|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 6.07M | 17.37M | 21.24M | 2.83M | 11.69M | 17.11M | 7.11M | 3.38M | 6.01M | 21.94M | | | 2.44M | 0.13M | 0.17M | 1.99M | 2.72M | 1.74M | 1.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.57M | 4.49M | 14.04M | 1.41M | 33.98M | 0.61M | 0.90M | 5.82M | 0.81M | 4.66M | 16.58M | | | 2.12M | 0.16M | 0.33M | 1.49M | 1.76M | 0.00M | 1.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 1.58M | 3.33M | 5.31M | 0.60M | 3.18M | 3.85M | 1.29M | 0.82M | 1.35M | 5.36M | | | 0.32M | -0.03M | 1.74M | 0.50M | 0.95M | -0.35M | 2.68M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.42M | 1.78M | 2.15M | 1.56M | 2.37M | 2.37M | 2.40M | 2.15M | 4.67M | 7.40M | | | 2.05M | 1.79M | 1.83M | 2.55M | 1.50M | 1.21M | 3.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.65M | 0.80M | 1.46M | 0.93M | 0.66M | 0.90M | 1.18M | 0.81M | 1.26M | 0.04M | | | 4.42M | | 3.59M | 0.76M | 0.23M | 0.00M | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.07M | 2.58M | 3.62M | 2.48M | 3.03M | 3.27M | 3.57M | 2.96M | 5.93M | 9.83M | | | 6.48M | 1.79M | 5.42M | 3.31M | 1.74M | 1.21M | 3.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.73M | -0.49M | 0.75M | 1.69M | -1.88M | 0.15M | 0.58M | -2.28M | -2.15M | -4.58M | -4.47M | | | -6.15M | -1.82M | -5.58M | -2.81M | -0.78M | -1.56M | -4.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.73M | -0.49M | 0.75M | 1.69M | -1.88M | 0.15M | 0.58M | -2.28M | -2.15M | -4.58M | -4.47M | | | -6.15M | -1.82M | -5.58M | -2.81M | -0.78M | -1.56M | -4.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.11M | -0.16M | -0.08M | -0.17M | -0.19M | -0.22M | -0.00M | -0.03M | -0.01M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.64M | 0.63M | | | -0.02M | -0.28M | -10.11M | -6.48M | -0.03M | -0.29M | 6.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.45M | -0.15M | 0.87M | 1.53M | -1.96M | -0.02M | 0.40M | -2.50M | -1.48M | -3.94M | -3.85M | | | -6.17M | -2.11M | -15.69M | -9.29M | -0.81M | -1.86M | -5.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -0.03M | 0.17M | 0.10M | -0.24M | -0.01M | 0.10M | -0.57M | 1.50M | 1.50M | 1.50M | | | -0.05M | 0.05M | -1.63M | | 0.05M | 0.02M | -1.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -0.12M | 0.69M | 1.43M | -1.77M | -0.02M | 0.30M | -1.93M | -2.98M | -7.08M | -5.35M | | | -6.12M | 1.20M | -19.24M | -9.29M | -0.81M | -2.96M | -5.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.89M | -0.10M | -0.22M | -0.02M | -0.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -0.12M | 0.69M | 1.43M | -1.73M | -0.02M | 0.30M | -1.93M | -2.98M | -5.45M | -5.35M | | | -6.12M | -2.16M | -14.07M | -9.29M | -0.86M | -1.88M | -4.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -0.12M | 0.69M | 1.43M | -1.73M | -0.02M | 0.30M | -1.93M | -2.98M | -5.45M | -5.35M | | | -6.12M | 3.08M | -13.04M | -9.29M | -0.86M | 1.18M | 5.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -0.12M | 0.69M | 1.43M | -1.73M | -0.02M | 0.30M | -1.93M | -2.98M | -5.45M | -5.35M | | | -6.12M | 3.08M | -13.04M | -9.29M | -0.86M | 1.18M | 5.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -0.12M | 0.69M | 1.43M | -1.73M | -0.02M | 0.30M | -1.93M | -2.98M | -5.45M | -5.35M | | | -6.12M | 1.20M | -15.96M | -9.19M | -0.58M | -2.96M | -3.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -206.98 | -18.24 | 86.87 | 160.19 | -213.72 | -1.67 | 19.31 | -123.72 | -191.69 | -281.22 | -253.45 | | | -190.68 | 26.28 | -242.92 | -4.66 | -0.24 | -1.15 | -1.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -205.01 | -18.24 | 86.26 | 159.53 | -212.56 | -1.67 | 16.42 | -123.72 | -191.69 | -281.22 | -253.45 | | | -190.68 | 26.28 | -242.92 | -4.66 | -0.24 | -1.15 | -1.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.07M | 1.97M | 2.47M | 2.57M | 2.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.07M | 1.97M | 2.47M | 2.57M | 2.48M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.07M | 1.97M | 2.51M | 2.64M | 2.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.73M | -0.49M | 0.75M | 1.69M | -1.88M | 0.15M | 0.58M | -2.28M | -2.15M | -4.58M | -4.47M | | | -6.15M | -1.82M | -5.58M | -2.81M | -0.78M | -1.56M | -4.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.13M | 0.11M | 0.16M | 0.93M | 0.16M | 0.23M | 0.08M | 0.25M | 0.50M | 0.87M | 3.60M | | 0.02M | 0.28M | -0.23M | 0.02M | 0.02M | 0.03M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.47% | 19.09% | 20.09% | 6.73% | 12.00% | 24.10% | 25.66% | 22.74% | -101.28% | -38.09% | -39.05% | | | 0.84% | -2.47% | 10.36% | | -6.43% | -1.29% | 18.83% |