|
Revenue
|
1,373.10M | 1,023.70M | 1,374.20M | 1,243.90M | 1,337.10M | 1,153.30M | 1,532.10M | 1,548.00M | 1,426.90M | 1,526.40M | 1,904.60M | 1,805.60M | 1,623.40M | 1,593.00M | 1,862.00M | 1,846.00M | 1,644.00M | 1,653.00M | 1,915.00M | 2,015.00M | 1,867.00M | 1,708.00M | 1,994.00M | 2,033.00M | 1,885.30M | 1,618.00M | 1,970.00M | 1,946.00M | 1,871.20M | 1,552.20M | 1,820.60M | 1,714.60M | 1,565.40M | 1,347.10M | 1,664.20M | 1,641.80M | 1,529.20M | 1,390.60M | 1,690.90M | 1,725.80M | 1,505.70M | 1,428.80M | 1,706.20M | 1,750.70M | 1,274.10M | 487.50M | 1,193.50M | 1,432.80M | 1,287.00M | 1,376.30M | 1,504.10M | 1,815.40M | 1,522.70M | 1,490.60M | 1,579.90M | 1,832.30M | 1,540.80M | 1,496.50M | 1,633.00M | 1,934.00M | 1,567.90M | 1,512.20M | 1,726.00M | 2,143.50M | 1,697.30M | 1,719.10M | 2,010.70M |
|
Cost of Revenue
|
| 422.50M | 589.40M | 520.20M | 547.70M | 441.10M | 644.20M | 640.10M | 616.60M | 564.90M | 826.00M | 774.00M | 697.10M | 601.00M | 767.00M | 752.00M | 669.00M | 649.00M | 831.00M | 843.00M | 817.00M | 665.00M | 862.00M | 874.00M | 841.40M | 652.00M | 857.00M | 852.00M | 857.50M | 657.60M | 866.40M | 731.40M | 746.30M | 495.90M | 668.40M | 645.60M | 620.70M | 494.90M | 661.60M | 666.30M | 604.20M | 508.00M | 657.20M | 661.60M | 679.70M | 138.80M | 394.10M | 502.40M | 504.10M | 408.20M | 488.90M | 617.30M | 556.60M | 489.20M | 556.80M | 641.60M | 590.20M | 464.50M | 562.90M | 648.00M | 524.20M | 446.40M | 570.30M | 677.40M | 532.00M | 476.80M | 644.30M |
|
Gross Profit
|
| 601.20M | 784.80M | 723.70M | 789.40M | 712.20M | 887.90M | 907.90M | 810.30M | 961.50M | 1,078.60M | 1,031.60M | 926.30M | 992.00M | 1,095.00M | 1,094.00M | 975.00M | 1,004.00M | 1,084.00M | 1,172.00M | 1,050.00M | 1,043.00M | 1,132.00M | 1,159.00M | 1,043.90M | 966.00M | 1,113.00M | 1,094.00M | 1,013.70M | 894.60M | 954.20M | 983.20M | 819.10M | 851.20M | 995.80M | 996.20M | 908.50M | 895.70M | 1,029.30M | 1,059.50M | 901.50M | 920.80M | 1,049.00M | 1,089.10M | 594.40M | 348.70M | 799.40M | 930.40M | 782.90M | 968.10M | 1,015.20M | 1,198.10M | 966.10M | 1,001.40M | 1,023.10M | 1,190.70M | 950.60M | 1,032.00M | 1,070.10M | 1,286.00M | 1,043.70M | 1,065.80M | 1,155.70M | 1,466.10M | 1,165.30M | 1,242.30M | 1,366.40M |
|
Amortization - Intangibles
|
