|
Gross Margin
|
87.49% | 88.24% | 87.71% | 87.65% | 86.97% | 87.72% | 86.68% | 86.66% | 86.29% | 87.25% | 70.33% | 87.83% | 87.00% | 87.19% | 84.95% | 93.55% | 93.08% | 86.19% | 75.07% | 84.62% | 84.96% | 85.39% | 84.51% | 84.80% | 84.45% | 85.31% | 85.53% | 85.61% | 85.92% | 85.71% | 85.72% | 86.43% | 86.24% | 86.33% | 86.80% | 86.19% | 85.75% | 86.21% | 86.00% | 96.56% | 95.37% | 45.01% | 83.84% | 96.62% | 97.06% | | | | | | | | | | | | | | | | |
|
EBT Margin
|
10.44% | -6.86% | 17.96% | 22.51% | 19.41% | 14.83% | 15.87% | 13.34% | 12.21% | 9.54% | 15.84% | 15.35% | 12.69% | 9.05% | 13.16% | 18.07% | 2.67% | 21.73% | 14.94% | -12.50% | 37.42% | 2.26% | 11.37% | 16.24% | 13.60% | -3.54% | 12.91% | 16.41% | 15.33% | -2.85% | 14.87% | 15.02% | 16.97% | -4.22% | 18.66% | 19.35% | 15.92% | -0.41% | 14.93% | -12.15% | -47.59% | -7.35% | 23.76% | 18.09% | 28.18% | 1.34% | 21.83% | 22.50% | 25.04% | 20.45% | 19.01% | 13.76% | 14.65% | 2.02% | 12.24% | 1.04% | -8.72% | -0.74% | 15.27% | 6.47% | 6.74% |
|
EBIT Margin
|
19.50% | -0.11% | 22.61% | 25.90% | 21.07% | 20.40% | 19.83% | 17.53% | 16.88% | 14.24% | 20.69% | 21.48% | 19.29% | 16.54% | 20.08% | 24.20% | 9.27% | 9.25% | 17.95% | -7.48% | 42.29% | 9.30% | 17.08% | 21.95% | 19.61% | 2.33% | 18.77% | 21.69% | 21.06% | 3.66% | 22.18% | 19.97% | 22.26% | 1.72% | 25.29% | 24.91% | 21.21% | 5.38% | 20.01% | -6.12% | -31.64% | 0.67% | 17.14% | 22.34% | 31.99% | 6.58% | 25.73% | 26.82% | 29.00% | 25.16% | 24.15% | 18.77% | 20.13% | 7.50% | 17.81% | 6.44% | -3.33% | 4.81% | 19.45% | 12.40% | 12.25% |
|
EBITDA Margin
|
19.50% | -0.11% | 22.61% | 25.90% | 21.07% | 20.40% | 19.83% | 17.53% | 16.88% | 14.24% | 20.69% | 21.48% | 19.29% | 16.54% | 20.08% | 24.20% | 9.27% | 9.25% | 17.95% | -7.48% | 42.29% | 9.30% | 17.08% | 21.95% | 19.61% | 2.33% | 18.77% | 21.69% | 21.06% | 3.66% | 22.18% | 19.97% | 22.26% | 1.72% | 25.29% | 24.91% | 21.21% | 5.38% | 20.01% | -6.12% | -31.64% | 0.67% | 17.14% | 22.34% | 31.99% | 6.58% | 25.73% | 26.82% | 29.00% | 25.16% | 24.15% | 18.77% | 20.13% | 7.50% | 17.81% | 6.44% | -3.33% | 4.81% | 19.45% | 12.40% | 12.25% |
|
Operating Margin
|
19.50% | -0.11% | 22.61% | 25.90% | 21.07% | 20.40% | 19.83% | 17.53% | 16.88% | 14.24% | 20.69% | 21.48% | 19.29% | 16.54% | 20.08% | 24.20% | 9.27% | 9.25% | 17.95% | -7.48% | 42.29% | 9.30% | 17.08% | 21.95% | 19.61% | 2.33% | 18.77% | 21.69% | 21.06% | 3.66% | 22.18% | 19.97% | 22.26% | 1.72% | 25.29% | 24.91% | 21.21% | 5.38% | 20.01% | -6.12% | -31.64% | 0.67% | 17.14% | 22.34% | 31.99% | 6.58% | 25.73% | 26.82% | 29.00% | 25.16% | 24.15% | 18.77% | 20.13% | 7.50% | 17.81% | 6.44% | -3.33% | 4.81% | 19.45% | 12.40% | 12.25% |
