|
Gross Margin
|
27.53% | 20.26% | 23.54% | 19.27% | 23.99% | 22.57% | 20.76% | 17.20% | 25.18% | 24.14% | 24.20% | 7.85% | 21.29% | 22.18% | 24.42% | 12.78% | 20.28% | 19.82% | 22.40% | 21.32% | 24.75% | 23.51% | 27.10% | 13.90% | 23.54% | 23.12% | 30.86% | 31.93% | 27.39% | 23.59% | 27.95% | 32.95% | 21.32% | 21.42% | 28.92% | 124.38% | 17.65% | 24.22% | 17.11% | 39.27% | 31.54% | 26.13% | 29.31% | 15.40% | 26.01% | 19.16% | 24.99% | 21.18% | 27.20% | 22.51% | 18.15% | 24.21% | 20.15% | 23.44% | | 20.69% | 13.28% | -25.20% | 20.60% | 25.09% | 35.13% | -20.13% |
|
EBT Margin
|
-22.92% | 3.49% | 1.16% | -28.79% | -28.41% | 10.36% | 1.55% | -46.37% | -27.25% | 9.98% | 8.41% | -49.35% | -61.34% | 4.72% | 8.61% | -37.40% | -31.02% | 3.13% | 8.53% | -36.35% | -23.28% | 8.35% | 10.04% | -38.87% | -12.48% | 9.52% | 11.92% | -35.87% | -20.53% | 3.68% | 10.41% | -74.32% | -73.95% | 6.57% | 8.52% | 79.12% | -23.88% | 4.24% | -7.20% | -232.10% | -9.36% | 14.49% | 8.43% | -49.97% | -2.42% | 4.99% | 7.20% | -69.20% | -0.18% | 2.33% | -35.20% | -43.84% | -93.71% | 0.61% | | -95.42% | -252.91% | -1,658.27% | 117.93% | -466.33% | -29.79% | -106.54% |
|
EBIT Margin
|
-22.51% | 3.52% | 1.29% | -28.74% | -28.40% | 10.37% | 1.61% | -46.37% | -27.25% | 10.04% | 8.60% | -48.84% | -61.28% | 4.80% | 8.86% | -37.28% | -30.95% | 3.73% | 9.29% | -33.73% | -21.30% | 8.93% | 10.57% | -37.92% | -11.77% | 9.83% | 12.66% | -35.25% | -19.98% | 3.98% | 11.11% | -72.97% | -72.50% | 6.88% | 9.26% | 78.21% | -23.75% | 4.51% | -6.42% | -222.83% | -25.26% | 10.94% | 8.79% | -49.67% | -8.07% | 4.32% | 7.97% | -66.52% | 1.26% | 3.42% | -32.10% | -63.43% | -92.61% | 0.67% | | -94.27% | -252.21% | -1,435.43% | -47.34% | -140.99% | -28.79% | -89.74% |
|
EBITDA Margin
|
-22.51% | 3.52% | 1.29% | -28.74% | -28.40% | 10.37% | 1.61% | -46.37% | -25.39% | 10.28% | 8.74% | -47.69% | -59.34% | 5.08% | 9.18% | -34.88% | -29.79% | 3.94% | 9.48% | -32.48% | -20.23% | 9.10% | 10.80% | -36.56% | -10.87% | 9.98% | 12.90% | -34.16% | -18.88% | 4.11% | 11.42% | -70.40% | -68.82% | 7.16% | 9.59% | 73.95% | -22.47% | 4.82% | -5.86% | -215.14% | -22.93% | 11.25% | 9.18% | -46.98% | -6.95% | 4.70% | 8.23% | -64.55% | 1.75% | 3.78% | -31.36% | -61.82% | -85.62% | 0.67% | | -94.27% | -252.21% | -1,435.43% | -47.34% | -140.99% | -28.79% | -89.74% |
|
Operating Margin
|
