|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.38M | 0.19M | 7.38M | 2.29M | 2.28M | 2.98M | 2.79M | 2.90M | 1.89M | 3.21M | 6.70M | 4.12M | 1.25M | 0.62M | 7.23M | 3.30M | 1.13M | 2.84M | 1.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.38M | 0.19M | 7.38M | 2.29M | 2.28M | 2.98M | 2.79M | 2.90M | 1.89M | 3.21M | 6.70M | 4.12M | 1.25M | 0.62M | 7.23M | 3.30M | 1.13M | 2.84M | 1.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 5.56M | 11.59M | 12.25M | 2.79M | 9.65M | 10.64M | 7.31M | 2.08M | 0.71M | 0.16M | 7.31M | 3.31M | 0.41M | 4.33M | 0.12M | 0.36M | 2.32M | 1.82M | 1.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 0.01M | 0.01M | 0.16M | 0.20M | 0.44M | 1.08M | 0.28M | 0.22M | 0.17M | | 0.27M | 0.13M | 0.00M | 0.16M | 0.21M | 0.36M | 0.12M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 5.57M | 11.60M | 12.41M | 2.99M | 10.09M | 11.72M | 7.59M | 2.29M | 0.89M | 0.16M | 7.58M | 3.44M | 0.41M | 4.49M | 0.33M | 0.71M | 2.44M | 1.82M | 1.06M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 8.37M | 19.16M | 11.13M | 14.20M | 12.96M | 16.02M | 10.98M | 9.64M | 10.61M | 13.04M | 6.87M | 6.49M | 6.91M | 7.33M | 2.19M | 1.90M | 2.73M | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.19M | 0.20M | 0.28M | 0.34M | 0.23M | 0.16M | 0.15M | 0.35M | 0.47M | 0.30M | 0.14M | 0.21M | 0.07M | 0.87M | 0.06M | 0.13M | 1.22M | 0.86M | 0.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 15.89M | 34.38M | 31.22M | 19.84M | 25.80M | 30.96M | 21.32M | 15.20M | 13.96M | 27.78M | 23.21M | 15.53M | 11.79M | 14.41M | 16.76M | 9.01M | 7.62M | 5.51M | 7.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.66M | 0.64M | 0.58M | 0.57M | 0.53M | 0.53M | 0.54M | 0.63M | 0.49M | 0.46M | 0.40M | 0.35M | 0.30M | 0.32M | 0.00M | 0.25M | 0.25M | 0.02M | 0.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 0.79M | 0.79M | 4.42M | 4.42M | 2.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.38M | 0.38M | 0.38M | 0.84M | 2.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 1.16M | 1.16M | 4.79M | 5.26M | 4.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.92M | 0.74M | 0.64M | 0.89M | 0.90M | 0.81M | 1.40M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.09M | 0.10M | 0.14M | 0.09M | 0.08M | 0.19M | 0.15M | 0.25M | 0.12M | 0.35M | 0.18M | 0.18M | 0.09M | 0.04M | 0.41M | 0.08M | 0.09M | 0.05M | 6.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.56M | 3.17M | 2.84M | 2.82M | 2.58M | 2.40M | 2.84M | 1.45M | 1.06M | 4.81M | 4.51M | 4.37M | 0.58M | 5.21M | 1.54M | 1.45M | 5.08M | 5.33M | 4.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.76M | 19.45M | 37.55M | 34.06M | 22.67M | 28.38M | 33.36M | 24.16M | 16.65M | 15.02M | 32.58M | 27.71M | 19.90M | 12.37M | 19.61M | 18.30M | 10.46M | 12.70M | 10.85M | 12.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 6.26M | 18.62M | 5.98M | 5.33M | 6.78M | 10.13M | 2.08M | 1.77M | 2.64M | 12.53M | 7.62M | 3.95M | 3.68M | 8.74M | 0.39M | 1.30M | 2.00M | 1.23M | 1.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.50M | 0.25M | 0.35M | 0.35M | 0.35M | 0.35M | 0.16M | | | | | | | 0.30M | 0.27M | 0.55M | 0.38M | 3.98M | 2.