| 5.20M | 5.20M | 5.30M | 6.00M | 6.00M | 6.20M | 6.30M | 6.90M | 7.10M | 7.50M | 7.20M | 7.20M | 7.00M | 6.00M | 7.00M | 7.00M | 9.00M | 10.00M | 9.00M | 7.00M | 6.00M | 7.00M | 6.00M | 6.20M | 6.00M | 6.00M | 5.00M | 6.70M | 6.00M | 6.10M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| -39.10M | -39.90M | -38.80M | 277.30M | 40.00M | 40.20M | 44.10M | 44.40M | 48.30M | 48.50M | 49.60M | 49.60M | 49.00M | 51.00M | 54.00M | 52.00M | 51.00M | 56.00M | 58.00M | 58.00M | 63.00M | 65.00M | 72.00M | 69.20M | 68.00M | 71.00M | 71.00M | 75.70M | 72.40M | 69.50M | 71.90M | 69.60M | 66.90M | 67.80M | 66.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| 478.90M | 525.70M | 540.40M | 612.00M | 532.00M | 574.30M | 655.30M | 681.10M | 672.30M | 720.30M | 750.70M | 773.60M | 693.00M | 741.00M | 768.00M | 770.00M | 735.00M | 777.00M | 815.00M | 815.00M | 788.00M | 836.00M | 837.00M | 839.30M | 822.00M | 839.00M | 833.00M | 918.50M | 814.70M | 803.30M | 771.90M | 781.10M | 714.40M | 772.70M | 779.80M | 828.60M | 741.90M | 793.60M | 823.40M | 809.40M | 746.70M | 795.30M | 843.30M | 852.20M | 507.60M | 628.20M | 747.50M | 755.20M | 728.20M | 754.90M | 908.80M | 913.70M | 820.60M | 809.50M | 900.80M | 878.00M | 830.00M | 896.30M | 967.60M | 906.60M | 849.90M | 958.40M | 1,064.20M | 990.50M | 949.40M | 1,083.40M |
|
Restructuring Costs
|
| 0.40M | 6.30M | 0.60M | -0.40M | 0.10M | 1.40M | -0.10M | 1.20M | | | 1.60M | 9.70M | | | 3.00M | 9.00M | | 2.00M | 14.00M | 2.00M | 4.00M | 2.00M | 1.00M | 3.10M | 34.00M | 31.00M | 58.00M | 19.60M | 85.70M | 41.50M | 66.70M | 124.70M | 36.80M | 18.60M | 23.30M | 29.30M | 22.40M | 15.90M | 40.10M | 51.70M | 29.60M | 14.50M | 7.00M | 16.10M | 7.00M | 160.50M | 9.90M | -6.90M | 0.70M | 7.70M | 0.20M | 13.60M | 5.60M | 6.90M | 7.80M | 22.70M | 35.60M | 9.30M | 0.70M | 29.30M | 7.40M | 18.40M | 12.20M | 19.00M | 19.30M | 37.30M |
|
Other Operating Expenses
|
200.30M | 44.30M | 46.80M | 49.00M | -651.30M | -34.10M | -35.40M | -37.70M | -33.60M | -41.20M | -41.00M | -40.40M | -42.60M | -42.00M | -45.00M | -36.00M | -38.00M | -58.00M | -46.00M | -49.00M | -50.00M | -56.00M | -57.00M | -66.00M | -58.10M | -54.00M | -58.00M | -57.00M | -67.90M | -47.00M | -36.40M | -55.60M | 109.40M | -57.20M | -56.60M | -62.80M | 25.20M | 1.30M | 9.80M | 2.20M | 12.50M | 1.20M | 6.10M | 14.40M | 9.90M | 2.10M | 31.00M | 2.60M | 60.30M | 18.60M | 0.70M | | 2.00M | | | | 9.70M | | | | | | | | 0.80M | | |
|
Operating Expenses
|
