,186.70M3,651.10M3,751.70M3,886.00M3,653.30M2,861.40M4,147.50M4,165.80M4,431.80M4,852.90M
Operating items
Amortization - Intangibles 20.20M21.70M25.40M29.00M27.00M35.00M25.20M23.70M24.10M
Depreciation & Amortization - Total -164.20M159.50M168.70M196.00M206.00M223.00M269.20M285.70M283.40M
Selling, General & Administrative 2,036.00M2,157.00M2,442.70M2,916.00M2,971.00M3,142.00M3,300.30M3,412.50M3,171.00M3,095.50M3,168.30M3,237.50M2,638.50M3,305.60M3,408.90M3,600.50M3,863.00M
Restructuring Costs 23.60M6.90M2.60M12.00M12.00M18.00M10.10M142.60M318.60M108.00M130.10M67.20M170.50M22.20M43.00M74.90M57.00M
Other Operating Expenses 239.80M-131.20M-140.80M-165.00M-160.00M-203.00M-237.10M-236.90M-29.60M50.00M25.80M31.60M96.00M21.30M9.70M0.80M
Operating Expenses 2,135.20M2,192.20M2,473.20M2,959.00M3,029.00M3,180.00M3,342.50M3,603.90M3,743.40M3,253.50M3,324.20M3,336.30M2,905.00M3,349.10M3,461.60M3,675.40M3,920.80M
Operating Income 595.50M706.90M845.10M1,039.00M1,127.00M1,130.00M1,035.40M582.80M-92.30M498.20M561.80M317.00M-43.60M798.40M704.20M756.40M932.10M
EBIT 595.50M706.90M845.10M1,039.00M1,127.00M1,130.00M1,035.40M582.80M-92.30M498.20M561.80M317.00M-43.60M798.40M704.20M756.40M932.10M
Non-operating items
Interest & Investment Income 6.30M7.30M12.30M40.80M34.40M9.70M5.50M32.20M73.00M74.00M
Other Non Operating Income 1.60M12.40M7.70M11.00M-12.00M16.00M-25.90M-16.30M-7.50M-3.10M0.60M-7.40M7.60M4.70M-4.10M-9.80M-11.30M
Non Operating Income -16.30M-7.50M-3.10M0.60M-7.40M7.60M4.70M-12.30M21.00M18.60M
Net income details
EBT 587.50M689.30M825.40M1,015.00M1,089.00M1,096.00M987.40M551.80M-104.90M489.20M582.50M326.40M-74.80M754.60M691.90M777.40M950.70M
Tax Provisions 181.50M209.80M257.80M334.00M339.00M320.00M285.20M155.40M-5.60M326.40M151.60M-57.90M46.30M154.50M169.20M131.10M207.80M
Profit After Tax 406.00M479.50M567.60M681.00M750.00M776.00M702.20M396.40M-99.30M162.80M430.90M384.30M-121.10M600.10M522.70M646.30M742.90M
Equity Income -5.00M-5.60M-7.70M-9.00M-10.00M-9.00M-11.50M-10.90M-5.20M
Income from Continuing Operations 406.00M479.50M567.60M681.00M750.00M776.00M702.20M396.40M-99.30M162.80M430.90M384.30M-121.10M600.10M522.70M646.30M742.90M
Consolidated Net Income 406.00M479.50M567.60M681.00M750.00M776.00M702.20M396.40M-99.30M162.80M430.90M384.30M-121.10M600.10M522.70M646.30M742.90M
Income towards Parent Company 406.00M479.50M567.60M681.00M750.00M776.00M702.20M396.40M-99.30M162.80M430.90M384.30M-121.10M600.10M522.70M646.30M742.90M
Net Income towards Common Stockholders 406.00M479.50M567.60M681.00M750.00M776.00M702.20M396.40M-99.30M162.80M430.90M384.30M-121.10M600.10M522.70M646.30M742.90M
Additional items
EPS (Basic) 4.094.855.917.358.218.557.964.65-1.201.995.355.07-1.658.227.729.9111.86
EPS (Weighted Average and Diluted) 4.014.735.757.138.008.437.884.62-1.201.975.274.98-1.658.077.589.7111.61
Shares Outstanding (Weighted Average) 99.10M98.64M96.19M92.34M90.72M89.59M87.31M84.01M82.21M81.29M78.62M73.74M73.12M71.17M65.98M63.93M61.76M
Shares Outstanding (Diluted Average) 98.70M95.50M93.70M92.00M89.10M85.90M82.70M82.50M81.70M77.20M73.50M74.30M69.00M66.50M64.00M
EBITDA 431.30M866.40M1,013.80M1,235.00M1,333.00M1,353.00M1,304.60M868.50M191.10M498.20M561.80M317.00M-43.60M798.40M704.20M756.40M932.10M
Interest Expenses 26.60M22.20M18.30M24.00M22.00M20.00M16.70M21.00M12.40M18.20M20.70M17.60M48.50M54.00M40.40M42.20M44.10M
Tax Rate 30.89%30.44%31.23%32.91%31.13%29.20%28.88%28.16%5.34%66.72%26.03%20.47%24.45%16.86%21.86%