|
Net Margin
|
-1.12% | -75.07% | -1.27% | -1.43% | -23.72% | -15.50% | -15.25% | -13.35% | -13.91% | -13.92% | -12.23% | -11.51% | -12.10% | -11.90% | -0.49% | 1.33% | 1.58% | 4.31% | -9.99% | -27.06% | 5.86% | -15.89% | 7.88% | 16.15% | 7.91% | 1.70% | 8.60% | 10.89% | 10.26% | -5.71% | 34.83% | 11.39% | 12.68% | -27.01% | 17.09% | 15.04% | 12.08% | 0.63% | 11.64% | -8.64% | -37.82% | -1.12% | 22.76% | 13.69% | 21.29% | 4.16% | 17.08% | 17.23% | 19.72% | 14.82% | 14.68% | 10.76% | 11.70% | 2.82% | 9.80% | 1.04% | -6.85% | 0.33% | 12.68% | 4.85% | 5.71% |
|
FCF Margin
|
| 33.35% | 11.61% | 12.63% | 7.99% | 3.21% | 18.38% | 13.06% | 7.66% | 9.78% | 14.04% | 13.33% | 3.56% | 0.13% | 0.78% | 10.33% | -4.56% | 7.71% | 12.57% | 17.01% | 12.14% | -52.48% | 9.90% | -16.75% | 9.93% | -18.28% | 7.45% | 8.22% | 9.35% | 2.54% | 2.54% | 9.75% | -3.48% | -7.57% | 9.44% | 6.50% | 9.45% | 10.96% | 12.84% | 1.10% | -0.52% | 11.51% | 12.98% | 12.58% | 18.84% | 12.83% | 10.37% | 11.71% | 22.22% | 15.31% | 3.35% | 10.14% | 8.16% | 3.80% | 11.50% | 4.38% | 12.27% | 14.02% | 10.62% | 8.64% | 14.21% |
|
Inventory Average
|
| | | | | 1.17M | 1.23M | 1.26M | 1.34M | 1.35M | 1.33M | 1.46M | 1.50M | 1.47M | 1.49M | 1.64M | 1.78M | 1.84M | 2.15M | 2.42M | 2.47M | 2.44M | 2.53M | 2.71M | 2.70M | 2.34M | 2.06M | 2.08M | 2.16M | 2.21M | 2.28M | 2.43M | 2.42M | 2.38M | 2.47M | 2.59M | 2.55M | 2.55M | 2.67M | 2.74M | 2.68M | 2.50M | 2.38M | 2.40M | 2.44M | 2.57M | 3.09M | 3.45M | 3.56M | 3.82M | 3.97M | 4.31M | 4.57M | 4.49M | 4.52M | 4.59M | 4.59M | 4.65M | 4.66M | 4.64M | 4.70M |
|
Assets Average
|
| | | | | 152.59M | 153.80M | 163.67M | 171.25M | 180.88M | 198.30M | 209.90M | 218.00M | 221.75M | 230.99M | 241.03M | 243.45M | 238.61M | 239.24M | 252.72M | 262.73M | 265.76M | 266.82M | 271.79M | 277.55M | 277.35M | 287.97M | 287.97M | 289.36M | 301.27M | 303.23M | 308.96M | 315.80M | 337.51M | 352.70M | 351.32M | 351.99M | 353.38M | 366.02M | 370.15M | 362.25M | 361.21M | 359.77M | 359.86M | 364.52M | 366.28M | 415.15M | 476.62M | 494.87M | 516.46M | 543.45M | 588.64M | 620.62M | 615.50M | 615.05M | 614.55M | 605.44M | 592.68M | 585.29M | 587.99M | 593.58M |
|
Equity Average
|
