Algorhythm Holdings Growth Metrics (2010-2025) | RIME

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.71%0.23%-3.32%58.23%67.91%64.98%36.29%13.09%21.86%90.53%27.63%16.23%4.12%-19.40%8.25%-9.09%-14.35%17.14%-2.18%-2.53%11.23%-4.61%51.12%31.09%12.99%-16.02%-16.97%-7.10%-7.26%39.95%1.33%13.49%36.15%-11.19%-19.02%-7.37%0.97%22.76%18.95%52.71%35.22%45.92%-11.15%-29.06%-26.55%-47.07%-2.33%14.70%19.55%-17.67%-39.81%-33.96%-47.44%2.65%-44.70%
Assets Growth (3y) 28.50%46.60%18.92%27.64%28.67%36.33%23.49%6.12%2.81%21.62%10.56%0.99%-0.27%-3.43%16.96%5.12%2.49%-2.10%7.07%5.88%5.24%3.88%8.33%11.39%12.57%1.44%-12.01%-0.79%8.43%15.12%-0.80%17.09%22.96%16.74%-5.06%0.12%0.10%-1.76%1.06%7.51%5.89%-14.01%-19.47%-18.70%-22.72%-23.52%-31.24%
Assets Growth (5y) 13.61%24.36%12.23%13.01%15.21%23.14%22.72%8.83%6.43%7.58%11.14%4.64%0.78%1.14%6.13%4.14%6.33%3.12%0.14%4.53%9.89%4.10%4.14%14.35%14.26%13.33%-6.36%1.13%4.83%3.34%-3.27%5.49%10.30%-7.07%-12.84%-5.34%-8.82%-4.33%-19.24%
Assets (QoQ) -3.23%221.86%-45.09%-39.35%-6.48%210.46%-10.14%-35.64%-8.11%156.47%-25.44%-30.65%43.67%71.81%-32.10%-37.87%11.22%130.73%-42.97%-41.47%52.11%92.66%-43.17%-33.21%30.44%205.24%-50.71%-42.43%-3.04%201.77%-44.85%-42.53%46.31%118.50%-38.23%-31.06%-4.56%99.24%-29.34%-24.85%16.04%93.05%-9.29%-33.45%25.21%17.54%-27.57%-31.10%-9.77%116.90%-14.94%-28.18%-37.87%58.58%-6.68%-42.84%21.36%-14.57%
Capital Expenditures Growth (1y) -85.75%-44.03%987.67%913.78%90.46%182.41%-51.51%35.89%-94.95%-72.98%-95.12%-99.99%27.70%387.20%-630,100.00%55.45%-87.53%-1,583.10%4,205.65%182.82%489.59%103.31%-99.35%52.29%-89.88%-99.94%-43.46%724.62%-71.61%-26.01%-98.73%22.55%-44.37%-64.41%-60.74%199.12%137.65%94.95%146.97%1.34%-96.77%
Capital Expenditures Growth (3y) 25.21%-24.69%-12.40%-97.66%-0.86%9.80%-31.38%-26.88%-18.75%-30.17%-76.79%225.52%77.73%33.78%1,091.61%88.47%-57.94%26.00%34.54%70.07%53.67%-37.47%-14.85%-14.52%304.90%-41.84%50.29%3,319.21%-48.50%7.18%-41.42%-2.11%60.18%152.14%98.86%
Capital Expenditures Growth (5y) -14.14%-3.25%12.42%-119.17%27.09%33.77%-0.54%-30.79%-59.14%18.23%-27.30%-83.21%37.04%159.51%1.45%-14.61%-21.04%81.74%-3.26%15.15%-31.16%-34.82%0.54%58.11%123.80%-31.52%90.48%-63.40%67.25%
Capital Expenditures (QoQ) -92.15%-36.60%1,927.55%-44.54%52.56%-40.91%280.92%-17.76%-73.81%65.61%-85.85%340.23%-99.96%4,215,600.00%107.23%-85.58%-150.00%1,140.17%-83.37%-1,814.75%238.43%-28.35%-65.33%-90.36%-72.67%16,580.85%-97.70%15,958,500.00%-66.41%467.84%-12.48%-90.25%2,803.77%-50.56%-60.27%-45.46%202.74%-7.31%55.28%-55.26%283.53%-61.96%
Cash & Equivalents Growth (1y) 167.92%-82.86%50.66%-60.36%-59.85%-91.41%1,720.07%8.89%113.00%73.32%8.93%-3.05%-69.60%19.65%-64.70%-72.67%508.46%227.33%-74.03%390.35%28.49%-67.20%63.29%212.50%-52.49%58.77%14.88%-23.35%211.56%795.74%477.56%64.69%-10.75%-62.10%26.39%-17.03%7.87%-79.03%42.49%-34.13%-80.67%1,134.30%-20.10%-8.92%357.17%
Cash & Equivalents Growth (3y) 26.14%-24.24%10.39%19.41%91.29%-33.92%57.95%89.34%-53.60%9.11%33.46%8.71%-46.90%61.18%54.87%19.45%-21.31%127.31%23.90%67.08%121.28%58.01%9.73%75.33%103.17%1.55%44.21%-10.72%118.29%-3.45%-42.91%-0.65%12.90%-20.75%-1.59%
Cash & Equivalents Growth (5y) 7.67%-16.46%-29.23%25.69%-10.07%38.27%-27.22%53.85%7.27%-31.02%24.31%34.62%19.19%28.73%-28.46%25.49%28.61%78.79%-0.13%39.52%59.52%42.06%28.89%74.22%12.86%-18.01%81.16%16.61%-22.73%69.39%57.03%-8.87%21.52%
Cash & Equivalents (QoQ) 288.09%19.88%-48.58%12.00%-75.17%953.54%-86.47%13.44%251.04%9.09%-47.69%808.60%-79.00%113.38%-57.44%471.04%-81.31%-33.08%67.51%68.48%-85.53%1,390.00%-9.89%-86.63%173.16%290.42%-77.00%-33.44%422.77%-40.64%-23.14%-51.83%248.79%141.28%120.98%-68.94%-0.54%30.76%-6.17%3.58%-34.72%70.00%-81.76%603.92%-69.82%-50.12%1,064.73%-54.43%-65.59%150.35%
Cash from Investing Activities Growth (1y) 85.75%44.03%-987.67%-913.78%-90.46%-501.32%51.51%-35.89%94.90%87.31%355.58%99.99%-27.70%-109.30%630,100.00%-55.45%87.53%-169.86%-700.00%-182.82%-489.59%81.79%95.52%-52.29%89.88%99.94%43.46%-724.62%71.61%26.01%98.73%-22.55%44.37%64.41%60.74%-199.12%-137.65%-94.95%-63.64%121.30%-2,400.00%
Cash from Investing Activities Growth (3y) -25.21%24.69%233.85%97.66%0.86%-9.80%31.38%26.88%36.84%30.17%13.75%-70.89%-77.73%-26.94%-1,091.61%-88.47%57.94%-26.00%-34.54%-70.07%-107.64%37.47%14.85%14.52%-304.90%41.84%-50.29%-3,319.21%48.50%-7.18%41.42%2.11%-39.64%44.90%-156.30%-215.71%-100.13%
Cash from Investing Activities Growth (5y) 14.14%3.25%-12.42%-54.62%13.49%-33.77%0.54%30.79%59.14%-1.64%27.30%83.25%-37.04%-33.54%-1.45%14.61%21.04%-81.74%3.26%-15.15%-1.12%34.82%-0.54%-58.11%-123.80%31.52%-75.43%19.42%-49.36%-72.19%-67.89%
Cash from Investing Activities (QoQ) 92.15%36.60%-1,927.55%44.54%-52.56%40.91%-280.92%-75.11%87.70%-65.61%85.71%-335.87%-100.00%-4,215,600.00%-107.23%85.58%150.00%-1,140.17%83.37%-212.01%-11.18%-390.31%65.33%90.36%72.67%-16,580.85%97.70%-15,958,500.00%66.41%-467.84%12.48%90.25%-2,803.77%50.56%60.27%45.46%-202.74%7.31%-55.28%55.26%-154.12%-9,934.78%70.25%-1.93%22.89%
Cash from Operations Growth (1y) -75.74%-246.88%1,037.02%-10.00%-51.35%239.67%-73.23%-26.75%-1,514.05%-130.62%291.63%43.23%7.36%-561.96%4.14%310.91%215.62%-76.73%116.28%88.69%-222.79%19.21%-16.25%11.21%-58.37%-42.81%50.15%-10.60%35.65%63.60%-53.60%-57.03%101.66%42.52%-25.67%-114.21%-1,076.26%80.81%-71.05%102.31%425.37%-218.62%-402.24%19,849.36%-622.59%141.54%151.87%75.59%38.59%33.54%-232.21%115.79%-21.55%-33.35%
Cash from Operations Growth (3y) -54.23%-38.00%128.42%7.50%-103.06%-41.46%2.96%52.08%147.42%-77.39%106.62%62.10%-9.56%-111.43%23.55%85.91%-31.01%-26.81%39.58%23.33%-48.15%25.11%-16.44%-24.68%26.35%33.15%-19.70%-27.13%52.88%65.76%-53.61%-88.79%36.24%29.43%-38.39%-13.23%-451.78%31.11%-23.15%115.98%-118.57%55.60%-674.81%47.32%-23.56%-68.94%17.52%24.30%
Cash from Operations Growth (5y) 12.32%-56.36%93.09%38.79%-61.68%-32.22%14.61%38.98%-99.31%-43.72%61.81%33.54%-6.03%-37.50%5.61%29.91%15.15%15.66%-1.28%-16.16%-17.12%45.90%-33.97%-73.14%20.48%28.82%-19.66%-24.15%-12.20%15.47%-30.99%-13.19%-11.16%17.03%-28.60%22.26%-29.56%-66.97%-57.00%35.35%
Cash from Operations (QoQ) 88.18%-80.28%-602.75%113.00%-1,239.49%252.69%-148.64%105.75%3,171.08%-70.74%-330.33%35.85%29.18%474.29%-133.39%-4.67%-406.06%158.88%-32.38%-42.62%-873.52%172.06%-41.00%-137.34%-408.98%174.69%-21.65%-153.17%-358.98%178.53%-53.35%-138.27%-159.65%200.08%-56.79%-98.52%-9,063.95%229.42%-108.26%-1.89%-76.20%295.24%-99.34%14,281.13%-272.55%-85.21%143.41%-476.73%113.72%131.28%46.94%-231.75%129.83%-391.83%35.06%25.10%146.95%