200.30M | 484.50M | 538.90M | 551.20M | 237.60M | 538.00M | 580.50M | 661.60M | 693.10M | 679.40M | 727.80M | 761.50M | 790.30M | 700.00M | 747.00M | 789.00M | 793.00M | 728.00M | 789.00M | 838.00M | 825.00M | 799.00M | 846.00M | 844.00M | 853.50M | 870.00M | 883.00M | 905.00M | 945.90M | 925.80M | 877.90M | 854.90M | 1,084.80M | 760.90M | 802.50M | 807.00M | 883.10M | 765.60M | 819.30M | 865.70M | 873.60M | 777.50M | 815.90M | 864.70M | 878.20M | 516.70M | 819.70M | 760.00M | 808.60M | 747.50M | 763.30M | 909.00M | 929.30M | 826.20M | 816.40M | 908.60M | 910.40M | 865.60M | 905.60M | 968.30M | 935.90M | 857.30M | 976.80M | 1,076.40M | 1,010.30M | 968.70M | 1,120.70M |
|
Operating Income
|
| 116.70M | 245.90M | 172.50M | 171.80M | 174.20M | 307.40M | 246.30M | 117.20M | 282.10M | 350.80M | 270.10M | 136.00M | 292.00M | 348.00M | 305.00M | 182.00M | 276.00M | 295.00M | 334.00M | 225.00M | 244.00M | 286.00M | 315.00M | 190.40M | 96.00M | 230.00M | 189.00M | 67.80M | -31.20M | 76.30M | 128.30M | -265.70M | 90.30M | 193.30M | 189.20M | 25.40M | 130.10M | 210.00M | 193.80M | 27.90M | 143.30M | 233.10M | 224.40M | -283.80M | -168.00M | -20.30M | 170.40M | -25.70M | 220.60M | 251.90M | 289.10M | 36.80M | 175.20M | 206.70M | 282.10M | 40.20M | 166.40M | 164.50M | 317.70M | 107.80M | 208.50M | 178.90M | 389.70M | 155.00M | 273.60M | 245.70M |
|
EBIT
|
| 116.70M | 245.90M | 172.50M | 171.80M | 174.20M | 307.40M | 246.30M | 117.20M | 282.10M | 350.80M | 270.10M | 136.00M | 292.00M | 348.00M | 305.00M | 182.00M | 276.00M | 295.00M | 334.00M | 225.00M | 244.00M | 286.00M | 315.00M | 190.40M | 96.00M | 230.00M | 189.00M | 67.80M | -31.20M | 76.30M | 128.30M | -265.70M | 90.30M | 193.30M | 189.20M | 25.40M | 130.10M | 210.00M | 193.80M | 27.90M | 143.30M | 233.10M | 224.40M | -283.80M | -168.00M | -20.30M | 170.40M | -25.70M | 220.60M | 251.90M | 289.10M | 36.80M | 175.20M | 206.70M | 282.10M | 40.20M | 166.40M | 164.50M | 317.70M | 107.80M | 208.50M | 178.90M | 389.70M | 155.00M | 273.60M | 245.70M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.30M | 3.30M | 4.70M | 9.20M | 10.40M | 9.90M | 11.30M | 11.60M | 9.60M | 7.30M | 5.90M | 2.90M | 2.20M | 2.40M | 2.20M | 1.80M | 1.20M | 1.40M | 1.10M | 3.60M | 6.60M | 8.60M | 13.40M | 15.70M | 15.80M | 20.70M | 20.80M | 20.10M | 17.90M | 17.80M | 18.20M | 14.80M | 14.60M |
|
Other Non Operating Income
|
