Algorhythm Holdings Balance Sheet (2010-2025) | RIME

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.28M1.09M1.31M0.67M0.76M0.19M1.98M0.27M0.30M1.35M0.12M0.41M0.45M0.23M2.12M0.44M0.95M0.40M2.31M0.43M0.29M0.48M0.81M0.12M1.75M1.58M0.21M0.58M2.25M0.52M0.35M1.80M1.07M0.82M0.40M1.38M3.34M7.38M2.29M2.28M2.98M2.79M2.90M1.89M3.21M0.59M4.12M1.25M0.62M7.23M3.30M1.13M2.84M
Cash & Current Investments 0.28M1.09M1.31M0.67M0.76M0.19M1.98M0.27M0.30M1.35M0.12M0.41M0.45M0.23M2.12M0.44M0.95M0.40M2.31M0.43M0.29M0.48M0.81M0.12M1.75M1.58M0.21M0.58M2.25M0.52M0.35M1.80M1.07M0.82M0.40M1.38M3.34M7.38M2.29M2.28M2.98M2.79M2.90M1.89M3.21M0.59M4.12M1.25M0.62M7.23M3.30M1.13M2.84M
Receivables - Net 1.21M0.85M11.40M3.29M0.79M0.80M4.79M5.22M1.10M0.80M6.07M0.96M1.05M8.95M7.82M1.47M1.67M16.97M10.30M1.38M3.45M18.14M9.78M1.66M2.76M28.61M12.33M1.07M19.93M10.60M1.77M4.86M16.25M7.76M1.86M1.77M18.17M8.97M2.21M5.56M11.59M12.25M2.79M9.65M10.64M7.31M2.08M0.71M10.90M7.31M3.31M2.35M4.33M0.70M1.39M2.32M1.82M
Receivables - Other 0.07M0.12M0.85M0.09M0.07M0.16M0.96M0.35M0.45M7.91M0.21M0.37M0.08M0.36M0.03M861.000.64M0.19M0.24M0.56M1.17M1.21M1.20M0.30M2.02M1.67M2.24M0.37M1.20M1.18M2.39M3.56M4.56M0.01M0.01M0.01M0.10M0.44M1.08M0.28M0.22M0.17M0.17M0.27M0.13M0.19M0.16M0.21M0.36M0.12M
Receivables 1.28M0.97M12.25M3.38M0.85M0.96M5.75M5.57M1.10M1.25M6.28M1.32M1.05M8.95M7.82M1.47M1.75M16.97M10.66M1.41M3.45M18.78M9.97M1.90M3.32M29.78M13.55M2.27M21.95M12.27M4.01M5.23M17.45M8.95M4.25M1.77M18.17M12.53M6.77M5.57M11.60M12.27M2.89M10.09M11.72M7.59M2.29M0.89M11.07M7.58M3.44M2.54M4.49M0.91M1.74M2.44M1.82M
Work In Process 1.45M0.12M0.10M0.06M
Finished Goods 4.45M6.13M6.85M13.08M7.77M8.24M8.44M9.26M4.94M
Inventory 3.02M2.98M4.07M3.61M4.01M3.59M7.52M4.79M4.12M4.32M9.47M5.72M5.83M11.53M15.06M7.64M7.45M8.11M9.55M4.08M3.69M8.37M8.63M5.37M5.43M8.66M14.20M7.31M8.54M8.83M12.89M6.12M6.28M8.81M15.54M8.51M8.00M0.70M9.11M6.25M5.49M8.37M19.85M11.13M14.20M13.32M16.02M10.98M9.64M10.61M13.04M6.87M6.49M6.91M7.33M2.19M1.90M2.73M
Current Deferred Tax Assets 0.42M0.60M0.89M0.72M0.21M0.45M0.76M0.35M0.75M
Prepaid Assets 0.06M0.04M0.05M0.05M0.05M0.04M0.05M0.05M0.08M0.17M0.19M0.09M0.09M0.17M0.16M0.09M0.09M0.09M0.19M0.15M0.12M0.15M0.08M0.11M0.08M0.40M0.09M0.04M0.14M0.27M0.30M0.11M0.27M0.82M0.26M0.14M0.25M0.21M0.12M0.14M0.22M0.19M0.20M0.28M0.34M0.23M0.16M0.15M0.35M0.47M0.30M0.14M0.21M0.07M0.87M0.06M0.75M1.22M0.86M