EBITDA Margin Growth (1y) -590.00686.0032.00-1763.00301.00-10.00713.00-133.00-3395.00-520.0044.001,281.002,955.00-115.0030.00241.00957.00517.00132.00-408.00936.0088.00210.00240.00-801.00-587.00-148.00-3624.00-4994.00305.00-183.0014,435.004,635.00-234.00-1544.00-28909.00-46.00642.001,504.0016,816.001,598.00-654.00-95.00-1757.00870.00-92.00-3959.00274.00-8737.00-312.00-3246.00-16659.00-143610.00-4672.0022,342.00134,570.00
EBITDA Margin Growth (3y) -3684.00156.00789.00-614.00-139.00-644.00787.001,389.00517.00-117.00206.001,113.004,848.00490.00372.0072.001,091.0018.00194.00-3793.00-4859.00-194.00-121.0011,051.00-1160.00-516.00-1876.00-18098.00-405.00714.00-224.002,342.006,187.00-246.00-135.00-13850.002,422.00-104.00-2550.0015,332.00-6269.00-1058.00-4729.00-24526.00-144014.00-5558.00-7644.00-3054.00-9352.00
EBITDA Margin Growth (5y) 228.00559.00951.00-782.001,754.00-39.001,130.001,220.00651.00-617.00268.00-2271.00-947.00208.0041.0010,883.00732.0089.00-1534.00-18266.00-270.00214.00-162.00-1042.00392.00-528.00-467.00-3039.002,063.00-33.00-4278.00859.00-1680.00-649.00-16822.00-22974.00-144026.00-4149.007,414.00-586.00-10098.00
EBITDA Margin (QoQ) 2,602.00-222.00-3003.0034.003,877.00-876.00-4798.002,097.003,567.00-154.00-5644.00-1165.006,442.00410.00-4406.00509.003,373.00554.00-4195.001,225.002,933.00170.00-4736.002,569.002,085.00292.00-4707.001,528.002,299.00731.00-8182.00158.007,598.00243.006,436.00-9642.002,729.00-1068.00-20928.0019,221.003,418.00-207.00-5616.004,003.001,165.00353.00-7279.006,631.00203.00-3514.00-3046.00-2381.008,629.00-15794.00-118322.00138,809.00-9365.0011,220.00-6094.00
EBIT Growth (1y) -7.86%399.24%55.26%-22.82%5.39%-1.66%926.14%-30.76%-80.33%-63.98%4.24%-5.11%9.10%14.44%12.85%-6.43%6.22%216.00%30.00%-51.08%22.58%47.06%-5.39%8.33%-37.63%-52.79%15.36%-49.28%-69.17%28.08%-24.49%42.55%17.22%-48.59%-149.38%-93.56%30.05%183.77%267.89%17.89%36.48%-69.24%13.47%-8.64%129.98%-22.05%-234.76%-13.86%-1,755.52%-81.87%-6.57%-153.15%-1,819.81%-22.87%87.29%14.15%
EBIT Growth (3y) -22.54%20.92%155.13%-19.07%-15.75%-26.00%129.39%-13.52%-15.41%9.21%15.21%-19.12%12.93%74.55%11.55%-13.81%0.02%29.94%12.37%-27.39%-21.70%-3.84%-6.24%7.70%-24.45%-32.26%-34.45%-18.41%0.69%23.16%-14.45%2.98%28.35%-23.45%-2.01%-19.97%28.73%-12.05%-36.93%-0.52%-46.64%-64.84%-9.65%-132.49%-64.24%-104.34%-14.24%-94.21%-67.23%
EBIT Growth (5y) -9.42%44.93%89.39%-22.11%-2.40%13.50%71.52%-15.17%-10.37%-1.99%10.79%-18.26%-8.97%26.32%3.87%-4.80%-6.95%7.63%-20.39%-18.12%-0.86%5.34%-7.33%-4.56%3.05%-22.96%-3.90%-8.17%16.94%-14.84%-24.22%-2.46%-12.80%-42.40%-15.94%-41.05%-32.74%-65.57%-5.87%-0.29%-21.44%
EBIT Margin Growth (1y) -590.00686.0032.00-1763.00115.00-33.00699.00-247.00-3402.00-524.0026.001,156.003,033.00-107.0044.00356.00964.00520.00128.00-419.00954.0090.00209.00267.00-821.00-585.00-155.00-3772.00-5252.00290.00-185.0015,118.004,875.00-237.00-1567.00-30104.00-151.00643.001,521.0017,315.001,719.00-662.00-82.00-1685.00933.00-90.00-4007.00309.00-9387.00-275.00-3084.00-15960.00-143610.00-4672.0022,342.00134,570.00
EBIT Margin Growth (3y) -3877.00128.00756.00-855.00-254.00-664.00768.001,264.00595.00-111.00197.001,092.004,951.00503.00381.00204.001,097.0025.00182.00-3924.00-5119.00-205.00-131.0011,613.00-1198.00-532.00-1908.00-18758.00-528.00696.00-231.002,329.006,442.00-256.00-128.00-14474.002,501.00-109.00-2568.0015,939.00-6735.00-1028.00-4460.00-24414.00-143975.00-5532.00-7447.00-3005.00-9315.00
EBIT Margin Growth (5y) 120.00541.00928.00-918.001,663.00-55.001,105.001,112.00728.00-606.00251.00-2413.00-1122.00208.0040.0011,550.00720.0078.00-1571.00-18910.00-396.00202.00-177.00-1176.00369.00-551.00-469.00-3128.002,123.00-56.00-4321.00953.00-2011.00-621.00-17248.00-22846.00-143994.00-4093.008,183.00-353.00-10068.00
EBIT Margin (QoQ) 2,602.00-222.00-3003.0034.003,877.00-876.00-4798.001,911.003,729.00-144.00-5744.00-1244.006,607.00406.00-4614.00634.003,468.00556.00-4302.001,242.003,023.00164.00-4849.002,615.002,160.00284.00-4791.001,527.002,396.00713.00-8407.0047.007,938.00238.006,896.00-10196.002,826.00-1093.00-21641.0019,757.003,620.00-215.00-5847.004,160.001,239.00365.00-7450.006,778.00216.00-3552.00-3133.00-2917.009,327.00-15794.00-118322.00138,809.00-9365.0011,220.00-6094.00
EBIT (QoQ) 162.44%-69.50%-670.50%0.72%389.04%-90.52%-551.30%23.53%400.41%-1.03%-157.51%-5.47%160.00%186.45%-157.99%8.79%175.53%182.47%-154.69%19.63%354.50%16.20%-163.56%58.81%583.44%-25.24%-161.59%38.16%265.84%82.67%-179.69%29.93%225.56%7.70%-160.63%-0.96%177.97%-203.46%-137.65%63.51%416.31%-38.79%-216.23%71.77%253.15%125.83%-211.28%107.79%298.15%-490.40%5.98%-13.28%104.36%-169.09%70.38%-506.86%74.60%72.17%-100.13%
EBT Growth (1y) -5.94%402.49%65.81%-22.61%5.41%-2.09%944.47%-32.12%-80.54%-64.38%3.64%-4.35%8.99%-2.21%6.57%-14.38%-2.26%251.84%34.41%-43.67%24.88%52.34%-6.18%9.00%-33.40%-54.96%14.85%-49.42%-67.89%32.29%-25.85%42.94%18.40%-49.36%-160.22%-99.31%74.23%299.44%243.41%20.70%48.64%-73.17%6.82%-12.33%85.63%-53.96%-263.71%24.36%-11,567.62%-75.68%-56.10%-150.85%-2,271.13%-301.47%86.89%11.78%
EBT Growth (3y) -21.85%20.56%161.83%-19.12%-15.83%-30.13%125.96%-16.39%-18.88%7.01%14.08%-19.69%11.25%73.71%10.35%-14.35%-0.82%34.15%13.14%-25.01%-18.94%-3.18%-7.21%8.11%-22.27%-32.93%-35.95%-19.33%29.32%38.84%-13.81%3.39%52.37%-18.43%-2.65%-21.09%73.30%-20.98%-35.86%12.33%-104.98%-68.91%-9.87%-247.78%-64.25%162.20%-67.99%-237.29%-88.13%
EBT Growth (5y) -10.98%43.24%91.44%-22.67%-3.61%12.82%70.83%-15.57%-10.98%-3.41%9.85%-18.45%-9.38%25.58%2.74%-4.98%-7.02%10.09%-21.49%-17.31%18.76%12.92%-7.15%-4.16%24.71%-20.21%-4.71%-8.64%51.78%-19.86%-25.55%5.18%-12.62%-42.89%-15.96%-40.97%-35.72%96.92%-33.39%-23.15%-20.83%
EBT Margin Growth (1y) -549.00687.0038.00-1758.00115.00-38.00686.00-298.00-3409.00-526.0020.001,195.003,033.00-158.00-8.00104.00773.00522.00150.00-251.001,081.00117.00189.00300.00-805.00-585.00-151.00-3845.00-5342.00289.00-189.0015,343.005,007.00-232.00-1572.00-31122.001,453.001,025.001,563.0018,213.00694.00-950.00-124.00-1923.00224.00-266.00-4239.002,536.00-9353.00-172.00-5159.00-15920.00-165888.00-37091.0022,312.00155,173.00