| 0.90M | -2.60M | -1.20M | 15.30M | -0.80M | 2.20M | -2.60M | 2.50M | 4.20M | 2.40M | 2.70M | 1.70M | -3.00M | 2.00M | -4.00M | -5.00M | 16.00M | 2.00M | -4.00M | | -3.00M | 3.00M | -8.00M | -11.90M | 2.00M | -5.00M | -3.00M | -7.30M | 2.40M | 2.30M | -2.70M | -13.20M | -0.50M | 0.20M | -1.40M | -1.40M | -2.00M | 0.40M | 1.00M | 1.20M | -4.10M | -1.70M | 2.90M | -4.50M | 2.10M | 1.80M | 1.60M | 2.10M | 0.90M | -1.40M | 0.10M | 5.10M | -4.80M | -3.70M | 1.70M | 2.70M | -1.50M | -4.80M | 2.00M | -5.50M | -1.10M | 2.70M | -12.20M | -0.70M | 1.10M | -1.60M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 0.20M | -1.40M | -1.40M | -2.00M | 0.40M | 1.00M | 1.20M | -4.10M | -1.70M | 2.90M | -4.50M | 2.10M | 1.80M | 1.60M | 2.10M | 0.90M | -1.40M | 0.10M | 5.10M | -4.80M | -3.70M | 1.70M | -5.50M | -1.50M | -4.80M | 2.00M | 25.30M | 8.10M | 9.20M | -12.20M | 29.20M | 4.40M | -2.90M |
|
EBT
|
| 114.10M | 242.30M | 165.50M | 167.40M | 169.50M | 306.00M | 238.40M | 111.50M | 274.50M | 347.50M | 262.10M | 130.90M | 284.00M | 342.00M | 295.00M | 168.00M | 265.00M | 288.00M | 324.00M | 219.00M | 235.00M | 278.00M | 301.00M | 173.40M | 90.00M | 219.00M | 181.00M | 61.80M | -33.20M | 73.70M | 123.10M | -268.50M | 86.80M | 191.20M | 186.30M | 24.90M | 132.90M | 214.80M | 199.50M | 35.30M | 146.60M | 236.60M | 230.40M | -287.20M | -172.60M | -29.10M | 162.20M | -35.30M | 210.00M | 238.10M | 277.20M | 29.30M | 162.20M | 200.10M | 280.40M | 49.20M | 170.60M | 165.50M | 329.80M | 111.50M | 216.60M | 188.10M | 383.70M | 162.30M | 278.00M | 242.80M |
|
Tax Provisions
|
| 37.30M | 64.80M | 54.40M | 53.30M | 48.70M | 100.80M | 70.00M | 38.30M | 90.40M | 114.00M | 93.10M | 36.50M | 91.00M | 128.00M | 79.00M | 41.00M | 84.00M | 83.00M | 87.00M | 66.00M | 73.00M | 77.00M | 86.00M | 49.20M | 26.00M | 59.00M | 50.00M | 20.40M | -10.90M | 28.00M | 41.80M | -64.50M | 27.30M | 47.40M | 268.10M | -16.40M | 23.90M | 44.50M | 79.50M | 3.70M | 29.50M | 54.50M | -103.70M | -38.20M | -44.90M | 10.00M | 42.40M | 38.80M | 45.30M | 44.80M | 59.50M | 4.90M | 38.80M | 49.60M | 63.90M | 16.90M | 38.50M | 18.60M | 53.20M | 20.80M | 48.00M | 40.20M | 86.30M | 33.30M | 57.60M | 35.30M |
|
Profit After Tax
|
44.50M | 76.80M | 177.50M | 111.10M | 114.10M | 120.80M | 205.20M | 168.40M | 73.20M | 184.10M | 233.50M | 169.00M | 94.40M | 193.00M | 214.00M | 216.00M | 127.00M | 181.00M | 205.00M | 237.00M | 153.00M | 162.00M | 201.00M | 215.00M | 124.20M | 64.00M | 160.00M | 131.00M | 41.40M | -22.30M | 45.70M | 81.30M | -204.00M | 59.50M | 143.80M | -81.80M | 41.30M | 109.00M | 170.30M | 120.00M | 31.60M | 117.10M | 182.10M | 334.10M | -249.00M | -127.70M | -39.10M | 119.80M | -74.10M | 164.70M | 193.30M | 217.70M | 24.40M | 123.40M | 150.50M | 216.50M | 32.30M | 132.10M | 146.90M | 276.60M | 90.70M | 168.60M | 147.90M | 297.40M | 129.00M | 220.40M | 207.50M |