Current Assets 5.03M4.81M16.70M9.02M5.28M4.89M16.15M14.44M7.79M7.02M20.86M15.45M9.36M14.48M26.49M17.24M9.33M11.17M29.17M16.22M7.59M12.84M28.49M15.89M9.73M12.82M44.38M21.39M11.73M10.75M36.92M20.10M10.82M15.20M36.51M21.45M13.82M11.00M27.61M18.87M12.98M15.89M34.38M31.22M19.84M25.80M30.96M21.32M15.20M13.96M27.78M23.21M15.53M11.79M14.41M16.76M9.01M7.62M5.51M
Non-Current Assets
Property, Plant & Equipment (Net) 0.33M0.38M0.35M0.27M0.30M0.31M0.34M0.35M0.48M0.61M0.61M0.61M0.56M0.56M0.53M0.50M0.47M0.47M0.52M0.49M0.43M0.45M0.42M0.41M0.41M0.55M0.58M0.52M0.45M0.71M0.65M0.58M0.52M0.62M0.62M0.84M0.77M0.75M0.72M0.66M0.67M0.66M0.64M0.58M0.60M0.53M0.53M0.54M0.63M0.49M0.46M0.40M0.35M0.30M0.32M0.00M0.25M0.25M0.02M
Goodwill 3.35M0.79M0.79M4.42M4.42M
Intangibles 1.36M0.38M0.38M0.38M0.92M
Goodwill & Intangibles 4.71M1.16M1.16M4.79M5.33M
Long-Term Deferred Tax 1.62M1.20M1.20M0.84M2.40M1.79M1.79M1.79M2.31M1.86M1.58M1.12M2.41M2.61M1.74M1.10M1.48M1.80M1.34M0.90M0.94M1.26M0.88M0.52M0.76M1.00M0.81M1.05M1.29M1.36M0.68M0.41M0.89M0.92M0.74M0.64M0.89M0.90M0.81M1.40M
Other Non-Current Assets 0.16M0.16M0.17M0.16M0.16M0.16M0.16M0.16M0.16M0.14M0.14M0.14M0.14M0.14M0.14M0.11M0.10M0.08M0.06M0.04M0.02M0.01M0.01M0.01M0.01M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.09M0.04M0.19M0.02M0.15M0.11M0.10M0.10M0.15M0.09M0.10M0.14M0.09M0.08M0.19M0.15M0.25M0.12M0.35M0.18M0.18M0.09M0.04M8.65M0.08M0.09M0.05M
Non-Current Assets 0.50M0.54M0.52M0.43M0.46M0.47M0.50M0.51M1.84M1.83M1.83M1.46M2.37M2.38M2.47M2.42M2.88M2.42M2.17M1.66M2.87M3.07M2.17M1.53M1.90M2.36M1.95M1.45M1.42M2.00M1.55M1.12M1.37M2.64M2.47M2.63M2.78M4.84M3.95M3.44M3.78M3.56M3.17M2.84M2.82M2.58M2.40M2.84M1.45M1.06M4.81M4.51M4.37M0.58M5.21M1.54M1.45M5.08M5.33M
Assets 5.53M5.35M17.22M9.45M5.73M5.36M16.65M14.96M9.63M8.85M22.69M16.92M11.73M16.85M28.96M19.66M12.21M13.58M31.34M17.87M10.46M15.91M30.66M17.42M11.64M15.18M46.33M22.84M13.15M12.75M38.47M21.22M12.19M17.84M38.98M24.08M16.60M15.84M31.57M22.30M16.76M19.45M37.55M34.06M22.67M28.38M33.36M24.16M16.65M15.02M32.58M27.71M19.90M12.37M19.61M18.30M10.46M12.70M10.85M
Liabilities
Current Liabilities
Accounts Payables 1.12M1.60M6.53M1.19M1.30M1.55M7.98M3.52M1.14M1.49M7.37M4.21M1.92M6.80M11.36M4.40M2.77M3.03M9.26M2.15M0.72M6.33M10.14M1.49M1.38M4.52M22.20M4.39M1.61M1.69M18.65M3.36M0.84M5.94M17.46M6.58M5.04M2.52M14.93M3.96M2.46M6.26M18.62M5.98M5.33M6.78M10.13M2.08M1.77M2.64M12.53M7.62M3.95M3.68M8.74M0.39M1.30M2.00M1.23M
