|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 44.06M | 57.86M | 54.94M | 61.84M | 63.69M | 70.71M | 71.38M | 69.97M | 71.52M | 77.06M | 75.25M | 73.91M | 72.28M | 76.18M | 73.23M | 71.48M | 65.88M | 71.14M | 70.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.49M | 1.70M | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.17M | 42.57M | 56.16M | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | 12.62M | 14.70M | 15.14M | 18.49M | 18.44M | 19.57M | 22.35M | 22.73M | 22.03M | 23.80M | 24.46M | 25.20M | 24.65M | 25.06M | 24.76M | 26.21M | 22.90M | 26.14M | 32.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89M | -1.48M | 0.14M | -11.90M | 0.15M | -0.01M | -1.50M | 0.89M | 0.65M | -3.76M | -2.59M | 5.69M | 0.00M | | | | 2.24M | | -0.01M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.82M | 6.80M | 8.87M | -75.33M | 45.92M | 8.76M | 50.21M | -106.73M | 9.01M | 9.12M | 10.53M | 69.61M | 60.74M | 9.92M | 10.51M | 246.01M | 9.48M | 8.41M | 9.13M | 9.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 9.84M | 18.51M | 3.62M | 15.91M | 17.08M | 20.51M | 17.96M | 16.90M | 13.43M | 15.52M | 5.64M | 13.16M | 4.66M | -2.54M | 3.52M | 13.91M | 8.17M | 8.71M | -0.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 9.84M | 18.51M | 3.62M | 15.91M | 17.08M | 20.51M | 17.96M | 16.90M | 13.43M | 15.52M | 5.64M | 13.16M | 4.66M | -2.54M | 3.52M | 13.91M | 8.17M | 8.71M | -0.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.06M | 0.11M | 0.11M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.12M | 0.09M | 0.10M | 0.13M | 0.16M | 0.18M | 0.14M | 0.12M | 0.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 0.43M | 0.01M | -0.03M | 0.08M | | 0.13M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 7.97M | 16.31M | 0.74M | 13.50M | 14.33M | 17.71M | 14.60M | 13.30M | 9.84M | 11.29M | 1.52M | 9.04M | 0.75M | -6.65M | -0.54M | 10.91M | 4.26M | 4.79M | -4.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 1.94M | 3.99M | -1.55M | 2.93M | 3.36M | 3.77M | 4.01M | 3.03M | 2.15M | 2.27M | -0.60M | 1.80M | 0.01M | -1.40M | -0.79M | 1.85M | 1.07M | 0.73M | 0.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 6.09M | 12.30M | 2.30M | 10.57M | 10.95M | 13.90M | 10.61M | 10.24M | 7.73M | 9.09M | 2.19M | 7.23M | 0.75M | -5.23M | 0.24M | 9.02M | 3.23M | 4.06M | -5.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.06M | 0.02M | -0.01M | -0.01M | 0.02M | 0.04M | -0.03M | 0.03M | -0.04M | -0.07M | -0.07M | 0.02M | -0.03M | 0.01M | 0.00M | 0.04M | -0.04M | 0.00M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 6.03M | 12.32M | 2.29M | 10.56M | 10.97M | 13.94M | 10.58M | 10.27M | 7.69M | 9.02M | 2.12M | 7.24M | 0.75M | -5.25M | 0.24M | 9.06M | 3.19M | 4.06M | -5.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 6.03M | 12.32M | 2.29M | 10.56M | 10.97M | 13.94M | 10.58M | 10.27M | 7.69M | 9.02M | 2.12M | 7.24M | 0.75M | -5.25M | 0.24M | 9.06M | 3.19M | 4.06M | -5.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 6.03M | 12.32M | 2.29M | 10.56M | 10.97M | 13.94M | 10.58M | 10.27M | 7.69M | 9.02M | 2.12M | 7.24M | 0.75M | -5.25M | 0.24M | 9.06M | 3.19M | 4.06M | -5.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 6.03M | 12.32M | 2.29M | 10.56M | 10.97M | 13.94M | 10.58M | 10.27M | 7.69M | 9.02M | 2.12M | 7.24M | 0.75M | -5.25M | 0.24M | 9.06M | 3.19M | 4.06M | -5.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 0.68 | 1.37 | 0.26 | 1.12 | 1.15 | 1.48 | 1.15 | 1.11 | 0.83 | 0.96 | 0.23 | 0.77 | 0.08 | -0.56 | 0.03 | 1.01 | 0.36 | 0.46 | -0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 0.68 | 1.37 | 0.26 | 1.12 | 1.15 | 1.48 | 1.15 | 1.11 | 0.83 | 0.96 | 0.23 | 0.77 | 0.08 | -0.56 | 0.03 | 1.01 | 0.36 | 0.46 | -0.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 9.00M | 9.00M | 9.00M | 9.41M | 9.49M | 9.39M | 9.58M | 9.23M | 9.27M | 9.43M | 9.43M | 9.37M | 9.35M | 9.28M | 9.25M | 8.92M | 8.86M | 8.79M | 8.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 9.00M | 9.00M | 9.00M | 9.41M | 9.49M | 9.39M | 9.38M | 9.23M | 9.27M | 9.43M | 9.43M | 9.37M | 9.35M | 9.28M | 9.25M | 8.92M | 8.86M | 8.79M | 8.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 9.84M | 18.51M | 3.62M | 15.91M | 17.08M | 20.51M | 17.96M | 16.90M | 13.43M | 15.52M | 5.64M | 13.16M | 4.66M | -2.54M | 3.52M | 13.91M | 8.17M | 8.71M | -0.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.36M | 2.28M | 0.10M | 2.60M | 2.86M | 3.03M | 3.45M | 3.69M | 3.68M | 4.32M | 4.25M | 4.22M | 4.00M | 4.24M | 4.22M | 4.15M | 4.05M | 4.03M | 4.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21% | 24.32% | 24.44% | -210.45% | 21.73% | 23.42% | 21.27% | 27.51% | 22.79% | 21.82% | 20.10% | -39.59% | 19.89% | 0.66% | 21.07% | 145.12% | 16.93% | 25.06% | 15.29% | -21.27% |