|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 6.07M | 17.37M | 21.24M | 2.83M | 11.69M | 17.11M | 7.11M | 3.38M | 2.62M | 15.93M | | | 2.44M | 0.13M | 0.17M | 1.99M | 2.72M | 1.74M | 1.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 0.58M | 14.04M | 1.41M | 33.98M | 0.61M | 13.26M | 1.12M | 0.81M | 0.45M | 12.20M | | | 0.55M | 0.16M | 0.33M | 0.76M | 1.76M | 2.10M | 5.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 1.58M | 3.33M | 5.31M | 0.60M | 3.18M | 3.85M | 1.29M | 0.82M | 0.53M | 3.73M | | | 0.32M | -0.03M | -0.16M | 0.50M | 0.95M | -0.35M | -0.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.18M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.42M | 1.78M | 2.15M | 1.56M | 2.37M | 2.37M | 2.40M | 2.15M | 2.52M | 2.46M | | | 2.05M | 1.79M | 1.83M | 2.55M | 1.50M | 1.21M | 3.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.58M | 0.73M | 1.41M | 0.87M | 0.61M | 0.84M | 1.12M | 0.76M | -7.08M | 0.04M | | | 4.42M | 3.87M | -15.69M | 0.76M | 0.23M | 0.00M | -12.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.07M | 2.58M | 3.62M | 2.48M | 3.03M | 3.27M | 3.57M | 2.96M | 2.96M | 3.63M | | | 6.48M | 1.79M | 5.42M | 3.31M | 1.74M | 1.21M | 3.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | -0.49M | 0.75M | 1.69M | -1.88M | 0.15M | 0.58M | -2.28M | -2.15M | -2.43M | 0.11M | | | -6.15M | -1.82M | -2.25M | -2.81M | -0.78M | -1.56M | -4.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | -0.49M | 0.75M | 1.69M | -1.88M | 0.15M | 0.58M | -2.28M | -2.15M | -2.43M | 0.11M | | | -6.15M | -1.82M | -2.25M | -2.81M | -0.78M | -1.56M | -4.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.28M | -1.56M | -0.02M | -0.03M | -0.29M | -0.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.34M | -0.11M | -0.16M | -0.08M | -0.17M | -0.19M | -0.22M | -0.00M | -0.03M | -0.01M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.34M | 0.12M | -0.16M | -0.08M | -0.17M | -0.19M | -0.22M | -0.00M | -0.03M | -0.01M | | | -0.02M | -0.28M | -10.11M | -6.48M | -0.03M | -0.29M | 7.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | -0.15M | 0.87M | 1.53M | -1.96M | -0.02M | 0.40M | -2.50M | -1.48M | -2.46M | 0.10M | | | -6.17M | -2.11M | -21.18M | -9.29M | -0.81M | -1.86M | -5.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.03M | 0.17M | 0.10M | -0.15M | -0.01M | 0.10M | -0.57M | 1.50M | 1.50M | 1.50M | | | -0.05M | 0.05M | | | 0.05M | 0.02M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -0.12M | 0.69M | 1.43M | -1.77M | -0.02M | 0.30M | -1.93M | -2.98M | -2.46M | 0.10M | | | -6.12M | -2.11M | -15.96M | -9.29M | -0.81M | -2.96M | -2.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.89M | -0.10M | -0.22M | -0.02M | -0.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.12M | 0.69M | 1.43M | -1.81M | -0.02M | 0.30M | -1.93M | -2.98M | -3.96M | -1.41M | | | -6.12M | -2.16M | -21.18M | -9.29M | -0.86M | -1.88M | -5.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.12M | 0.69M | 1.43M | -1.81M | -0.02M | 0.30M | -1.93M | -2.98M | -3.96M | -1.41M | | | -6.12M | 3.08M | -1.16M | -9.29M | -0.86M | -1.10M | 1.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.12M | 0.69M | 1.43M | -1.81M | -0.02M | 0.30M | -1.93M | -2.98M | -3.96M | -1.41M | | | -6.12M | 3.08M | -1.16M | -9.29M | -0.86M | -1.10M | 1.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.12M | 0.69M | 1.43M | -1.81M | -0.02M | 0.30M | -1.93M | -2.98M | -3.96M | 0.10M | | | -6.12M | 1.20M | -15.96M | -9.19M | -0.58M | -2.96M | -3.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59 | -0.09 | 0.43 | 0.80 | -1.14 | -0.01 | 0.10 | -0.62 | -0.96 | -0.64 | 0.03 | | | -190.68 | -0.21 | -352.88 | -4.66 | -0.24 | -0.72 | -1.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58 | | 0.43 | 0.80 | -1.13 | -0.01 | 0.08 | -0.62 | -0.96 | -0.64 | 0.03 | | | -190.68 | -0.21 | -353.47 | -4.66 | -0.24 | -0.72 | -1.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.30M | 1.59M | 1.56M | 1.61M | 1.91M | 3.07M | 3.13M | 3.11M | 3.87M | 3.73M | 0.02M | 0.03M | 0.03M | 9.10M | 0.07M | 1.97M | 2.47M | 2.57M | 2.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | 1.61M | 1.79M | 1.62M | 1.91M | 2.96M | 2.70M | 3.11M | 3.87M | 3.73M | 0.02M | 0.03M | 0.03M | 7.34M | 0.07M | 1.97M | 2.47M | 2.57M | 2.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.51M | -0.42M | 0.82M | 1.75M | -1.83M | 0.20M | 0.65M | -2.23M | -2.09M | -2.25M | 0.11M | | | -6.15M | -1.82M | -2.25M | -2.81M | -0.78M | -1.56M | -4.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.11M | 0.16M | -0.37M | | 0.19M | 0.02M | 0.04M | 0.03M | 0.05M | | | 0.02M | 0.28M | -0.25M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.30% | 19.09% | 20.07% | 6.74% | 7.60% | 24.10% | 25.58% | 22.75% | -101.28% | -61.06% | 1,548.45% | | | 0.84% | -2.47% | | | -6.43% | -1.29% | -0.39% |