| | | | | 79.77M | 81.19M | 83.55M | 85.72M | 87.05M | 88.91M | 91.47M | 94.14M | 96.32M | 98.61M | 102.70M | 107.23M | 110.81M | 118.36M | 122.55M | 124.92M | 128.27M | 127.88M | 130.06M | 132.69M | 131.40M | 130.47M | 133.35M | 136.85M | 136.91M | 142.23M | 151.41M | 156.11M | 155.99M | 156.79M | 162.67M | 167.56M | 169.73M | 168.96M | 165.56M | 159.75M | 154.59M | 156.26M | 163.08M | 171.91M | 178.55M | 199.80M | 224.20M | 230.12M | 237.00M | 246.82M | 263.98M | 278.85M | 281.60M | 284.10M | 286.19M | 278.47M | 267.27M | 266.17M | 268.88M | 269.17M |
|
Invested Capital
|
| 73.26M | | | 85.52M | 87.47M | 87.63M | 90.95M | 92.57M | 151.17M | 96.55M | 99.58M | 103.30M | 175.71M | 112.57M | 118.45M | 122.24M | 182.82M | 133.64M | 122.25M | 132.19M | 222.47M | 135.00M | 138.52M | 139.87M | 235.92M | 141.56M | 147.30M | 264.51M | 260.17M | 163.28M | 165.91M | 291.60M | 153.53M | 175.15M | 165.29M | 170.24M | 314.42M | 183.39M | 177.39M | 174.12M | 294.98M | 175.90M | 182.32M | 191.58M | 306.02M | 229.38M | 239.19M | 244.53M | 356.86M | 265.18M | 395.18M | 401.81M | 400.78M | 403.32M | 403.36M | 407.58M | 398.66M | 404.08M | 512.91M | 513.35M |
|
Asset Utilization Ratio
|
| | | | | 0.55 | 0.56 | 0.55 | 0.54 | 0.53 | 0.51 | 0.49 | 0.50 | 0.51 | 0.49 | 0.48 | 0.48 | 0.51 | 0.53 | 0.52 | 0.51 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.47 | 0.47 | 0.48 | 0.48 | 0.50 | 0.51 | 0.52 | 0.49 | 0.48 | 0.49 | 0.50 | 0.51 | 0.51 | 0.49 | 0.41 | 0.37 | 0.34 | 0.35 | 0.46 | 0.53 | 0.53 | 0.50 | 0.51 | 0.52 | 0.51 | 0.48 | 0.47 | 0.48 | 0.48 | 0.49 | 0.49 | 0.50 | 0.50 | 0.49 | 0.47 |
|
Interest Coverage Ratio
|
2.85 | -0.03 | 4.13 | 5.04 | 4.24 | 5.76 | 4.49 | 4.03 | 3.68 | 4.12 | 3.42 | 3.50 | 2.92 | 3.67 | 2.79 | 3.88 | 1.40 | 1.66 | 3.79 | -1.47 | 8.68 | 1.58 | 2.99 | 3.84 | 3.26 | 0.37 | 3.14 | 3.92 | 3.58 | 0.55 | 2.97 | 3.91 | 4.11 | 0.28 | 4.42 | 4.22 | 3.92 | 0.97 | 3.90 | -1.01 | -1.89 | 0.08 | 2.70 | 4.16 | 8.11 | 1.24 | 6.11 | 5.96 | 6.77 | 5.20 | 4.58 | 3.65 | 3.59 | 1.33 | 3.12 | 1.16 | -0.60 | 0.83 | 3.35 | 2.02 | 2.16 |
|
Debt to Equity
|
| 0.58 | | | 0.47 | 0.44 | 0.42 | 0.55 | 0.50 | 0.72 | 0.78 | 0.81 | 0.80 | 0.81 | 0.88 | 0.80 | 0.75 | 0.63 | 0.56 | 0.59 | 0.65 | 0.74 | 0.74 | 0.77 | 0.76 | 0.82 | 0.80 | 0.76 | 0.90 | 0.92 | 0.84 | 0.83 | 0.83 | 0.92 | 0.96 | 0.91 | 0.86 | 0.85 | 0.84 | 0.86 | 0.91 | 0.93 | 0.84 | 0.80 | 0.72 | 0.70 | 0.73 | 0.78 | 0.81 | 0.84 | 0.84 | 0.89 | 0.87 | 0.85 | 0.82 | 0.81 | 0.90 | 0.90 | 0.88 | 0.90 | 0.90 |
|
Debt Ratio
|