EBT Margin Growth (3y) -3843.00123.00745.00-861.00-261.00-722.00699.001,001.00397.00-163.00163.001,048.004,887.00481.00331.00153.001,049.0055.00188.00-3796.00-5067.00-178.00-152.0011,798.00-1141.00-528.00-1913.00-19623.001,117.001,081.00-198.002,435.007,153.00-158.00-132.00-14831.002,370.00-191.00-2800.0018,826.00-8436.00-1388.00-4546.00-25049.00-166326.0011,074.00-39713.00-2961.00-10887.00
EBT Margin Growth (5y) -37.00486.00887.00-1008.001,593.00-83.001,038.001,050.00672.00-630.00201.00-2497.00-1261.00185.00-9.0011,651.00713.00111.00-1573.00-19575.001,392.00614.00-160.00-1110.001,006.00-454.00-473.00-3333.002,035.00-135.00-4561.003,048.00-1976.00-596.00-17454.00-22903.00-166251.0012,513.00-23423.00-2043.00-12103.00
EBT Margin (QoQ) 2,641.00-233.00-2995.0038.003,876.00-881.00-4791.001,911.003,723.00-157.00-5776.00-1200.006,606.00389.00-4601.00638.003,415.00540.00-4489.001,307.003,163.00169.00-4890.002,639.002,200.00240.00-4779.001,534.002,421.00674.00-8473.0037.008,052.00195.007,060.00-10300.002,813.00-1144.00-22490.0022,274.002,385.00-606.00-5840.004,755.00741.00221.00-7639.006,902.00251.00-3753.00-864.00-4988.009,432.00-15749.00-140536.00177,620.00-58426.0043,655.00-7675.00
EBT (QoQ) 160.83%-72.34%-735.20%0.88%388.54%-90.87%-569.70%23.53%398.65%-2.64%-159.41%-4.50%158.92%183.30%-159.82%8.86%163.31%208.74%-164.20%18.51%317.84%17.95%-168.62%57.40%541.78%-27.36%-166.56%37.54%249.16%85.23%-186.59%29.82%217.53%3.83%-166.63%-0.37%172.94%-223.46%-120.53%87.02%1,230.41%-55.67%-221.94%91.59%690.46%76.48%-228.24%98.92%1,991.60%-727.52%40.74%-65.88%103.94%-166.57%65.87%1,408.50%-133.73%91.30%-129.67%
Enterprise Value Growth (1y) -167.92%82.86%-50.66%60.36%59.85%91.41%-1,720.07%-8.89%-113.00%-73.32%-8.93%3.05%69.60%-19.65%64.70%72.67%-508.46%-227.33%74.03%-390.35%-28.49%67.20%-63.29%-212.50%52.49%-58.77%-14.88%23.35%-211.56%-795.74%-477.56%-64.69%10.75%62.10%-26.39%17.03%-7.87%79.03%-42.49%34.13%76.07%-1,311.09%-7.52%-100.56%-449.02%
Enterprise Value Growth (3y) -26.14%24.24%-10.39%-19.41%-91.29%33.92%-57.95%-89.34%53.60%-9.11%-33.46%-8.71%46.90%-61.18%-54.87%-19.45%21.31%-127.31%-23.90%-67.08%-121.28%-58.01%-9.73%-75.33%-103.17%-1.55%-44.21%10.72%-118.29%3.45%38.69%-3.89%-24.64%-3.11%-12.33%
Enterprise Value Growth (5y) -7.67%16.46%29.23%-25.69%10.07%-38.27%27.22%-53.85%-7.27%31.02%-24.31%-34.62%-19.19%-28.73%28.46%-25.49%-28.61%-78.79%0.13%-39.52%-59.52%-42.06%-28.89%-74.22%-12.86%18.01%-81.16%-16.61%19.36%-73.99%-66.63%-6.71%-31.56%
Enterprise Value (QoQ) -288.09%-19.88%48.58%-12.00%75.17%-953.54%86.47%-13.44%-251.04%-9.09%47.69%-808.60%79.00%-113.38%57.44%-471.04%81.31%33.08%-67.51%-68.48%85.53%-1,390.00%9.89%86.63%-173.16%-290.42%77.00%33.44%-422.77%40.64%23.14%51.83%-248.79%-141.28%-120.98%68.94%0.54%-30.76%6.17%-3.58%34.72%-70.00%81.76%-603.92%69.82%38.23%-975.29%46.37%43.70%-69.08%
EPS (Basic) Growth (1y) 0.00%300.00%0.00%0.00%0.00%150.00%0.00%-75.00%-50.00%5.30%0.00%0.00%50.00%-289.93%0.00%200.00%66.67%-15.35%0.00%66.67%-40.00%-313.15%0.00%-60.00%0.00%65.47%-200.00%50.00%0.00%39.23%33.33%-33.33%-166.67%-140.53%50.00%200.00%250.00%3,405.15%-800.00%616.67%2,566.67%-170.57%88.89%-76.74%-177.31%14.58%-6,300.00%-70.00%-7,595.74%-29,693.75%-800.00%93.68%99.87%-447.62%
EPS (Basic) Growth (3y) 0.00%0.00%36.20%0.00%-37.00%0.00%0.00%-9.14%7.72%-62.70%0.00%71.00%14.47%-122.75%0.00%25.99%0.00%-18.06%-44.22%0.00%-15.66%4.65%-25.99%-26.32%-38.67%20.38%0.00%44.22%0.00%269.17%-44.22%142.91%198.76%-282.82%20.63%71.00%-213.88%-171.09%-300.00%-20.63%-264.41%-1,184.36%-35.51%-573.61%-60.74%-188.45%-138.11%
EPS (Basic) Growth (5y) 0.00%24.57%-2.90%0.00%4.56%-36.66%0.00%-12.94%-5.59%-39.54%-24.57%24.57%8.45%-31.28%-14.87%14.87%-21.67%-19.19%0.00%14.87%-9.71%134.50%-55.18%53.78%92.84%-63.74%0.00%37.97%-86.59%-96.27%-84.42%0.00%-416.84%-524.96%-65.72%-555.97%-149.60%-88.82%-84.13%
EPS (Basic) (QoQ) 200.00%50.00%500.00%50.00%500.00%0.00%-75.00%-200.00%200.00%100.00%-47.35%-194.96%200.00%200.00%-166.67%50.00%400.00%66.67%-146.14%56.66%600.00%-40.00%-417.73%89.51%300.00%50.00%-209.70%8.84%200.00%0.00%-166.67%0.00%200.00%-200.00%-140.53%79.21%700.00%-50.00%5,200.00%-105.66%577.78%86.05%-240.26%99.11%1,100.00%-718.48%-54.97%33.23%104.69%-158.51%99.89%-115,574.83%98.08%94.85%-379.17%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%300.00%0.00%0.00%0.00%150.00%0.00%-75.00%-50.00%3.70%0.00%0.00%50.00%-292.87%0.00%200.00%66.67%-14.01%0.00%66.67%-40.00%-305.53%0.00%-60.00%0.00%65.56%0.00%50.00%0.00%37.20%-33.33%-166.67%-140.53%200.00%250.00%3,384.36%616.67%2,566.67%-170.63%-81.40%-177.31%14.11%-6,300.00%-62.50%-7,595.74%-29,693.75%-800.00%93.68%99.87%-447.62%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%0.00%36.05%0.00%-37.00%0.00%0.00%-9.14%7.72%-62.36%0.00%71.00%14.47%-121.84%0.00%25.99%0.00%-16.77%0.00%0.00%-15.66%4.28%-26.32%-38.67%19.57%44.22%0.00%272.33%142.91%198.76%-282.12%58.74%-213.88%-171.09%-20.63%-265.14%-35.51%-573.61%-61.04%-188.45%-153.94%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%24.57%-2.66%0.00%4.56%-35.83%0.00%-12.94%-5.59%-38.98%0.00%24.57%8.45%-31.48%14.87%-21.67%-19.19%14.87%-9.71%134.75%53.78%92.84%-64.56%0.00%31.95%-86.59%-97.56%-129.74%0.00%-416.84%-65.72%-555.97%-149.60%-84.13%
EPS (Weighted Average and Diluted) (QoQ) 200.00%50.00%500.00%50.00%500.00%0.00%-75.00%-200.00%200.00%100.00%-48.15%-196.44%200.00%200.00%-166.67%50.00%400.00%66.67%-145.60%56.14%600.00%-40.00%-408.22%89.19%300.00%50.00%-206.15%68.60%400.00%0.00%-166.67%-200.00%-140.53%-50.00%5,166.67%86.05%-239.49%99.10%900.00%-873.10%-54.97%33.23%104.69%-158.51%99.89%-115,574.83%98.08%94.85%-379.17%
FCF Margin Growth (1y) -2730.00-2827.002,950.00-3707.00-274.003,072.00-2837.00-522.00-8990.00-2518.001,302.006,952.004,579.00-2530.00-26.0011,987.007,546.00-1156.001,522.003,118.00-6506.001,779.00316.00643.00-3226.00-615.00369.003,623.00-3320.001,678.00-1910.00-27136.009,422.00403.00-133.009,552.00-658.00993.00-1381.002,220.002,165.00-591.00-1687.004,052.00-4785.001,095.002,959.001,690.00-6301.0081.00-15976.00128,759.00-5055.00-125843.00