-22.51% | 3.52% | 1.29% | -28.74% | -28.40% | 10.37% | 1.61% | -46.37% | -27.25% | 10.04% | 8.60% | -48.84% | -61.28% | 4.80% | 8.86% | -37.28% | -30.95% | 3.73% | 9.29% | -33.73% | -21.30% | 8.93% | 10.57% | -37.92% | -11.77% | 9.83% | 12.66% | -35.25% | -19.98% | 3.98% | 11.11% | -72.97% | -72.50% | 6.88% | 9.26% | 78.21% | -23.75% | 4.51% | -6.42% | -222.83% | -25.26% | 10.94% | 8.79% | -49.67% | -8.07% | 4.32% | 7.97% | -66.52% | 1.26% | 3.42% | -32.10% | -63.43% | -92.61% | 0.67% | | -94.27% | -252.21% | -1,435.43% | -47.34% | -140.99% | -28.79% | -89.74% |
|
Net Margin
|
-22.92% | 3.49% | 1.16% | -28.79% | -28.41% | 10.36% | 1.55% | -46.37% | -27.25% | 9.98% | 8.41% | 46.93% | -38.26% | 2.99% | 4.88% | 17.30% | -19.63% | 2.01% | 5.72% | -25.15% | -14.28% | 5.09% | 9.71% | -24.03% | -8.99% | 6.44% | 15.81% | -100.95% | -13.38% | 2.39% | 5.38% | -48.37% | -56.31% | 5.01% | 6.63% | 60.31% | -18.74% | 3.28% | -5.47% | -195.49% | -6.78% | 10.80% | 6.88% | -35.48% | -1.96% | 3.99% | 6.71% | -63.94% | -0.14% | 1.73% | -27.19% | -88.24% | -150.93% | 0.61% | | -97.57% | -250.78% | 940.94% | -68.32% | -461.16% | -21.54% | -169.84% |
|
FCF Margin
|
32.09% | 15.11% | 3.20% | -70.37% | 4.78% | -13.15% | 32.70% | -107.44% | 2.04% | 17.57% | 4.33% | -112.66% | -87.86% | -7.62% | 17.34% | -43.13% | -42.07% | -32.92% | 17.08% | 76.73% | 33.39% | -44.48% | 32.30% | 107.91% | -31.67% | -26.70% | 35.46% | 114.35% | -63.93% | -32.84% | 39.15% | 150.58% | -97.12% | -16.07% | 20.06% | -120.78% | -2.90% | -12.04% | 18.73% | -25.26% | -9.48% | -2.11% | 4.92% | -3.06% | 12.17% | -8.01% | -11.94% | 37.46% | -35.67% | 2.94% | 17.65% | 54.36% | -98.69% | 3.75% | | -105.40% | | 1,291.34% | -20.49% | -155.95% | -85.71% | 32.91% |
|
Inventory Average
|
| | | | 3.00M | 3.52M | 3.84M | 3.81M | 3.80M | 5.56M | 6.16M | 4.46M | 4.22M | 6.89M | 7.60M | 5.78M | 8.68M | 13.29M | 11.35M | 7.54M | 7.78M | 8.83M | 6.81M | 3.88M | 6.03M | 8.50M | 7.00M | 5.40M | 7.04M | 11.43M | 10.76M | 7.92M | 8.69M | 10.86M | 9.51M | 6.20M | 7.55M | 12.18M | 12.02M | 8.25M | 4.35M | 4.90M | 7.68M | 5.87M | 6.93M | 14.11M | 15.49M | 12.66M | 13.76M | 14.67M | 13.50M | 10.31M | 10.12M | 11.83M | 9.96M | 6.68M | 6.70M | 7.12M | 4.76M | 2.04M | 2.31M | |
|
Assets Average
|