| 0.29 | | | 0.24 | 0.23 | 0.22 | 0.27 | 0.26 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.37 | 0.35 | 0.34 | 0.30 | 0.28 | 0.27 | 0.32 | 0.35 | 0.35 | 0.37 | 0.36 | 0.38 | 0.35 | 0.37 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.44 | 0.43 | 0.42 | 0.40 | 0.38 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.35 | 0.37 | 0.37 | 0.38 | 0.38 | 0.40 | 0.39 | 0.39 | 0.38 | 0.38 | 0.41 | 0.41 | 0.40 | 0.41 | 0.40 |
|
Equity Ratio
|
| 0.49 | | | 0.52 | 0.52 | 0.53 | 0.49 | 0.51 | 0.46 | 0.44 | 0.43 | 0.43 | 0.44 | 0.42 | 0.43 | 0.45 | 0.48 | 0.51 | 0.46 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.44 | 0.49 | 0.46 | 0.45 | 0.49 | 0.49 | 0.50 | 0.43 | 0.46 | 0.47 | 0.48 | 0.48 | 0.45 | 0.45 | 0.43 | 0.42 | 0.45 | 0.46 | 0.48 | 0.49 | 0.47 | 0.47 | 0.46 | 0.46 | 0.45 | 0.44 | 0.45 | 0.46 | 0.46 | 0.47 | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 |
|
Times Interest Earned
|
2.85 | -0.03 | 4.13 | 5.04 | 4.24 | 5.76 | 4.49 | 4.03 | 3.68 | 4.12 | 3.42 | 3.50 | 2.92 | 3.67 | 2.79 | 3.88 | 1.40 | 1.66 | 3.79 | -1.47 | 8.68 | 1.58 | 2.99 | 3.84 | 3.26 | 0.37 | 3.14 | 3.92 | 3.58 | 0.55 | 2.97 | 3.91 | 4.11 | 0.28 | 4.42 | 4.22 | 3.92 | 0.97 | 3.90 | -1.01 | -1.89 | 0.08 | 2.70 | 4.16 | 8.11 | 1.24 | 6.11 | 5.96 | 6.77 | 5.20 | 4.58 | 3.65 | 3.59 | 1.33 | 3.12 | 1.16 | -0.60 | 0.83 | 3.35 | 2.02 | 2.16 |
|
FCF Payout Ratio
|
| 0.01 | 0.02 | 0.02 | 0.03 | 0.08 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.05 | 1.46 | 0.25 | 0.02 | -0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | -0.04 | 0.09 | -0.04 | 0.12 | 0.10 | 0.08 | 0.29 | 0.28 | 0.07 | -0.20 | -0.09 | 0.07 | 0.10 | 0.06 | 0.08 | 0.04 | 0.83 | -3.59 | 0.11 | 0.07 | 0.06 | 0.03 | 0.05 | 0.06 | 0.06 | 0.03 | 0.04 | 0.26 | 0.08 | 0.09 | 0.20 | 0.07 | 0.18 | 0.06 | 0.06 | 0.08 | 0.11 | 0.06 |
|
Enterprise Value
|
62.72M | 60.02M | 68.65M | 91.38M | 74.36M | 58.75M | 74.05M | 81.31M | 77.05M | 76.84M | 72.90M | 77.72M | 75.32M | 104.19M | 100.05M | 99.67M | 88.58M | 104.18M | 96.66M | 99.26M | 112.79M | 104.11M | 98.52M | 84.44M | 95.56M | 104.63M | 157.03M | 157.70M | 223.40M | 233.10M | 262.45M | 265.84M | 296.82M | 269.94M | 207.27M | 214.30M | 158.71M | 184.62M | 183.82M | 82.25M | 111.36M | 170.14M | 337.44M | 551.54M | 566.14M | 580.30M | 721.29M | 545.21M | 417.34M | 568.51M | 825.98M | 698.63M | 692.83M | 550.12M | 598.78M | 522.62M | 371.00M | 368.20M | 476.56M | 347.83M | 305.80M |
|
Market Capitalization
|