FCF Margin Growth (3y) -11995.00-2273.001,414.002,724.00-4685.00-1977.00-1562.0018,417.003,135.00-6205.002,797.0022,057.005,619.00-1908.001,812.0015,748.00-2185.008.002,207.007,385.00-13051.002,842.00-1224.00-22870.002,877.001,466.00-1673.00-13961.005,444.003,074.00-3423.00-15364.0010,930.00805.00-3200.0015,825.00-3277.001,498.00-108.007,962.00-8921.00585.00-10234.00129,935.00-855.00-19341.00-5004.002,997.00
FCF Margin Growth (5y) 131.00-5959.002,910.0017,828.00-3645.00-1354.00276.0022,178.00-6596.00-5041.003,482.0026,324.00-926.00-845.00271.00-7765.003,917.002,088.00165.00-10199.00-4287.004,237.00-2737.00-11097.004,384.001,868.00-4741.00-7688.002,825.003,578.00-2150.00-9622.00-156.001,981.001,538.00130,338.00-3922.00-13069.00-7623.003,502.00
FCF Margin (QoQ) -1697.00-1191.00-7357.007,515.00-1794.004,585.00-14014.0010,948.001,553.00-1324.00-11698.002,480.008,024.002,496.00-6047.00106.00915.005,000.005,965.00-4334.00-7787.007,678.007,562.00-13958.00497.006,216.007,889.00-17827.003,108.007,200.0011,143.00-24771.008,106.003,612.00-14084.0011,788.00-914.003,077.00-4399.001,578.00737.00703.00-798.001,523.00-2019.00-393.004,941.00-7314.003,861.001,471.003,671.00-15305.0010,243.00-131183.00-13546.007,023.0011,863.00
Free Cash Flow Growth (1y) -87.26%-247.36%1,173.49%-16.22%-57.96%235.67%-74.58%-30.16%-3,555.28%-132.68%305.50%47.28%13.82%-536.29%5.94%309.33%208.12%-78.40%116.05%88.99%-232.92%19.84%-13.30%4.49%-63.67%-43.46%45.19%-5.04%29.18%63.75%-53.57%-57.01%92.45%41.25%-33.47%-114.21%-114.98%79.53%-67.81%55.41%355.22%-196.41%-403.64%1,093.88%-664.85%136.14%149.46%73.26%37.89%18.66%-104.94%-239.04%174.71%-7,622.58%-21.55%-65.00%
Free Cash Flow Growth (3y) -56.74%-38.44%135.91%7.26%-143.96%-41.30%2.98%50.90%218.13%-78.73%110.15%59.86%-7.39%-108.77%25.67%83.05%-32.99%-27.06%39.59%23.32%-52.42%25.30%-16.39%-24.72%55.61%32.65%-23.46%-27.20%51.39%64.81%-53.67%-26.56%34.15%29.09%-38.39%-14.29%-214.11%30.44%-21.51%113.11%-107.65%48.45%-27.53%-188.22%47.02%-23.57%-70.17%17.67%4.49%
Free Cash Flow Growth (5y) 11.52%-56.60%97.50%38.82%-82.04%-32.18%15.39%37.06%-135.25%-44.34%63.50%32.41%-7.50%-36.46%5.99%29.82%33.95%15.26%-3.42%-16.16%-17.61%45.04%-34.00%-15.18%19.92%28.61%-19.51%-23.79%-10.62%15.40%-31.63%-14.05%-7.75%16.57%-15.05%-28.60%22.11%-30.91%-66.97%-51.75%26.37%
Free Cash Flow (QoQ) 88.18%-82.41%-663.86%106.83%-2,276.59%251.98%-151.46%102.47%6,923.36%-71.52%-363.47%34.44%33.57%453.36%-134.25%-7.19%-390.46%158.83%-32.32%-44.64%-909.23%171.25%-40.80%-138.94%-388.01%177.07%-28.65%-160.99%-327.76%178.00%-53.34%-145.49%-118.93%199.91%-56.79%-107.98%-1,604.61%213.13%-109.23%-20.80%-62.31%277.93%-112.78%791.45%-288.51%-82.27%141.83%-492.97%112.06%149.46%46.53%-240.86%123.05%-110.39%-4,024.19%-391.95%35.09%25.10%124.66%
Gross Margin Growth (1y) -354.00231.00-278.00-207.00119.00158.00344.00-935.00-390.00-197.0022.00493.00-101.00-236.00-202.00854.00447.00369.00470.00-742.00-121.00-39.00376.001,803.00386.0047.00-291.00102.00-607.00-217.0098.009,143.00-367.00280.00-1181.00-8511.001,389.00191.001,220.00-2387.00-552.00-697.00-431.00578.00119.00336.00-684.00303.00-705.0092.00-352.00-687.00-4864.00440.002,185.00507.00
Gross Margin Growth (3y) -625.00192.0088.00-649.00-372.00-274.00164.00413.00-44.00-64.00290.00605.00225.0094.00644.001,915.00712.00377.00554.001,163.00-343.00-209.00182.0011,048.00-589.00110.00-1375.00734.00414.00254.00136.00-1755.00470.00-227.00-393.00-10320.00955.00-171.00104.00-1506.00-1138.00-269.00529.00-1273.00-4435.00-439.00391.00792.00-4264.00
Gross Margin Growth (5y) -279.00325.00356.00-537.00-46.0055.001,010.001,473.00221.00-56.00374.002,510.003.00-76.00450.0011,160.00-263.00440.00-529.001,795.00679.00262.00220.00150.00248.00-396.00-587.00-1075.00-19.00-107.00-980.00-874.00-116.00202.00-10369.00-437.00-4942.00349.00-1418.00359.00-4626.00
Gross Margin (QoQ) -728.00329.00-427.00472.00-143.00-180.00-357.00799.00-104.006.00-1636.001,344.0089.00225.00-1164.00749.00-45.00258.00-108.00343.00-124.00359.00-1320.00964.00-42.00774.00107.00-454.00-380.00436.00500.00-1163.0011.00750.009,546.00-10674.00657.00-711.002,216.00-774.00-541.00318.00-1391.001,062.00-686.00584.00-381.00602.00-469.00-436.00606.00-406.00329.00-741.00-3848.004,579.00449.001,004.00-5525.00
Gross Profit Growth (1y) -25.52%88.60%9.98%-32.07%3.50%8.71%123.94%-43.35%-32.21%-30.77%2.11%124.24%71.43%31.59%-1.34%96.28%66.28%56.58%38.23%-12.39%33.30%31.34%-10.08%126.52%-5.64%18.99%19.09%-25.59%-63.72%-32.71%-6.19%-302.34%109.18%-11.36%-57.86%121.45%17.53%26.18%109.78%44.42%63.94%-42.86%6.75%11.59%101.57%15.80%-75.69%36.47%-83.37%-3.09%-38.71%-38.75%-100.86%-0.40%194.44%-996.88%
Gross Profit Growth (3y) -19.45%12.38%35.99%-4.79%6.35%-0.32%31.16%35.60%24.56%12.57%11.67%56.81%56.04%39.35%7.04%57.34%27.88%34.76%13.96%13.88%-23.01%1.69%0.15%-75.56%-10.54%-10.80%-22.21%-31.39%-3.74%-9.04%-6.05%-14.42%59.14%-13.87%-1.91%32.87%57.19%-5.84%-18.35%30.05%-18.09%-13.77%-2.27%-41.00%-26.19%-3.22%-5.90%-33.06%-27.88%
Gross Profit Growth (5y) 8.30%23.94%27.95%8.21%21.67%15.29%22.90%37.69%19.44%17.39%8.32%45.41%5.40%16.72%6.50%-51.06%9.68%7.86%-10.16%-8.51%2.32%3.30%-2.35%1.11%6.65%-12.54%1.06%-12.24%24.13%-13.02%-26.45%-0.93%6.21%-6.43%18.01%-16.93%-14.95%15.21%6.07%-0.18%-15.55%
Gross Profit (QoQ) 193.92%-3.54%-79.00%25.07%644.29%-43.75%-87.03%90.56%681.76%15.87%-96.72%128.03%698.34%70.91%-92.79%74.32%512.79%28.15%-85.66%47.68%477.04%13.13%-90.91%124.69%468.57%-22.55%-77.11%-6.41%617.01%-22.49%-85.69%-54.37%1,229.99%8.06%-130.86%147.17%463.56%-48.62%-84.29%158.45%505.02%-14.58%-89.19%193.39%110.87%59.57%-88.70%429.96%21.14%-66.51%-36.54%-35.41%605.86%-35.46%-109.88%15,140.63%-89.61%90.80%-136.79%
Interest Coverage Ratio Growth (1y) 10,009.20%422.09%356.08%-73.79%77.98%-65.22%-20.28%-240.78%52.23%-87.44%-60.93%94.71%96.55%144.80%68.02%-392.13%-142.07%125.53%-184.96%96.01%-7,694.50%-66.79%180.86%-1,653.83%97.95%69.11%-21.14%-96.90%-573.29%-22.12%-165.35%112.16%93.20%5.84%176.73%-608.49%81.11%-64.56%68.50%84.65%118.64%-53.49%-408.81%-381.73%-9,240.36%-36.43%-52.24%-331.84%-422.08%
Interest Coverage Ratio Growth (3y) -154.16%-21.92%77.93%-196.87%-27.63%-77.46%-17.85%-52.53%-19.41%3.94%65.84%-11.49%-36.76%78.19%-86.67%22.40%4.90%-50.99%-56.90%8.20%-18.48%-11.26%-120.66%-24.09%25.31%83.70%78.92%11.71%-26.60%-6.77%55.79%-33.65%-5.46%54.39%26.04%-44.13%-58.64%-79.26%-47.63%-52.86%-4.03%-319.02%-43.45%-38.21%