| | | | 5.44M | 11.28M | 13.34M | 7.59M | 5.55M | 11.00M | 15.80M | 12.29M | 9.24M | 15.77M | 19.80M | 14.32M | 14.29M | 22.90M | 24.31M | 15.94M | 12.90M | 22.46M | 24.61M | 14.17M | 13.19M | 23.29M | 24.04M | 14.53M | 13.41M | 30.76M | 34.59M | 17.99M | 12.95M | 25.61M | 29.84M | 16.70M | 15.02M | 28.41M | 31.53M | 20.34M | 16.22M | 23.71M | 26.94M | 19.53M | 18.11M | 28.50M | 35.80M | 28.36M | 25.52M | 30.87M | 28.76M | 20.41M | 15.84M | 23.80M | 30.15M | 23.81M | 16.14M | 15.99M | 18.96M | 14.38M | 11.58M | 11.77M |
|
Equity Average
|
| | | | -1.30M | -0.81M | -0.00M | -0.24M | -0.80M | -0.32M | 1.10M | 2.20M | 2.33M | 2.23M | 2.84M | 3.49M | 3.48M | 3.41M | 4.09M | 4.27M | 3.68M | 3.97M | 5.52M | 6.09M | 5.44M | 6.15M | 7.74M | 7.93M | 7.21M | 7.39M | 8.42M | 8.41M | 7.29M | 7.41M | 8.68M | 8.91M | 8.08M | 7.97M | 7.91M | 6.61M | 5.58M | 6.69M | 8.49M | 8.50M | 7.86M | 9.08M | 11.08M | 10.92M | 12.14M | 14.59M | 14.07M | 11.76M | 9.94M | 9.61M | 8.63M | 6.40M | 2.18M | 0.93M | -3.89M | -3.59M | 3.08M | 1.46M |
|
Invested Capital
|
| | | -1.04M | -1.55M | 1.22M | 0.32M | 3.64M | 3.38M | 7.04M | 8.61M | 2.60M | 6.13M | 3.97M | 3.29M | 3.72M | 3.25M | 8.92M | 7.03M | 3.94M | 4.97M | 13.06M | 8.32M | 6.05M | 5.94M | 15.17M | 10.69M | 9.37M | 7.65M | 19.36M | 12.48M | 8.50M | 7.87M | 14.91M | 12.26M | 8.53M | 8.28M | 8.31M | 7.56M | 5.71M | 5.50M | 7.90M | 9.11M | 7.91M | 8.17M | 10.38M | 11.82M | 10.05M | 14.25M | 14.96M | 13.21M | 10.40M | 9.60M | 9.68M | 7.58M | 5.23M | -0.87M | 3.04M | 6.08M | 3.34M | 2.81M | 0.10M |
|
Asset Utilization Ratio
|
| | | | 3.47 | 2.19 | 1.98 | 3.42 | 4.67 | 2.38 | 2.16 | 2.80 | 3.69 | 1.94 | 1.55 | 2.19 | 2.27 | 1.64 | 1.60 | 2.47 | 3.12 | 2.02 | 1.95 | 3.45 | 3.81 | 2.46 | 2.20 | 3.64 | 3.88 | 1.84 | 1.79 | 3.38 | 4.53 | 1.96 | 1.62 | 2.65 | 3.13 | 1.47 | 1.15 | 1.89 | 2.28 | 1.69 | 1.61 | 2.34 | 2.70 | 1.54 | 1.35 | 1.68 | 2.08 | 1.71 | 1.35 | 1.93 | 1.91 | 1.22 | 0.73 | 0.88 | 1.29 | 0.31 | 1.50 | 1.94 | 2.44 | 2.53 |
|
Interest Coverage Ratio
|
-54.52 | 124.95 | -9.97 | -12.52 | 0.01M | 652.35 | 25.53 | | | 170.97 | 45.45 | -96.13 | -895.08 | 59.47 | 36.23 | -327.58 | -427.57 | 7.47 | 14.15 | -17.31 | -14.74 | 18.29 | 23.78 | -85.20 | -35.68 | 41.24 | -20.21 | -3.40 | -0.00M | 13.70 | 16.34 | -59.60 | -56.94 | 23.16 | 12.88 | -117.34 | -383.34 | 18.04 | -8.42 | 14.27 | -26.05 | 19.09 | 6.46 | -72.55 | -4.92 | 6.77 | 10.89 | -11.14 | 0.92 | 3.15 | -33.62 | -53.65 | -83.83 | 2.00 | | -81.68 | -362.00 | -6.44 | -6.97 | | | |
|
Debt to Equity
|