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 6.77M | 18.87M | 6.34M | 5.68M | 7.13M | 10.49M | 2.24M | 1.77M | 2.64M | 12.53M | 7.62M | 3.95M | 3.68M | 9.05M | 0.65M | 1.85M | 2.38M | 5.21M | 3.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.38M | 2.04M | 2.42M | 1.73M | 2.18M | 2.54M | 3.23M | 2.27M | 1.29M | 2.75M | 2.61M | 2.31M | 1.84M | 0.58M | 1.75M | 2.41M | 3.29M | 2.39M | 1.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.10M | | 0.08M | 0.16M | 0.06M | 0.04M | 0.01M | 0.05M | 0.10M | 0.06M | 0.05M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.36M | 0.01M | 8.63M | 2.50M | 2.50M | 2.50M | 1.76M | | | | | | | 0.30M | 16.60M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.83M | 0.84M | 0.86M | 0.01M | 0.01M | 0.85M | 0.65M | 0.51M | 0.02M | 0.11M | 0.08M | 0.06M | 0.17M | 0.14M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.02M | 0.09M | 0.01M | | | | | 0.58M | | 1.31M | 0.69M | 0.41M | 0.04M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 10.33M | 26.09M | 21.41M | 12.02M | 13.79M | 18.25M | 10.85M | 6.13M | 5.32M | 19.07M | 16.21M | 10.64M | 9.10M | 16.49M | 28.44M | 6.74M | 9.25M | 10.49M | 14.44M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.05M | 0.04M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.06M | 0.06M | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.39M | 0.25M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -1.04M | -1.14M | -1.36M | -1.38M | -1.74M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | | | 0.43M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.12M | 0.91M | 1.55M | 0.46M | 1.12M | 0.91M | 0.03M | 0.09M | 0.08M | 3.94M | 3.92M | 4.03M | 4.30M | 0.14M | 0.09M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.18M | 0.16M | 0.14M | 0.12M | 0.10M | 0.08M | 0.10M | 0.04M | 0.01M | 0.00M | | | 0.78M | 16.60M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 11.45M | 27.01M | 22.10M | 12.49M | 14.03M | 18.32M | 10.89M | 6.21M | 5.44M | 22.89M | 20.13M | | | 16.10M | 12.22M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | 11.65M | 27.19M | 22.26M | 12.63M | 14.15M | 18.42M | 10.97M | 6.32M | 5.48M | 22.91M | 20.14M | 14.67M | 13.24M | 16.87M | 28.82M | 7.12M | 9.88M | 10.74M | 14.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.43M | 0.08M | 8.63M | 2.50M | 2.50M | 2.50M | 1.76M | | | | | | | 0.69M | 16.99M | 0.39M | 0.39M | 0.25M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 7.80M | 10.36M | 11.80M | 10.04M | 14.23M | 14.94M | 13.20M | 10.33M | 9.54M | 9.68M | 7.58M | 5.23M | -0.87M | 2.74M | -10.52M | 3.34M | 2.81M | 0.10M | -1.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 7.80M | 10.36M | 11.80M | 10.04M | 14.23M | 14.94M | 13.20M | 10.33M | 9.54M | 9.68M | 7.58M | 5.23M | -0.87M | 2.74M | -10.52M | 3.34M | 2.81M | 0.10M | -1.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.76M | 19.45M | 37.55M | 34.06M | 22.67M | 28.38M | 33.36M | 24.16M | 16.65M | 15.02M | 32.58M | 27.71M | 19.90M | 12.37M | 19.61M | 18.30M | 10.46M | 12.70M | 10.85M | 12.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.25M | -12.37M | -14.54M | -13.11M | -14.88M | -14.89M | -14.60M | -16.53M | -19.52M | -21.98M | -21.88M | -25.91M | -28.28M | -34.40M | -33.21M | -49.17M | -58.36M | -58.95M | -61.91M | -65.04M |