|
Equity Income
|
| 0.30M | -1.80M | -2.40M | -1.70M | -1.20M | -0.80M | -2.80M | -2.90M | -1.90M | -1.10M | -2.20M | -3.80M | -1.00M | -2.00M | -2.00M | -5.00M | -2.00M | -3.00M | -2.00M | -2.00M | -3.00M | -3.00M | -3.00M | -2.50M | -3.00M | -3.00M | -1.00M | -3.90M | -1.90M | -1.90M | -1.40M | | -0.90M | -1.20M | -1.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| 76.80M | 177.50M | 111.10M | 114.10M | 120.80M | 205.20M | 168.40M | 73.20M | 184.10M | 233.50M | 169.00M | 94.40M | 193.00M | 214.00M | 216.00M | 127.00M | 181.00M | 205.00M | 237.00M | 153.00M | 162.00M | 201.00M | 215.00M | 124.20M | 64.00M | 160.00M | 131.00M | 41.40M | -22.30M | 45.70M | 81.30M | -204.00M | 59.50M | 143.80M | -81.80M | 41.30M | 109.00M | 170.30M | 120.00M | 31.60M | 117.10M | 182.10M | 334.10M | -249.00M | -127.70M | -39.10M | 119.80M | -74.10M | 164.70M | 193.30M | 217.70M | 24.40M | 123.40M | 150.50M | 216.50M | 32.30M | 132.10M | 146.90M | 276.60M | 90.70M | 168.60M | 147.90M | 297.40M | 129.00M | 220.40M | 207.50M |
|
Consolidated Net Income
|
| 76.80M | 177.50M | 111.10M | 114.10M | 120.80M | 205.20M | 168.40M | 73.20M | 184.10M | 233.50M | 169.00M | 94.40M | 193.00M | 214.00M | 216.00M | 127.00M | 181.00M | 205.00M | 237.00M | 153.00M | 162.00M | 201.00M | 215.00M | 124.20M | 64.00M | 160.00M | 131.00M | 41.40M | -22.30M | 45.70M | 81.30M | -204.00M | 59.50M | 143.80M | -81.80M | 41.30M | 109.00M | 170.30M | 120.00M | 31.60M | 117.10M | 182.10M | 334.10M | -249.00M | -127.70M | -39.10M | 119.80M | -74.10M | 164.70M | 193.30M | 217.70M | 24.40M | 123.40M | 150.50M | 216.50M | 32.30M | 132.10M | 146.90M | 276.60M | 90.70M | 168.60M | 147.90M | 297.40M | 129.00M | 220.40M | 207.50M |
|
Income towards Parent Company
|
| 76.80M | 177.50M | 111.10M | 114.10M | 120.80M | 205.20M | 168.40M | 73.20M | 184.10M | 233.50M | 169.00M | 94.40M | 193.00M | 214.00M | 216.00M | 127.00M | 181.00M | 205.00M | 237.00M | 153.00M | 162.00M | 201.00M | 215.00M | 124.20M | 64.00M | 160.00M | 131.00M | 41.40M | -22.30M | 45.70M | 81.30M | -204.00M | 59.50M | 143.80M | -81.80M | 41.30M | 109.00M | 170.30M | 120.00M | 31.60M | 117.10M | 182.10M | 334.10M | -249.00M | -127.70M | -39.10M | 119.80M | -74.10M | 164.70M | 193.30M | 217.70M | 24.40M | 123.40M | 150.50M | 216.50M | 32.30M | 132.10M | 146.90M | 276.60M | 90.70M | 168.60M | 147.90M | 297.40M | 129.00M | 220.40M | 207.50M |