| | | 0.00 | | -17.19 | 3.69 | -7.52 | -4.26 | 16.60 | 4.72 | | 2.79 | 0.66 | 0.01 | 0.01 | 0.01 | 1.70 | 0.53 | 0.16 | 0.45 | 1.89 | 0.27 | 0.41 | 0.50 | 1.42 | 0.50 | 0.52 | 0.17 | 1.53 | 0.41 | 0.14 | 0.24 | 0.94 | 0.39 | 0.04 | 0.10 | 0.57 | 0.09 | 0.21 | 0.20 | 0.25 | 0.02 | 0.04 | 0.05 | 0.20 | 0.73 | 0.25 | 0.18 | 0.17 | 0.13 | | | | | | | 0.25 | -1.61 | 0.12 | 0.14 | 2.50 |
|
Debt Ratio
|
| | | 0.00 | | 0.08 | 0.03 | 0.73 | 0.82 | 0.40 | 0.57 | | 0.65 | 0.07 | 0.00 | 0.00 | 0.00 | 0.21 | 0.12 | 0.05 | 0.11 | 0.27 | 0.10 | 0.22 | 0.17 | 0.33 | 0.24 | 0.33 | 0.08 | 0.26 | 0.16 | 0.08 | 0.13 | 0.20 | 0.17 | 0.02 | 0.04 | 0.12 | 0.03 | 0.07 | 0.07 | 0.06 | 0.01 | 0.02 | 0.02 | 0.06 | 0.25 | 0.11 | 0.09 | 0.07 | 0.07 | | | | | | | 0.04 | 0.93 | 0.04 | 0.03 | 0.02 |
|
Equity Ratio
|
| | | -0.19 | -0.29 | 0.00 | 0.01 | -0.10 | -0.19 | 0.02 | 0.12 | 0.27 | 0.23 | 0.11 | 0.19 | 0.32 | 0.19 | 0.12 | 0.23 | 0.32 | 0.25 | 0.14 | 0.37 | 0.54 | 0.33 | 0.23 | 0.48 | 0.64 | 0.46 | 0.17 | 0.39 | 0.59 | 0.53 | 0.21 | 0.44 | 0.70 | 0.43 | 0.21 | 0.31 | 0.34 | 0.35 | 0.25 | 0.41 | 0.47 | 0.40 | 0.28 | 0.35 | 0.44 | 0.50 | 0.45 | 0.55 | 0.62 | 0.64 | 0.30 | 0.27 | 0.26 | -0.07 | 0.14 | -0.57 | 0.32 | 0.22 | 0.01 |
|
Times Interest Earned
|
-54.52 | 124.95 | -9.97 | -12.52 | 0.01M | 652.35 | 25.53 | | | 170.97 | 45.45 | -96.13 | -895.08 | 59.47 | 36.23 | -327.58 | -427.57 | 7.47 | 14.15 | -17.31 | -14.74 | 18.29 | 23.78 | -85.20 | -35.68 | 41.24 | -20.21 | -3.40 | -0.00M | 13.70 | 16.34 | -59.60 | -56.94 | 23.16 | 12.88 | -117.34 | -383.34 | 18.04 | -8.42 | 14.27 | -26.05 | 19.09 | 6.46 | -72.55 | -4.92 | 6.77 | 10.89 | -11.14 | 0.92 | 3.15 | -33.62 | -53.65 | -83.83 | 2.00 | | -81.68 | -362.00 | -6.44 | -6.97 | | | |
|
Enterprise Value
|
-0.28M | -1.09M | -1.31M | -0.67M | -0.76M | -0.19M | -1.98M | -0.27M | -0.30M | | | | | | | -1.35M | | | | -0.12M | -0.41M | -0.45M | -0.23M | -2.12M | -0.44M | -0.95M | -0.40M | -2.31M | -0.43M | -0.29M | -0.48M | -0.81M | -0.12M | -1.75M | -1.58M | -0.21M | -0.58M | -2.25M | -0.52M | -0.35M | -1.80M | -1.07M | -0.82M | -0.40M | -1.38M | -3.34M | -7.38M | -2.29M | -2.28M | -2.98M | -2.79M | -2.90M | -1.89M | -3.21M | -0.59M | -4.12M | -1.25M | -0.77M | -8.27M | -4.43M | -2.50M | -4.22M |
|
Return on Sales
|