Interest Coverage Ratio Growth (5y) 23.02%-31.91%34.40%-46.75%-14.95%-42.43%-22.79%-39.64%-18.50%9.12%42.36%-17.19%-18.68%18.56%2.16%19.28%-21.01%23.08%-12.07%0.87%-22.94%3.16%32.72%-30.34%20.48%-26.80%14.87%-25.49%-32.33%2.08%-8.04%-38.73%6.99%1.14%-18.71%3.72%
Interest Coverage Ratio (QoQ) 329.19%-107.98%-25.56%43,248.89%-87.92%-96.09%-73.42%-311.52%-831.15%106.64%-39.08%-1,004.20%-30.52%101.75%89.51%-222.31%14.86%224.06%30.07%-458.25%58.12%215.58%-149.00%83.18%-81,743.74%100.49%19.30%-464.74%4.46%140.68%-44.37%-1,010.72%-226.69%104.71%-146.68%269.43%-282.61%173.28%-66.16%-1,222.84%93.22%237.49%60.93%-202.30%108.23%243.06%-1,168.59%-59.58%-56.25%102.39%-343.20%98.22%-8.15%
Net Cash Flow Growth (1y) 113.87%-169.90%722.33%-168.15%-55.59%544.56%-59.81%-10.84%-3,944.27%-70.77%87.31%47.12%28.43%-125.81%-77.80%64.36%372.08%-1,140.08%-171.01%627.44%-162.12%121.33%-156.52%0.96%-12.11%-128.29%135.74%-82.60%62.86%1,248.29%-189.11%-514.06%152.59%2.45%-900.65%87.34%298.67%-143.73%85.72%-146.12%-32.39%366.48%1,729.13%-1,091.40%-101.26%-64.15%-104.55%101.97%-7,985.37%-40.34%-2,678.00%571.77%-65.01%53.13%
Net Cash Flow Growth (3y) -33.29%-3.15%83.62%-16.26%-142.26%30.52%-44.91%40.66%321.45%-43.19%-31.91%44.13%-6.55%-11.94%-33.97%57.38%-23.74%9.21%-13.33%43.04%-31.20%39.13%6.52%-39.71%30.43%49.29%-47.15%-27.88%40.59%-72.63%-48.47%-48.73%50.62%6.08%193.47%-54.83%-26.70%-25.24%52.69%37.09%-39.05%36.98%-82.12%12.84%-4.68%5.77%-458.27%83.09%
Net Cash Flow Growth (5y) 45.90%-37.46%-24.37%37.72%-86.64%23.62%-18.17%25.49%-122.17%-15.51%-23.00%16.81%12.82%17.27%-16.31%-6.46%18.84%60.96%-50.82%13.45%-11.52%20.86%-3.14%-17.36%20.97%31.13%56.58%-36.12%63.33%47.22%-24.11%-21.28%-7.61%-23.89%-13.48%10.86%32.05%-89.65%-28.34%51.05%
Net Cash Flow (QoQ) 239.21%-73.22%-392.99%112.70%-801.53%415.01%-195.54%102.10%6,923.36%-71.52%-363.47%27.06%153.40%82.52%-174.37%1.26%80.74%256.99%-219.40%853.70%-187.78%91.01%986.91%-188.77%130.14%-208.09%449.08%-198.57%92.39%236.57%69.93%-310.42%335.15%-110.60%-689.60%126.72%358.14%-203.51%90.01%941.59%-150.25%66.20%-72.20%331.18%98.07%106.61%-225.93%99.76%5,738.39%-126.24%154.40%-1,104.69%141.60%24.54%-221.65%49.18%298.89%
Net Income Growth (1y) -5.94%402.49%65.81%-22.61%5.41%-2.09%944.47%225.65%-12.61%-77.42%-41.26%-49.23%7.68%-0.86%25.98%-271.01%0.92%233.61%94.12%-28.41%11.69%68.97%28.54%-314.19%-20.58%-56.68%-55.23%65.44%-96.23%55.23%11.71%33.17%15.91%-48.73%-158.76%-120.22%76.22%285.74%254.00%33.15%42.64%-71.25%22.15%-46.19%86.51%-57.17%-235.60%-64.78%-24,657.86%-573.91%20.70%-54.44%319.22%-292.65%85.93%-135.71%
Net Income Growth (3y) -4.11%3.56%116.68%40.65%0.55%-39.71%97.72%-2.94%-0.99%-9.28%12.83%-46.04%6.87%77.46%46.49%-123.04%-1.80%34.66%3.76%-22.49%-27.84%4.35%-13.70%1.47%-25.77%-29.88%-31.88%20.18%26.79%45.34%0.36%0.54%51.41%-17.15%3.39%-29.11%73.60%-21.98%-36.63%-17.21%-167.58%-37.22%-24.08%-272.26%64.47%168.37%-72.47%-277.51%-78.74%
Net Income Growth (5y) -0.64%29.72%90.18%-11.42%2.96%4.32%80.74%-42.14%-1.87%-11.38%-3.74%-29.17%-13.83%30.31%9.47%-32.61%-11.72%14.21%-22.27%-22.02%16.01%17.58%-10.27%-7.08%22.96%-17.49%-11.18%13.05%50.29%-17.68%-29.73%-18.83%-30.82%-25.83%-22.97%-47.73%37.61%107.38%-38.05%-33.01%-19.69%
Net Income (QoQ) 160.83%-72.34%-735.20%0.88%388.54%-90.87%-569.70%23.53%398.65%-2.64%-43.49%-168.54%159.87%153.33%-51.17%-224.65%164.29%221.90%-166.29%27.78%316.49%87.30%-143.85%50.34%514.23%42.49%-241.30%85.54%248.82%47.25%-209.07%17.90%217.72%5.96%-165.25%-3.31%171.78%-221.42%-144.57%88.84%1,264.33%-51.52%-206.16%90.43%683.62%105.96%-227.06%99.12%1,952.57%-752.14%-54.39%-32.73%64.54%-158.51%150.34%794.71%-133.73%90.74%-27.76%
Net Income towards Common Stockholders Growth (1y) -5.94%402.49%65.81%-22.61%5.41%-2.09%944.47%225.65%-12.61%-77.42%-41.26%-49.23%7.68%-0.86%25.98%-271.01%0.92%233.61%94.12%-28.41%11.69%68.97%28.54%-314.19%-20.58%-56.68%-55.23%65.44%-96.23%55.23%11.71%33.17%15.91%-48.73%-158.76%-120.22%76.22%285.74%254.00%33.15%42.64%-71.25%22.15%-46.19%86.51%-57.17%-235.60%-64.78%-24,657.86%-67.28%20.70%-54.44%1,131.96%-288.30%90.44%-347.87%
Net Income towards Common Stockholders Growth (3y) -4.11%3.56%116.68%40.65%0.55%-39.71%97.72%-2.94%-0.99%-9.28%12.83%-46.04%6.87%77.46%46.49%-123.04%-1.80%34.66%3.76%-22.49%-27.84%4.35%-13.70%1.47%-25.77%-29.88%-31.88%20.18%26.79%45.34%0.36%0.54%51.41%-17.15%3.39%-29.11%73.60%-21.98%-36.63%-17.21%-167.58%-65.72%-24.08%-272.26%19.96%-136.32%-71.83%-231.88%-128.89%
Net Income towards Common Stockholders Growth (5y) -0.64%29.72%90.18%-11.42%2.96%4.32%80.74%-42.14%-1.87%-11.38%-3.74%-29.17%-13.83%30.31%9.47%-32.61%-11.72%14.21%-22.27%-22.02%16.01%17.58%-10.27%-7.08%22.96%-17.49%-11.18%13.05%50.29%-17.68%-29.73%-18.83%-30.82%-39.71%-22.97%-47.73%13.87%-83.95%-37.74%-23.12%-26.43%
Net Income towards Common Stockholders (QoQ) 160.83%-72.34%-735.20%0.88%388.54%-90.87%-569.70%23.53%398.65%-2.64%-43.49%-168.54%159.87%153.33%-51.17%-224.65%164.29%221.90%-166.29%27.78%316.49%87.30%-143.85%50.34%514.23%42.49%-241.30%85.54%248.82%47.25%-209.07%17.90%217.72%5.96%-165.25%-3.31%171.78%-221.42%-144.57%88.84%1,264.33%-51.52%-206.16%90.43%683.62%105.96%-227.06%99.12%1,952.57%-752.14%-54.39%-32.73%102.45%-158.51%119.53%-1,435.98%42.43%93.64%-406.32%
Net Margin Growth (1y) -549.00687.0038.00-1758.00115.00-38.00686.009,330.00-1101.00-699.00-353.00-2963.001,864.00-98.0084.00-4245.00535.00307.00399.00112.00528.00135.00610.00-7691.00-438.00-405.00-1043.005,257.00-4293.00262.00125.0010,868.003,757.00-173.00-1210.00-25580.001,196.00753.001,235.0016,001.00482.00-682.00-17.00-2846.00182.00-225.00-3390.00-2430.00-15080.00-112.00-933.00-9985.0094,034.00-36360.0022,924.00-111078.00
Net Margin Growth (3y) -1535.00-50.00372.004,609.00878.00-834.00417.002,122.001,298.00-489.00130.00-7097.002,927.00345.001,093.00-11825.00625.0038.00-34.00-2322.00-4204.00-8.00-308.008,434.00-975.00-316.00-2128.00-9454.00660.00841.00150.001,289.005,436.00-102.008.00-12425.001,860.00-154.00-2172.0010,725.00-14416.00-1020.00-6209.00-24882.0093,696.00-7503.00-39722.00-2140.00-17157.00
Net Margin Growth (5y) 864.00160.00855.00475.001,941.00-392.001,426.00-5458.001,388.00-759.00-303.00-9531.00-1805.00202.00175.004,300.0089.00126.00-1119.00-17034.00750.00572.00-283.00-1144.00704.00-245.00-910.003,701.001,324.00-66.00-3257.00-3986.00-9462.00-440.00-15788.00-23204.0093,767.00-6285.00-26568.00-1476.00-18064.00