Notes Payables 1.29M0.25M0.39M0.39M0.67M0.50M0.29M0.09M0.83M0.70M0.56M0.47M0.17M0.10M0.50M0.50M0.50M0.50M0.62M0.38M0.25M0.12M0.12M0.12M0.80M0.17M0.17M0.30M0.17M0.50M0.80M0.35M0.35M0.35M0.35M0.16M0.30M0.27M0.55M1.50M3.98M
Payables 1.12M1.60M7.83M1.45M1.30M1.55M7.98M3.52M1.14M1.49M7.37M4.21M1.92M7.19M11.75M5.07M3.26M3.31M9.35M2.98M1.42M6.88M10.61M1.66M1.48M5.02M22.70M4.89M2.11M2.31M19.03M3.61M0.97M5.94M17.58M6.71M5.84M2.69M15.10M4.26M2.63M6.77M19.43M6.34M5.68M7.13M10.49M2.24M1.77M2.64M12.53M7.62M3.95M3.68M9.05M0.65M1.85M3.50M5.21M
Accumulated Expenses 0.26M0.06M0.94M0.82M0.22M0.21M1.05M1.85M0.69M0.67M1.16M1.31M0.45M0.54M1.16M1.33M0.20M0.15M0.63M1.06M0.29M0.19M0.86M1.08M0.63M0.73M1.96M2.75M0.70M0.77M1.53M1.74M0.95M0.63M1.65M2.61M1.53M1.01M1.43M2.11M1.66M1.38M2.04M2.42M1.73M2.18M2.54M3.23M2.27M1.29M2.75M2.61M2.31M1.84M4.30M1.75M2.41M3.29M2.39M
Other Accumulated Expenses 0.05M0.10M0.08M0.16M0.06M0.04M0.01M0.05M0.10M0.06M0.05M
Short term Debt 0.00M1.29M0.25M4.19M4.42M6.64M6.81M4.07M1.57M0.01M0.01M0.01M5.35M2.43M0.01M1.54M8.54M1.79M0.40M0.71M8.10M2.27M1.92M0.68M11.55M3.47M0.69M1.09M6.88M2.93M0.63M4.43M0.28M0.37M0.27M1.16M0.06M0.06M0.36M2.04M8.63M2.50M2.50M2.50M1.76M0.30M16.60M
Current Leases 0.01M0.00M0.01M0.01M0.01M0.01M0.60M0.57M0.45M0.32M0.76M0.77M0.78M0.79M0.83M0.84M0.86M0.88M0.90M0.85M0.65M0.51M0.28M0.11M0.08M0.06M0.17M0.14M
Current Taxes 0.06M
Current Deferred Revenue 0.20M0.07M0.14M0.02M0.09M0.01M0.58M1.31M0.69M0.41M0.04M
Total Current Liabilities 6.58M6.90M17.29M9.38M6.29M6.40M16.25M10.66M4.53M4.26M17.76M13.62M8.01M10.97M22.74M12.70M5.71M7.61M24.90M9.43M2.88M8.76M23.59M9.01M4.19M7.23M37.78M13.33M5.09M5.94M30.42M11.87M3.68M9.69M30.16M15.96M9.50M7.11M20.61M11.23M7.03M10.33M26.09M21.41M12.02M13.79M18.25M10.85M6.13M5.32M19.07M16.21M10.64M9.10M16.49M28.44M6.74M9.25M10.49M
Non-Current Liabilities
Capital Leases 0.02M0.04M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.05M0.04M
Non-Current Debt 1.68M1.68M0.02M0.02M0.01M0.01M0.71M0.00M0.60M1.92M1.92M1.92M1.92M1.92M0.50M0.38M0.25M0.41M0.55M0.63M0.71M0.30M0.10M0.26M0.40M0.80M0.80M0.80M0.15M0.27M0.06M0.06M0.39M0.39M0.39M0.39M0.25M
Minority Interest -0.15M-1.04M-1.14M-1.36M-1.38M
Liabilities from Discontinued Operations 9.39M0.43M
Non-Current Deferred Tax Liability 0.76M1.29M1.36M
Operating Leases 1.09M0.49M0.94M0.80M0.32M2.67M2.51M2.32M1.33M1.95M1.75M1.55M0.46M1.12M0.91M0.69M0.09M0.36M3.94M3.92M4.08M4.30M0.14M0.09M