80.58M | 74.26M | 78.34M | 108.67M | 83.87M | 65.66M | 82.21M | 90.20M | 84.44M | 80.12M | 77.04M | 84.22M | 81.60M | 112.05M | 110.72M | 108.64M | 100.13M | 111.73M | 103.75M | 107.17M | 122.00M | 106.88M | 101.83M | 88.14M | 100.77M | 113.38M | 166.56M | 168.33M | 231.69M | 240.54M | 271.93M | 275.91M | 307.60M | 287.77M | 216.70M | 222.59M | 169.68M | 198.87M | 197.14M | 92.30M | 126.48M | 186.16M | 354.96M | 572.30M | 595.79M | 616.58M | 739.85M | 583.86M | 455.39M | 604.00M | 860.16M | 721.53M | 716.60M | 571.40M | 620.17M | 542.86M | 406.20M | 400.80M | 511.48M | 380.74M | 335.39M |
|
Return on Sales
|
| | | -0.15% | -0.16% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.07% | 0.09% | 0.04% | 0.09% | 0.07% | 0.06% | 0.12% | 0.08% | 0.06% | 0.07% | 0.05% | 0.06% | 0.06% | 0.13% | 0.13% | 0.13% | 0.08% | 0.04% | 0.05% | 0.05% | 0.11% | 0.10% | 0.04% | -0.02% | -0.03% | -0.01% | 0.07% | 0.16% | 0.15% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.15% | 0.13% | 0.10% | 0.09% | 0.06% | 0.02% | 0.01% | 0.02% | 0.03% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.05% | 0.09% | 0.09% | 0.08% | 0.12% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.06% | 0.02% | 0.01% | 0.00% | 0.04% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.15% | 0.14% | 0.13% | 0.11% | 0.09% | 0.09% | 0.07% | 0.04% | 0.03% | 0.04% | 0.04% | 0.06% |
|
Return on Invested Capital
|
| | | | | 0.14% | 0.14% | 0.13% | 0.12% | 0.09% | 0.09% | 0.12% | 0.13% | 0.10% | 0.10% | 0.13% | 0.11% | 0.08% | 0.08% | 0.04% | 0.10% | 0.07% | 0.07% | 0.16% | 0.12% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | | | | 0.09% | 0.06% | 0.07% | 0.08% | 0.12% | 0.11% | 0.09% | 0.02% | 0.01% | 0.00% | | 0.16% | 0.13% | 0.14% | 0.19% | 0.19% | 0.18% | 0.18% | 0.16% | 0.12% | 0.10% | 0.10% | 0.08% | | | | 0.05% | 0.06% |
|
Return on Assets
|
| | | | | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.05% | 0.02% | 0.05% | 0.03% | 0.03% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.07% | 0.07% | 0.04% | 0.02% | 0.02% | 0.03% | 0.06% | 0.05% | 0.02% | -0.01% | -0.01% | 0.00% | 0.02% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% |
|
Return on Equity
|
| | | | | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.08% | 0.10% | 0.04% | 0.10% | 0.07% | 0.06% | 0.13% | 0.08% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.14% | 0.14% | 0.14% | 0.09% | 0.04% | 0.05% | 0.05% | 0.12% | 0.11% | 0.05% | -0.02% | -0.02% | 0.00% | 0.05% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.19% | 0.19% | 0.16% | 0.13% | 0.10% | 0.09% | 0.07% | 0.02% | 0.01% | 0.02% | 0.03% | 0.06% |