Net Margin (QoQ) 2,641.00-233.00-2995.0038.003,876.00-881.00-4791.001,911.003,723.00-157.003,853.00-8520.004,125.00189.001,242.00-3693.002,164.00370.00-3087.001,088.001,936.00462.00-3374.001,504.001,543.00937.00-11675.008,757.001,577.00299.00-5375.00-794.006,132.00162.005,368.00-7905.002,202.00-875.00-19002.0018,871.001,758.00-393.00-4235.003,352.00594.00273.00-7065.006,380.00187.00-2892.00-6105.00-6270.0015,154.00-15321.00119,172.00-100927.00-39284.0043,963.00-14830.00
Operating Income Growth (1y) -7.86%399.24%55.26%-22.82%5.39%-1.66%926.14%-30.76%-80.33%-63.98%4.24%-5.11%9.10%14.44%12.85%-6.43%6.22%216.00%30.00%-51.08%22.58%47.06%-5.39%8.33%-37.63%-52.79%15.36%-49.28%-69.17%28.08%-24.49%42.55%17.22%-48.59%-149.38%-93.56%30.05%183.77%267.89%17.89%36.48%-69.24%13.47%-8.64%129.98%-22.05%-234.76%-13.86%-1,755.52%-81.87%-6.57%-153.15%-1,819.81%-22.87%87.29%14.15%
Operating Income Growth (3y) -22.54%20.92%155.13%-19.07%-15.75%-26.00%129.39%-13.52%-15.41%9.21%15.21%-19.12%12.93%74.55%11.55%-13.81%0.02%29.94%12.37%-27.39%-21.70%-3.84%-6.24%7.70%-24.45%-32.26%-34.45%-18.41%0.69%23.16%-14.45%2.98%28.35%-23.45%-2.01%-19.97%28.73%-12.05%-36.93%-0.52%-46.64%-64.84%-9.65%-132.49%-64.24%-104.34%-14.24%-94.21%-67.23%
Operating Income Growth (5y) -9.42%44.93%89.39%-22.11%-2.40%13.50%71.52%-15.17%-10.37%-1.99%10.79%-18.26%-8.97%26.32%3.87%-4.80%-6.95%7.63%-20.39%-18.12%-0.86%5.34%-7.33%-4.56%3.05%-22.96%-3.90%-8.17%16.94%-14.84%-24.22%-2.46%-12.80%-42.40%-15.94%-41.05%-32.74%-65.57%-5.87%-0.29%-21.44%
Operating Income (QoQ) 162.44%-69.50%-670.50%0.72%389.04%-90.52%-551.30%23.53%400.41%-1.03%-157.51%-5.47%160.00%186.45%-157.99%8.79%175.53%182.47%-154.69%19.63%354.50%16.20%-163.56%58.81%583.44%-25.24%-161.59%38.16%265.84%82.67%-179.69%29.93%225.56%7.70%-160.63%-0.96%177.97%-203.46%-137.65%63.51%416.31%-38.79%-216.23%71.77%253.15%125.83%-211.28%107.79%298.15%-490.40%5.98%-13.28%104.36%-169.09%70.38%-506.86%74.60%72.17%-100.13%
Operating Margin Growth (1y) -590.00686.0032.00-1763.00115.00-33.00699.00-247.00-3402.00-524.0026.001,156.003,033.00-107.0044.00356.00964.00520.00128.00-419.00954.0090.00209.00267.00-821.00-585.00-155.00-3772.00-5252.00290.00-185.0015,118.004,875.00-237.00-1567.00-30104.00-151.00643.001,521.0017,315.001,719.00-662.00-82.00-1685.00933.00-90.00-4007.00309.00-9387.00-275.00-3084.00-15960.00-143610.00-4672.0022,342.00134,570.00
Operating Margin Growth (3y) -3877.00128.00756.00-855.00-254.00-664.00768.001,264.00595.00-111.00197.001,092.004,951.00503.00381.00204.001,097.0025.00182.00-3924.00-5119.00-205.00-131.0011,613.00-1198.00-532.00-1908.00-18758.00-528.00696.00-231.002,329.006,442.00-256.00-128.00-14474.002,501.00-109.00-2568.0015,939.00-6735.00-1028.00-4460.00-24414.00-143975.00-5532.00-7447.00-3005.00-9315.00
Operating Margin Growth (5y) 120.00541.00928.00-918.001,663.00-55.001,105.001,112.00728.00-606.00251.00-2413.00-1122.00208.0040.0011,550.00720.0078.00-1571.00-18910.00-396.00202.00-177.00-1176.00369.00-551.00-469.00-3128.002,123.00-56.00-4321.00953.00-2011.00-621.00-17248.00-22846.00-143994.00-4093.008,183.00-353.00-10068.00
Operating Margin (QoQ) 2,602.00-222.00-3003.0034.003,877.00-876.00-4798.001,911.003,729.00-144.00-5744.00-1244.006,607.00406.00-4614.00634.003,468.00556.00-4302.001,242.003,023.00164.00-4849.002,615.002,160.00284.00-4791.001,527.002,396.00713.00-8407.0047.007,938.00238.006,896.00-10196.002,826.00-1093.00-21641.0019,757.003,620.00-215.00-5847.004,160.001,239.00365.00-7450.006,778.00216.00-3552.00-3133.00-2917.009,327.00-15794.00-118322.00138,809.00-9365.0011,220.00-6094.00
Profit After Tax Growth (1y) -5.62%402.05%65.43%-22.81%5.33%-2.11%942.54%225.24%-12.71%-77.42%-41.23%-49.30%7.58%-0.93%25.94%-271.25%1.00%233.64%94.10%-28.47%11.70%69.05%-34.62%-11.25%-20.58%-56.68%-11.99%-28.29%-96.23%55.23%11.71%32.98%15.91%-48.73%-158.76%-120.22%76.20%285.74%254.01%35.48%42.70%-71.25%22.15%-47.93%86.51%-57.18%-235.59%-68.72%-15,272.12%-67.28%20.70%-148.74%-2,271.13%-292.65%86.78%-41.60%
Profit After Tax Growth (3y) -4.07%3.53%116.41%40.60%0.46%-39.73%97.61%-2.83%-1.03%-9.29%12.84%-46.05%6.86%77.45%16.92%-64.45%-1.77%34.69%3.75%-22.40%-27.84%4.36%-13.70%1.47%-25.77%-29.88%-37.11%-23.71%26.77%45.34%0.36%1.62%51.41%-17.15%3.39%-28.09%73.60%-21.98%-36.63%-17.21%-128.20%-65.72%-25.55%-272.26%-71.47%-139.98%-73.84%-269.76%-129.31%
Profit After Tax Growth (5y) -0.62%29.68%90.03%-11.40%2.92%4.31%57.83%-9.22%-1.89%-11.38%-3.74%-29.14%-13.84%30.31%9.46%-32.63%-11.70%14.23%-22.27%-22.03%16.00%17.59%-10.27%-6.33%22.96%-17.49%1.68%-12.56%50.29%-17.68%-29.73%-18.90%-18.92%-39.71%-22.97%-47.73%-39.98%-85.96%-38.05%-31.34%-26.49%
Profit After Tax (QoQ) 160.83%-72.26%-733.33%1.17%389.15%-90.86%-570.15%23.81%398.96%-2.65%-43.52%-168.57%159.89%153.40%-51.28%-225.00%164.20%222.12%-166.25%27.74%316.36%87.39%-143.85%50.33%514.23%-27.52%-174.61%46.17%248.82%47.25%-208.76%17.66%217.72%5.96%-165.25%-3.31%171.78%-221.42%-144.57%88.83%1,263.22%-51.52%-202.46%90.08%683.72%105.94%-224.08%99.10%1,952.57%-752.14%-54.39%17.59%103.94%-158.51%65.58%-700.28%44.86%91.30%-268.60%
Property, Plant & Equipment (Net) Growth (1y) -11.27%-19.09%-3.74%29.25%62.98%98.74%80.40%72.39%16.25%-7.32%-12.91%-17.84%-16.87%-16.55%-1.99%-2.82%-7.71%-4.04%-19.56%-14.86%-4.13%22.68%37.28%24.42%9.08%27.67%12.33%13.02%16.12%-12.06%-4.60%44.95%47.51%19.67%16.27%-22.32%-12.60%-11.29%-11.35%-11.42%-11.00%-20.02%-16.19%-6.87%5.53%-6.95%-14.23%-25.32%-44.41%-38.04%-30.44%-99.50%-28.13%-17.38%-93.71%
Property, Plant & Equipment (Net) Growth (3y) 18.90%14.22%14.78%22.33%16.35%15.40%15.47%11.24%-3.74%-9.46%-11.78%-12.07%-9.73%-0.59%2.67%0.97%-1.18%14.55%7.45%6.18%6.69%11.26%13.73%26.79%23.17%10.34%7.61%8.37%14.40%-2.27%-0.56%-0.09%4.69%-5.31%-4.76%-13.79%-6.37%-12.92%-13.95%-14.91%-19.48%-22.74%-20.63%-84.90%-25.01%-21.90%-66.52%
Property, Plant & Equipment (Net) Growth (5y) 5.22%3.60%3.58%8.66%6.86%12.59%11.20%7.83%-1.38%3.05%1.15%-0.90%-1.40%1.98%3.01%11.02%10.58%9.60%6.59%6.15%9.38%7.90%8.68%7.00%7.77%-0.95%-1.53%0.98%7.06%-7.02%-6.70%-7.05%-7.61%-13.31%-12.42%-70.15%-19.98%-19.50%-51.13%