Other Non-Current Liabilities 0.05M0.06M0.15M0.23M0.28M0.26M0.25M0.23M0.21M0.19M0.18M0.16M0.14M0.12M0.10M0.08M0.10M0.04M0.01M0.00M0.78M16.60M
Total Non-Current Liabilities 8.24M10.09M26.83M11.35M4.81M30.55M16.31M10.63M10.10M23.43M12.97M8.64M11.45M27.01M22.10M12.49M14.03M18.32M10.89M6.21M5.44M22.89M20.13M16.10M12.22M
Total Liabilities 6.58M6.90M17.29M9.38M6.29M6.40M16.25M13.16M7.03M6.79M20.28M13.64M8.02M13.61M25.38M15.05M8.29M10.15M26.83M11.35M4.81M10.68M23.59M9.01M4.19M8.21M38.52M13.82M5.34M5.96M30.44M11.89M3.69M10.19M30.69M16.54M10.91M10.36M23.68M13.20M8.85M11.65M27.19M22.26M12.63M14.15M18.42M10.97M6.32M5.48M22.91M20.14M14.67M13.24M16.87M28.82M7.12M9.88M10.74M
Shareholder's Equity
Total Debt 0.00M1.29M0.25M4.19M4.42M6.64M8.49M5.75M1.59M0.03M0.03M0.02M6.06M2.43M0.62M1.54M8.54M1.79M2.32M2.63M10.03M4.20M3.85M1.18M11.92M3.72M1.10M1.64M7.51M3.64M0.30M0.73M4.69M0.68M1.17M1.07M1.96M0.21M0.34M0.43M2.10M8.63M2.50M2.50M2.50M1.76M0.69M16.99M0.39M0.39M0.25M
Common Equity -1.05M-1.55M-0.08M0.07M-0.56M-1.04M0.40M1.80M2.60M2.06M2.40M3.28M3.71M3.24M3.57M4.61M3.93M3.43M4.51M6.52M5.65M5.23M7.07M8.41M7.44M6.97M7.81M9.02M7.81M6.78M8.03M9.33M8.50M7.65M8.29M7.54M5.69M5.48M7.89M9.10M7.91M7.80M10.36M11.80M10.04M14.23M14.94M13.20M10.33M9.54M9.68M7.58M5.23M-0.87M2.74M-10.52M3.34M2.81M0.10M
Shareholder's Equity -1.05M-1.55M-0.08M0.07M-0.56M-1.04M0.40M1.80M2.60M2.06M2.40M3.28M3.71M3.24M3.57M4.61M3.93M3.43M4.51M6.52M5.65M5.23M7.07M8.41M7.44M6.97M7.81M9.02M7.81M6.78M8.03M9.33M8.50M7.65M8.29M7.54M5.69M5.48M7.89M9.10M7.91M7.80M10.36M11.80M10.04M14.23M14.94M13.20M10.33M9.54M9.68M7.58M5.23M-0.87M2.74M-10.52M3.34M2.81M0.10M
Liabilities and Shareholders Equity 5.53M5.35M17.22M9.45M5.73M5.36M16.65M14.96M9.63M8.85M22.69M16.92M11.73M16.85M28.96M19.66M12.21M13.58M31.34M17.87M10.46M15.91M30.66M17.42M11.64M15.18M46.33M22.84M13.15M12.75M38.47M21.22M12.19M17.84M38.98M24.08M16.60M15.84M31.57M22.30M16.76M19.45M37.55M34.06M22.67M28.38M33.36M24.16M16.65M15.02M32.58M27.71M19.90M12.37M19.61M18.30M10.46M12.70M10.85M
Treasury Shares 0.01M0.01M0.01M
Retained Earnings -20.54M-21.05M-19.58M-19.45M20.08M-20.56M-19.12M-17.73M-16.94M-17.48M-17.15M-16.33M-15.93M-16.43M-16.11M-15.08M-15.76M-16.26M-15.19M-13.18M-14.06M-14.50M-12.69M-11.37M-12.35M-12.88M-12.10M-10.94M-12.20M-13.24M-12.02M-10.73M-11.57M-12.44M-11.81M-12.57M-14.43M-14.63M-12.23M-11.06M-12.25M-12.37M-14.54M-13.11M-14.88M-14.89M-14.60M-16.53M-19.52M-21.98M-21.88M-25.91M-28.28M-34.40M-33.21M-49.17M-58.36M-58.95M-61.91M