-0.23% | 0.03% | 0.01% | -0.29% | -0.28% | 0.10% | 0.02% | -0.46% | -0.27% | 0.10% | 0.08% | 0.47% | -0.38% | 0.03% | 0.05% | 0.17% | -0.20% | 0.02% | 0.06% | -0.25% | -0.14% | 0.05% | 0.10% | -0.24% | -0.09% | 0.06% | 0.16% | -1.01% | -0.13% | 0.02% | 0.05% | -0.48% | -0.56% | 0.05% | 0.07% | 0.60% | -0.19% | 0.03% | -0.05% | -1.95% | -0.07% | 0.11% | 0.07% | -0.35% | -0.02% | 0.04% | 0.07% | -0.64% | 0.00% | 0.02% | -0.27% | -0.88% | -1.51% | -0.09% | -0.38% | -0.98% | -2.51% | 24.25% | 1.18% | -4.66% | -0.32% | -0.63% |
|
Return on Capital Employed
|
| | | | 0.44% | -0.09% | 0.15% | 0.36% | -0.59% | -0.09% | 0.34% | 0.20% | 0.24% | -0.13% | 0.05% | 0.04% | 0.11% | 2.69% | 0.05% | 0.06% | 0.12% | -0.78% | 0.16% | 0.17% | 0.47% | -9.88% | 0.19% | 0.29% | 0.45% | -0.19% | 0.08% | 0.08% | 0.07% | -0.17% | 0.01% | 0.08% | 0.24% | -0.27% | -0.14% | -0.30% | -0.32% | -0.43% | 0.07% | 0.11% | 0.22% | 0.01% | 0.02% | 0.00% | 0.06% | 0.04% | -0.19% | -0.26% | -0.60% | -1.43% | | -0.51% | -1.53% | 20.38% | 2.25% | -2.86% | -7.08% | -12.72% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.58% | 0.74% | 0.48% | 0.47% | 0.35% | 0.35% | 0.25% | 0.25% | 0.07% | 0.10% | 0.13% | 0.21% | 0.29% | 0.34% | 0.26% | 0.26% | 0.03% | 0.03% | -0.07% | -0.17% | 0.02% | -0.13% | 0.01% | -0.09% | 0.08% | 0.12% | 0.05% | -0.22% | -0.40% | -0.43% | -0.32% | 0.09% | 0.14% | 0.17% | 0.00% | 0.03% | 0.00% | 0.04% | 0.07% | -0.21% | -0.40% | -0.89% | -1.13% | | -1.84% | -6.31% | -10.75% | | | -5.32% | -11.09% |
|
Return on Assets
|
| | | | -0.12% | 0.05% | 0.04% | 0.06% | 0.09% | 0.04% | 0.11% | 0.26% | 0.33% | 0.12% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.01% | 0.01% | 0.04% | 0.08% | 0.12% | 0.13% | 0.11% | 0.13% | 0.02% | 0.02% | -0.03% | -0.06% | 0.01% | -0.03% | 0.00% | 0.01% | 0.04% | 0.05% | 0.01% | -0.06% | -0.14% | -0.14% | -0.02% | 0.06% | 0.11% | 0.12% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | -0.12% | -0.23% | -0.54% | -0.43% | -0.28% | -0.32% | -0.61% | -0.34% | 1.17% | 1.06% | 1.77% | 1.39% |
|
Return on Equity
|
| | | | 0.50% | -0.65% | -178.61% | -1.89% | -0.62% | -1.44% | 1.57% | 1.43% | 1.32% | 0.88% | 0.49% | 0.29% | 0.30% | 0.31% | 0.31% | 0.04% | 0.05% | 0.23% | 0.34% | 0.28% | 0.32% | 0.41% | 0.40% | 0.04% | 0.03% | -0.11% | -0.27% | 0.02% | -0.05% | 0.01% | 0.02% | 0.07% | 0.10% | 0.03% | -0.23% | -0.43% | -0.39% | -0.06% | 0.18% | 0.25% | 0.28% | 0.06% | 0.07% | 0.02% | 0.02% | -0.01% | -0.25% | -0.39% | -0.86% | -1.07% | -0.97% | -1.21% | -4.54% | -5.79% | -5.69% | -4.24% | 6.66% | 11.20% |