Property, Plant & Equipment (Net) (QoQ) 13.55%-7.19%-22.26%8.31%3.54%10.41%4.39%36.57%26.26%0.22%-0.25%-7.90%0.66%-5.82%-5.90%-6.81%1.03%10.61%-6.69%-11.49%5.05%-7.27%-1.24%-0.34%34.43%3.76%-10.50%-12.62%57.34%-8.71%-9.95%-10.22%19.15%-0.96%36.82%-8.63%-3.34%-3.77%-8.59%2.79%-1.89%-3.84%-8.66%3.28%-11.83%0.76%1.50%17.04%-22.26%-7.13%-11.63%-12.87%-13.35%4.26%-99.37%12,550.00%-0.40%-92.06%
Return on Assets Growth (1y) 21.000.007.0019.0025.008.00-4.00-19.00-26.00-8.00-2.00-6.00-6.000.003.0011.0012.007.005.00-10.00-12.00-13.00-19.00-1.00-4.003.007.003.008.000.00-7.00-18.00-19.00-2.0011.0025.0026.003.00-3.00-10.00-11.00-2.00-14.00-23.00-55.00-43.00-16.00-10.00-7.009.00145.00138.00238.00172.00
Return on Assets Growth (3y) 19.000.001.00-5.00-7.000.00-3.00-14.00-20.00-2.006.00-5.00-6.00-7.00-12.000.00-4.00-4.00-7.00-8.00-8.00-10.00-19.00-16.00-15.001.0012.0010.0015.001.001.00-3.00-4.00-1.00-6.00-9.00-41.00-41.00-33.00-43.00-74.00-36.00115.00105.00176.00139.00
Return on Assets Growth (5y) 25.006.008.00-4.00-7.00-7.00-17.00-25.00-36.00-12.00-6.00-3.00-2.00-4.00-11.00-15.00-15.00-6.00-2.00-1.00-1.00-9.00-11.00-1.000.002.00-6.00-24.00-51.00-44.00-28.00-36.00-67.00-35.00123.00120.00190.00140.00
Return on Assets (QoQ) 17.000.002.003.00-5.007.0015.008.00-21.00-5.000.000.00-3.001.00-4.000.003.004.004.001.00-3.002.00-11.000.00-4.00-4.007.00-4.003.000.003.002.00-5.00-7.00-8.001.0012.007.005.001.00-10.000.00-1.000.00-1.00-12.00-11.00-31.0011.0016.00-5.00-29.0027.00151.00-11.0071.00-38.00
Return on Capital Employed Growth (1y) -102.000.0019.00-16.0082.00-4.00-29.00-16.00-13.00282.000.001.001.00-347.0010.0012.0036.00-910.003.0012.00-3.00970.00-11.00-21.00-38.002.00-6.000.0017.00-10.00-16.00-38.00-56.00-17.0021.0041.0054.0044.00-5.00-11.00-16.004.00-21.00-26.00-66.00-147.00-25.00-93.002,180.00-234.00-555.00-3310.00
Return on Capital Employed Growth (3y) -33.00278.00-9.00-31.0070.00-69.00-18.00-3.0024.00-975.0014.0024.0034.00-287.002.002.00-5.0061.00-15.00-9.00-24.00962.00-33.00-59.00-77.00-24.00-1.004.0015.0018.000.00-8.00-18.0031.00-5.004.00-28.00-99.00-63.00-175.002,037.00223.00-286.00-714.00-1276.00
Return on Capital Employed Growth (5y) 4.00-979.004.00-7.00103.00-10.00-27.00-12.00-17.00-4.00-4.004.0013.00-295.00-20.00-36.00-44.0035.00-9.00-6.00-26.00989.00-18.00-28.00-39.0023.00-27.00-34.00-66.00-125.00-59.00-177.002,064.00239.00-256.00-676.00-1229.00
Return on Capital Employed (QoQ) -53.0024.0021.00-95.0050.0043.00-14.004.00-37.0018.00-1.006.00258.00-263.000.006.00-90.0094.001.0030.00-1036.001,007.0010.0016.00-64.0026.000.00-1.00-24.0018.007.0016.00-51.0012.00-16.00-2.00-11.0050.005.0011.00-21.001.00-1.006.00-2.00-23.00-7.00-34.00-83.00-102.002,191.00-1813.00-511.00-422.00-564.00
Return on Equity Growth (1y) -111.00-80.0018,018.00332.00194.00233.00-108.00-114.00-102.00-58.00-18.00-25.00-25.00-7.004.0024.0028.0017.005.00-24.00-29.00-52.00-66.00-2.00-8.0012.0029.005.0015.001.00-26.00-50.00-49.00-9.0041.0068.0068.0012.00-11.00-23.00-26.00-6.00-31.00-41.00-89.00-106.00-72.00-81.00-368.00-472.00-472.00-303.001,120.001,700.00
Return on Equity Growth (3y) -20.0095.0017,892.00193.0066.00168.00-122.00-115.00-100.00-48.00-9.00-25.00-27.00-42.00-57.00-2.00-10.00-22.00-32.00-21.00-22.00-38.00-63.00-47.00-42.005.0044.0023.0033.004.004.00-5.00-7.00-3.00-1.004.00-47.00-101.00-115.00-146.00-482.00-585.00-576.00-426.00664.001,121.00
Return on Equity Growth (5y) -18.00105.0017,901.00193.0065.00134.00-183.00-141.00-137.00-87.00-47.00-22.00-20.00-28.00-54.00-47.00-44.00-29.00-17.00-3.00-4.00-35.00-33.00-2.00-1.0010.002.00-41.00-82.00-108.00-99.00-128.00-464.00-582.00-546.00-381.00705.001,127.00
Return on Equity (QoQ) -115.00-17796.0017,672.00128.00-83.00301.00-14.00-11.00-44.00-39.00-20.001.001.000.00-27.001.0019.0011.00-6.004.008.00-1.00-36.00-1.00-14.00-16.0028.00-7.006.001.005.003.00-7.00-26.00-20.004.0033.0024.007.003.00-23.001.00-5.001.00-3.00-24.00-15.00-47.00-21.0010.00-24.00-333.00-125.0010.00145.001,090.00454.00
Return on Invested Capital Growth (1y) -22.00-38.00-23.00-22.00-29.00-25.00-12.00-4.0022.0024.0013.005.00-25.00-31.00-33.00-43.00-1.00-16.009.008.006.0025.003.00-12.00-48.00-54.00-37.0030.0054.0060.0032.00-6.00-13.00-13.007.00-24.00-41.00-93.00-121.00-143.00-542.00-961.0099.00-34.00
Return on Invested Capital Growth (3y) -29.00-39.00-22.00-21.00-32.00-33.00-33.00-42.00-5.00-23.00-12.00-30.00-21.00-23.00-21.00-48.00-43.00-45.00-25.0026.0011.0030.00-1.0012.00-8.00-8.003.001.000.00-46.00-81.00-197.00-648.00-1075.00-536.00-1117.00
Return on Invested Capital Growth (5y) -56.00-87.00-47.00-57.00-27.00-24.00-21.00-47.00-47.00-53.00-45.00-12.00-15.00-17.00-26.00-23.00-3.001.0015.00-4.00-42.00-76.00-115.00-192.00-643.00-1079.00-489.00-1077.00
Return on Invested Capital (QoQ) 16.00-25.00-1.00-12.000.00-10.000.00-19.003.003.008.008.006.00-8.000.00-23.00-1.00-10.00-10.0019.00-15.0014.00-11.0018.004.00-7.00-26.00-18.00-3.0011.0041.005.003.00-17.003.00-3.004.003.00-28.00-20.00-49.00-24.00-447.00-444.00-577.00
Return on Sales Growth (1y) -5.007.000.00-18.001.000.007.0093.00-11.00-7.00-4.00-30.0019.00-1.001.00-42.005.003.004.001.005.001.006.00-77.00-4.00-4.00-10.0053.00-43.003.001.00109.0038.00-2.00-12.00-256.0012.008.0012.00160.005.00-7.000.00-28.002.00-2.00-34.00-24.00-151.00-11.00-11.00-9.00-100.002,434.00156.00-369.00219.00-2488.00
Return on Sales Growth (3y) -15.000.004.0046.009.00-8.004.0021.0013.00-5.001.00-71.0029.003.0011.00-118.006.000.000.00-23.00-42.000.00-3.0084.00-10.00-3.00-21.00-95.007.008.001.0013.0054.00-1.000.00-124.0019.00-2.00-22.00107.00-144.00-20.00-45.00-62.00-249.002,421.00111.00-402.00-32.00-65.00
Return on Sales Growth (5y) 9.002.009.005.0019.00-4.0014.00-55.0014.00-8.00-3.00-95.00-18.002.002.0043.001.001.00-11.00-170.007.006.00-3.00-11.007.00-2.00-9.0037.0013.00-1.00-33.00-40.00-95.00-14.00-45.00-158.00-232.002,422.00123.00-271.00-25.00-74.00
Return on Sales (QoQ) 26.00-2.00-30.000.0039.00-9.00-48.0019.0037.00-2.0039.00-85.0041.002.0012.00-37.0022.004.00-31.0011.0019.005.00-34.0015.0015.009.00-117.0088.0016.003.00-54.00-8.0061.002.0054.00-79.0022.00-9.00-190.00189.0018.00-4.00-42.0034.006.003.00-71.0064.002.00-29.00-61.00-63.00142.00-29.00-59.00-153.002,676.00-2307.00-584.00435.00-31.00
Revenue Growth (1y) -14.53%69.30%24.73%-23.88%-1.40%1.60%92.08%24.13%-19.80%-24.63%1.19%37.69%79.99%47.23%7.56%17.66%36.23%32.03%14.27%34.39%40.16%33.56%-21.03%-1.39%-18.93%16.61%31.51%-27.89%-53.38%-25.90%-9.36%-153.60%152.67%-21.60%-28.76%167.94%-34.23%16.96%22.48%268.34%98.74%-22.06%25.17%-18.88%92.76%-1.47%-66.53%19.40%-77.55%-6.91%-28.29%-7.05%-99.20%-17.85%11.31%1,273.23%