|
Net Income towards Common Stockholders
|
| 76.80M | 177.50M | 111.10M | 114.10M | 120.80M | 205.20M | 168.40M | 73.20M | 184.10M | 233.50M | 169.00M | 94.40M | 193.00M | 214.00M | 216.00M | 127.00M | 181.00M | 205.00M | 237.00M | 153.00M | 162.00M | 201.00M | 215.00M | 124.20M | 64.00M | 160.00M | 131.00M | 41.40M | -22.30M | 45.70M | 81.30M | -204.00M | 59.50M | 143.80M | -81.80M | 41.30M | 109.00M | 170.30M | 120.00M | 31.60M | 117.10M | 182.10M | 334.10M | -249.00M | -127.70M | -39.10M | 119.80M | -74.10M | 164.70M | 193.30M | 217.70M | 24.40M | 123.40M | 150.50M | 216.50M | 32.30M | 132.10M | 146.90M | 276.60M | 90.70M | 168.60M | 147.90M | 297.40M | 129.00M | 220.40M | 207.50M |
|
EPS (Basic)
|
| 0.77 | 1.79 | 1.12 | 1.16 | 1.24 | 2.15 | 1.76 | 0.76 | 1.96 | 2.53 | 1.83 | 1.03 | 2.10 | 2.34 | 2.37 | 1.41 | 1.99 | 2.28 | 2.62 | 1.66 | 1.82 | 2.27 | 2.44 | 1.43 | 0.74 | 1.87 | 1.55 | 0.50 | -0.27 | 0.55 | 0.98 | -2.46 | 0.73 | 1.76 | -1.00 | 0.50 | 1.33 | 2.09 | 1.50 | 0.43 | 1.50 | 2.37 | 4.47 | -3.21 | -1.75 | -0.53 | 1.63 | -1.01 | 2.23 | 2.61 | 2.98 | 0.40 | 1.76 | 2.21 | 3.26 | 0.53 | 2.01 | 2.24 | 4.25 | 1.43 | 2.67 | 2.36 | 4.76 | 2.08 | 3.62 | 3.39 |
|
EPS (Weighted Average and Diluted)
|
| 0.76 | 1.75 | 1.10 | 1.13 | 1.21 | 2.09 | 1.72 | 0.74 | 1.90 | 2.46 | 1.78 | 0.99 | 2.03 | 2.29 | 2.31 | 1.37 | 1.94 | 2.23 | 2.57 | 1.69 | 1.80 | 2.25 | 2.41 | 1.42 | 0.73 | 1.86 | 1.54 | 0.51 | -0.27 | 0.55 | 0.98 | -2.45 | 0.72 | 1.75 | -1.00 | 0.50 | 1.31 | 2.07 | 1.48 | 0.42 | 1.47 | 2.34 | 4.41 | -3.15 | -1.75 | -0.53 | 1.61 | -1.01 | 2.18 | 2.57 | 2.93 | 0.39 | 1.73 | 2.18 | 3.20 | 0.51 | 1.96 | 2.19 | 4.19 | 1.40 | 2.61 | 2.31 | 4.66 | 2.04 | 3.52 | 3.32 |
|
Shares Outstanding (Weighted Average)
|
99.10M | 99.18M | 99.69M | 99.05M | 98.64M | 98.19M | 95.86M | 95.06M | 96.19M | 94.57M | 92.47M | 92.13M | 92.34M | 92.71M | 91.15M | 91.49M | 90.72M | 90.90M | 90.48M | 90.34M | 89.59M | 88.73M | 87.95M | 87.70M | 87.31M | 86.27M | 85.65M | 84.69M | 84.01M | 82.90M | 82.26M | 82.20M | 82.21M | 81.00M | 81.26M | 81.28M | 81.29M | 81.55M | 81.13M | 80.44M | 78.62M | 78.07M | 77.22M | 74.62M | 73.74M | 72.66M | 73.04M | 73.10M | 73.12M | 73.13M | 73.51M | 73.62M | 71.17M | 70.08M | 67.78M | 65.97M | 65.98M | 65.40M | 65.27M | 63.93M | 63.93M | 62.51M | 61.94M | 62.10M | 