Revenue Growth (3y) -12.24%9.04%34.34%9.17%12.49%4.08%27.87%26.22%25.29%13.57%7.54%29.61%50.91%37.44%-0.99%15.96%15.68%27.16%5.87%-1.50%-19.09%4.89%-2.00%-33.53%-1.53%-12.18%-5.31%-35.96%-8.16%-12.09%-7.52%10.28%48.92%-10.60%2.98%59.13%36.08%-3.52%-19.94%52.80%-4.90%-10.59%-11.44%-26.18%-80.59%3.23%-11.06%-38.53%-53.29%
Revenue Growth (5y) 10.63%20.30%24.40%15.52%22.14%14.73%13.53%21.66%17.45%17.94%5.25%9.13%5.37%17.54%2.96%-21.08%12.76%3.62%-5.19%-19.03%-2.52%1.14%-3.86%-0.94%4.53%-9.19%5.42%-4.74%24.30%-12.20%-19.82%5.37%7.41%-8.10%30.18%-12.06%-63.29%11.02%16.02%-2.31%-39.92%
Revenue (QoQ) 299.52%-17.01%-74.34%0.45%691.39%-38.86%-84.34%30.11%715.43%15.59%-89.88%-15.93%666.27%55.19%-86.23%9.89%526.80%13.38%-84.93%27.23%507.47%-1.87%-82.28%32.70%478.86%-41.98%-77.87%9.10%732.60%-34.57%-87.87%-29.47%1,223.43%-19.97%-107.18%432.46%310.64%-27.27%-93.16%221.86%630.19%-23.84%-79.42%73.66%186.35%22.31%-86.66%312.68%46.37%-58.45%-52.42%-22.41%506.90%0.58%-94.80%18,299.21%-91.47%36.28%-35.79%
Share-based Compensation Growth (1y) 1,816.76%-9.86%114.14%-76.73%-76.85%-76.89%-83.91%497.33%43.42%1,115.38%3,112.07%228.71%1,275.71%-51.28%-95.82%-93.82%-93.82%-72.26%22.14%366.22%366.22%556.95%556.95%-3.02%492.10%241.66%170.98%429.70%-79.58%-63.50%-80.07%-80.07%55.19%-77.32%-47.62%-47.62%2.06%15.79%596.81%560.46%1,994.77%1,151.90%78.28%-81.67%-74.32%1,517.67%347.37%-98.97%
Share-based Compensation Growth (3y) 85.32%36.29%122.83%65.93%65.93%11.02%-39.98%6.64%6.81%17.99%17.96%-1.82%58.23%-3.89%-30.50%-34.64%19.46%83.96%179.11%188.25%77.96%101.58%52.51%0.78%23.33%-34.36%-34.36%-17.92%-52.60%-23.22%10.34%-27.43%-14.77%26.66%239.45%148.15%145.49%54.97%169.53%56.55%143.18%-45.31%-68.70%
Share-based Compensation Growth (5y) 40.16%-19.31%-10.78%5.64%5.64%20.05%11.65%40.54%102.01%105.74%96.40%37.20%36.79%2.05%-28.93%-21.68%-11.59%-12.42%17.81%20.11%-11.36%-11.36%10.87%-27.07%-8.16%-8.43%26.49%9.79%9.08%41.25%10.21%14.75%158.74%22.86%76.22%
Share-based Compensation (QoQ) 2,026.76%-39.50%48.96%0.00%0.01%43.73%-83.82%-0.48%-0.18%0.06%500.98%-76.11%745.86%164.45%-38.50%0.00%-70.04%-77.29%-9.21%0.00%34.53%0.00%246.55%0.00%89.57%0.00%-48.84%510.56%9.39%-20.69%0.00%-76.47%95.53%-56.70%0.00%83.29%-71.42%0.00%0.00%-0.02%480.39%-87.68%61.99%501.67%450.11%-60.93%-3.19%-14.32%-43.45%-97.59%507.14%-144.71%115.79%
Shareholder's Equity Growth (1y) 46.72%33.02%631.58%2,516.62%565.66%298.62%500.98%82.16%42.79%57.46%48.70%40.68%5.84%5.88%26.35%41.55%44.00%52.41%56.61%28.93%31.63%33.21%10.53%7.20%4.89%-2.68%2.74%3.45%8.90%12.79%3.25%-19.21%-33.08%-28.35%-4.83%20.75%39.06%42.32%31.33%29.66%26.89%82.47%44.24%11.85%2.94%-32.95%-35.24%-42.58%-49.38%-109.14%-71.70%-238.84%-36.12%422.25%-96.35%
Shareholder's Equity Growth (3y) 76.98%59.98%267.18%306.27%108.30%74.48%124.34%53.65%29.59%36.46%43.29%36.93%26.12%29.06%29.80%25.07%25.74%25.48%21.15%12.66%14.56%13.50%5.45%-3.60%-8.57%-7.70%0.32%0.31%0.44%4.77%8.87%8.15%5.69%23.00%21.71%20.53%22.01%20.30%7.05%-5.92%-12.88%-28.30%-35.82%-42.47%-30.69%-41.77%-81.16%
Shareholder's Equity Growth (5y) 49.23%40.01%149.14%161.54%72.65%54.22%81.22%38.05%24.61%26.92%27.29%23.28%18.04%18.73%18.33%10.33%7.70%9.81%11.81%6.88%6.95%8.32%7.94%7.00%6.16%15.35%13.84%7.92%5.77%7.07%3.81%-4.07%-9.26%-16.15%-19.87%-27.70%-10.10%-12.51%-58.26%
Shareholder's Equity (QoQ) -47.83%95.14%191.38%-911.63%-85.83%138.57%349.81%44.44%-20.74%16.70%36.34%13.22%-12.59%10.20%29.00%-14.83%-12.56%31.51%44.51%-13.35%-7.45%35.13%18.98%-11.53%-6.34%12.12%15.39%-13.44%-13.10%18.37%16.19%-8.88%-10.00%8.36%-9.08%-24.53%-3.64%43.93%15.35%-13.09%-1.37%32.82%13.89%-14.94%41.83%4.99%-11.69%-21.72%-7.62%1.40%-21.70%-30.98%-116.67%414.11%-484.12%131.76%-15.89%-96.44%
Tax Rate Growth (1y) -4884.00-90.00-88.00-1032.00-11545.00197.00333.00-2976.00735.00-1077.00-665.00-3581.00-21960.00693.00258.008,090.0021,635.00-1100.00-1127.00-2617.00-1114.00-232.00-95.00189.00-800.00606.00265.00-561.001,323.00-845.00-534.00-1171.00-2140.00495.00558.001,601.00-10888.00-8516.00152,279.009,903.006,190.00-155092.00-727.00118.00
Tax Rate Growth (3y) -15694.00-970.00-420.00-7589.00-32771.00-187.00-74.001,533.00409.00-1483.00-1534.001,892.00-1439.00-638.00-964.005,662.0019,721.00-725.00-957.00-2988.00-591.00-471.00-364.00-1542.00-1617.00256.00289.00-130.00-11706.00-8866.00152,303.00-3125.00-1831.00-2256.00-3053.00-2696.00
Tax Rate Growth (5y) -16019.00-1377.00-1289.00-2116.00-12250.00-1518.00-1296.00-895.00-1504.00-1109.00-1364.001,521.00-917.00-877.00-1233.003,931.0018,904.00-1075.00-933.00-2558.00-13619.00-8491.00152,473.00-2602.00-2070.00-2525.00-3403.00-2672.00
Tax Rate (QoQ) -15748.00-101.00671.0010,295.00-10955.00-98.00-274.00-218.00787.0038.00-3583.003,493.00-1024.00450.00-6499.00-14887.0021,629.0015.001,333.00-1342.00-1106.00-13.00-157.00161.00-223.00124.00127.00-828.001,183.00-217.00-698.001,055.00-985.0094.00-1335.0086.001,650.00157.00-292.00-12403.004,022.00160,951.00309.00-331.00514.00
Total Debt Growth (1y) 92,151.31%413.12%3,247.27%30.23%-76.10%-99.66%-99.60%281.94%8,360.59%2,289.78%6,637.45%40.99%-26.28%277.26%71.26%17.42%134.42%65.58%-55.02%18.90%-11.51%-71.32%38.25%-37.03%-2.08%-72.82%-55.52%-37.56%-81.26%291.65%47.66%-58.22%-68.88%-71.39%-60.19%7.45%3,966.08%643.76%484.23%18.77%-79.58%-63.66%
Total Debt Growth (3y) 78.32%67.32%112.35%-47.24%-29.67%8.77%-40.48%-22.94%84.91%426.81%430.48%273.01%25.32%15.21%21.45%2.12%-4.20%26.64%-49.46%-34.85%-22.39%-45.45%-32.67%-3.17%-45.23%-61.49%-32.72%-36.06%-34.55%33.35%102.74%50.87%-18.91%37.22%-31.12%25.34%-46.40%-46.40%-53.58%
Total Debt Growth (5y) 248.11%50.63%75.28%-1.71%-23.15%12.43%-15.24%-22.23%36.47%163.36%63.37%99.89%-5.00%-22.45%13.78%-6.90%-25.51%-34.73%-32.07%-30.46%-26.82%15.49%-8.27%16.12%-26.83%-13.87%-31.87%90.24%-20.00%-18.56%-33.75%
Total Debt (QoQ) -80.38%1,553.07%5.32%50.21%27.99%-72.43%-98.19%-10.22%-11.52%26,454.34%-59.89%-74.64%149.46%455.68%-79.03%29.77%13.24%280.98%-58.13%-8.33%-69.24%907.07%-68.84%-70.29%48.29%358.73%-51.55%-91.75%142.67%544.03%-85.46%72.36%-8.51%82.24%-89.17%58.43%27.31%391.90%309.84%-71.02%0.00%0.00%-29.54%2,369.19%-97.73%0.00%-35.06%