61.76M | 60.32M | 60.57M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 99.90M | 98.90M | 98.70M | 98.70M | 96.80M | 95.90M | 95.60M | 95.50M | 95.10M | 94.20M | 93.90M | 93.70M | 93.10M | 92.60M | 92.40M | 92.00M | 90.20M | 89.70M | 89.50M | 89.10M | 87.50M | 86.80M | 86.30M | 85.90M | 83.30M | 83.70M | 83.60M | 82.70M | 82.50M | 82.40M | 82.50M | 82.50M | 83.30M | 82.80M | 82.30M | 81.70M | 79.90M | 78.90M | 77.90M | 77.20M | 73.10M | 73.50M | 74.60M | 73.50M | 75.40M | 75.30M | 75.00M | 74.30M | 71.50M | 70.30M | 69.40M | 69.00M | 67.40M | 67.30M | 66.90M | 66.50M | 64.60M | 64.30M | 64.10M | 64.00M | 62.50M | 62.50M |
|
EBITDA
|
| 77.60M | 206.00M | 133.70M | 449.10M | 214.20M | 347.60M | 290.40M | 161.60M | 330.40M | 399.30M | 319.70M | 185.60M | 341.00M | 399.00M | 359.00M | 234.00M | 327.00M | 351.00M | 392.00M | 283.00M | 307.00M | 351.00M | 387.00M | 259.60M | 164.00M | 301.00M | 260.00M | 143.50M | 41.20M | 145.80M | 200.20M | -196.10M | 157.20M | 261.10M | 255.90M | 25.40M | 130.10M | 210.00M | 193.80M | 27.90M | 143.30M | 233.10M | 224.40M | -283.80M | -168.00M | -20.30M | 170.40M | -25.70M | 220.60M | 251.90M | 289.10M | 36.80M | 175.20M | 206.70M | 282.10M | 40.20M | 166.40M | 164.50M | 317.70M | 107.80M | 208.50M | 178.90M | 389.70M | 155.00M | 273.60M | 245.70M |
|
Interest Expenses
|
| 6.60M | 5.60M | 4.60M | 5.40M | 4.50M | 4.40M | 4.30M | 5.10M | 6.10M | 6.40M | 6.30M | 5.20M | 5.00M | 6.00M | 5.00M | 6.00M | 5.00M | 7.00M | 4.00M | 4.00M | 4.00M | 5.00M | 3.00M | 4.70M | 4.00M | 4.00M | 6.00M | 7.00M | 3.40M | 4.10M | 3.60M | 1.30M | 5.00M | 4.60M | 4.80M | 3.80M | 4.40M | 6.00M | 5.20M | 5.10M | 4.20M | 4.40M | 4.20M | 4.80M | 9.60M | 12.80M | 12.20M | 13.90M | 13.30M | 13.60M | 13.40M | 13.70M | 11.80M | 9.50M | 12.00M | 7.10M | 10.00M | 10.00M | 10.60M | 11.60M | 10.90M | 11.40M | 11.60M | 10.20M | 11.50M | 15.90M |
|
Tax Rate
|
| 32.69% | 26.74% | 32.87% | 31.84% | 28.73% | 32.94% | 29.36% | 34.35% | 32.93% | 32.81% | 35.52% | 27.88% | 32.04% | 37.43% | 26.78% | 24.40% | 31.70% | 28.82% | 26.85% | 30.14% | 31.06% | 27.70% | 28.57% | 28.37% | 28.89% | 26.94% | 27.62% | 33.01% | 32.83% | 37.99% | 33.96% | 24.02% | 31.45% | 24.79% | | | 17.98% | 20.72% | 39.85% | 10.48% | 20.12% | 23.03% | | 13.30% | 26.01% | | 26.14% | | 21.57% | 18.82% | 21.46% | 16.72% | 23.92% | 24.79% | 22.79% | 34.35% | 22.57% | 11.24% | 16.13% | 18.65% | 22.16% | 21.37% | 22.49% | 20.52% | 20.72% | 14.54% |